Piper Jaffray Consumer M&A Weekly August 23, 2004 Consumer Mergers & Acquisitions Murray Huneke- Managing Director, Group Head, 650-838-1388,
[email protected] Scott LaRue - Managing Director, Head of Consumer M&A, 650-838-1407,
[email protected] Tom Halverson - Principal, 612-303-6371,
[email protected] John Twichell - Vice President 415-277-1533,
[email protected] John Barrymore - Vice President, 415-277-1501,
[email protected] Robert Arnold - Associate, 415-277-1548,
[email protected] Selected Consumer M&A Transactions (Approximate valuations, $ in millions) Date Equity Enterprise LTM EV / LTM Announced Effective Target Acquiror Value Value EBITDA EBITDA Universe Comments 08/23/04 08/23/04 Una Mas Heritage Ventures NA NA NA NA Restaurant Heritage Ventures acquired regional Mexican food chain Una Mas 08/20/04 08/20/04 Deli Fresh Foods Sun Rayz Products NA NA NA NA Food & Beverage Sun Rayz Products has acquired sandwich and salad producer Deli Fresh 08/19/04 Pending Rochester Big & Tall Clothing Casual Male Retail Group $15.0 $20.0 NA NA Retail Casual Male Retail Group to acquire Rochester Big and Tall Clothing 08/18/04 Pending Fruit-Ices Corporation Wells Dairy NA NA NA NA Food & Beverage Wells Dairy to acquire FrozFruit & Chill Ice brands maker Fruit-Ices Corp. 08/18/04 Pending MBC Food Corp. Diamond Ranch Foods Ltd. NA NA NA NA Food & Beverage Diamond Ranch Foods to acquire meat processor MBC Food Corp. 08/17/04 08/17/04 "Savier" brand (Nike, Inc.) Gen-X Sports (The Forzani G NA NA NA NA Apparel Gen-X Sports has acquired the "Savier" skate shoe brand from Nike Inc.