Süss Microtec

Total Page:16

File Type:pdf, Size:1020Kb

Süss Microtec Süss MicroTec Germany/ Technology Hardware & Equipment Post results note Investment Research 7 November 2014 Hold FY14e outlook in line – 4Q14 FCF most likely red from Accumulate Still waiting for 3D - Downgrade to ‘Hold’/PT EUR 5 Share price: EUR 4.65 The facts: Please remember that SMHN released preliminary figures already on closing price as of 06/11/2014 Target price: EUR 5.00 October 13, 2014. 3Q14 sales and order intake were already known as well as the Target Price unchanged order intake forecast for 4Q14. The EBIT came to EUR minus 3.3m in the quarter, but contained a c. EUR 1m severance amount. Consequently, the EBIT would have Reuters/Bloomberg SMHNn.DE/SMH GY been at EUR minus 2.3m on an adjusted basis and thus between our forecast of Daily avg. no. trad. sh. 12 mth 396,450 EUR 1.5m and the consensus of EUR minus 2.8m. Daily avg. trad. vol. 12 mth (m) 1,883.66 Price high 12 mth (EUR) 9.15 We noted that the Litho segment sales were in line with our forecast of EUR 16m, Price low 12 mth (EUR) 3.90 while 3Q14 Bonders were weak at EUR 1.3m (equinet: EUR 2m) and Mask Cleaning Abs. perf. 1 mth 5.6% came to EUR 6.8m (EUR 6m). The Litho margin in 3Q14 was negative. Abs. perf. 3 mth -38.5% Management repeated the sales target of EUR 135-145m for the full year while the Abs. perf. 12 mth -41.8% EBIT expectation became now more concrete. Here, SMHN forecasts now EUR Market capitalisation (EURm) 89 2-4m (equinet: EUR 2.9m). Current N° of shares (m) 19 The contract of CFO Knopp was prolonged (before due) until July 2020. There was Free float 100% no news so far on the CEO search. Key financials (EUR) 12/13 12/14e 12/15e Main takeaways from the conference call: 1/The Litho margin was negative in Sales (m) 135 135 143 3Q14 due to coater and developer product line. SMHN admitted to have problems in EBITDA (m) (13) 7 10 the 300mm Advanced Packaging business. The competition with for example TEL EBITDA margin nm 5.3% 7.0% EBIT (m) (19) 3 6 remains fierce, partly exacerbated due to fx. SMHN is working on new products to EBIT margin nm 2.1% 4.2% improve customer total ownership. 2/The Tamarack top line is still quite small Net Profit (adj.)(m) (3) 2 4 (scanners and projection litho). Laser ablation is still in its infancy, but some tools ROCE -5.1% 2.6% 4.6% were implemented in the market. The development to be able to reach a broader Net debt/(cash) (m) (36) (31) (32) Net Debt Equity -0.3 -0.3 -0.3 customer based will take some time. However margins are promising here while Net Debt/EBITDA 2.7 -4.3 -3.2 scanner margins need to be improved. 3/We learned that the 4Q14 FCF might be Int. cover(EBITDA/Fin.int) (100.8) 31.8 79.8 slightly negative. CFO Knopp mentioned EUR minus 4m to EUR minus 7m for the EV/Sales 0.7 0.5 0.4 full year as possible without giving concrete guidance (9M14: EUR minus 4m) as EV/EBITDA nm 8.5 6.0 EV/EBITDA (adj.) nm 8.5 6.0 customer prepayments will look lighter at year end. Capex will nevertheless remain EV/EBIT nm 21.0 10.2 low at only EUR 2.5-2.8m. 4/Other operating expenses of EUR 1.7m (1H14: EUR P/E (adj.) nm nm 23.1 1m) were influenced by fx. 5/Advanced Packaging customers appear reluctant P/BV 1.1 0.8 0.8 OpFCF yield 17.8% -6.0% 0.3% as could be seen parallel to the Ultratech reporting. CFO Knopp expects however a Dividend yield 0.0% 0.0% 0.0% better development going forward. 6/As regards 3D Integration (temporary EPS (adj.) (0.15) 0.09 0.20 bonders), there appears still no real volume production (e.g. mobile) to happen BVPS 5.72 5.82 6.02 at the customer level. Only some high-end chip manufacturing is taking place. DPS 0.00 0.00 0.00 SMHN actually got 3D orders for certain process steps in the past quarters, but nothing comparable to Samsung’s evaluation bookings. CFO Knopp reminded that the initial 3D developments reach back into 2009. Originally the thinking was to realize vvdsvdvsdy 10 mass production in 2013. Now volume production seems not possible before 2016 9 and respective orders in the next 9 months are not visible. Obviously, the uncertainty 8 remains high. The problem seems to be that the technology appears still too 7 expensive. The TMAT process was deemed to be good again by the CFO in terms of 6 stability and yield. But precursor processes are too many yet. 7/CFO Knopp clarified 5 that the OPEX base is already low and the EBIT level can only improve through 4 higher sales/gross margin. The respective visibility for FY15e appears however not 3 Okt 13 Nov 13 Dez 13 Jan 14 Feb 14 Mrz 14 Apr 14 Mai 14 Jun 14 Jul 14 Aug 14 Sep 14 Okt 14 Nov 14 to be high, we reckon. Source: Factset SUESS MICROTEC Tec Dax (Rebased) Conclusion & Action: Based on a lack of current trigger, we lower our rating from Shareholders: ‘Accumulate’ to ‘Hold’. We confirm our PT on basically unchanged estimates. Analyst(s): Adrian Pehl, CFA +49 69 58997 438 [email protected] For important disclosure information, please refer to the disclaimer page of this report For company description please see summary table footnote Produced by: All ESN research is available on Bloomberg (“ESNR”), Thomson-Reuters, Capital IQ, FactSet Distributed by the Members of ESN (see last page of this report) Süss MicroTec Süss MicroTec: Summary tables PROFIT & LOSS (EURm) 12/2011 12/2012 12/2013 12/2014e 12/2015e 12/2016e Sales 175 164 135 135 143 156 Cost of Sales & Operating Costs -149 -147 -135 -128 -132 -142 Non Recurrent Expenses/Income -1.4 1.8 -13.2 0.0 0.0 0.0 EBITDA 24.9 18.6 -13.4 7.2 10.0 14.5 EBITDA (adj.)* 26.3 16.8 -0.2 7.2 10.0 14.5 Depreciation -2.1 -2.2 -2.6 -2.6 -2.7 -2.8 EBITA 22.8 16.4 -16.0 4.7 7.4 11.7 EBITA (adj)* 24.2 14.6 -2.8 4.7 7.4 11.7 Amortisations and Write Downs 0.0 0.0 0.0 0.0 0.0 0.0 of which PPA amortisation 0.0 -0.6 -0.8 -0.8 -0.8 -0.8 EBIT 18.6 11.7 -19.4 2.9 5.9 10.5 EBIT (adj.)* 20.0 10.5 -5.4 3.7 6.7 11.3 Net Financial Interest 0.1 0.0 -0.1 -0.2 -0.1 0.0 Other Financials 1.0 0.0 0.0 0.0 0.0 0.0 Associates 0.0 0.0 0.0 0.0 0.0 0.0 Other Non Recurrent Items 0.0 0.0 0.0 0.0 0.0 0.0 Earnings Before Tax (EBT) 19.6 11.8 -19.6 2.7 5.8 10.5 Tax -5.8 -4.1 3.6 -0.9 -2.0 -3.5 Tax rate 29.5% 35.2% 18.3% 35.0% 34.0% 33.0% Discontinued Operations 0.0 1.5 0.0 0.0 0.0 0.0 Minorities -0.3 0.0 0.0 0.0 0.0 0.0 Net Profit (reported) 13.5 9.1 -16.0 1.7 3.8 7.0 Net Profit (adj.) 14.5 7.3 -2.8 1.7 3.8 7.0 CASH FLOW (EURm) 12/2011 12/2012 12/2013 12/2014e 12/2015e 12/2016e Cash Flow from Operations before change in NWC 18.4 14.7 -8.3 4.3 8.9 12.0 Change in Net Working Capital -16.6 -16.0 33.6 -6.8 -4.4 -5.4 Cash Flow from Operations 1.8 -1.3 25.3 -2.5 4.6 6.6 Capex -3.6 -4.2 -3.3 -2.8 -4.3 -4.7 Net Financial Investments 0.5 -6.0 -8.5 0.0 0.0 0.0 Free Cash Flow -1.4 -11.5 13.5 -5.3 0.3 2.0 Dividends 0.0 0.0 0.0 0.0 0.0 0.0 Other (incl. Capital Increase & share buy backs) 6.5 1.6 -10.4 0.6 0.4 0.4 Change in Net Debt 5.1 -9.9 3.1 -4.7 0.7 2.3 NOPLAT 14.1 6.8 -4.4 2.4 4.4 7.6 BALANCE SHEET & OTHER ITEMS (EURm) 12/2011 12/2012 12/2013 12/2014e 12/2015e 12/2016e Net Tangible Assets 9.5 12.1 20.9 20.2 21.1 22.2 Net Intangible Assets (incl.Goodwill) 22.2 22.9 19.8 19.1 18.4 17.9 Net Financial Assets & Other 0.7 0.9 0.6 0.6 0.6 0.6 Total Fixed Assets 32.3 35.8 41.3 39.8 40.0 40.7 Inventories 71.6 82.2 71.1 60.8 64.1 70.2 Trade receivables 17.8 21.8 11.1 16.2 17.1 18.7 Other current assets 8.9 3.5 8.9 8.5 8.9 9.3 Cash (-) -57.2 -37.1 -47.5 -41.8 -42.4 -44.8 Total Current Assets 155 145 139 127 133 143 Total Assets 188 180 180 167 173 184 Shareholders Equity 120 127 109 111 115 122 Minority 0.7 0.0 0.0 0.0 0.0 0.0 Total Equity 120 127 109 111 115 122 Long term interest bearing debt 4.3 4.0 10.3 9.3 9.3 9.3 Provisions 9.3 8.1 9.8 8.0 9.0 10.0 Other long term liabilities 27.2 30.5 34.7 22.1 22.1 24.0 Total Long Term Liabilities 40.8 42.5 54.8 39.4 40.4 43.3 Short term interest bearing debt 10.1 0.3 1.2 1.2 1.2 1.2 Trade payables 7.6 6.9 5.6 6.8 7.1 7.8 Other current liabilities 8.9 3.5 8.9 8.5 8.9 9.3 Total Current Liabilities 26.6 10.7 15.6 16.5 17.2 18.3 Total Liabilities and Shareholders' Equity 188 180 180 167 173 184 Net Capital Employed 114 133 118 110 114 122 Net Working Capital 63.4 79.4 45.9 52.7 57.0 62.4 GROWTH & MARGINS 12/2011 12/2012 12/2013 12/2014e 12/2015e 12/2016e Sales growth 26.1% -6.6% -17.9% 0.4% 5.6% 9.5% EBITDA (adj.)* growth 30.3% -36.3% n.m.
Recommended publications
  • DXE Liquidity Provider Registered Firms
    DXE Liquidity Provider Program Registered Securities European Equities TheCboe following Europe Limited list of symbols specifies which firms are registered to supply liquidity for each symbol in 2021-09-28: 1COVd - Covestro AG Citadel Securities GCS (Ireland) Limited (Program Three) DRW Europe B.V. (Program Three) HRTEU Limited (Program Two) Jane Street Financial Limited (Program Three) Jump Trading Europe B.V. (Program Three) Qube Master Fund Limited (Program One) Societe Generale SA (Program Three) 1U1d - 1&1 AG Citadel Securities GCS (Ireland) Limited (Program Three) HRTEU Limited (Program Two) Jane Street Financial Limited (Program Three) 2GBd - 2G Energy AG Citadel Securities GCS (Ireland) Limited (Program Three) Jane Street Financial Limited (Program Three) 3BALm - WisdomTree EURO STOXX Banks 3x Daily Leveraged HRTEU Limited (Program One) 3DELm - WisdomTree DAX 30 3x Daily Leveraged HRTEU Limited (Program One) 3ITLm - WisdomTree FTSE MIB 3x Daily Leveraged HRTEU Limited (Program One) 3ITSm - WisdomTree FTSE MIB 3x Daily Short HRTEU Limited (Program One) 8TRAd - Traton SE Jane Street Financial Limited (Program Three) 8TRAs - Traton SE Jane Street Financial Limited (Program Three) Cboe Europe Limited is a Recognised Investment Exchange regulated by the Financial Conduct Authority. Cboe Europe Limited is an indirect wholly-owned subsidiary of Cboe Global Markets, Inc. and is a company registered in England and Wales with Company Number 6547680 and registered office at 11 Monument Street, London EC3R 8AF. This document has been established for information purposes only. The data contained herein is believed to be reliable but is not guaranteed. None of the information concerning the services or products described in this document constitutes advice or a recommendation of any product or service.
    [Show full text]
  • Das Zentrum Der Deutschen Wirtschaft S a K R Re Ts I H S Ic De Fs Netzwerk Der Vorstands- Und Aufsichtsratsverflechtungen Utscher Au
    A dAR . r b V . e e i t t Das Zentrum der deutschen Wirtschaft s a k r re ts i h s ic de fs Netzwerk der Vorstands- und Aufsichtsratsverflechtungen utscher Au UniCredit Bank AG Wüstenrot & Württembergische AG AXA Konzern AG Zalando SE Bilfinger SE R+V Versicherung AG BP Europa SE Adolf Würth GmbH & Co. KG Landesbank Baden-Württemberg Airbus Group SE HSBC Trinkaus & Burkhardt AG Altana AG Heidelberger Druckmaschinen AG ZF Friedrichshafen AG SAP SE Südzucker AG Top 10 der best vernetzen Commerzbank AG Deutsche Bahn Aktiengesellschaft EnBW Energie Baden-Württemberg AG Vorstände und Aufsichtsräte KUKA AG Dr. Ulrich LANXESS AG 1. Prof. Dr. Ulrich Lehner Deutsche Börse AG Axel Springer SE Schröder Dürr AG SMS Holding GmbH Freudenberg SE 2. Werner Wenning 3. Dr. Ulrich Schröder Dr. Nicola KfW Bankengruppe Fraport AG Voith GmbH Leibinger-Kammüller ThyssenKrupp AG 4. Wolfgang Mayrhuber Carl Zeiss AG Aurubis AG 5. Dr. Jürgen Hambrecht Benteler International AG Trumpf GmbH & Co. KG Norddeutsche Landesbank Girozentrale Hannover Rück SE Talanx AG 6. Dr. Paul Achleitner Deutsche Post AG Software AG Wolfgang Salzgitter AG 7. Dr. Nicola Leibinger-Kammüller Dr. Hubert Lienhard Mayrhuber RAG AG Deutsche Telekom AG RWE AG 8. Stefan Krause FUCHS PETROLUB SE Heraeus Holding GmbH adidas AG 9. Hans Dieter Pötsch HELIOS Kliniken GmbH Deutsche Schaeffler AG Fresenius SE & Co. KGaA Lufthansa AG Continental AG 10. Dr. Hubert Lienhard Boehringer Ingelheim GmbH Siemens AG BMW AG Prof. Dr. E.ON SE Ulrich Lehner Daimler AG Henkel AG & Co. KGaA Vattenfall GmbH maxingvest ag Beiersdorf AG Fresenius Medical Care AG & Co.
    [Show full text]
  • Retirement Strategy Fund 2060 Description Plan 3S DCP & JRA
    Retirement Strategy Fund 2060 June 30, 2020 Note: Numbers may not always add up due to rounding. % Invested For Each Plan Description Plan 3s DCP & JRA ACTIVIA PROPERTIES INC REIT 0.0137% 0.0137% AEON REIT INVESTMENT CORP REIT 0.0195% 0.0195% ALEXANDER + BALDWIN INC REIT 0.0118% 0.0118% ALEXANDRIA REAL ESTATE EQUIT REIT USD.01 0.0585% 0.0585% ALLIANCEBERNSTEIN GOVT STIF SSC FUND 64BA AGIS 587 0.0329% 0.0329% ALLIED PROPERTIES REAL ESTAT REIT 0.0219% 0.0219% AMERICAN CAMPUS COMMUNITIES REIT USD.01 0.0277% 0.0277% AMERICAN HOMES 4 RENT A REIT USD.01 0.0396% 0.0396% AMERICOLD REALTY TRUST REIT USD.01 0.0427% 0.0427% ARMADA HOFFLER PROPERTIES IN REIT USD.01 0.0124% 0.0124% AROUNDTOWN SA COMMON STOCK EUR.01 0.0248% 0.0248% ASSURA PLC REIT GBP.1 0.0319% 0.0319% AUSTRALIAN DOLLAR 0.0061% 0.0061% AZRIELI GROUP LTD COMMON STOCK ILS.1 0.0101% 0.0101% BLUEROCK RESIDENTIAL GROWTH REIT USD.01 0.0102% 0.0102% BOSTON PROPERTIES INC REIT USD.01 0.0580% 0.0580% BRAZILIAN REAL 0.0000% 0.0000% BRIXMOR PROPERTY GROUP INC REIT USD.01 0.0418% 0.0418% CA IMMOBILIEN ANLAGEN AG COMMON STOCK 0.0191% 0.0191% CAMDEN PROPERTY TRUST REIT USD.01 0.0394% 0.0394% CANADIAN DOLLAR 0.0005% 0.0005% CAPITALAND COMMERCIAL TRUST REIT 0.0228% 0.0228% CIFI HOLDINGS GROUP CO LTD COMMON STOCK HKD.1 0.0105% 0.0105% CITY DEVELOPMENTS LTD COMMON STOCK 0.0129% 0.0129% CK ASSET HOLDINGS LTD COMMON STOCK HKD1.0 0.0378% 0.0378% COMFORIA RESIDENTIAL REIT IN REIT 0.0328% 0.0328% COUSINS PROPERTIES INC REIT USD1.0 0.0403% 0.0403% CUBESMART REIT USD.01 0.0359% 0.0359% DAIWA OFFICE INVESTMENT
    [Show full text]
  • 18 November 2020
    DEUTSCHE BÖRSE CASH MARKET Deutsches Eigenkapitalforum Online 16 – 18 November 2020 Programme overview Platinum Partners CONNECTING COMPANIES WITH INVESTORS Gold Partners Silver Partner Supporters Media Partners ICF BANK Monday, 16 November 09:00 Online check in Time for online networking and opportunity to visit the virtual exhibition Plenary session I – Mainstage/Venturestage 09:30 Welcome address and opening remarks * Dr Thomas Book, Executive Board, Deutsche Börse AG 10:00 Keynote speech: “After the virus: How different will the world be?” Shorter supply chains, more debt, more government intervention and a faster dispersion of Speaker: cutting-edge technologies in a more fractured world: the pandemic is reinforcing trends that Dr Holger Schmieding, had started to unfold before. How much of a difference could this make to growth, inflation Chief Economist, and markets trends? The keynote will offer some tentative answers to these questions. Berenberg Analysts’ conferences I 10:30 6 simultaneous streams (London, Madrid, Milan, Oslo, Paris, Zurich) 12:00 Break Time for online networking and opportunity to visit the virtual exhibition Plenary session II – Mainstage/Venturestage 13:00 Panel discussion: “IPO in volatile times: success factors for the IPO season 2021” * Chair: Speakers: Patrick Kalbhenn, Dr Martin Steinbach, Head of IPO and Listing Services, EY Spokesman, Renata Bandov, Director Pre-IPO & Capital Markets, Deutsche Börse AG Deutsche Börse AG Dr Joachim von der Goltz, Head Equity Capital Markets Northern Europe, Credit Suisse
    [Show full text]
  • FPM Fonds Monthly Analysis 2017 10 31 Versand.Xlsx
    FPM Funds Stockpicker Germany All Cap (Portfolio of share class C and I) 31 October 2017 Fund volume: 109.98 mn € NAV per fund unit share class C: 414.70 € NAV per fund unit share class I: 20,801.40 € ISIN Company weighting Industry Sector weighting DE000WCH8881 Wacker Chemie AG Inhaber-Aktien 8,53% Basic Materials 12,58% DE0007664039 Volkswagen AG Vorzugsaktien 6,66% Communications 5,90% DE0007314007 Heidelberger Druckmaschinen AG Inhaber-Aktien 6,22% Consumer, Cyclical 28,65% DE0007231334 Sixt SE Inhaber-Vorzugsaktien 6,05% Consumer, Non-cyclical 18,26% DE0005140008 Deutsche Bank AG Namens-Aktien 4,83% Financial 15,80% DE0005408884 LEONI AG Namens-Aktien 4,66% Industrial 12,94% DE000CBK1001 Commerzbank AG Inhaber-Aktien 4,28% Technology 3,55% DE0005785802 Fresenius Medical Care KGaA Inhaber-Aktien 4,15% DE000A0Z2ZZ5 freenet AG Namens-Aktien 3,91% Liquidity and Others: 2,30% DE0008232125 Deutsche Lufthansa AG vink.Namens-Aktien 3,86% DE0007100000 Daimler AG Namens-Aktien 3,76% Total: 100,00% DE0008404005 Allianz SE vink.Namens-Aktien 3,63% DE000BAY0017 Bayer AG Namens-Aktien 3,55% DE0007164600 SAP SE Inhaber-Aktien 3,55% Industry Group weighting DE000A12UPJ7 PANTAFLIX AG Inhaber-Aktien 3,48% DE0007030009 Rheinmetall AG Inhaber-Aktien 3,22% Airlines 3,86% DE0005190003 Bayerische Motoren Werke AG Stammaktien 3,18% Auto Manufacturers 13,60% DE000TLX1005 Talanx AG Namens-Aktien 3,07% Auto Parts&Equipment 3,22% DE0005550636 Drägerwerk AG & Co. KGaA Inhaber-Vorzugsaktien 2,66% Banks 9,11% DE000A11Q059 elumeo SE Inhaber-Aktien 2,57% Building
    [Show full text]
  • Vollständigen Women-On-Board-Index 185 III Als
    WoB-Index 185 III AN-Seite Women-On-Board-Index 185 III Frauenanteil auf Arbeitnehmerseite des Aufsichtsrats der 160 im DAX, MDAX und SDAX und der 26 paritätisch mitbestimmten, im Regulierten Markt notierten Unternehmen zum Gesamtaufsichtsrat (Stand 15.01.2021 - aktualisiert zum 22.03.2021) Anteil Gesamt Zahl Anteil Ges.zahl Frauen Position Frauen AN- Unternehmen zahl AR- Frauen Frauen Arbeitneh AN- 22.03.2021 Seite z Mitgl. AR AR merseite Seite Notierung Ges-AR 1 CEWE Stiftung & Co. KGaA SDAX 12 7 58,33% 6 4 33,33% 1 Gerry Weber International AG Reg. Markt 12 6 50,00% 6 4 33,33% 1 Hannover Rück SE MDAX 9 5 55,56% 3 3 33,33% 4 Infineon Technologies AG DAX / TecDAX 16 8 50,00% 8 5 31,25% 5 Deutsche Telekom AG DAX / TecDAX 20 9 45,00% 10 6 30,00% 6 SAP SE DAX / TecDAX 18 8 44,44% 9 5 27,78% 7 Amadeus Fire AG SDAX 12 5 41,67% 6 3 25,00% 7 Beiersdorf AG MDAX 12 5 41,67% 6 3 25,00% 7 Bilfinger SE SDAX 12 5 41,67% 6 3 25,00% 7 BREMER LAGERHAUS-GESELLSCHAFT Reg. Markt 16 6 37,50% 8 4 25,00% 7 CompuGroup Medical SE & Co. KGaA MDAX / TecDAX 12 5 41,67% 6 3 25,00% 7 Covestro AG DAX 12 5 41,67% 6 3 25,00% 7 DMG MORI AG Reg. Markt 12 5 41,67% 6 3 25,00% 7 Fresenius SE & Co. KGaA DAX 12 5 41,67% 6 3 25,00% 7 GEA Group AG MDAX 12 6 50,00% 6 3 25,00% 7 Hapag-Lloyd AG Reg.
    [Show full text]
  • Das Zentrum Der Deutschen Wirtschaft S a K R Re Ts I H S Ic De Fs Netzwerk Der Vorstands- Und Aufsichtsratsverflechtungen Utscher Au
    A dAR . r b V . e e i t t Das Zentrum der deutschen Wirtschaft s a k r re ts i h s ic de fs Netzwerk der Vorstands- und Aufsichtsratsverflechtungen utscher Au UniCredit Bank AG Wüstenrot & Württembergische AG AXA Konzern AG Zalando SE Bilfinger SE R+V Versicherung AG BP Europa SE Adolf Würth GmbH & Co. KG Landesbank Baden-Württemberg Airbus Group SE HSBC Trinkaus & Burkhardt AG Altana AG Heidelberger Druckmaschinen AG ZF Friedrichshafen AG SAP SE Südzucker AG Top 10 der best vernetzen Commerzbank AG Deutsche Bahn Aktiengesellschaft EnBW Energie Baden-Württemberg AG Vorstände und Aufsichtsräte KUKA AG Dr. Ulrich LANXESS AG 1. Prof. Dr. Ulrich Lehner Deutsche Börse AG Axel Springer SE Schröder Dürr AG SMS Holding GmbH Freudenberg SE 2. Werner Wenning 3. Dr. Ulrich Schröder Dr. Nicola KfW Bankengruppe Fraport AG Voith GmbH Leibinger-Kammüller ThyssenKrupp AG 4. Wolfgang Mayrhuber Carl Zeiss AG Aurubis AG 5. Dr. Jürgen Hambrecht Benteler International AG Trumpf GmbH & Co. KG Norddeutsche Landesbank Girozentrale Hannover Rück SE Talanx AG 6. Dr. Paul Achleitner Deutsche Post AG Software AG Wolfgang Salzgitter AG 7. Dr. Nicola Leibinger-Kammüller Dr. Hubert Lienhard Mayrhuber RAG AG Deutsche Telekom AG RWE AG 8. Stefan Krause FUCHS PETROLUB SE Heraeus Holding GmbH adidas AG 9. Hans Dieter Pötsch HELIOS Kliniken GmbH Deutsche Schaeffler AG Fresenius SE & Co. KGaA Lufthansa AG Continental AG 10. Dr. Hubert Lienhard Boehringer Ingelheim GmbH Siemens AG BMW AG Prof. Dr. E.ON SE Ulrich Lehner Daimler AG Henkel AG & Co. KGaA Vattenfall GmbH maxingvest ag Beiersdorf AG Fresenius Medical Care AG & Co.
    [Show full text]
  • Disclosure of Conflict of Interest with Regards to Redistribution of MAINFIRST BANK AG Research Services
    Disclosure of Conflict of Interest with regards to redistribution of MAINFIRST BANK AG research services Pursuant to Commission Delegated Regulation (EU) 2016/958 Persons who disseminate recommendations produced by a third party shall communicate to the persons receiving the recommendations all relationships and circumstances that may reasonably be expected to impair the objective presentation of the recommendation, including interests or conflicts of interest concerning any financial instrument or the issuer to which the recommendation, directly or indirectly, relates and in particular its own interests or indication of conflicts of interest as laid down in Article 5 and Article 6(1) and (2) of this regulation. Therefore Erste Securities Polska S.A. as distributor of investment research produced by MAINFIRST BANK AG discloses in the below table in its own interests or indication of conflicts of interest concerning any financial instrument or the issuer to which the recommendation, directly or indirectly, relates, if such exist. This disclosure is updated on current basis. Affiliates of Erste Securities Polska S.A. are not a party to the research services redistribution agreement with MAINFIRST BANK AG and therefore are not included in this disclosure. Affiliates companies of Erste Securities Polska S.A. as well as its representatives and employees may, to the extent permitted by law, have a position in the securities of (or options, warrants or rights with respect to, or interest in the financial instruments or other securities of) the issuer to which the recommendation, directly or indirectly, relates. Further, associated companies of ESP as well as representatives and employees may offer investment services to the such issuers or may take over management function in the issuers.
    [Show full text]
  • Online-Appendix Zu
    Online-Appendix zu „Impact of Weather on the Stock Market Returns of Different Industries in Germany“ Astrid Schulte-Huermann WHU – Otto Beisheim School of Management Junior Management Science 5(3) (2020) 295-311 Appendix Appendix A. List of companies included in each sector Financials Telecommunication Technology Consumer Non- Industrials Healthcare Basic Materials Consumer Cyclicals Utilities Cyclicals ALLIANZ SE DT TELEKOM N INFINEON TECH BEIERSDORF DEUTSCHE POST BAYER N AG BASF SE ADIDAS N RWE DEUTSCHE BANK 1&1 DRILLISCH SAP SE BAYWA N DT LUFTHANSA A FRESENIUS MEDI HEIDELBERGCEMEBAY MOT WERKE ENCAVIS DT BOERSE N FREENET N AG BECHTLE KWS SAAT SIEMENS N FRESENIUS SE HENKEL AG&CO V CONTINENTAL AG E ON MUENCH. RUECK UNITED INTERNE DIALOG SEMICON SUEDZUCKER WIRE CARD MERCK KGAA LINDE PLC DAIMLER AG N AAREAL BANK NEMETSCHEK AIRBUS SE CARL ZEISS MED THYSSENKRUPP A VOLKSWAGEN VZ ALSTRIA OFF RE SOFTWARE DUERR AG EVOTEC AURUBIS A SPRINGER SE COMMERZBANK ADVA OPTICAL N FRAPORT GERRESHEIMER FUCHS PETRO VZ FIELMANN DEUTSCHE WOHNE AIXTRON NA GEA GROUP MORPHOSYS K+S AG NA HUGO BOSS N DT EUROSHOP NA CANCOM SE HOCHTIEF QIAGEN NV LANXESS PROSIEBENSAT1 HANNOVER RUECK COMPUGROUP MED MTU AERO ENGIN SARTORIUS VZ SYMRISE AG PUMA TAG IMMOBILIEN ISRA VISION AMADEUS FIRE DRAEGERWERK VZ WACKER CHEMIE RHEINMETALL ADLER REAL ES S&T AG BERTRANDT RHOEN KLINIKUM KLOECKNER + CO RTL GROUP DIC ASSET SMA SOLAR TECH BILFINGER SALZGITTER BOR. DORTMUND DT BETEIL AG TAKKT CEWE STIFTUNG SGL CARBON CECONOMY GRENKE XING DEUTZ CTS EVENTIM HAMBORNER REIT ZOOPLUS DR HOENLE HORNBACH HYPOPORT AG HAMBURGER HAFE RATIONAL PATRIZIA IMMOB HEIDELBERG DRU SAF HOLLAND SA WUESTENR&WUERT INDUS HOLDING STEINHOFF JENOPTIK JUNGHEINRICH V KOENIG & BAUER KRONES AG LEONI AG N NORDEX PFEIFFER VACUU SIXT SE VOSSLOH AG WACKER NEUSON WASHTEC Company data retrieved from Thomson Reuters Datastream, 2019 40 Appendix B.
    [Show full text]
  • Vollständigen Women-On-Board-Index 185 IV Als
    WoB-Index 185 IV AE-Seite WOMEN-ON-BOARD-INDEX 185 IV Frauenanteil auf Anteilseignerseite des Aufsichtsrats der 160 im DAX, MDAX und SDAX und der 26 paritätisch mitbestimmten, im Regulierten Markt notierten Unternehmen zum Gesamtaufsichtsrat (Stand 15.01.2021 - aktualisiert zum 22.03.2021) Anteil Gesamt Zahl Anteil Ges.zahl Zahl Position Frauen Unternehmen zahl AR- Frauen Frauen Anteilseig Frauen 22.03.2021 AE-Seite Mitgl. AR AR nerseite AE-Seite Notierung z Ges-AR 1 HORNBACH HOLDING AG & Co. KGaA SDAX 6 4 66,67% 6 4 66,67% 2 Global Fashion Group S.A. SDAX 6 3 50,00% 6 3 50,00% 2 MorphoSys AG MDAX / TecDAX 6 3 50,00% 6 3 50,00% 4 AIXTRON SE MDAX / TecDAX 5 2 40,00% 5 2 40,00% 4 NORMA Group SE SDAX 5 2 40,00% 5 2 40,00% 4 SAF-HOLLAND SE SDAX 5 2 40,00% 5 2 40,00% 7 Aareal Bank AG SDAX 12 5 41,67% 8 4 33,33% 7 ADVA Optical Networking SE SDAX 3 1 33,33% 3 1 33,33% 7 Alstria office REIT-AG MDAX 6 2 33,33% 6 2 33,33% 7 Aroundtown S.A. MDAX 6 2 33,33% 6 2 33,33% 7 Brenntag SE MDAX 6 2 33,33% 6 2 33,33% 7 CANCOM SE MDAX / TecDAX 6 2 33,33% 6 2 33,33% 7 CTS Eventim AG & Co. KGaA MDAX 3 1 33,33% 3 1 33,33% 7 Deutsche EuroShop AG SDAX 9 3 33,33% 9 3 33,33% 7 Deutsche Wohnen SE DAX 6 2 33,33% 6 2 33,33% 7 EVOTEC SE MDAX / TecDAX 6 2 33,33% 6 2 33,33% 7 Fresenius Medical Care AG & Co.
    [Show full text]
  • Süss Microtec
    Süss MicroTec Germany/ Technology Hardware & Equipment Preview note Investment Research 1 May 2014 Hold 1Q14 preview – catching up with postponed revenues Recommendation unchanged Confirm ‘Hold’/PT EUR 8 Share price: EUR 7.00 The facts: Süss MicroTec (SMHN) will report 1Q14 figures on Thursday, May 8. closing price as of 30/04/2014 Target price: EUR 8.00 Our analysis: Please remember that SMHN booked relatively low 4Q13 sales of EUR Target Price unchanged 40.6m (down 27% yoy) and pointed to revenue recognition and shipping delays. For this reason, we forecast a solid top line March quarter and expect revenues of Reuters/Bloomberg SMHNn.DE/SMH GY EUR 34.5m, up 14.6% yoy as the company should be capable of compensating for Daily avg. no. trad. sh. 12 mth 29,088 the lost revenue terrain. Daily avg. trad. vol. 12 mth (m) 201.65 Price high 12 mth (EUR) 9.02 Please recall that SMHN has been shutting down its permanent bonder business. Price low 12 mth (EUR) 6.05 Some remaining tools shipped in this division will dilute the margin and in general, the Abs. perf. 1 mth 0.1% product mix should not allow for a strong gross result. Consequently, we forecast Abs. perf. 3 mth -3.3% a 1Q14 gross margin of 28.7%. Thanks to relative OPEX discipline, the EBIT loss Abs. perf. 12 mth -19.5% should come to ‘only’ EUR minus 1.2m. Market capitalisation (EURm) 134 We expect the 1Q14 net result to be released at EUR minus 1m. This would equal Current N° of shares (m) 19 an EPS of EUR minus 0.05.
    [Show full text]
  • Weekly Screener 29 March – 5 April 2021, Week 13
    AlsterResearch Weekly Screener Page 1 of 5 Weekly Screener 29 March – 5 April 2021, Week 13 Momentum Target Q1 2021 is ending, and we take a look at the momentum stocks so far this year. Method Calculate total share performance (closing price change plus dividends) from 31.12.2020 until 26.03.2021. Result from AlsterResearch universe: Highest Momentum Name YTD performance EV/EBIT 2022E Sartorius AG 26,0% 33,9x mic AG 25,8% 6,2x Hugo Boss AG 24,8% 13,7x wallstreet:online AG 19,7% 11,4x Formycon AG 19,2% negative MAKING SENSE OF THE NUMBERS: Sartorius AG (AlsterResearch view: HOLD / PT EUR 445 / closing price EUR 439,60 / upside 1%) Sartorius is profiteer of the current pandemic. After an outstanding 2020, order intake for 2021 beat expectations and guidance for 2021 was raised. All this seems reflected in the current rich valuation. mic AG (AlsterResearch view: BUY / PT EUR 5,40 / closing price EUR 3,10 / upside 74%) After a reverse IPO totally transformed the business, the new mic is gradually getting the attention it deserves. Most recently, a value accretive acquisition put the company into the spotlight. Still way to go. Hugo Boss AG (AlsterResearch view: BUY / PT EUR 37 / closing price EUR 33,06 / upside 12%) The pandemic took a big toll on Hugo Boss, with sales slumping 33% and steep losses in 2020. A brightening outlook is providing tailwinds for the stock. But despite playing catch-up, it is still far below pre-Covid levels. wallstreet:online AG (AlsterResearch view: BUY / PT EUR 30 / closing price EUR 19,05 / upside 57%) Darling of the stock market in February, as the stock rallied more than 60%.
    [Show full text]