Annual Report 2015 Our story – our success. Wacker Neuson Group Annual Report 2015 Figures at a Glance 2015
WACKER NEUSON GROUP AT DECEMBER 31
IN € MILLION
2015 2014 Changes Key figures Revenue 1,375.3 1,284.3 7.1% EBITDA 171.3 196.3 -12.7% Depreciation and amortization 67.7 60.1 12.6% EBIT 103.6 136.2 -23.9% EBT 97.5 130.1 -25.1% Profit for the period 66.2 91.5 -27.7% Number of employees 4,632 4,372 5.9% R&D ratio (incl. capitalized expenses) as a % 3.2 3.2 0.0 PP
Share Earnings per share in € 0.94 1.3 -27.7% Dividends per share in € 0.501 0.50 0.0%
Key profit figures EBITDA margin as a % 12.5 15.3 -2.8 PP EBIT margin as a % 7.5 10.6 -3.1 PP
Key figures from the balance sheet Non-current assets 850.7 814.1 4.5% Current assets 701.4 633.5 10.7% Equity before minority interests 1,064.1 1,011.7 5.2% Gearing as a % 18.7 17.7 1.0 PP Equity ratio before minority interests as a % 68.6 69.9 -1.3 PP ROE as a % 6.4 9.4 -3.0 PP Average working capital to revenue as a % 40.2 38.4 1.8 PP Capital employed (average) 976.6 897.1 8.9% ROCE II as a % 7.3 10.8 -3.5 PP
Cash flow Cash flow from operating activities 131.0 106.8 22.7% Cash flow from investment activities -113.2 -85.3 32.7% Investments (property, plant and equipment and intangible assets) 118.4 90.3 31.1% Cash flow from financing activities -6.6 -23.0 -71.3% Free cash flow 17.8 21.5 -17.2%
1 Dividend proposal for the AGM on May 31, 2016. All consolidated figures prepared according to IFRS. A nine-year overview of key indicators is provided at the end of this report. Revenue Development by Region
IN € MILLION (AS A % OF TOTAL REVENUE)
+7.1% +2.7%1 1,375.3 1,284.3 47.5 Asia-Pacific (3.5%) 38.9 Asia-Pacific (3.0%) +22.1% +12.0%1
323.7 Americas (25.2%) +7.7% 348.5 Americas (25.3%) -5.3%1
921.7 Europe (71.8%) +6.2% 979.3 Europe (71.2%) +5.5%1
2014 2015
1 Adjusted to discount currency effects.
Revenue Distribution by Business Segment
AS A % (IN € MILLION)
20.3 services (283.9)
49.9 compact equipment (697.5)
29.8 light equipment (417.1) 2015: Key Indicators Performance (KPI) € 1.38€ billion Economic Value Added (EVA) € 1.1€ million (previous year:(previous €32.4 million) (-2.8 PP previous on year) (-3.1 PP previous on year) Net earnings per share per earnings Net (-28% previous on year) (+7% previous on year) 12.5% 12.5% € 0.94 0.94 € EBITDA margin EBIT margin EBIT 7.5% 7.5% Revenue Share price development (1/1–31/12/15) price Share (-€ billion 0.2 market capitalization € 17.8€ million Equity ratio (at ratio 31,Equity Dec. 2015) (previous year:(previous €21.5 million) (+1.0 PP previous on year) (-3.0 PP previous on year) Return on equity (ROE) on equity Return 1 Marketcapitalization atDec.31,2015: €1.0billion. (E 18.7% quity: € 1.1 € quity: billion) Free cash flow Free cash -16% -16% 6.4% 6.4% 69% 69% Gearing 1 )