2019 Audited Financials
Total Page:16
File Type:pdf, Size:1020Kb
Consolidated Financial Statements June 30, 2019 and 2018 Spokane Public Radio, Inc. eidebailly.com Spokane Public Radio, Inc. Table of Contents June 30, 2019 and 2018 Independent Auditor’s Report ................................................................................................................................... 1 Financial Statements Consolidated Statements of Financial Position ..................................................................................................... 3 Consolidated Statements of Activities ................................................................................................................... 4 Consolidated Statements of Functional Expenses ................................................................................................. 6 Consolidated Statements of Cash Flows ................................................................................................................ 8 Notes to Consolidated Financial Statements ......................................................................................................... 9 Independent Auditor’s Report To the Board of Directors Spokane Public Radio, Inc. Spokane, Washington Report on the Financial Statements We have audited the accompanying consolidated financial statements of Spokane Public Radio, Inc. (a non-profit organization), which comprise the consolidated statements of financial position as of June 30, 2019 and 2018, and the related consolidated statements of activities, functional expenses, and cash flows for the years then ended, and the related notes to the consolidated financial statements. Management’s Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error. Auditor’s Responsibility Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. What inspires you, inspires us. | eidebailly.com 1 999 W. Riverside Ave., Ste. 101 | Spokane, WA 99201-1005 | T 509.747.6154 | F 509.838.0508 | EOE Opinion In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Spokane Public Radio, Inc. as of June 30, 2019 and 2018, and the changes in its net assets and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America. Spokane, Washington December 29, 2019 2 Spokane Public Radio, Inc. Consolidated Statements of Financial Position June 30, 2019 and 2018 2019 2018 Assets Cash and cash equivalents $ 423,260 $ 518,659 Certificate of deposit 10,123 10,123 Promises to give, net Subscription and membership 45,757 52,610 Capital campaign restricted for long-term purposes 22,368 50,221 Underwriting receivable 45,809 36,501 Prepaid expenses 10,000 1,264 Beneficial interest in assets held by community foundation 58,552 20,091 Property and equipment, net 4,239,097 4,462,718 Cash surrender value of life insurance policy 23,751 22,486 $ 4,878,717 $ 5,174,673 Liabilities and Net Assets Accounts payable $ 8,873 $ 4,041 Accrued expenses 48,162 62,402 Advance from related party 140,000 140,000 Notes payable 446,193 518,881 Total liabilities 643,228 725,324 Net Assets Without donor restrictions Undesignated 3,650,187 3,799,311 Noncontrolling interest 439,861 455,654 With donor restrictions 145,441 194,384 Total net assets 4,235,489 4,449,349 $ 4,878,717 $ 5,174,673 See Notes to Consolidated Financial Statements 3 Spokane Public Radio, Inc. Consolidated Statement of Activities Year Ended June 30, 2019 Without Donor With Donor Restrictions Restrictions Total Revenue, Support, and Gains Corporation for Public Broadcasting Community Service Grant (CSG) $ 196,623 $ - $ 196,623 Foundation grants 25,870 - 25,870 Total grants 222,493 - 222,493 Gross special events revenue 62,052 - 62,052 Less cost of direct benefits to donors (19,910) - (19,910) Net special events revenue 42,142 - 42,142 Subscriptions and memberships 1,008,932 35,625 1,044,557 Underwriting and services 423,323 423,323 Donated professional services & contributions 126,219 - 126,219 Interest and royalty income 8,390 - 8,390 Rent 6,325 - 6,325 Other income 16,513 - 16,513 Net assets released from restrictions 84,568 (84,568) - Total revenue, support, and gains 1,938,905 (48,943) 1,889,962 Expenses Program services expense Programming, public relations, and program guide 1,192,044 - 1,192,044 Engineering and equipment 316,067 - 316,067 Total program expenses 1,508,111 - 1,508,111 Supporting services expense Management and general 327,745 - 327,745 Fundraising and membership development 259,965 - 259,965 Total supporting services expenses 587,710 - 587,710 Total expenses 2,095,821 - 2,095,821 Change in Net Assets (156,916) (48,943) (205,859) Noncontrolling Interest Distributions (8,001) - (8,001) Net Assets, Beginning of Year 4,254,965 194,384 4,449,349 Net Assets, End of Year $ 4,090,048 $ 145,441 $ 4,235,489 See Notes to Consolidated Financial Statements 4 Spokane Public Radio, Inc. Consolidated Statement of Activities Year Ended June 30, 2018 Without Donor With Donor Restrictions Restrictions Total Revenue, Support, and Gains Corporation for Public Broadcasting Community Service Grant (CSG) $ 208,104 $ - $ 208,104 Foundation grants 16,000 - 16,000 Total grants 224,104 - 224,104 Gross special events revenue 103,888 - 103,888 Less cost of direct benefits to donors (24,971) - (24,971) Net special events revenue 78,917 - 78,917 Subscriptions and memberships 1,029,951 42,320 1,072,271 Underwriting and services 379,893 - 379,893 Capital campaign 15,917 - 15,917 Donated professional services and contributions 128,153 - 128,153 Donated equipment 2,158 - 2,158 Interest and royalty income 11,322 - 11,322 Rent 8,066 - 8,066 Other income 35,863 - 35,863 Net assets released from restrictions 92,627 (92,627) - Total revenue, support, and gains 2,006,971 (50,307) 1,956,664 Expenses Program services expense Programming, public relations, and program guide 1,200,851 - 1,200,851 Engineering and equipment 334,114 - 334,114 Total program expenses 1,534,965 - 1,534,965 Supporting services expense Management and general 323,972 - 323,972 Fundraising and membership development 252,438 - 252,438 Total supporting services expenses 576,410 - 576,410 Total expenses 2,111,375 - 2,111,375 Change in Net Assets (104,404) (50,307) (154,711) Noncontrolling Interest Distributions (8,002) - (8,002) Net Assets, Beginning of Year 4,367,371 244,691 4,612,062 Net Assets, End of Year $ 4,254,965 $ 194,384 $ 4,449,349 See Notes to Consolidated Financial Statements 5 Spokane Public Radio, Inc. Consolidated Statement of Functional Expenses Year Ended June 30, 2019 Program Services Programming, Public Fundraising and Relations and Engineering and Management Membership Program Guide Equipment Total and General Development Total Payroll and Employee Benefits $ 420,729 $ 72,321 $ 493,050 $ 227,872 $ 184,338 $ 905,260 Professional Services 89,710 24,685 114,395 51,515 17,358 183,268 Supplies and Postage 6,116 1,686 7,802 4,231 10,815 22,848 Utilities and Telephone 28,065 45,430 73,495 5,156 5,156 83,807 Rental Space 11,925 23,503 35,428 - 1,616 37,044 Repairs and Maintenance 18,529 23,234 41,763 6,717 2,760 51,240 Network Programming Fees 461,643 - 461,643 - - 461,643 Marketing and Development 39,048 1,437 40,485 3,266 1,762 45,513 Insurance 27,519 - 27,519 2,607 - 30,126 Bank Fees 25 25 50 3,341 189 3,580 Bad Debt - - - - 13,786 13,786 Printing 328 - 328 114 1,755 2,197 Direct Fundraising Costs - - - - 19,910 19,910 Depreciation 78,314 117,996 196,310 18,260 17,907 232,477 Interest 10,093 5,750 15,843 2,523 2,523 20,889 Other - - - 2,143 - 2,143 Total Expenses by Function 1,192,044 316,067 1,508,111 327,745 279,875 2,115,731