Morning Focus

Total Page:16

File Type:pdf, Size:1020Kb

Morning Focus December 15, 2017 KOREA Morning Focus Company News & Analysis Major Indices Close Chg Chg (%) INNOCEAN Worldwide (214320/Buy/TP: W96,000) Raise TP KOSPI 2,469.48 -11.07 -0.45 Buying David & Goliath in first-ever acquisition KOSPI 200 324.74 -1.44 -0.44 KOSDAQ 770.35 -1.87 -0.24 Turnover ('000 shares, Wbn) Volume Value KOSPI 313,627 8,117 KOSPI 200 132,142 7,131 KOSDAQ 970,728 7,065 Market Cap (Wbn) Value KOSPI 1,606,804 KOSDAQ 274,124 KOSPI Turnover (Wbn) Buy Sell Net Foreign 2,613 2,241 372 Institutional 3,060 3,062 -2 Retail 2,398 2,773 -375 KOSDAQ Turnover (Wbn) Buy Sell Net Foreign 668 713 -44 Institutional 722 854 -132 Retail 5,670 5,494 176 Program Buy / Sell (Wbn) Buy Sell Net KOSPI 3,084 3,137 -53 KOSDAQ 414 605 -191 Advances & Declines Advances Declines Unchanged KOSPI 373 429 77 KOSDAQ 511 611 117 KOSPI Top 5 Most Active Stocks by Value (Wbn) Price (W) Chg (W) Value Samsung Electronics 2,553,000 -13,000 1,030 Hynix 76,000 -800 423 Netmarble Games 199,500 1,000 373 LG Electronics 101,500 3,600 254 KODEX LEVERAGE 17,610 110 235 KOSDAQ Top 5 Most Active Stocks by Value (Wbn) Price (W) Chg (W) Value Celltrion Healthcare 94,000 900 664 Celltrion 209,500 -500 546 New Pride 6,300 1,450 396 SillaJen 84,900 -4,200 373 NATURECELL 25,650 3,900 274 Note: As of December 14, 2017 Mirae Asset Daewoo Research INNOCEAN Worldwide (214320 KS) Buying David & Goliath in first-ever acquisition Advertising INNOCEAN to acquire D&G, the US creative agency for Kia th Company Update On December 14 , INNOCEAN Worldwide disclosed that it has agreed to acquire David & Goliath LLC (D&G), a US ad agency based in Los Angeles that has handled Kia Motors’ December 15, 2017 (Kia) creative marketing in North America. We believe INNOCEAN Worldwide, which had been seeking an M&A deal to internalize Kia’s North America creative duties from 2018, chose to acquire the automaker’s current agency. Deal structure: 1) INNOCEAN Worldwide will invest W32.8bn in wholly-owned (Maintain) Buy subsidiary INNOCEAN Worldwide Holdings (IWH). 2) IWH will acquire a 100% stake in D&G, paying 50% in January 2018 and the remaining 50% over the next four years Target Price(12M, W) ▲ 96,000 based on the agreed percentages (tied to annual earnings). D&G earnings: In 2016, the US ad agency recorded revenue of W52.1bn, gross profit Share Price (12/14/17, W) 75,100 of W49bn, and net profit of W4.2bn. Revenue and net profit for 1H17 are estimated at W24.7bn and W2.3bn, respectively. Given that business tends to be seasonally Expected Return 28% concentrated in the latter half of the year, 2017 full-year earnings look likely to grow YoY. OP (17F, Wbn) 114 Key variables for 2018: M&A effects, new car models, and events Consensus OP (17F, Wbn) 111 M&A effects: In addition to Kia, the D&G acquisition should also increase INNOCEAN’s exposure to foreign non-affiliates. Kia is estimated to account for roughly 60% of EPS Growth (17F, %) 8.5 D&G’s gross profit. The rest consists of local advertisers, such as Universal Studios Market EPS Growth (17F, %) 45.6 (media), HBO (media), and Jack in the Box (food). P/E (17F, x) 21.2 Reflecting the acquisition and consolidation of D&G, we are raising our 2018 gross Market P/E (17F, x) 10.1 profit estimate for INNOCEAN Worldwide by 9%. We forecast the North America region KOSPI 2,469.48 to contribute 55% of the company’s 2018 gross profit, up 8%p YoY. The company should also benefit from the US tax reform, which is expected to lower the corporate Market Cap (Wbn) 1,502 tax rate from 35% to 20% from 2019. Shares Outstanding (mn) 20 Free Float (%) 57.0 New car marketing: Major affiliate clients Hyundai Motor (HMC) and Kia have a Foreign Ownership (%) 32.9 number of new models lined up for 2018. In the US, HMC is set to release the Genesis Beta (12M) 0.61 G70, an electric Kona, and fuel-cell electric vehicles. In particular, the automaker will 52-Week Low 56,200 beef up its SUV lineup (Santa Fe, Kona, Tucson, etc.), and begin selling its Genesis G70 globally. Meanwhile, Kia plans to launch a new Forte in the US, while sales of Kia 52-Week High 77,800 Stinger are anticipated to gather steam. (%) 1M 6M 12M Events: As official sponsors of FIFA, HMC and Kia plan to actively take advantage of the Absolute -1.8 19.8 24.3 2018 Russia World Cup to market their new models. Other sports events like the Super Relative 0.4 15.1 2.6 Bowl, the Australian Open, and the Genesis Open (PGA tour) will also likely be used as a platform for marketing. 160 INNOCEAN Worldwide KOSPI 140 Reaffirm Buy and Raise TP to W96,000 We reaffirm our Buy call on INNOCEAN Worldwide and raise our target price to 120 W96,000 (from W93,000). We are positive on 1) the good earnings visibility of the 100 company’s first acquisition, funded by its ample cash holdings (equal to half of its market cap), 2) the company’s growth strategy focused on strengthening its overseas 80 12.16 4.17 8.17 12.17 capabilities, and 3) expected ROE improvement. Mirae Asset Daewoo Co., Ltd. [ Internet/Game/Advertising] FY (Dec.) 12/14 12/15 12/16 12/17F 12/18F 12/19F Revenue (Wbn) 745 988 1,052 1,178 1,449 1,550 Jee-hyun Moon +822-3774-1640 OP (Wbn) 83 93 99 114 133 142 [email protected] OP margin (%) 11.1 9.4 9.4 9.7 9.2 9.2 NP (Wbn) 82 70 65 71 82 89 EPS (W) 4,551 3,696 3,267 3,546 4,100 4,451 ROE (%) 21.5 13.7 10.4 10.4 11.2 11.2 P/E (x) - 18.9 17.5 21.2 18.3 16.9 P/B (x) - 2.3 1.7 2.1 2.0 1.8 Dividend yield (%) - 1.3 1.7 1.4 1.7 1.8 Note: All figures are based on consolidated K-IFRS; NP refers to net profit attributable to controlling interests Source: Company data, Mirae Asset Daewoo Research estimates Analysts who prepared this report are registered as research analysts in Korea but not in any other jurisdiction, including the U.S. PLEASE SEE ANALYST CERTIFICATIONS AND IMPORTANT DISCLOSURES & DISCLAIMERS IN APPENDIX 1 AT THE END OF REPORT. December 15, 2017 INNOCEAN Worldwide Earnings and forecasts Table 1. Quarterly and annual earnings (Wbn, %) 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17F 2016 2017F 2018F Revenue 275 237 232 308 287 266 275 349 1,051 1,178 1,449 Gross profit 89 96 88 109 93 98 96 125 381 412 492 Parent 27 33 31 38 26 33 30 44 129 133 133 Consolidated 62 62 57 71 67 65 67 81 252 279 360 - Americas 39 38 37 50 46 42 46 58 165 192 269 % of gross profit Parent 30.0 34.9 35.6 34.6 27.8 33.9 30.8 35.2 33.9 32.2 27.0 Consolidated 70.0 65.1 64.4 65.0 72.2 66.1 69.2 64.8 66.1 67.8 73.0 - Americas 43.9 40.1 42.4 46.3 49.6 42.8 48.0 46.1 43.3 46.5 54.5 Operating profit 20 27 22 31 21 26 25 41 99 114 133 OP margin 7.4 11.2 9.4 10.2 7.4 9.7 9.2 11.8 9.5 9.7 9.2 Net profit 17 23 16 21 14 25 20 29 78 88 102 Net margin 6.3 9.9 6.9 6.9 4.9 9.3 7.3 8.4 7.4 7.5 7.0 YoY Revenue 21.1 14.1 -3.7 -1.5 4.5 12.3 18.8 13.4 6.4 12.0 23.0 Gross profit 27.7 30.3 13.6 12.4 4.0 2.8 9.2 14.8 20.0 8.1 19.5 Parent 11.4 11.6 -0.7 -19.8 -3.7 -0.1 -5.6 16.7 -2.5 2.7 0.2 Consolidated 36.3 43.0 23.4 41.8 7.4 4.3 17.3 14.5 36.2 10.9 28.6 - Americas 62.9 60.0 38.4 83.3 17.4 9.5 23.6 14.2 61.2 16.0 40.1 Operating profit 13.0 34.3 10.1 -11.7 5.6 -2.8 16.7 31.7 7.0 14.5 16.7 Net profit 11.1 45.1 -8.3 -26.3 -18.3 5.2 25.8 38.2 0.0 13.2 15.5 Notes: Consolidated K-IFRS; for advertising firms such as INNOCEAN Worldwide, gross profit reflects top line; net profit is attributable to controlling interests and non-controlling interests. Source: Company data, Mirae Asset Daewoo Research estimates Table 2. Earnings forecast revisions (Wbn, W, %) Previous Revised % chg. Notes 17F 18F 17F 18F 17F 18F Revenue 1,178 1,295 1,178 1,449 0.0 11.9 Revised up overseas earnings estimates Gross profit 412 453 412 492 0.0 8.7 Reflected North America M&A Operating profit 114 123 114 133 0.0 8.0 Revised up SG&A estimates Net profit 88 95 88 102 0.4 7.4 EPS 3,533 3,796 3,546 4,100 0.4 8.0 OP margin 9.7 9.5 9.7 9.2 Net margin 7.5 7.3 7.5 7.0 Notes: All figures are based on consolidated K-IFRS; net profit is attributable to controlling interests and non-controlling interests; EPS is attributable to controlling interests Source: Mirae Asset Daewoo Research estimates Mirae Asset Daewoo Research 2 December 15, 2017 INNOCEAN Worldwide Valuation Table 3.
Recommended publications
  • FTSE Korea 30/18 Capped
    2 FTSE Russell Publications 19 August 2021 FTSE Korea 30/18 Capped Indicative Index Weight Data as at Closing on 30 June 2021 Index weight Index weight Index weight Constituent Country Constituent Country Constituent Country (%) (%) (%) Alteogen 0.19 KOREA Hyundai Engineering & Construction 0.35 KOREA NH Investment & Securities 0.14 KOREA AmoreG 0.15 KOREA Hyundai Glovis 0.32 KOREA NHN 0.07 KOREA Amorepacific Corp 0.65 KOREA Hyundai Heavy Industries 0.29 KOREA Nong Shim 0.08 KOREA Amorepacific Pfd. 0.08 KOREA Hyundai Marine & Fire Insurance 0.13 KOREA OCI 0.17 KOREA BGF Retail 0.09 KOREA Hyundai Merchant Marine 1.02 KOREA Orion 0.21 KOREA BNK Financial Group 0.18 KOREA Hyundai Mipo Dockyard 0.15 KOREA Ottogi 0.06 KOREA Celltrion Healthcare 0.68 KOREA Hyundai Mobis 1.53 KOREA Paradise 0.07 KOREA Celltrion Inc 2.29 KOREA Hyundai Motor 2.74 KOREA Posco 1.85 KOREA Celltrion Pharm 0.24 KOREA Hyundai Motor 2nd Pfd. 0.33 KOREA Posco Chemical 0.32 KOREA Cheil Worldwide 0.14 KOREA Hyundai Motor Pfd. 0.21 KOREA Posco International 0.09 KOREA CJ Cheiljedang 0.3 KOREA Hyundai Steel 0.33 KOREA S1 Corporation 0.13 KOREA CJ CheilJedang Pfd. 0.02 KOREA Hyundai Wia 0.13 KOREA Samsung Biologics 0.92 KOREA CJ Corp 0.11 KOREA Industrial Bank of Korea 0.22 KOREA Samsung C&T 0.94 KOREA CJ ENM 0.15 KOREA Kakao 3.65 KOREA Samsung Card 0.08 KOREA CJ Logistics 0.12 KOREA Kangwon Land 0.23 KOREA Samsung Electro-Mechanics 0.81 KOREA Coway 0.36 KOREA KB Financial Group 1.78 KOREA Samsung Electronics 25.36 KOREA Daewoo Engineering & Construction 0.12 KOREA KCC Corp 0.12 KOREA Samsung Electronics Pfd.
    [Show full text]
  • Retirement Strategy Fund 2060 Description Plan 3S DCP & JRA
    Retirement Strategy Fund 2060 June 30, 2020 Note: Numbers may not always add up due to rounding. % Invested For Each Plan Description Plan 3s DCP & JRA ACTIVIA PROPERTIES INC REIT 0.0137% 0.0137% AEON REIT INVESTMENT CORP REIT 0.0195% 0.0195% ALEXANDER + BALDWIN INC REIT 0.0118% 0.0118% ALEXANDRIA REAL ESTATE EQUIT REIT USD.01 0.0585% 0.0585% ALLIANCEBERNSTEIN GOVT STIF SSC FUND 64BA AGIS 587 0.0329% 0.0329% ALLIED PROPERTIES REAL ESTAT REIT 0.0219% 0.0219% AMERICAN CAMPUS COMMUNITIES REIT USD.01 0.0277% 0.0277% AMERICAN HOMES 4 RENT A REIT USD.01 0.0396% 0.0396% AMERICOLD REALTY TRUST REIT USD.01 0.0427% 0.0427% ARMADA HOFFLER PROPERTIES IN REIT USD.01 0.0124% 0.0124% AROUNDTOWN SA COMMON STOCK EUR.01 0.0248% 0.0248% ASSURA PLC REIT GBP.1 0.0319% 0.0319% AUSTRALIAN DOLLAR 0.0061% 0.0061% AZRIELI GROUP LTD COMMON STOCK ILS.1 0.0101% 0.0101% BLUEROCK RESIDENTIAL GROWTH REIT USD.01 0.0102% 0.0102% BOSTON PROPERTIES INC REIT USD.01 0.0580% 0.0580% BRAZILIAN REAL 0.0000% 0.0000% BRIXMOR PROPERTY GROUP INC REIT USD.01 0.0418% 0.0418% CA IMMOBILIEN ANLAGEN AG COMMON STOCK 0.0191% 0.0191% CAMDEN PROPERTY TRUST REIT USD.01 0.0394% 0.0394% CANADIAN DOLLAR 0.0005% 0.0005% CAPITALAND COMMERCIAL TRUST REIT 0.0228% 0.0228% CIFI HOLDINGS GROUP CO LTD COMMON STOCK HKD.1 0.0105% 0.0105% CITY DEVELOPMENTS LTD COMMON STOCK 0.0129% 0.0129% CK ASSET HOLDINGS LTD COMMON STOCK HKD1.0 0.0378% 0.0378% COMFORIA RESIDENTIAL REIT IN REIT 0.0328% 0.0328% COUSINS PROPERTIES INC REIT USD1.0 0.0403% 0.0403% CUBESMART REIT USD.01 0.0359% 0.0359% DAIWA OFFICE INVESTMENT
    [Show full text]
  • Nitro Games Signs Agreement with Netmarble EMEA
    COMPANY RELEASE 29 July 2019 12:05 (EEST) Nitro Games signs Agreement with Netmarble EMEA Nitro Games & Netmarble EMEA have signed an Agreement to introduce Heroes of Warland to Arabic and Turkish speaking audiences. Nitro Games has signed a Game Distribution and Servicing Agreement with Netmarble EMEA, the regional office of Netmarble Games, a giant Korean games publisher and one of the fastest growing mobile gaming companies in the world today. The Agreement covers licensing of Nitro Games’ game ”Heroes of Warland” to Netmarble EMEA for publishing in Arabic and Turkish speaking countries. Terms overview: Period: 3 years from Commercial Launch Service Fees: 500.000,00 EUR, paid in installments to Nitro Games, tied to launch progression Royalties: Net 35% to Nitro Games Territories: Turkey, Middle-East, and Africa Target launch: H2 2019, starting with soft-launch Platforms: iOS and Android “Heroes of Warland has gone through a major overhaul during the first half of this year. We’re now proceeding to release this new version also with Netmarble EMEA, by introducing the game to Turkish and Arabic speaking audiences. The first step in the MEA region is a soft-launch that is starting soon.”, says Jussi Tähtinen, CEO & Co-Founder Nitro Games Plc. For more information: Jussi Tähtinen, CEO & Co-Founder Phone: +358 44 388 1071 Email: [email protected] Sverker Littorin, Board member, IR Advisor Phone: +46 70 875 53 09 Email: [email protected] This company announcement contains information that Nitro Games Plc is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication by aforementioned contact person on 29 July 2019 at 12:05 (EEST).
    [Show full text]
  • Interbrand-Best-Korean-Brands-2015
    Contents 02 Introduction 04 The future of business is personal 06 The Age of You: key questions answered 10 Best Korea Brands 2015 Top50 46 Best Korea Brands 2015 Analysis 54 Authors & Contributors 1 engage customers and generate genuine result, each of us will become our own 2015 will provide the insights you need value for the business. marketplace or “Mecosystem.” to drive your organization forward—and Introduction new inspiration to push creative thought The need to create brand experiences In our report, Jez Frampton, Global CEO Jihun Moon and innovation in these changing times. that are seamless and more holistic has of Interbrand, will elaborate on this new been precipitated by sector convergence era, which we at Interbrand refer to as Congratulations to all of Korea’s Best The origin of the term “branding” was and the rise of Big Data. Harnessing the the “Age of You”—the move from brand Global Brands—in particular those whose lit¬erally to burn one’s name onto prop- potential of Big Data isn’t just for tech as monologue, to brand as dialogue, leadership skills have earned them a erty as a crude mark of ownership. But companies anymore—it offers huge to brand as a communal experience, to place among the nation’s top brands. it’s only in our relatively recent history opportunities for all brands. By collecting brand as a truly personal and curated ex- that branding has become recognized as To your continued success, and analyzing customer data and honing perience created around each and every a business discipline.
    [Show full text]
  • USETTS INSTITUTE of TECHNOLOLGY by JUN 2 4 2015 Hye Sung (Hazel) Yang LIBRARIES B.A
    The strategic transformation of advertising agencies in the digital era: ARCHIVES The case of Cheil Worldwide in Korea MASSACHUSETTS INSTITUTE OF TECHNOLOLGY By JUN 2 4 2015 Hye Sung (Hazel) Yang LIBRARIES B.A. French Language and Literature Ewha Womans University, 2005 SUBMITTED TO THE MIT SLOAN SCHOOL OF MANAGEMENT IN PARTIAL FULFILLMENT OF THE REQUIREMENTS FOR THE DEGREE OF MASTER OF SCIENCE IN MANAGEMENT STUDIES AT THE MASSACHUSETTS INSTITUTE OF TECHNOLOGY JUNE 2015 2015 Hye Sung Yang. All rights reserved. The author hereby grants to MIT permission to reproduce and to distribute publicly paper and electronic copies of this thesis document in whole or in part in any medium now known or hereafter created. Signature of Author: Signature redacted MIT Sloan School of Management May 8, 20 15 Certified By: Signature redacted Juanjuan Zhang Epoch Foundation Professor of International Management 11 Thesis Supervisor Accepted By: _Signature redacted _ Michael A. Cusumano U SMR Distinguished Professor of Management Program Director, M.S. in Management Studies Program MIT Sloan School of Management 2 Page intentionally left blank 3 The strategic transformation of advertising agencies in the digital era: The case of Cheil Worldwide in Korea By Hye Sung (Hazel) Yang Submitted to the MIT Sloan School of Management on May 8, 2015 in partial fulfillment of the requirements for the degree of Master of Science in Management Studies 1. ABSTRACT Cheil Worldwide is the number one marketing and advertising agency in Korea. Throughout its history, it heavily relied on its parent company and major client, Samsung and on traditional media advertising for its revenue.
    [Show full text]
  • Schedule of Investments (Unaudited) Blackrock Advantage Emerging Markets Fund January 31, 2021 (Percentages Shown Are Based on Net Assets)
    Schedule of Investments (unaudited) BlackRock Advantage Emerging Markets Fund January 31, 2021 (Percentages shown are based on Net Assets) Security Shares Value Security Shares Value Common Stocks China (continued) China Life Insurance Co. Ltd., Class H .................. 221,000 $ 469,352 Argentina — 0.0% China Longyuan Power Group Corp. Ltd., Class H ....... 52,000 76,119 (a) 313 $ 60,096 Globant SA .......................................... China Mengniu Dairy Co. Ltd.(a) ......................... 15,000 89,204 Brazil — 4.9% China Merchants Bank Co. Ltd., Class H ................ 36,000 275,683 Ambev SA ............................................. 236,473 653,052 China Overseas Land & Investment Ltd.................. 66,500 151,059 Ambev SA, ADR ....................................... 94,305 263,111 China Pacific Insurance Group Co. Ltd., Class H......... 22,000 90,613 B2W Cia Digital(a) ...................................... 20,949 315,188 China Railway Group Ltd., Class A ...................... 168,800 138,225 B3 SA - Brasil Bolsa Balcao............................. 33,643 367,703 China Resources Gas Group Ltd. ....................... 30,000 149,433 Banco do Brasil SA..................................... 15,200 94,066 China Resources Land Ltd. ............................. 34,000 134,543 BRF SA(a).............................................. 22,103 85,723 China Resources Pharmaceutical Group Ltd.(b) .......... 119,500 62,753 BRF SA, ADR(a) ........................................ 54,210 213,045 China Vanke Co. Ltd., Class A .......................... 67,300 289,157 Cia de Saneamento de Minas Gerais-COPASA .......... 52,947 150,091 China Vanke Co. Ltd., Class H .......................... 47,600 170,306 Duratex SA ............................................ 19,771 71,801 CITIC Ltd............................................... 239,000 186,055 Embraer SA(a).......................................... 56,573 90,887 Contemporary Amperex Technology Co. Ltd., Class A .... 1,700 92,204 Gerdau SA, ADR ......................................
    [Show full text]
  • Korea Morning Focus
    July 1, 2019 Korea Morning Focus Company News & Analysis Major Indices Close Chg Chg (%) Dongkuk Steel Mill (001230/Hold) KOSPI 2,130.62 -3.70 -0.17 Further debt reductions needed to increase shareholder value KOSPI 200 277.50 -0.25 -0.09 KOSDAQ 690.53 -7.68 -1.10 Turnover ('000 shares, Wbn) Volume Value KOSPI 529,504 4,282 KOSPI 200 66,427 2,827 KOSDAQ 766,070 4,241 Market Cap (Wbn) Value KOSPI 1,419,521 KOSDAQ 236,406 KOSPI Turnover (Wbn) Buy Sell Net Foreign 1,508 1,195 312 Institutional 859 969 -110 Retail 1,891 2,091 -199 KOSDAQ Turnover (Wbn) Buy Sell Net Foreign 414 426 -12 Institutional 193 201 -7 Retail 3,563 3,546 17 Program Buy / Sell (Wbn) Buy Sell Net KOSPI 1,040 975 65 KOSDAQ 355 375 -20 Advances & Declines Advances Declines Unchanged KOSPI 269 533 92 KOSDAQ 428 765 96 KOSPI Top 5 Most Active Stocks by Value (Wbn) Price (W) Chg (W) Value Samsung Electronics 47,000 500 574 Hynix 69,500 -700 216 KODEX Kosdaq150 8,930 -455 215 Leverage KODEX KOSDAQ150 8,140 185 200 INVERSE KODEX Leverage 12,695 -55 124 KOSDAQ Top 5 Most Active Stocks by Value (Wbn) Price (W) Chg (W) Value Hyundai IT 17,750 -1,400 286 Energy Solutions 5,710 -2,440 135 Linkgenesis 9,200 1,450 126 SillaJen 49,400 -2,900 101 ViroMed 168,600 -24,600 94 Note: As of June 28, 2019 This document is a summary of a report prepared by Mirae Asset Daewoo Co., Ltd.
    [Show full text]
  • 1H13 Business Report
    1H13 Business Report I. Corporate Overview □ Affiliates As of end-1H 2013, Samsung Group had a total of 77 domestic affiliates. Compared to end-2012, two new affiliates (Jung-ahm Wind Power, and Sungkyunkwan University Dormitory) were added and six (SECRON, SEHF Korea, SB LiMotive, GES, Idea Company Prog, Top Cloud Corporation) were excluded. Among Samsung Group’s 77 affiliates, 17 including Samsung Electronics are listed, and 60 are unlisted. (As of June 30, 2013) No. of affiliates Name of affiliates Samsung C&T, Cheil Industries, Samsung Electronics, Samsung SDI, Samsung Techwin, Samsung Life Insurance, SEMCO, Samsung Heavy Industries, Listed 17 Samsung Card, Hotel Shilla, Samsung Fire & Marine Insurance, Samsung Securities, S1, Samsung Fine Chemicals, Samsung Engineering, Cheil Worldwide, Credu, Samsung Everland, Samsung Petrochemical, Samsung SDS, Samsung General Chemicals, Samsung Total Petrochemicals, Samsung Lions, SERI, STECO, Samsung Thales, SEMES, Living Plaza, Samsung Corning Precision Materials, Samsung SNS, Samsung Electronics Service, Samsung Electronics Logitech, Hantok Chemicals, Global Tech, CVnet Corporation, Care Camp, Allat Corp., SECUI.com, Wealthia.com, Open Tide Korea, Samsung Futures, 365Homecare, Samsung Venture Investment Corporation, Samsung Asset Management, Saengbo, Samsung Claim Unlisted 60 Adjustment Service, Anycar Service, World Cyber Games, SD Flex, Gemi Plus Distribution, Samsung Bluewings, HTSS, RAY, Songdo Land Mark City, S- Core, S1 CRM, Open Hands, S-EnPol, Samsung Medison, Samsung Biologics, Miracom Inc., Samsung Life Service, SMP, STM, SSLM, SU Materials, Colombo Korea, Samsung Display, Samsung Bioepis, Nuri Solution, Samsung Corning Advanced Glass , Natural 9, Daejung Offshore Wind Power, SERICEO, Samsung Real Estate, Jung-ahm Wind Power, Sungkyunkwan University Dormitory Total 77 ☞ Refer to 『□ Affiliates』 in 『III.
    [Show full text]
  • Samsung Electronics Co., Ltd. and Its Subsidiaries NOTES
    Samsung Electronics Co., Ltd. and its Subsidiaries NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS 1. General Information 1.1 Company Overview Samsung Electronics Co., Ltd. (“SEC”) was incorporated under the laws of the Republic of Korea in 1969 and listed its shares on the Korea Stock Exchange in 1975. SEC and its subsidiaries (collectively referred to as the “Company”) operate four business divisions: Consumer Electronics (“CE”), Information technology & Mobile communications (“IM”), Device Solutions (“DS”) and Harman. The CE division includes digital TVs, monitors, air conditioners and refrigerators and the IM division includes mobile phones, communication systems, and computers. The DS division includes products such as Memory, Foundry and System LSI in the semiconductor business (“Semiconductor”), and LCD and OLED panels in the display business (“DP”). The Harman division includes connected car systems, audio and visual products, enterprise automation solutions and connected services. The Company is domiciled in the Republic of Korea and the address of its registered office is Suwon, the Republic of Korea. These interim consolidated financial statements have been prepared in accordance with Korean International Financial Reporting Standards (“Korean IFRS”) 1110, Consolidated Financial Statements. SEC, as the controlling company, consolidates its 252 subsidiaries including Samsung Display and Samsung Electronics America. The Company also applies the equity method of accounting for its 46 associates and joint ventures, including
    [Show full text]
  • CJ E&M Studio Dragon Is Doing Well
    Earnings Preview CJ E&M Studio Dragon is doing (130960 KQ) well HJ Kim Kim Soo-min BUY maintained; 6M TP raised 20% to W120,000 - We have arrived at a new target price based on the sum-of-the-parts method in which [email protected] [email protected] the operating value of CJ E&M was added to the value of the stakes in NetMarble and Studio Dragon. Meanwhile, our residual income model puts the value of the company Rating BUY at W137,000. maintain - The target price hike owes to the increased combined value of the aforesaid stakes. The value of NetMarble has risen from W10tn to an average of W13tn following its IPO, 6M TP (W) 120,000 while we assume Studio Dragon is worth W1.3tn. raise CP (W) Christmas holidays are a high-demand season for movie theaters (17.12.08) 89,100 - Usually, the third quarter of the year is a high-demand season, but the movie-goer tally Media for 3Q17 rather fell 12% due to the delayed openings of the four most anticipated movies and the calendar distortion caused by the Chuseok holidays. As a result, CJ KOSDAQ 744.06 E&M and other movie-theater stocks retreated in unison. Market cap (Wbn) 3,451 Market cap portion (%) 1.26 - A string of new blockbuster movies will hit the screens for Christmas: Steel Rain (Dec Paid-in capital (common; Wbn) 194 14; New), Along With The Gods: The Two Worlds (Dec 20; Lotte), and 1987 (Dec 27; 52w high/low (W) 97,300 / 57,600 CJ E&M).
    [Show full text]
  • Korea Morning Focus
    January 30, 2020 Korea Morning Focus Company News & Analysis Major Indices Close Chg Chg (%) Samsung Electro-Mechanics (009150/Buy/TP: W160,000) Raise TP KOSPI 2,185.28 8.56 0.39 A mixed outlook KOSPI 200 293.98 1.21 0.41 KOSDAQ 670.18 5.48 0.82 LG Innotek (011070/Buy/TP: W201,000) Raise TP Positives abound Turnover ('000 shares, Wbn) Volume Value POSCO Chemical (003670/Trading Buy/TP: W70,000) Downgrade rating, KOSPI 681,558 6,590 but raise TP KOSPI 200 84,850 4,457 KOSDAQ 1,040,290 5,574 Expectations of growth driving shares higher Market Cap (Wbn) LG H&H (051900/Buy/TP: W1,640,000) Value China growth on track KOSPI 1,472,172 KOSDAQ 242,426 KOSPI Turnover (Wbn) Buy Sell Net Foreign 1,649 1,548 101 Institutional 1,534 2,032 -498 Retail 3,355 2,982 373 KOSDAQ Turnover (Wbn) Buy Sell Net Foreign 561 599 -38 Institutional 197 206 -9 Retail 4,792 4,713 79 Program Buy / Sell (Wbn) Buy Sell Net KOSPI 1,445 1,467 -21 KOSDAQ 505 571 -66 Advances & Declines Advances Declines Unchanged KOSPI 516 305 88 KOSDAQ 779 450 115 KOSPI Top 5 Most Active Stocks by Value (Wbn) Price (W) Chg (W) Value Samsung Electronics 59,100 300 965 Hynix 97,900 1,600 269 KODEX Leverage 14,355 40 268 KODEX Kosdaq150 8,220 170 208 Leverage KODEX 200 Futures 6,095 -35 174 Inverse 2X KOSDAQ Top 5 Most Active Stocks by Value (Wbn) Price (W) Chg (W) Value Boditech 16,900 0 229 OKONG Corp.
    [Show full text]
  • SAMSUNG ELECTRONICS Co., Ltd. 2017 Business Report for the Year Ended December 31, 2017
    SAMSUNG ELECTRONICS Co., Ltd. 2017 Business Report For the year ended December 31, 2017 Certain statements in the document, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements.” Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. A detailed discussion of risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements is included in our financial reports available on our website. See, also, 『Note on Forward-Looking Statements』 in preamble of 『II. Business Overview』. Samsung Electronics 2017 Business Report 1 / 271 Table of Contents Certification ................................................................................................................................................................................ 3 I. Corporate Overview ............................................................................................................................................................... 4 II. Businesses Overview ......................................................................................................................................................... 29 III. Financial Affairs ................................................................................................................................................................
    [Show full text]