Big 5 Sporting Goods HERMISTON, OREGON Overview
Big 5 Sporting Goods
1968 N 1ST STREET, HERMISTON, OR 97838
PROPERTY CAN BE PURCHASED SEPARATELY OR TOGETHER WITH ADJACENT SINGLE-TENANT PETSENSE. PAGE 3
Investment Summary
LEASEABLE SF LAND AREA LEASE TYPE 10,000 SF 33,977 SF NNN
LEASE EXPIRATION YEAR BUILT PRICE PER SF 01/31/2029 2008 $204
$2,040,000 7.00% PRICE CAP
THE OFFERING provides an opportunity to purchase a freestanding NNN Big 5 Sporting Goods location with more than 10 years remaining. The publicly-traded Big 5 Sporting Goods (NASDAQ:BGFV) recently executed two, five-year options early, demonstrating their strong commitment to Hermiston.
Overview Investment Highlights
BIG 5 MADE A STRONG COMMITMENT TO THE LOCATION
WHEN THEY RECENTLY EXECUTED TWO, FIVE-YEAR OPTIONS.
THE HIGH QUALITY ASSET WAS BUILT-TO-SUIT FOR THE PUBLICLY-
TRADED BIG 5 IN 2008 AND HAS 10 YEARS REMAINING ON THE LEASE.
NNN LEASE TERMS PROVIDE MINIMAL MANAGEMENT RESPONSIBILITY.
LOCATED ALONG MAIN COMMERCIAL CORRIDOR IN HERMISTON IN
CLOSE PROXIMITY TO WALMART SUPERCENTER AND HOME DEPOT.
WITH EXCELLENT ACCESS AND VISIBILITY TO THE MAIN NORTH-
SOUTH THOROUGHFARE, BIG 5 BENEFITS FROM THE NEARLY 20,000
VEHICLES PER DAY ALONG NORTH 1ST STREET.
PROPERTY IS OFFERED SEPARATELY AND TOGETHER WITH ADJACENT
FREESTANDING PETSENSE STORE, RECENTLY CONSTRUCTED IN 2016. PAGE 5
About the Tenant
BIG 5 SPORTING GOODS Big 5 Sporting Goods is one of America’s top retailers of name brand sporting goods and accessories. The company’s product mix includes a broad selection of athletic equipment and outdoor recreational sporting goods as well as athletic shoes and apparel. BGFV 1955 NASDAQ YEAR FOUNDED 435 9,500 LOCATIONS ACROSS TOTAL EMPLOYEES 11 WESTERN STATES Investment Highlights Surrounding Retail Business summary
TOTAL 1-MILE 3-MILES 5-MILES
Businesses 257 830 1,012
Employees 2,570 9,298 11,749
Population 4,651 23,258 33,536
KEY 1-MILE 3-MILES 5-MILES
MAJOR RETAIL ACE Hardware GameStop Rite Aid AutoZone Goodwill Rue 21 Big Lots Harbor Freight Safeway Bi-Mart Home Depot Shari’s Burger King Jack in the Box Starbucks Dairy Queen McDonald’s Subway Dollar Tree Napa Auto Taco Bell Fiesta Foods O’Reilly Auto Parts Walmart Supercenter Pizza Hut BIG 5 PAGE 7 SPORTING GOODS
19,700 VPD
COUNTY RD 1275 S FIRST ST
209 HERMISTON HWY
GOOD SHEPHERD HEALTH CARE
ROCKY HEIGHTS ELEMENTARY SUNSET SCHOOL ELEMENTARY SCHOOL
WEST PARK ELEMENTARY 395 SCHOOL
HERMISTON HIGH SCHOOL Surrounding Retail Site Plan 19,700 PHOTO ONTHISPAGE UPDATE THESTATS 7BACKGROUND MARKETING -DONOT FORGETTO VPD SOUTH 1ST ST E THEATER LANE LEASEABLE SF 4.2/1,000 SF 42 SPACES; 10,000 ACRES 0.78 PAGE 9
NEIGHBORING PROPERTY ALSO AVAILABLE CLICK HERE
SITE PLAN NOT TO SCALE
Site Plan Income & Expense
Financial Summary
PRICE $2,040,000 CAPITALIZATION RATE 7.00% PRICE PER FOOT $204
CASH FLOW SUMMARY SCHEDULED INCOME PER SF Base Rent for the Period of: 2/1/2019 - 1/31/2020 $14.25 $142,464 Total Effective Gross Income (EGI) $14.25 $142,464
OPERATING EXPENSES Per SF CAMS NNN Property Taxes NNN Insurance NNN Total Operating Expenses NNN -
NET OPERATING INCOME $142,464
10/23/2018 [
This information has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information and bears all risk for any inaccuracies. PAGE 11
Rent Rent Roll roll
BIG 5 - HERMISTON
Lease Term: 2/4/2008 - 1/31/2029
Size (SF): 10,000
RENT SUMMARY
MONTHLY ANNUAL DATE % INCREASE PSF BASE RENT RENT
2/1/2019 $11,872 $142,464 $14.25 2/1/2024 $13,059 10% $156,710 $15.67
OPTIONS 2, 5-YR 6-Months' Notice 3 2/1/2029 $15,801 21% $189,612 $18.96 4 2/1/2034 $17,381 10% $208,573 $20.86
CURRENT $11,872 $142,464 $14.25
Lease Notes Comments: Tenant operates on a NNN lease with Landlord responsible to repair and replace the roof and structrual elements of the building. Tenant recently exercised first two of four option periods.
10/23/2018 [
Featured Photography Location Hermiston, Oregon
HERMISTON, OREGON is the largest city by population in Eastern Oregon. The fast growing city is the retail hub for several surrounding counties and is the daily needs provider for an expansive trade area. PAGE 15
LAMB WESTON FACTORY
Lamb Weston
LAMB WESTON, A MAJOR POTATO SUPPLIER BASED OUT OF IDAHO announced in December 2017 it would be expanding its french fry processing plant in Hermiston. The company, who already employs more than 1,300 in Hermiston, will be investing $250 million into a new state-of-the-art processing line with the potential to add another 170 full-time jobs. CLICK HERE FOR MORE INFO
Location Demographics
KEY 5 MINS 10 MINS 15 MINS
Distance Tri-Cities, Boise, to Wahsington Idaho
34 MILES 251 MILES 38 MINS 3 HRS 53 MINS PAGE 17
Drive time
POPULATION
5 MINS 10 MINS 15 MINS
2010 8,425 26,699 32,649
2018 8,769 27,881 34,073
2023 8,920 28,402 34,714
2018 HH INCOME
5 MINS 10 MINS 15 MINS
Average $54,580 $59,378 $60,882
Median $41,065 $48,557 $50,102
76,985
UMATILLA COUNTY POPULATION (ESTIMATED)
Demographics Contact Us We’d love to hear from you.
KEVIN ADATTO MICHAEL HORWITZ [email protected] [email protected] PH: 503.675.7726 PH: 503.675.8381
SCOTT FRANK SEAN MACK [email protected] [email protected] PH: 503.675.8383 PH: 503.675.8378
PETER DUNN DAVID GELLNER [email protected] [email protected] PH: 503.607.0197 PH: 206.693.3349
The information in this Executive Summary has been secured from sources we believe to be reliable but we make no representations or warranties, expressed or implied, as to the accuracy of the information. Buyer must verify the information and bears all risk for any inaccuracies. All rights reserved to Capital Pacific, LLC.
Contact Us SEA. PDX. SFO. CAPITALPACIFIC.COM
Copyright © 2018 Capital Pacific LLC