District Council Cabinet Executive

Date of Meeting 18 February 2019 Title of Report Council Tax 2019/20 This is not a Key Decision and is on the Forward Plan Lead Member Cllr. Maggie Wright - Finance & Assets (Deputy Leader) Report Author Strategic Finance Manager

1. What is this report about?

1.1 The Council is required to set out the total amount that needs to be raised from the collection of Council Tax in the forthcoming year. This is known as the Council Tax precept (Council Tax requirement) for Council and forms part of the funding that supports the services provided by the Council. Ultimately this report sets the amount of Council Tax charged to each household in the District.

1.2 The report also covers details of changes to the Council Tax Support Scheme and changes to discretionary Council Tax liability, approved by Cabinet Executive on 5 November 2018, but which also require formal approval by Council.

2. Recommendation(s) to Cabinet Executive and Council

2.1 The Council Tax Requirement for 2019/20 is set at £5,461,576.

2.2 The District Council Band D Council Tax is set at £163.32, reflecting an increase of £5, all other bands being determined in accordance with the relevant Sections of the Local Government Finance Act 1992, as amended.

2.3 The precepts and level of Band D Council Tax of the County Council*, the Office of the Police and Crime Commissioner (OPCC), the Combined Fire Authority and the various Parish Councils within the District be determined as set out in the report of the Strategic Finance Manager, all other bands being determined in accordance with the relevant Sections of the Local Government Finance Act 1992, as amended.

* Subject to the meeting of Leicestershire County Council to be held on 20th February 2019.

2.4 The changes to the Council Tax Support Scheme and discretionary areas of Council Tax liability, which were the subject of a report to Cabinet Executive on 5 November 2018, are approved.

3. Reason for Decisions Recommended

3.1 The Council is statutorily required to determine its own Council Tax Requirement and to determine the Council Tax for the 2019/20 financial year, taking into account precepts determined by the other precepting authorities.

3.2 Changes to the Council Tax Support Scheme and discretionary Council Tax liability must be approved by Full Council.

4. Matters to consider

4.1 Background

Setting the level of Council Tax charged and calculating the total amount of Council Tax to be drawn from the Collection Fund is the final stage of the budget process. Council Tax is a form of local taxation that helps to pay for the services provided to residents. The amount of funding the Council may raise in Council Tax is limited by:

 The number and size of properties in the district on which a charge for Council Tax can be applied (referred to as the Council Tax Base), and

 The maximum increase that may be applied to the current Council Tax level (without a referendum being triggered).

Blaby’s Council Tax Base for 2019/20 is 33,441.71 and was set at a meeting of the Cabinet Executive on 21st January 2019.

Generally, if a local authority wishes to increase the basic amount of Council Tax by 3% or more then a referendum will be triggered. This requires the local electorate to be given an opportunity to vote to support or veto the increase. However, any shire district Council may increase its Band D Council Tax by the greater of 2.99% or £5 without triggering a referendum. This situation applies to Blaby for the purposes of setting its 2019/20 Council Tax.

The table below illustrates the impact of the £5 increase for each of the Council Tax bands:

A B C D E F G H £3.34 £3.89 £4.44 £5.00 £6.11 £7.22 £8.33 £10.00

4.2 Proposal(s)

Leicestershire County Council is not due to formally set its Council Tax requirement until 20th February 2019, but provisional figures are included in this report. The OPCC and Combined Fire Authority have already set their budget and Council Tax and so the details contained in the tables for those preceptors are final.

The Council Tax Requirement for Blaby has been determined to be £5,461,576 and is calculated as follows:

2018/19 2019/20 £ £ General Fund Budget Requirement 11,256,746 11,961,878 Core Funding :  National Non-Domestic Rates (2,590,645) (2,732,644)  Revenue Support Grant (167,114) (2,757,759) 0 (2,732,644) New Homes Bonus Grant (2,409,779) (2,851,626) S31 Grant – NNDR Compensation (858,872) (889,209) Redistribution of Levy Account Surplus 0 (33,667) Council Tax (Surplus)/Deficit (14,756) 6,844 Council Tax Requirement 5,215,580 5,461,576

The Council Tax Requirement including all preceptors is shown in the table below. The percentage increase being due to both an increase in the Tax Base and the Council Tax charged.

2018/19 2019/20 Change £ £ Leicestershire County Council 40,936,325 43,212,743 5.56% Leicestershire, Leicestershire & Rutland Combined Fire Authority 2,131,809 2,228,556 4.54% Office of the Police & Crime Commissioner for Leicestershire 6,563,450 7,465,200 13.74% Blaby District Council 5,215,580 5,461,576 4.72% Parish Councils (Aggregate) 3,118,138 3,410,538 9.38% Total 57,965,302 61,778,613 6.58%

The Average Council Tax for each household is calculated by taking the precept requirement and dividing it by the Council Tax Base. This average is always shown as a Band D equivalent.

The table below shows the resulting Band D Council Tax amount for each of the precepting authorities that comprise the Council Tax bill. The Parish element is not shown in this table, but is added on depending on the Parish in which the household is situated. Appendix A provides details of all individual Parish precepts.

2018/19 2019/20 Change £ £ Leicestershire County Council  Main element * 1,163.20 1,200.35 2.99%  Adult Social Care element * 79.40 91.83 1.00%  Total 1,242.60 1,292.18 3.99% Leicestershire, Leicestershire & Rutland Combined Fire Authority 64.71 66.64 2.98% Office of the Police & Crime Commissioner for Leicestershire 199.23 223.23 12.05% Blaby District Council 158.32 163.32 3.16% Total 1,664.86 1,745.37 4.84% * In accordance with Government guidance each percentage is calculated as an increase to the 2018/19 total of £1,242.60.

All other bands are calculated by applying a ratio to the Band D Council Tax. The average parish Council Tax is £101.98 which, when added to the figures in the table above, gives an overall Band D average charge of £1,847.35. By way of comparison, the current year Band D average charge is £1,759.51. The relevant Council Tax for each of the bands, including the average Parish charge, is:

A B C D E F G H £1,231.57 £1,436.82 £1,642.10 £1,847.35 £2,257.88 £2,668.39 £3,078.92 £3,694.70

In accordance with Section 30-36 of the Local Government and Finance Act, 1992, the Council Tax payable for each band of property has been determined taking into account the individual precept requirement for each Parish Council. This information is set out in Appendix B.

4.3 Relevant Consultations

Major preceptors and all Parishes have been consulted to obtain their precept requirements for 2019/20.

As part of the annual budget and Council Tax survey, residents have also been asked for their views on increasing the Council Tax for 2019/20. At the time of publishing this report, 602 residents had responded, with 62% of them being in favour of an increase of £5 in the Band D Council Tax. A further update, once all responses have been received, will be provided verbally at the Cabinet meeting.

4.4 Council Tax Support Scheme & Discretionary Council Tax Liability

The following changes to the Council Tax Support Scheme and changes to the discretionary areas of Council Tax liability were approved by Cabinet Executive on 5th November 2018.

 the 85% Cap for the Council Tax Support Scheme is to remain unaltered for 2019/20.  the Council Tax Support Scheme is to be amended to align with the Housing Benefit Regulations and guidance.  the Council Tax Support scheme is to be amended to introduce a ‘minimum income floor’ for self-employed claimants.  the 10% discount offered on second homes in the district is to be removed from 2019/20.  a premium of 100% of the Council Tax charge for long term empty properties is to be introduced effective from 2019/20.

The reasons for these recommendations were set out in the original report but broadly the changes have been designed to make the Council Tax Support Scheme easier to operate and for claimants to understand and, in terms of the discretionary changes, to encourage owners to bring empty homes back into use. The changes do also generate a small amount of additional Council Tax to the Council and other preceptors, and have been reflected in the calculation of the Council Tax Base. 5. What will it cost and are there opportunities for savings?

5.1 The financial implications of this report are dealt with in the report General Fund Budget Proposals 2019/20 also included on this agenda.

6. What are the risks and how can they be reduced?

Current Risk Actions to reduce the risks Not performing the calculations All precept amounts are formally notified to correctly and therefore issuing the Council from each authority or Parish. Council Tax demands to residents Meticulous calculations and checks are incorrectly made to ensure accuracy That changes to the Council Tax This risk can be eliminated if the proposed Support Scheme and discretionary changes are formally approved by Council as areas of Council Tax liability are not part of this Council Tax setting report. approved in line with the Council’s Constitution, and may be open to challenge.

7. Other options considered

7.1 None – the setting of the Council Tax Requirement is a statutory requirement, and changes to Council Tax Support and discretionary liability must be approved by Full Council.

8. Other significant issues

8.1 In preparing this report, the author has considered issues related to Human Rights, Legal Matters, Human Resources, Equalities, Public Health Inequalities, and Climate Local and there are no areas of concern.

9. Appendix

9.1 Appendix A – Comparison of Band D Tax by Parish

9.2 Appendix B – Total Council Tax Amounts by Band 2019/20

9.3 Appendix C – Draft Resolution

10. Background paper(s)

10.1 General Fund Budget Proposals 2019/20 Council Tax Setting 2019/20 File held by Finance Services

11. Report author’s contact details Nick Brown Strategic Finance Manager [email protected] 0116 272 7625

Comparison of Band D Tax by Parish: APPENDIX A

Total Tax Increase Parish Components Increase/(Decrease) 2019/2020 2018/2019 £ % 2019/2020 2018/2019 £ %

Aston Flamville 1,745.37 1,664.86 80.51 4.84 0.00 0.00 0.00 0.00 Blaby 1,892.71 1,807.10 85.61 4.74 147.34 142.24 5.10 3.59 1,869.54 1,783.14 86.40 4.85 124.17 118.28 5.89 4.98 Cosby 1,823.83 1,741.69 82.14 4.72 78.46 76.83 1.63 2.12 1,867.69 1,780.26 87.43 4.91 122.32 115.40 6.92 6.00 Croft 1,843.90 1,747.66 96.24 5.51 98.53 82.80 15.73 19.00 1,778.14 1,694.35 83.79 4.95 32.77 29.49 3.28 11.12 Enderby 1,851.63 1,734.71 116.92 6.74 106.26 69.85 36.41 52.13 Glenfield 1,828.21 1,745.52 82.69 4.74 82.84 80.66 2.18 2.70 1,865.35 1,773.79 91.56 5.16 119.98 108.93 11.05 10.14 1,836.86 1,753.68 83.18 4.74 91.49 88.82 2.67 3.01 Kilby 1,795.49 1,713.53 81.96 4.78 50.12 48.67 1.45 2.98 1,835.28 1,750.66 84.62 4.83 89.91 85.80 4.11 4.79 Forest East 1,815.82 1,734.61 81.21 4.68 70.45 69.75 0.70 1.00 1,745.37 1,664.86 80.51 4.84 0.00 0.00 0.00 0.00 Lubbesthorpe 1,813.22 1,664.86 148.36 8.91 67.85 0.00 67.85 n/a Narborough 1,868.57 1,780.00 88.57 4.98 123.20 115.14 8.06 7.00 1,745.37 1,664.86 80.51 4.84 0.00 0.00 0.00 0.00 1,832.69 1,750.64 82.05 4.69 87.32 85.78 1.54 1.80 1,797.75 1,701.72 96.03 5.64 52.38 36.86 15.52 42.11 1,816.09 1,722.78 93.31 5.42 70.72 57.92 12.80 22.10 Thurlaston 1,798.18 1,712.72 85.46 4.99 52.81 47.86 4.95 10.34 Whetstone 1,848.35 1,765.55 82.80 4.69 102.98 100.69 2.29 2.27 Parva 1,745.37 1,664.86 80.51 4.84 0.00 0.00 0.00 0.00

Parish Average 1,847.35 1,759.51 87.84 4.99 101.98 94.65 7.33 7.74

Blaby District Council 163.32 158.32 5.00 3.16 the Office of the Police & Crime Commissioner (OPCC) for Leicestershire 223.23 199.23 24.00 12.05

Leicester, Leicestershire & Rutland Combined Fire Authority 66.64 64.71 1.93 2.98

Leicestershire County Council - includes an element for Adult Social Care Services 1,292.18 1,242.60 49.58 3.99

APPENDIX B

Total Council Tax Amounts By Band 2019/2020 Total Council Tax Amounts By Band 2019/2020

Parish Precept A B C D E F G H

Aston Flamville 0 1,163.58 1,357.50 1,551.45 1,745.37 2,133.23 2,521.08 2,908.95 3,490.74 Blaby 313,167 1,261.81 1,472.10 1,682.42 1,892.71 2,313.31 2,733.91 3,154.52 3,785.42 Braunstone Town 604,817 1,246.36 1,454.08 1,661.82 1,869.54 2,284.99 2,700.43 3,115.90 3,739.08 Cosby 91,714 1,215.89 1,418.52 1,621.19 1,823.83 2,229.12 2,634.41 3,039.72 3,647.66 Countesthorpe 314,636 1,245.13 1,452.64 1,660.18 1,867.69 2,282.74 2,697.77 3,112.82 3,735.38 Croft 53,339 1,229.27 1,434.14 1,639.04 1,843.90 2,253.66 2,663.41 3,073.17 3,687.80 Elmesthorpe 10,250 1,185.43 1,382.99 1,580.58 1,778.14 2,173.28 2,568.42 2,963.57 3,556.28 Enderby 206,633 1,234.42 1,440.15 1,645.90 1,851.63 2,263.10 2,674.57 3,086.05 3,703.26 Glenfield 311,215 1,218.80 1,421.93 1,625.08 1,828.21 2,234.47 2,640.73 3,047.01 3,656.42 Glen Parva 219,270 1,243.56 1,450.82 1,658.10 1,865.35 2,279.87 2,694.38 3,108.91 3,730.70 Huncote 58,082 1,224.57 1,428.66 1,632.77 1,836.86 2,245.05 2,653.23 3,061.43 3,673.72 Kilby 6,100 1,197.00 1,396.48 1,596.00 1,795.49 2,194.49 2,593.48 2,992.49 3,590.98 Kirby Muxloe 180,043 1,223.52 1,427.43 1,631.37 1,835.28 2,243.12 2,650.95 3,058.80 3,670.56 172,000 1,210.54 1,412.29 1,614.07 1,815.82 2,219.33 2,622.84 3,026.36 3,631.64 Leicester Forest West 0 1,163.58 1,357.50 1,551.45 1,745.37 2,133.23 2,521.08 2,908.95 3,490.74 Lubbesthorpe 25,000 1,208.81 1,410.27 1,611.76 1,813.22 2,216.16 2,619.08 3,022.03 3,626.44 Narborough 365,625 1,245.71 1,453.32 1,660.96 1,868.57 2,283.81 2,699.03 3,114.28 3,737.14 Potters Marston 0 1,163.58 1,357.50 1,551.45 1,745.37 2,133.23 2,521.08 2,908.95 3,490.74 Sapcote 97,122 1,221.79 1,425.42 1,629.07 1,832.69 2,239.95 2,647.21 3,054.48 3,665.38 Sharnford 20,550 1,198.50 1,398.24 1,598.01 1,797.75 2,197.25 2,596.74 2,996.24 3,595.50 Stoney Stanton 103,650 1,210.73 1,412.50 1,614.31 1,816.09 2,219.66 2,623.23 3,026.82 3,632.18 Thurlaston 15,000 1,198.79 1,398.58 1,598.39 1,798.18 2,197.78 2,597.36 2,996.97 3,596.36 Whetstone 242,325 1,232.23 1,437.60 1,642.99 1,848.35 2,259.10 2,669.83 3,080.59 3,696.70 0 1,163.58 1,357.50 1,551.45 1,745.37 2,133.23 2,521.08 2,908.95 3,490.74 3,410,538

APPENDIX C

DRAFT RESOLUTION

COUNCIL TAX 2019/20

The Council is recommended to resolve as follows:

1. That it be noted that on 21st January 2019 the Council calculated the Council Tax Base for 2019/20

(a) for the whole district as 33,441.71 [Item T in the formula in Section 31B of the Local Government Finance Act 1992 (the Act), as amended by the Localism Act 2011; and

(b) for dwellings in those parts of its district to which a Parish precept relates as listed below:

Parish of: Band D Equivalent Properties

Aston Flamville 127.15 Blaby 2,125.45 Braunstone Town 4,870.93 Cosby 1,168.94 Countesthorpe 2,572.16 Croft 541.33 Elmesthorpe 312.77 Enderby 1,944.58 Glenfield 3,757.01 Glen Parva 1,827.60 Huncote 634.88 Kilby 121.70 Kirby Muxloe 2,002.43 Leicester Forest East 2,441.57 Leicester Forest West 17.88 Lubbesthorpe 368.47 Narborough 2,967.77 Potters Marston 12.69 Sapcote 1,112.26 Sharnford 392.35 Stoney Stanton 1,465.65 Thurlaston 284.03 Whetstone 2,353.09 Wigston Parva 19.02

2. Calculate that the Council Tax Requirement for the Council’s own purposes for 2019/20 (excluding Parish precepts) is £5,461,576.

3. That the following amounts be calculated by the Council for the year 2019/20 in accordance with new Sections 31 to 36 of the Act:

(a) £36,391,151 being the aggregate of the amounts which the Council estimates for the items set out in Section 31A(2) of the Act taking into account all precepts issued to it by Parish Councils (i.e. gross expenditure including parish precepts).

(b) £27,519,037 being the aggregate of the amounts which the Council estimates for the items set out in Section 31A(3) of the Act (i.e. gross income including government grants).

(c) £8,872,114 being the amount by which the aggregate at 3(a) above exceeds the aggregate of 3(b) above, calculated by the Council, in accordance with Section 31A(4) of the Act, as its Council Tax Requirement for the year (Item R in the formula in Section 31B of the Act) (i.e. Council Tax Requirement including parish precepts).

(d) £265.3008 being the amount at 3(c) above (Item R) divided by the amount at 1(a) above (Item T), calculated by the Council, in accordance with Section 31B of the Act, as the basic amount of its Council Tax for the year (i.e. average Band D Council Tax including parish precepts).

(e) £3,410,538 being the aggregate amount of all special items (Parish precepts) referred to in Section 34(1) of the Act (i.e. Parish Council precepts).

(f) £163.3162 being the amount at 3(d) above less the result given by dividing the amount at 3(e) above by Item T (1(a) above), calculated by the Council, in accordance with Section 34(2) of the Act, as the basic amount of its Council Tax for the year for dwellings in those parts of its areas to which no special item relates (i.e. District Council Band D Council Tax).

(g) Basic Amount of Council Tax by Parish 2019/20 (£)

Aston Flamville 163.3162 Blaby 310.6577 Braunstone Town 287.4849 Cosby 241.7753 Countesthorpe 285.6399 Croft 261.8494 Elmesthorpe 196.0879 Enderby 269.5772 Glenfield 246.1520 Glen Parva 283.2932 Huncote 254.8012 Kilby 213.4395 Kirby Muxloe 253.2285 Leicester Forest East 233.7627 Leicester Forest West 163.3162 Lubbesthorpe 231.1643 Narborough 286.5148 Potters Marston 163.3162 Sapcote 250.6357 Sharnford 215.6929 Stoney Stanton 234.0357 Thurlaston 216.1275 Whetstone 266.2978 Wigston Parva 163.3162

being the amounts given by adding to the amount at 2(f) above the amounts of the special item or items relating to dwellings in those parts of the Council’s area mentioned above divided in each case by the amount at 1(b) above, calculated by the Council, in accordance with Section 34(3) of the Act, as the basic amounts of its Council Tax for the year for dwellings in those parts of its area to which one or more special items relate.

(h) Calculation of Basic Amounts of Council Tax by parish for Different Valuation Bands

The amounts shown in Table A attached being the amounts given by multiplying the amounts at 2(g) above by the number which, in the proportion set out in Section 5(1) of the Act, is applicable to dwellings listed in a particular valuation band divided by the number which in that proportion is applicable to dwellings listed in valuation band D, calculated by the Council, in accordance with Section 36(1) of the Act, as the amounts to be taken into account for the year in respect of categories of dwellings listed in different valuation bands. 4. That it be noted for the year 2019/20 the major precepting authorities have issued precepts to the Council, in accordance with Section 40 of the Local Government Finance Act 1992, for each category of dwellings in the Council’s area as indicated in the table below:-

Precepting Valuation Bands (£) Authority

Leicestershire A 861.4540 E 1,579.3323 County Council B 1,005.0297 F 1,866.4837 C 1,148.6053 G 2,153.6530 D 1,292.1810 H 2,584.3620

Office of the Police A 148.8201 E 272.8369 & Crime Commissioner B 173.6235 F 322.4436 for Leicestershire C 198.4268 G 372.0503 D 223.2302 H 446.4604

Leicester, A 44.4627 E 81.4489 Leicestershire & B 51.8311 F 96.2578 Rutland Combined C 59.2356 G 111.0667 Fire Authority D 66.6400 H 133.2800

5. That the Council, in accordance with Sections 30 and 36 of the Local Government Finance Act 1992, hereby sets the following amounts as the amounts of Council Tax for the year 2019/20 for each part of its area and for each of the categories of dwelling shown in Table B attached.

6. Determines that the Council’s basic amount of Council Tax for 2019/20 is not excessive in accordance with the principles approved under Section 52ZB of the Local Government Finance Act 1992.

Appendix C - Table A

District Council Tax Amounts By Band 2019/2020

Parish A B C D E F G H

Aston Flamville 108.8775 127.0237 145.1700 163.3162 199.6087 235.9012 272.1937 326.6324 Blaby 207.1052 241.6226 276.1402 310.6577 379.6928 448.7278 517.7629 621.3154 Braunstone Town 191.6566 223.5994 255.5422 287.4849 351.3704 415.2560 479.1415 574.9698 Cosby 161.1836 188.0474 214.9114 241.7753 295.5032 349.2310 402.9589 483.5506 Countesthorpe 190.4266 222.1644 253.9022 285.6399 349.1154 412.5910 476.0665 571.2798 Croft 174.5663 203.6606 232.7551 261.8494 320.0382 378.2269 436.4157 523.6988 Elmesthorpe 130.7253 152.5128 174.3004 196.0879 239.6630 283.2381 326.8132 392.1758 Enderby 179.7182 209.6711 239.6242 269.5772 329.4833 389.3893 449.2954 539.1544 Glenfield 164.1014 191.4515 218.8018 246.1520 300.8525 355.5529 410.2534 492.3040 Glen Parva 188.8622 220.3391 251.8162 283.2932 346.2473 409.2013 472.1554 566.5864 Huncote 169.8675 198.1787 226.4900 254.8012 311.4237 368.0462 424.6687 509.6024 Kilby 142.2930 166.0085 189.7240 213.4395 260.8705 308.3015 355.7325 426.8790 Kirby Muxloe 168.8190 196.9555 225.0920 253.2285 309.5015 365.7745 422.0475 506.4570 Leicester Forest East 155.8418 181.8154 207.7891 233.7627 285.7100 337.6573 389.6045 467.5254 Leicester Forest West 108.8775 127.0237 145.1700 163.3162 199.6087 235.9012 272.1937 326.6324 Lubbesthorpe 154.1096 179.7944 205.4794 231.1643 282.5342 333.9040 385.2739 462.3286 Narborough 191.0099 222.8448 254.6799 286.5148 350.1848 413.8547 477.5247 573.0296 Potters Marston 108.8775 127.0237 145.1700 163.3162 199.6087 235.9012 272.1937 326.6324 Sapcote 167.0905 194.9389 222.7873 250.6357 306.3325 362.0294 417.7262 501.2714 Sharnford 143.7953 167.7611 191.7271 215.6929 263.6247 311.5564 359.4882 431.3858 Stoney Stanton 156.0238 182.0278 208.0318 234.0357 286.0436 338.0516 390.0595 468.0714 Thurlaston 144.0850 168.0992 192.1134 216.1275 264.1558 312.1842 360.2125 432.2550 Whetstone 177.5319 207.1205 236.7092 266.2978 325.4751 384.6524 443.8297 532.5956 Wigston Parva 108.8775 127.0237 145.1700 163.3162 199.6087 235.9012 272.1937 326.6324

TABLE B

Total Council Tax Amounts By Band 2019/2020

Parish A B C D E F G H

Aston Flamville 1,163.58 1,357.50 1,551.45 1,745.37 2,133.23 2,521.08 2,908.95 3,490.74 Blaby 1,261.81 1,472.10 1,682.42 1,892.71 2,313.31 2,733.91 3,154.52 3,785.42 Braunstone Town 1,246.36 1,454.08 1,661.82 1,869.54 2,284.99 2,700.43 3,115.90 3,739.08 Cosby 1,215.89 1,418.52 1,621.19 1,823.83 2,229.12 2,634.41 3,039.72 3,647.66 Countesthorpe 1,245.13 1,452.64 1,660.18 1,867.69 2,282.74 2,697.77 3,112.82 3,735.38 Croft 1,229.27 1,434.14 1,639.04 1,843.90 2,253.66 2,663.41 3,073.17 3,687.80 Elmesthorpe 1,185.43 1,382.99 1,580.58 1,778.14 2,173.28 2,568.42 2,963.57 3,556.28 Enderby 1,234.42 1,440.15 1,645.90 1,851.63 2,263.10 2,674.57 3,086.05 3,703.26 Glenfield 1,218.80 1,421.93 1,625.08 1,828.21 2,234.47 2,640.73 3,047.01 3,656.42 Glen Parva 1,243.56 1,450.82 1,658.10 1,865.35 2,279.87 2,694.38 3,108.91 3,730.70 Huncote 1,224.57 1,428.66 1,632.77 1,836.86 2,245.05 2,653.23 3,061.43 3,673.72 Kilby 1,197.00 1,396.48 1,596.00 1,795.49 2,194.49 2,593.48 2,992.49 3,590.98 Kirby Muxloe 1,223.52 1,427.43 1,631.37 1,835.28 2,243.12 2,650.95 3,058.80 3,670.56 Leicester Forest East 1,210.54 1,412.29 1,614.07 1,815.82 2,219.33 2,622.84 3,026.36 3,631.64 Leicester Forest West 1,163.58 1,357.50 1,551.45 1,745.37 2,133.23 2,521.08 2,908.95 3,490.74 Lubbesthorpe 1,208.81 1,410.27 1,611.76 1,813.22 2,216.16 2,619.08 3,022.03 3,626.44 Narborough 1,245.71 1,453.32 1,660.96 1,868.57 2,283.81 2,699.03 3,114.28 3,737.14 Potters Marston 1,163.58 1,357.50 1,551.45 1,745.37 2,133.23 2,521.08 2,908.95 3,490.74 Sapcote 1,221.79 1,425.42 1,629.07 1,832.69 2,239.95 2,647.21 3,054.48 3,665.38 Sharnford 1,198.50 1,398.24 1,598.01 1,797.75 2,197.25 2,596.74 2,996.24 3,595.50 Stoney Stanton 1,210.73 1,412.50 1,614.31 1,816.09 2,219.66 2,623.23 3,026.82 3,632.18 Thurlaston 1,198.79 1,398.58 1,598.39 1,798.18 2,197.78 2,597.36 2,996.97 3,596.36 Whetstone 1,232.23 1,437.60 1,642.99 1,848.35 2,259.10 2,669.83 3,080.59 3,696.70 Wigston Parva 1,163.58 1,357.50 1,551.45 1,745.37 2,133.23 2,521.08 2,908.95 3,490.74