Modèle Word DDR Danone
Total Page:16
File Type:pdf, Size:1020Kb
Danone Consolidated financial statements and related Notes Year ended December 31, 2019 Contents Consolidated financial statements and Notes to the consolidated financial statements ........................................... 3 Note 1. Accounting principles ................................................................................................................................. 10 Note 2. Highlights of the year ................................................................................................................................. 14 Note 3. Disposal of Earthbound Farm to Taylor Farms (EDP, United States) ........................................................ 14 Note 4. Fully consolidated companies and non-controlling interests ...................................................................... 14 Note 5. Associates ................................................................................................................................................. 16 Note 6. Information concerning the Group’s operating activities ............................................................................ 21 Note 7. Events and transactions outside the Group’s ordinary activities ................................................................ 30 Note 8. Number of employees, personnel costs and employee benefits ............................................................... 31 Note 9. Income tax ................................................................................................................................................. 36 Note 10. Intangible assets...................................................................................................................................... 38 Note 11. Financing and financial security, net debt and cost of net debt ............................................................... 42 Note 12. Other financial assets, Other financial income (expense) ........................................................................ 48 Note 13. Organization of financial risks and derivatives management ................................................................... 49 Note 14. DANONE shares, dividend and earnings per share ................................................................................ 55 Note 15. Other non-current provisions and liabilities and legal and arbitration proceedings .................................. 56 Note 16. Related party transactions ....................................................................................................................... 58 Note 17. Subsequent events .................................................................................................................................. 58 Note 18. Fees to the Statutory Auditors and members of their networks ............................................................... 59 Note 19. Exemption option from statutory requirements related to some affiliates ................................................ 59 Statutory auditors’ report on the consolidated financial statements ....................................................................... 60 DANONE Consolidated financial statements 2019 2 Danone Consolidated financial statements and Notes to the consolidated financial statements The 2018 comparatives have not been restated to reflect IFRS 16 and IFRIC 23, which are applicable since January 1, 2019 (see Note 1.3 of the Notes to the consolidated financial statements). Consolidated financial statements Consolidated income statement and earnings per share Year ended December 31 (in € millions, except earnings per share in €) Notes 2018 2019 Sales 6.1, 6.2 24,651 25,287 Cost of goods sold (12,730) (12,878) Selling expense (5,685) (5,773) General and administrative expense (2,342) (2,385) Research and Development expense (337) (351) Other income (expense) (a) 6.3 5 (53) Recurring operating income 3,562 3,846 Other operating income (expense) 7.1 (821) (609) Operating income 2,741 3,237 Interest income on cash equivalents and short-term investments 162 181 Interest expense (393) (400) Cost of net debt 11.7 (231) (220) Other financial income 1.6, 12.3 48 37 Other financial expense 12.3 (165) (188) Income before tax 2,393 2,867 Income tax expense 9.1 (716) (793) Net income from fully consolidated companies 1,678 2,075 Share of profit of associates 5.4 762 (46) Net income 2,440 2,028 Net income – Group share 2,349 1,929 Net income – Non-controlling interests 90 99 Net income – Group share, per share 14.4 3.63 2.95 Net income – Group share, per share after dilution 14.4 3.63 2.95 (a) The 2018 comparatives have been restated (reclassification of €169 million initially presented in Other income (expense)), see Note 1.7 of the Notes to the consolidated financial statements. DANONE Consolidated financial statements 2019 3 Consolidated statement of comprehensive income Year ended December 31 (in € millions) 2018 2019 Net income – Group share 2,349 1,929 Translation adjustments (198) 389 Cash flow hedge derivatives Gross unrealized gains and losses (47) − Tax effects 18 (3) Financial assets Gross unrealized gains and losses (9) − Amount recycled to profit or loss in the current year – − Tax effects 4 − Other comprehensive income, net of tax – − Items that may be subsequently recycled to profit or loss (232) 386 Financial assets Gross unrealized gains and losses (a) – (6) Tax effects – (1) Actuarial gains and losses on retirement commitments Gross gains and losses 71 (203) Tax effects (15) 49 Items not subsequently recyclable to profit or loss 56 (161) Total comprehensive income – Group share 2,174 2,154 Total comprehensive income – Non-controlling interests 74 82 Total comprehensive income 2,249 2,236 (a) Includes, in particular, the changes in fair value of Investments in other non-consolidated companies, measured at fair value through other comprehensive income. DANONE Consolidated financial statements 2019 4 Consolidated balance sheet As of December 31 (in € millions) Notes 2018 2019 Assets Goodwill 17,711 18,125 Brands 6,359 6,329 Other intangible assets 376 348 Intangible assets 10.1 to 10.3 24,445 24,803 Property, plant and equipment 1.3, 1.4, 6.5 6,175 6,844 Investments in associates 5.1 to 5.8 2,104 2,055 Investments in other non-consolidated companies 105 131 Long-term loans and financial assets 173 351 Other financial assets 12.1, 12.2 278 482 Derivatives – assets (a) 13.2, 13.3 81 271 Deferred taxes 9.2 761 790 Non-current assets 33,843 35,244 Inventories 6.4 1,789 1,933 Trade receivables 6.4 2,689 2,906 Other current assets 6.4 778 940 Short-term loans 13 6 Derivatives – assets (a) 13.2, 13.3 27 16 Short-term investments 11.1, 11.5 4,199 3,631 Cash and cash equivalents 839 644 Assets held for sale − 43 Current assets 10,334 10,118 Total assets 44,177 45,362 (a) Derivative instruments used to manage net debt. DANONE Consolidated financial statements 2019 5 As of December 31 (in € millions) Notes 2018 2019 Equity and liabilities Share capital 171 172 Additional paid-in capital 5,805 5,859 Retained earnings and others (a) 1.3 to 1.6, 11.3 15,896 16,491 Translation adjustments (3,332) (2,941) Accumulated other comprehensive income (564) (729) Treasury shares 14.2 (1,632) (1,610) Equity – Group share 16,344 17,241 Non-controlling interests 4.5 131 137 Consolidated equity 16,475 17,378 1.3, 1.4, 11.1 to Financing 11.4 14,277 12,875 Derivatives – liabilities (b) 13.2, 13.3 21 19 Liabilities related to put options granted to non-controlling interests 4.5 46 13 Non-current financial debt 14,343 12,906 Provisions for retirement obligations and other long-term benefits 8.3 868 1,091 Deferred taxes 9.2 1,537 1,556 1.3, 1.4, 1.6, Other non-current provisions and liabilities 15.2, 15.3 989 1,178 Non-current liabilities 17,738 16,731 1.3, 1.4, 11.1 to Financing 11.4 3,021 3,996 Derivatives – liabilities (b) 13.2, 13.3 63 9 Liabilities related to put options granted to non-controlling interests 4.5 463 469 Current financial debt 3,546 4,474 Trade payables 6.4 3,675 3,959 Other current liabilities 6.4 2,743 2,819 Liabilities directly associated with assets held for sale – − Current liabilities 9,965 11,253 Total equity and liabilities 44,177 45,362 (a) “Others” corresponds to undated subordinated notes totaling €1.25 billion. (b) Derivative instruments used to manage net debt. DANONE Consolidated financial statements 2019 6 Consolidated statement of cash flows Year ended December 31 (in € millions) Notes 2018 2019 Net income 2,440 2,028 Share of profit of associates net of dividends received 5.5 (729) 99 Depreciation, amortization and impairment of tangible and intangible assets 6.5, 10.3 1,601 1,386 Net change in provisions and non-current liabilities 15.2, 15.3 13 111 Change in deferred taxes 9.2 (135) 40 (Gains) losses on disposal of property, plant and equipment and financial investments (12) 14 Expense related to Group performance shares 8.4 24 30 Cost of net financial debt 11.7 231 220 Net interest paid (218) (212) Net change in interest income (expense) 13 8 Other components with no cash impact (44) 39 Cash flows provided by operating activities, before changes in net working capital 3,170 3,755 (Increase) decrease in inventories (167) (178) (Increase) decrease in trade receivables 807 (268) Increase (decrease) in trade payables (770) 266 Change in other receivables and payables 70 (131) Change in working capital requirements 6.4 (59) (311) Cash flows provided by (used in) operating activities 3,111 3,444 Capital expenditure (a) 6.5 (941) (951) Proceeds from the