FTSE Factsheet
Total Page:16
File Type:pdf, Size:1020Kb
FTSE COMPANY REPORT Share price analysis relative to sector and index performance Dillistone Group DSG Software and Computer Services — GBP 0.24 at close 14 May 2021 Absolute Relative to FTSE UK All-Share Sector Relative to FTSE UK All-Share Index PERFORMANCE 14-May-2021 14-May-2021 14-May-2021 0.28 140 140 1D WTD MTD YTD Absolute 0.0 0.0 2.1 50.0 0.26 130 130 Rel.Sector -1.5 4.2 8.2 43.0 Rel.Market -1.1 1.3 1.4 37.3 0.24 120 120 VALUATION 0.22 110 110 Trailing 0.2 100 Relative Price Relative Price Relative 100 PE -ve Absolute Price (local (local currency) AbsolutePrice 0.18 90 EV/EBITDA 4.6 90 0.16 80 PB 1.2 PCF 10.2 0.14 80 70 Div Yield 0.0 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Price/Sales 0.6 Absolute Price 4-wk mov.avg. 13-wk mov.avg. Relative Price 4-wk mov.avg. 13-wk mov.avg. Relative Price 4-wk mov.avg. 13-wk mov.avg. Net Debt/Equity 0.5 100 100 100 Div Payout 0.0 90 90 90 ROE -ve 80 80 80 70 Index) Share Share Sector) Share - - 70 70 60 DESCRIPTION 60 60 50 50 50 The Company provide software and services to 40 RSI RSI (Absolute) recruitment firms and recruiting industry worldwide. 40 40 30 20 30 30 10 20 20 RSI (Relative to FTSE UKFTSE All to RSI (Relative RSI (Relative to FTSE UKFTSE All to RSI (Relative 0 10 10 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Past performance is no guarantee of future results. Please see the final page for important legal disclosures. 1 of 4 FTSE COMPANY REPORT: Dillistone Group 14 May 2021 Valuation Metrics Price to Earnings (PE) EV to EBITDA Price to Book (PB) 30-Apr-2021 30-Apr-2021 30-Apr-2021 40 12 3 35 11 10 2.5 30 +1SD 9 +1SD 25 8 2 +1SD 20 7 Avg Avg 15 6 1.5 5 Avg 10 -1SD 4 1 -1SD 5 3 -1SD 0 ‖ ‖ 2 0.5 May-2016 May-2017 May-2018 May-2019 May-2020 May-2016 May-2017 May-2018 May-2019 May-2020 May-2016 May-2017 May-2018 May-2019 May-2020 Aveva Group 120.0 Just Eat Takeaway.com 100.0 Auto Trader Group 25.0 Kainos Group 100.5 Kainos Group 69.4 Kainos Group 25.0 Future 64.0 Ascential 55.0 Softcat 25.0 NCC Group 62.0 Aveva Group 41.8 Bytes Technology Group 22.4 Aptitude Software Group 53.7 Softcat 38.4 Aptitude Software Group 7.5 Funding Circle Holdings -5.0 Software and Computer Services 18.7 NCC Group 3.5 Dillistone Group -5.5 Moneysupermarket.com Group 13.7 Software and Computer Services 3.2 Kin and Carta -9.3 Computacenter 10.6 Funding Circle Holdings 2.5 Ascential -10.3 Micro Focus International 5.5 Just Eat Takeaway.com 1.5 Software and Computer Services -26.0 Dillistone Group 4.6 Dillistone Group 1.2 Just Eat Takeaway.com -84.9 Funding Circle Holdings 0.0 Micro Focus International 0.7 -100 -50 0 50 100 150 0 20 40 60 80 100 120 0 5 10 15 20 25 30 Price to Cash Flow (PCF) Dividend Yield % Price to Sales (PS) 30-Apr-2021 30-Apr-2021 30-Apr-2021 11 8 2.5 10 7 2 9 6 +1SD 8 +1SD 5 +1SD 1.5 7 Avg 4 6 Avg 3 1 5 Avg -1SD 2 4 0.5 -1SD 3 1 2 0 0 May-2016 May-2017 May-2018 May-2019 May-2020 May-2016 May-2017 May-2018 May-2019 May-2020 May-2016 May-2017 May-2018 May-2019 May-2020 Aveva Group 80.0 Moneysupermarket.com Group 4.3 Auto Trader Group 14.9 Kainos Group 76.0 Sage Group 2.7 Aveva Group 12.0 Just Eat Takeaway.com 72.4 Avast 2.5 Kainos Group 10.4 Softcat 59.5 Micro Focus International 2.2 Future 8.3 Future 34.8 Computacenter 1.9 Avast 7.1 Software and Computer Services 22.1 Software and Computer Services 1.1 Software and Computer Services 3.4 Avast 14.8 Kin and Carta 0.0 NCC Group 2.9 Computacenter 13.2 Just Eat Takeaway.com 0.0 Kin and Carta 2.2 Dillistone Group 10.2 Funding Circle Holdings 0.0 Micro Focus International 0.7 Micro Focus International 3.3 Dillistone Group 0.0 Dillistone Group 0.6 Ascential -100.0 Ascential 0.0 Computacenter 0.6 -120 -100 -80 -60 -40 -20 0 20 40 60 80 100 0 0.5 1 1.5 2 2.5 3 3.5 4 4.5 5 0 2 4 6 8 10 12 14 16 Note: bar chart reflects the top and bottom five current values for the valuation ratio in question for FTSE All Shares stocks in the same sector as the stock concerned. All valuation metrics are trailing. 2 of 4 FTSE COMPANY REPORT: Dillistone Group 14 May 2021 Valuation Metrics Net Debt to Equity Dividend Payout (DP) Return on Equity (RoE) 30-Apr-2021 30-Apr-2021 30-Apr-2021 0.5 100 ‖ ‖ 20 +1SD 0.4 80 15 0.3 60 +1SD Avg 10 0.2 40 +1SD -1SD Avg 5 0.1 20 Avg 0 0 ‖ ‖ 0 ‖ ‖ May-2016 May-2017 May-2018 May-2019 May-2020 May-2016 May-2017 May-2018 May-2019 May-2020 May-2016 May-2017 May-2018 May-2019 May-2020 Funding Circle Holdings 2.4 NCC Group 100.0 Auto Trader Group 50.0 Auto Trader Group 2.3 Aveva Group 100.0 Softcat 50.0 Micro Focus International 1.5 Avast 97.1 Bytes Technology Group 50.0 Kin and Carta 1.3 Moneysupermarket.com Group 90.6 Kainos Group 34.6 Ascential Softcat 0.9 69.1 Moneysupermarket.com Group 34.0 Software and Computer Services 0.5 Just Eat Takeaway.com 0.0 Software and Computer Services -14.0 Dillistone Group 0.5 Funding Circle Holdings 0.0 Dillistone Group Kainos Group 0.1 Dillistone Group 0.0 -19.1 Just Eat Takeaway.com 0.1 Bytes Technology Group 0.0 Ascential -30.0 Aptitude Software Group 0.0 Ascential 0.0 Funding Circle Holdings -40.4 Aveva Group 0.0 Micro Focus International 0.0 Kin and Carta -43.7 Bytes Technology Group 0.0 Software and Computer Services 0.0 Micro Focus International -50.0 0 0.5 1 1.5 2 2.5 3 0 20 40 60 80 100 120 -60 -40 -20 0 20 40 60 ROE vs. PB — sector Du Pont Analysis 30 3 8 2.5 7 25 KNOS AUTOSCT 6 BYIT 2 20 5 1.5 4 PB 15 1 3 10 0.5 2 APTDFUTR ALFA MONY 0 AVST 1 5 KCT AVV CCC SGE ASCLSoftware andNCC Com FCH -0.5 ‖ 0 JET 2017 2018 2019 2020 2021 MCRODSG 0 0 10 20 30 40 50 60 Net Margin Asset Turnover Gearing ROE (rhs) ‖ ROE Note: bar chart reflects the top and bottom five current values for the valuation ratio in question for FTSE All Shares stocks in the same sector as the stock concerned. All valuation metrics are trailing. 3 of 4 FTSE COMPANY REPORT: Dillistone Group 14 May 2021 Brief description Brief description Price to Earnings Price to Earnings (PE) is price over earnings per share. Earnings are based on the latest Gearing Gearing is Total Assets divided by Common Equity. Total Assets and Common Equity are (PE) available fiscal year earnings. each averaged over two years, that is, t and (t-1). Price to Sales (PS) Price to Sales (PS) is price divided by sales per share. It is based on sales from continuing Asset Turnover Asset turnover is Sales divided by Total Assets. Total Assets is averaged over two years, operations for the fiscal year. that is, t and (t-1). Price to Book (PB) Price to Book (PB) is price at the indicated date divided by common equity per share. Dupont Breakdown Return on Equity (RoE) = Net Margin * Gearing * Asset Turnover Common/ordinary equity is generally as reported at the most recent fiscal year-end but is Analysis adjusted to exclude minority interest, preferred stock and selected items as appropriate. RoE vs PB Plot of RoE versus PB at last month end for all FTSE UK All Share stocks in the sector Price to Cash Flow Price to Cash Flow (PCF) is price at the indicated date divided by cash flow per share. relative to the stock in question. Data may be limited to the stock in question if there are (PCF) currently no stocks in the corresponding FTSE UK All Share sector. Net Debt Equity Net Debt Equity is Net Debt as a percentage of common equity. Not calculated if Absolute Absolute graphs reflect performance for the stock in question for up to 366 days adjusted denominator (common equity) is negative for intervening corporate actions. EV to EBITDA EV to EBITDA is Enterprise Value divided by EBITDA (Earnings before Interest and Taxes, Relative Relative charts reflect the performance for the stock in question relative to the depreciation and amortisation).