Estimated District Impacts of Major Components of Public Act 48 of 2021, House Bill 4411, for FY 2021-22

Estimated Total $ FY 2021-22 FY 2021-22 Value of Found. Eliminate One- Section 22d Special Ed Bilingual 94% ISD Section ISD Total Recommended Foundation Incr. Not Adj. for Time Funding Isolated and 50% Increase (Est. 56(7) New Operations Estimated County Code District Nam Foundation Increase Enroll. $66pp Sec. 11d Rural Increase* Based off FY 21) Funding 4% Increase Increase ALCONA COUNTY 01010 ALCONA COMMUNITY SCHOOLS $8,700 $589 $393,911 ($45,159) $0 $7,481 $0 $0 $356,233 ALGER COUNTY 02010 AUTRAIN-ONOTA PUBLIC SCHOOLS $8,700 $559 $18,749 ($2,261) $0 $268 $0 $0 $16,756 ALGER COUNTY 02020 BURT TOWNSHIP SCHOOL DISTRICT $10,598 $171 $5,109 ($1,967) $152,592 $55 $0 $0 $155,790 ALGER COUNTY 02070 MUNISING PUBLIC SCHOOLS $8,700 $589 $358,660 ($42,244) $0 $9,355 $0 $0 $325,771 ALGER COUNTY 02080 SUPERIOR CENTRAL SCHOOL DISTRICT $8,700 $589 $191,083 ($21,830) $0 $5,819 $0 $0 $175,073 ALLEGAN COUNTY 03000 ALLEGAN AREA EDUCATIONAL SERVICE AGENCY $0 $0 $0 $0 $0 $61,392 $0 $527,186 $28,058 $616,636 ALLEGAN COUNTY 03010 PLAINWELL COMMUNITY SCHOOLS $8,700 $589 $1,609,236 ($181,543) $0 $32,128 $3,938 $0 $1,463,759 ALLEGAN COUNTY 03020 OTSEGO PUBLIC SCHOOLS $8,700 $589 $1,340,004 ($153,260) $0 $30,814 $785 $0 $1,218,343 ALLEGAN COUNTY 03030 ALLEGAN PUBLIC SCHOOLS $8,700 $589 $1,335,781 ($150,773) $0 $37,292 $3,584 $0 $1,225,884 ALLEGAN COUNTY 03040 WAYLAND UNION SCHOOLS $8,700 $589 $1,739,753 ($197,834) $0 $31,269 $4,691 $0 $1,577,878 ALLEGAN COUNTY 03050 FENNVILLE PUBLIC SCHOOLS $8,700 $589 $753,637 ($85,680) $0 $13,922 $37,900 $0 $719,779 ALLEGAN COUNTY 03060 MARTIN PUBLIC SCHOOLS $8,700 $589 $342,504 ($40,124) $0 $6,036 $2,544 $0 $310,960 ALLEGAN COUNTY 03070 HOPKINS PUBLIC SCHOOLS $8,700 $589 $940,103 ($105,077) $0 $11,957 $2,422 $0 $849,405 ALLEGAN COUNTY 03080 SAUGATUCK PUBLIC SCHOOLS $8,751 $171 $140,810 ($54,811) $0 $8,164 $0 $0 $94,163 ALLEGAN COUNTY 03100 HAMILTON COMMUNITY SCHOOLS $8,700 $589 $1,822,861 ($207,129) $0 $39,143 $7,279 $0 $1,662,154 ALLEGAN COUNTY 03440 GLENN PUBLIC SCHOOL DISTRICT $8,700 $171 $6,284 ($2,368) $0 $166 $0 $0 $4,082 ALLEGAN COUNTY 03900 INNOCADEMY ALLEGAN CAMPUS $8,700 $589 $57,498 ($6,209) $0 $1,584 $1,162 $0 $54,035 ALLEGAN COUNTY 03902 OUTLOOK ACADEMY $8,700 $589 $32,083 ($3,394) $0 $1,148 $0 $0 $29,836 ALPENA COUNTY 04000 ALPENA-MONTMORENCY-ALCONA ESD $0 $0 $0 $0 $0 $36,515 $0 $0 $15,241 $51,756 ALPENA COUNTY 04010 ALPENA PUBLIC SCHOOLS $8,700 $589 $2,076,961 ($239,394) $0 $52,771 $0 $0 $1,890,338 ANTRIM COUNTY 05010 ALBA PUBLIC SCHOOLS $8,700 $589 $67,317 ($7,804) $0 $661 $0 $0 $60,173 ANTRIM COUNTY 05035 CENTRAL LAKE PUBLIC SCHOOLS $8,700 $319 $87,406 ($18,365) $0 $2,578 $0 $0 $71,620 ANTRIM COUNTY 05040 BELLAIRE PUBLIC SCHOOLS $8,700 $363 $122,088 ($22,184) $0 $2,988 $0 $0 $102,891 ANTRIM COUNTY 05060 ELK RAPIDS SCHOOLS $8,700 $589 $726,502 ($82,696) $0 $9,804 $2,268 $0 $655,878 ANTRIM COUNTY 05065 ELLSWORTH COMMUNITY SCHOOL $8,700 $589 $145,477 ($16,524) $0 $2,235 $0 $0 $131,188 ANTRIM COUNTY 05070 MANCELONA PUBLIC SCHOOLS $8,700 $589 $531,549 ($59,975) $0 $7,615 $0 $0 $479,189 ARENAC COUNTY 06020 AU GRES-SIMS SCHOOL DISTRICT $8,700 $589 $229,928 ($26,166) $0 $3,854 $0 $0 $207,615 ARENAC COUNTY 06050 STANDISH-STERLING COMMUNITY SCHOOLS $8,700 $589 $889,484 ($99,041) $0 $14,982 $0 $0 $805,425 BARAGA COUNTY 07010 ARVON TOWNSHIP SCHOOL DISTRICT $8,700 $171 $2,043 ($783) $0 $0 $0 $0 $1,260 BARAGA COUNTY 07020 BARAGA AREA SCHOOLS $8,700 $589 $193,310 ($22,807) $0 $4,368 $0 $0 $174,871 BARAGA COUNTY 07040 L'ANSE AREA SCHOOLS $8,700 $589 $341,968 ($39,368) $0 $7,039 $0 $0 $309,638 BARRY COUNTY 08000 BARRY ISD $0 $0 $0 $0 $0 $29,089 $0 $0 $6,643 $35,733 BARRY COUNTY 08010 DELTON KELLOGG SCHOOLS $8,700 $589 $659,550 ($76,224) $0 $15,863 $0 $0 $599,190 BARRY COUNTY 08030 HASTINGS AREA SCHOOL DISTRICT $8,700 $589 $1,454,117 ($167,827) $0 $28,581 $0 $0 $1,314,871 BARRY COUNTY 08050 THORNAPPLE KELLOGG SCHOOL DISTRICT $8,700 $589 $1,819,468 ($210,784) $0 $38,435 $7,633 $0 $1,654,752 BAY COUNTY 09000 BAY-ARENAC ISD $0 $0 $0 $0 $0 $150,484 $0 $580,543 $64,787 $795,814 BAY COUNTY 09010 BAY CITY SCHOOL DISTRICT $8,700 $589 $4,103,422 ($464,487) $0 $105,591 $20,410 $0 $3,764,936 BAY COUNTY 09030 BANGOR TOWNSHIP SCHOOLS $8,700 $589 $1,477,318 ($167,688) $0 $27,743 $0 $0 $1,337,374 BAY COUNTY 09050 ESSEXVILLE-HAMPTON PUBLIC SCHOOLS $8,700 $513 $844,506 ($108,139) $0 $12,092 $0 $0 $748,459 BAY COUNTY 09090 PINCONNING AREA SCHOOLS $8,700 $589 $716,094 ($80,554) $0 $10,776 $0 $0 $646,316 BAY COUNTY 09901 BAY-ARENAC COMMUNITY HIGH SCHOOL $8,700 $589 $86,713 ($9,489) $0 $494 $0 $0 $77,717 BAY COUNTY 09902 STATE STREET ACADEMY $8,700 $589 $86,866 ($10,394) $0 $596 $0 $0 $77,068 BAY COUNTY 09903 BAY CITY ACADEMY $8,700 $589 $236,283 ($28,249) $0 $3,214 $0 $0 $211,248 BENZIE COUNTY 10015 BENZIE COUNTY CENTRAL SCHOOLS $8,700 $589 $791,445 ($91,877) $0 $13,236 $1,061 $0 $713,865 BENZIE COUNTY 10025 FRANKFORT-ELBERTA AREA SCHOOLS $8,700 $184 $84,592 ($30,653) $0 $3,975 $1,726 $0 $59,640 BERRIEN COUNTY 11000 BERRIEN RESA $0 $0 $0 $0 $0 $220,687 $0 $0 $60,618 $281,304 BERRIEN COUNTY 11010 BENTON HARBOR AREA SCHOOLS $8,700 $589 $953,055 ($111,165) $0 $31,238 $9,282 $0 $882,410 BERRIEN COUNTY 11020 ST. JOSEPH PUBLIC SCHOOLS $8,700 $583 $1,722,071 ($197,062) $0 $23,642 $0 $0 $1,548,652 BERRIEN COUNTY 11030 LAKESHORE SCHOOL DISTRICT (BERRIEN) $8,700 $589 $1,594,853 ($184,375) $0 $26,194 $13,163 $0 $1,449,835 BERRIEN COUNTY 11033 RIVER VALLEY SCHOOL DISTRICT $8,700 $408 $217,023 ($36,137) $0 $9,399 $0 $0 $190,285 BERRIEN COUNTY 11200 NEW BUFFALO AREA SCHOOLS $10,535 $171 $92,988 ($36,368) $0 $8,489 $0 $0 $65,109 BERRIEN COUNTY 11210 BRANDYWINE COMMUNITY SCHOOLS $8,700 $589 $772,179 ($86,776) $0 $13,203 $0 $0 $698,606 BERRIEN COUNTY 11240 BERRIEN SPRINGS PUBLIC SCHOOLS $8,700 $589 $2,459,911 ($277,184) $0 $45,626 $36,384 $0 $2,264,738 BERRIEN COUNTY 11250 EAU CLAIRE PUBLIC SCHOOLS $8,700 $589 $433,451 ($48,441) $0 $4,148 $18,917 $0 $408,075 BERRIEN COUNTY 11300 NILES COMMUNITY SCHOOLS $8,700 $589 $2,042,764 ($242,391) $0 $63,545 $14,966 $0 $1,878,884 BERRIEN COUNTY 11310 BUCHANAN COMMUNITY SCHOOLS $8,700 $589 $898,201 ($102,293) $0 $17,450 $0 $0 $813,358 BERRIEN COUNTY 11320 WATERVLIET SCHOOL DISTRICT $8,700 $589 $857,054 ($97,383) $0 $14,191 $9,579 $0 $783,440 BERRIEN COUNTY 11330 COLOMA COMMUNITY SCHOOLS $8,700 $589 $737,310 ($84,038) $0 $13,078 $6,472 $0 $672,823 BERRIEN COUNTY 11340 BRIDGMAN PUBLIC SCHOOLS $8,756 $171 $143,611 ($55,037) $0 $14,451 $0 $0 $103,025 BERRIEN COUNTY 11670 HAGAR TOWNSHIP S/D #6 $8,700 $589 $44,387 ($4,934) $0 $0 $0 $0 $39,453 BERRIEN COUNTY 11830 SODUS TOWNSHIP S/D #5 $8,700 $589 $45,459 ($5,327) $0 $685 $0 $0 $40,817 BERRIEN COUNTY 11901 COUNTRYSIDE ACADEMY $8,700 $589 $442,404 ($49,893) $0 $3,248 $13,673 $0 $409,431 BERRIEN COUNTY 11903 BENTON HARBOR CHARTER SCHOOL ACADEMY $8,700 $589 $279,416 ($31,247) $0 $1,644 $0 $0 $249,813 BERRIEN COUNTY 11904 MILDRED C. WELLS PREPARATORY ACADEMY $8,700 $589 $131,447 ($14,788) $0 $1,499 $0 $0 $118,157 *Reflects a 50% increase on current allocations, but actual adjustment will depend on costs.

Senate Fiscal Agency Page 1 of 14 July 2021 Estimated District Impacts of Major Components of Public Act 48 of 2021, House Bill 4411, for FY 2021-22

Estimated Total $ FY 2021-22 FY 2021-22 Value of Found. Eliminate One- Section 22d Special Ed Bilingual 94% ISD Section ISD Total Recommended Foundation Incr. Not Adj. for Time Funding Isolated and 50% Increase (Est. 56(7) New Operations Estimated County Code District Nam Foundation Increase Enroll. $66pp Sec. 11d Rural Increase* Based off FY 21) Funding 4% Increase Increase BRANCH COUNTY 12000 BRANCH ISD $0 $0 $0 $0 $0 $100,305 $0 $116,756 $33,476 $250,537 BRANCH COUNTY 12010 COLDWATER COMMUNITY SCHOOLS $8,700 $589 $1,664,496 ($185,248) $0 $0 $95,114 $0 $1,574,363 BRANCH COUNTY 12020 BRONSON COMMUNITY SCHOOL DISTRICT $8,700 $589 $620,724 ($69,535) $0 $0 $11,129 $0 $562,318 BRANCH COUNTY 12040 QUINCY COMMUNITY SCHOOLS $8,700 $589 $698,036 ($77,002) $0 $0 $0 $0 $621,034 BRANCH COUNTY 12901 PANSOPHIA ACADEMY $8,700 $589 $212,841 ($24,033) $0 $1,602 $4,325 $0 $194,735 CALHOUN COUNTY 13000 CALHOUN INTERMEDIATE SCHOOL DISTRICT $0 $0 $0 $0 $0 $239,442 $0 $0 $58,736 $298,177 CALHOUN COUNTY 13020 BATTLE CREEK PUBLIC SCHOOLS $8,700 $589 $2,175,672 ($251,509) $0 $63,766 $57,004 $0 $2,044,932 CALHOUN COUNTY 13050 ATHENS AREA SCHOOLS $8,700 $589 $295,219 ($33,249) $0 $5,460 $0 $0 $267,430 CALHOUN COUNTY 13070 HARPER CREEK COMMUNITY SCHOOLS $8,700 $589 $1,577,053 ($179,329) $0 $28,006 $3,573 $0 $1,429,304 CALHOUN COUNTY 13080 HOMER COMMUNITY SCHOOL DISTRICT $8,700 $589 $557,724 ($65,811) $0 $12,075 $1,394 $0 $505,382 CALHOUN COUNTY 13090 LAKEVIEW SCH. DISTRICT (CALHOUN) $8,700 $585 $2,300,635 ($264,825) $0 $40,464 $36,860 $0 $2,113,134 CALHOUN COUNTY 13095 MAR LEE SCHOOL DISTRICT $8,700 $589 $190,712 ($21,985) $0 $3,557 $0 $0 $172,284 CALHOUN COUNTY 13110 MARSHALL PUBLIC SCHOOLS $8,700 $589 $1,547,709 ($177,044) $0 $32,873 $1,682 $0 $1,405,221 CALHOUN COUNTY 13120 PENNFIELD SCHOOLS $8,700 $589 $1,225,685 ($137,398) $0 $19,346 $0 $0 $1,107,634 CALHOUN COUNTY 13130 TEKONSHA COMMUNITY SCHOOLS $8,700 $589 $131,041 ($15,407) $0 $3,460 $0 $0 $119,093 BRANCH COUNTY 13135 UNION CITY COMMUNITY SCHOOLS $8,700 $589 $558,089 ($64,822) $0 $13,239 $0 $0 $506,507 CALHOUN COUNTY 13900 BATTLE CREEK MONTESSORI ACADEMY $8,700 $589 $97,803 ($10,936) $0 $681 $0 $0 $87,548 CALHOUN COUNTY 13901 ARBOR ACADEMY $8,700 $589 $119,013 ($13,105) $0 $709 $0 $0 $106,618 CALHOUN COUNTY 13902 ENDEAVOR CHARTER ACADEMY $8,700 $589 $378,715 ($43,450) $0 $3,302 $4,458 $0 $343,026 CALHOUN COUNTY 13903 MARSHALL ACADEMY $8,700 $589 $141,107 ($16,387) $0 $1,034 $0 $0 $125,754 CALHOUN COUNTY 13904 BATTLE CREEK AREA LEARNING CENTER $8,700 $589 $92,608 ($10,003) $0 $1,745 $0 $0 $84,350 CASS COUNTY 14000 HERITAGE SOUTHWEST INTERMEDIATE SCHOOL D $0 $0 $0 $0 $0 $51,034 $0 $0 $13,314 $64,348 CASS COUNTY 14010 CASSOPOLIS PUBLIC SCHOOLS $8,700 $589 $524,540 ($58,906) $0 $6,445 $1,560 $0 $473,638 CASS COUNTY 14020 DOWAGIAC UNION SCHOOL DISTRICT $8,700 $589 $1,222,988 ($141,281) $0 $19,526 $17,844 $0 $1,119,076 CASS COUNTY 14030 EDWARDSBURG PUBLIC SCHOOLS $8,700 $589 $1,565,910 ($177,002) $0 $14,935 $0 $0 $1,403,843 CASS COUNTY 14050 MARCELLUS COMMUNITY SCHOOLS $8,700 $589 $449,006 ($50,264) $0 $3,688 $0 $0 $402,431 CHARLEVOIX COUNTY 15000 CHARLEVOIX-EMMET ISD $0 $0 $0 $0 $0 $117,400 $0 $0 $22,537 $139,938 CHARLEVOIX COUNTY 15010 BEAVER ISLAND COMMUNITY SCHOOL $10,804 $171 $8,198 ($3,239) $91,168 $1,998 $0 $0 $98,125 CHARLEVOIX COUNTY 15020 BOYNE CITY PUBLIC SCHOOLS $8,700 $589 $768,739 ($87,015) $0 $11,861 $0 $0 $693,585 CHARLEVOIX COUNTY 15030 BOYNE FALLS PUBLIC SCHOOL DISTRICT $8,700 $589 $113,188 ($13,140) $0 $2,051 $0 $0 $102,099 CHARLEVOIX COUNTY 15050 CHARLEVOIX PUBLIC SCHOOLS $8,700 $171 $138,674 ($53,684) $0 $10,726 $0 $0 $95,716 CHARLEVOIX COUNTY 15060 EAST JORDAN PUBLIC SCHOOLS $8,700 $589 $464,856 ($52,397) $0 $7,925 $166 $0 $420,551 CHARLEVOIX COUNTY 15901 CONCORD ACADEMY - BOYNE $8,700 $589 $91,707 ($10,575) $0 $500 $0 $0 $81,633 CHARLEVOIX COUNTY 15902 CHARLEVOIX MONTESSORI ACADEMY FOR THE AR $8,700 $589 $29,474 ($3,581) $0 $382 $0 $0 $26,274 CHEBOYGAN COUNTY 16000 CHEB-OTSEGO-PRESQUE ISLE ESD $0 $0 $0 $0 $0 $62,410 $0 $0 $24,666 $87,076 CHEBOYGAN COUNTY 16015 CHEBOYGAN AREA SCHOOLS $8,700 $589 $913,356 ($103,264) $0 $13,901 $0 $0 $823,994 CHEBOYGAN COUNTY 16050 INLAND LAKES SCHOOLS $8,700 $589 $381,018 ($43,840) $0 $6,547 $0 $0 $343,725 EMMET COUNTY 16070 MACKINAW CITY PUBLIC SCHOOLS $8,700 $179 $24,897 ($9,302) $0 $1,838 $0 $0 $17,433 CHEBOYGAN COUNTY 16100 WOLVERINE COMMUNITY SCHOOL DISTRICT $8,700 $277 $71,544 ($17,568) $0 $2,222 $0 $0 $56,197 CHIPPEWA COUNTY 17000 EASTERN UPPER PENINSULA ISD $0 $0 $0 $0 $0 $65,385 $0 $0 $15,437 $80,822 CHIPPEWA COUNTY 17010 SAULT STE. MARIE AREA SCHOOLS $8,700 $589 $1,088,814 ($129,137) $0 $22,192 $0 $0 $981,869 CHIPPEWA COUNTY 17050 DETOUR AREA SCHOOLS $9,491 $171 $15,429 ($5,948) $140,684 $1,922 $0 $0 $152,087 CHIPPEWA COUNTY 17090 PICKFORD PUBLIC SCHOOLS $8,700 $589 $255,997 ($29,067) $0 $4,768 $0 $0 $231,698 CHIPPEWA COUNTY 17110 RUDYARD AREA SCHOOLS $8,700 $589 $352,958 ($40,660) $0 $3,990 $0 $0 $316,288 CHIPPEWA COUNTY 17140 BRIMLEY AREA SCHOOLS $8,700 $589 $307,570 ($34,951) $0 $4,781 $0 $0 $277,401 CHIPPEWA COUNTY 17160 WHITEFISH TOWNSHIP SCHOOLS $11,472 $171 $8,875 ($3,714) $151,964 $446 $0 $0 $157,571 CHIPPEWA COUNTY 17900 LAKE SUPERIOR ACADEMY $8,700 $589 $44,016 ($5,135) $0 $43 $0 $0 $38,924 CHIPPEWA COUNTY 17901 JOSEPH K. LUMSDEN BAHWETING ANISHNABE ACA $8,700 $589 $360,056 ($41,245) $0 $1,421 $0 $0 $320,232 CHIPPEWA COUNTY 17902 OJIBWE CHARTER SCHOOL $8,700 $589 $66,363 ($7,710) $0 $791 $0 $0 $59,443 CHIPPEWA COUNTY 17903 DETOUR ARTS AND TECHNOLOGY ACADEMY $8,700 $589 $50,371 ($5,472) $0 $0 $0 $0 $44,899 CLARE COUNTY 18000 CLARE-GLADWIN REGIONAL EDUCATION SERVICE $0 $0 $0 $0 $0 $79,881 $0 $0 $20,417 $100,298 CLARE COUNTY 18010 CLARE PUBLIC SCHOOLS $8,700 $589 $930,543 ($105,156) $0 $7,527 $0 $0 $832,914 CLARE COUNTY 18020 FARWELL AREA SCHOOLS $8,700 $589 $592,516 ($68,378) $0 $8,801 $0 $0 $532,940 CLARE COUNTY 18060 HARRISON COMMUNITY SCHOOLS $8,700 $589 $749,167 ($85,654) $0 $13,304 $0 $0 $676,817 CLINTON COUNTY 19000 CLINTON COUNTY RESA $0 $0 $0 $0 $0 $74,453 $0 $618,064 $18,986 $711,503 CLINTON COUNTY 19010 DEWITT PUBLIC SCHOOLS $8,700 $589 $1,848,141 ($208,952) $0 $29,899 $0 $0 $1,669,087 CLINTON COUNTY 19070 FOWLER PUBLIC SCHOOLS $8,700 $589 $281,277 ($31,963) $0 $2,734 $1,117 $0 $253,165 CLINTON COUNTY 19100 BATH COMMUNITY SCHOOLS $8,700 $589 $641,262 ($72,169) $0 $7,697 $2,002 $0 $578,792 CLINTON COUNTY 19120 OVID-ELSIE AREA SCHOOLS $8,700 $589 $844,650 ($95,669) $0 $13,337 $3,584 $0 $765,902 CLINTON COUNTY 19125 PEWAMO-WESTPHALIA COMMUNITY SCHOOLS $8,700 $589 $415,033 ($46,685) $0 $5,604 $1,959 $0 $375,910 CLINTON COUNTY 19140 ST. JOHNS PUBLIC SCHOOLS $8,700 $589 $1,576,506 ($180,354) $0 $24,693 $5,376 $0 $1,426,221 CLINTON COUNTY 19900 MICHIGAN INTERNATIONAL PREP SCHOOL $8,700 $589 $497,817 ($64,144) $0 $509 $0 $0 $434,182 CRAWFORD COUNTY 20015 CRAWFORD AUSABLE SCHOOLS $8,700 $589 $936,622 ($106,450) $0 $14,895 $0 $0 $845,066 DELTA COUNTY 21000 DELTA-SCHOOLCRAFT ISD $0 $0 $0 $0 $0 $49,031 $0 $0 $26,585 $75,616 *Reflects a 50% increase on current allocations, but actual adjustment will depend on costs.

Senate Fiscal Agency Page 2 of 14 July 2021 Estimated District Impacts of Major Components of Public Act 48 of 2021, House Bill 4411, for FY 2021-22

Estimated Total $ FY 2021-22 FY 2021-22 Value of Found. Eliminate One- Section 22d Special Ed Bilingual 94% ISD Section ISD Total Recommended Foundation Incr. Not Adj. for Time Funding Isolated and 50% Increase (Est. 56(7) New Operations Estimated County Code District Nam Foundation Increase Enroll. $66pp Sec. 11d Rural Increase* Based off FY 21) Funding 4% Increase Increase DELTA COUNTY 21010 ESCANABA AREA PUBLIC SCHOOLS $8,700 $589 $1,317,275 ($150,465) $0 $35,965 $0 $0 $1,202,775 DELTA COUNTY 21025 GLADSTONE AREA SCHOOLS $8,700 $589 $884,171 ($101,185) $0 $14,737 $0 $0 $797,724 DELTA COUNTY 21060 RAPID RIVER PUBLIC SCHOOLS $8,700 $589 $179,015 ($20,812) $0 $2,358 $0 $0 $160,560 DELTA COUNTY 21065 BIG BAY DE NOC SCHOOL DISTRICT $8,700 $589 $91,701 ($10,867) $0 $946 $0 $0 $81,780 MENOMINEE COUNTY 21090 BARK RIVER-HARRIS SCHOOL DISTRICT $8,700 $589 $416,417 ($47,413) $0 $5,832 $0 $0 $374,835 DELTA COUNTY 21135 MID PENINSULA SCHOOL DISTRICT $8,700 $589 $106,674 ($12,292) $0 $441 $0 $0 $94,823 DICKINSON COUNTY 22000 DICKINSON-IRON ISD $0 $0 $0 $0 $0 $38,928 $0 $0 $16,772 $55,700 DICKINSON COUNTY 22010 IRON MOUNTAIN PUBLIC SCHOOLS $8,700 $589 $475,912 ($53,564) $0 $8,644 $0 $0 $430,993 DICKINSON COUNTY 22025 NORWAY-VULCAN AREA SCHOOLS $8,700 $589 $372,065 ($43,401) $0 $4,533 $0 $0 $333,198 DICKINSON COUNTY 22030 BREITUNG TOWNSHIP SCHOOL DISTRICT $8,700 $589 $1,088,407 ($125,755) $0 $19,096 $0 $0 $981,749 DICKINSON COUNTY 22045 NORTH DICKINSON COUNTY SCHOOLS $8,700 $589 $146,573 ($16,639) $0 $1,842 $0 $0 $131,775 EATON COUNTY 23000 EATON RESA $0 $0 $0 $0 $0 $129,163 $0 $337,244 $28,646 $495,053 EATON COUNTY 23010 BELLEVUE COMMUNITY SCHOOLS $8,700 $589 $336,796 ($39,433) $0 $5,019 $0 $0 $302,382 EATON COUNTY 23030 CHARLOTTE PUBLIC SCHOOLS $8,700 $589 $1,427,341 ($161,451) $0 $9,743 $7,589 $0 $1,283,223 EATON COUNTY 23050 EATON RAPIDS PUBLIC SCHOOLS $8,700 $589 $1,267,375 ($142,791) $0 $22,138 $0 $0 $1,146,722 EATON COUNTY 23060 GRAND LEDGE PUBLIC SCHOOLS $8,700 $589 $3,015,427 ($342,862) $0 $71,038 $12,092 $0 $2,755,694 EATON COUNTY 23065 MAPLE VALLEY SCHOOLS $8,700 $589 $554,078 ($62,913) $0 $5,471 $0 $0 $496,636 EATON COUNTY 23080 OLIVET COMMUNITY SCHOOLS $8,700 $589 $764,705 ($87,082) $0 $12,865 $0 $0 $690,487 EATON COUNTY 23090 POTTERVILLE PUBLIC SCHOOLS $8,700 $589 $457,211 ($50,906) $0 $8,116 $0 $0 $414,421 EATON COUNTY 23490 ONEIDA TOWNSHIP S/D #3 $11,214 $171 $3,979 ($1,635) $0 $0 $0 $0 $2,345 INGHAM COUNTY 23900 LIFETECH ACADEMY $8,700 $589 $158,376 ($19,574) $0 $356 $0 $0 $139,158 EATON COUNTY 23901 ISLAND CITY ACADEMY $8,700 $589 $118,360 ($13,515) $0 $1,227 $0 $0 $106,072 EATON COUNTY 23902 RELEVANT ACADEMY OF EATON COUNTY $8,700 $589 $32,560 ($3,666) $0 $210 $0 $0 $29,103 EATON COUNTY 23903 INSIGHT SCHOOL OF MICHIGAN $8,700 $589 $455,721 ($51,297) $0 $5,676 $2,600 $0 $412,700 EMMET COUNTY 24020 HARBOR SPRINGS SCHOOL DISTRICT $8,888 $171 $129,420 ($50,119) $0 $7,140 $0 $0 $86,440 EMMET COUNTY 24030 ALANSON PUBLIC SCHOOLS $8,700 $589 $121,617 ($14,076) $0 $2,554 $0 $0 $110,095 EMMET COUNTY 24040 PELLSTON PUBLIC SCHOOLS $8,700 $589 $277,814 ($31,955) $0 $4,772 $0 $0 $250,631 EMMET COUNTY 24070 PUBLIC SCHOOLS OF PETOSKEY $8,700 $589 $1,619,615 ($184,970) $0 $35,098 $0 $0 $1,469,743 EMMET COUNTY 24901 CONCORD ACADEMY - PETOSKEY $8,700 $589 $99,594 ($10,857) $0 $824 $0 $0 $89,561 GENESEE COUNTY 25000 GENESEE ISD $0 $0 $0 $0 $0 $442,711 $1,493 $0 $147,308 $591,512 GENESEE COUNTY 25010 FLINT, SCHOOL DISTRICT OF THE CITY OF $8,700 $374 $1,261,861 ($229,564) $0 $91,656 $13,873 $0 $1,137,826 GENESEE COUNTY 25030 GRAND BLANC COMMUNITY SCHOOLS $8,700 $496 $4,029,182 ($538,105) $0 $95,555 $23,884 $0 $3,610,516 GENESEE COUNTY 25040 MT. MORRIS CONSOLIDATED SCHOOLS $8,700 $589 $975,372 ($110,208) $0 $25,444 $0 $0 $890,608 GENESEE COUNTY 25050 GOODRICH AREA SCHOOLS $8,700 $589 $1,221,068 ($136,581) $0 $17,291 $0 $0 $1,101,778 GENESEE COUNTY 25060 BENDLE PUBLIC SCHOOLS $8,700 $589 $650,609 ($74,180) $0 $10,745 $0 $0 $587,175 GENESEE COUNTY 25070 GENESEE SCHOOL DISTRICT $8,700 $589 $381,749 ($44,010) $0 $7,575 $0 $0 $345,314 GENESEE COUNTY 25080 CARMAN-AINSWORTH COMMUNITY SCHOOLS $8,700 $179 $745,714 ($277,231) $0 $60,876 $12,699 $0 $542,058 GENESEE COUNTY 25100 FENTON AREA PUBLIC SCHOOLS $8,700 $589 $1,968,096 ($222,961) $0 $53,516 $4,956 $0 $1,803,608 GENESEE COUNTY 25110 KEARSLEY COMMUNITY SCHOOL DISTRICT $8,700 $589 $1,674,309 ($192,156) $0 $37,536 $0 $0 $1,519,689 GENESEE COUNTY 25120 FLUSHING COMMUNITY SCHOOLS $8,700 $589 $2,404,233 ($274,969) $0 $53,780 $12,335 $0 $2,195,378 GENESEE COUNTY 25130 ATHERTON COMMUNITY SCHOOLS $8,700 $589 $463,985 ($51,799) $0 $10,842 $0 $0 $423,028 GENESEE COUNTY 25140 DAVISON COMMUNITY SCHOOLS $8,700 $589 $3,283,893 ($376,567) $0 $48,412 $0 $0 $2,955,738 GENESEE COUNTY 25150 CLIO AREA SCHOOL DISTRICT $8,700 $589 $1,651,662 ($187,510) $0 $23,765 $0 $0 $1,487,917 GENESEE COUNTY 25180 SWARTZ CREEK COMMUNITY SCHOOLS $8,700 $589 $2,100,056 ($236,052) $0 $45,015 $7,035 $0 $1,916,054 GENESEE COUNTY 25200 LAKE FENTON COMMUNITY SCHOOLS $8,700 $549 $1,123,523 ($136,273) $0 $23,127 $4,226 $0 $1,014,603 GENESEE COUNTY 25210 WESTWOOD HEIGHTS SCHOOLS $8,700 $589 $935,550 ($104,395) $0 $10,258 $0 $0 $841,413 GENESEE COUNTY 25230 BENTLEY COMMUNITY SCHOOL DISTRICT $8,700 $589 $470,252 ($52,437) $0 $5,583 $0 $0 $423,398 GENESEE COUNTY 25240 BEECHER COMMUNITY SCHOOL DISTRICT $8,700 $408 $283,523 ($46,761) $0 $7,618 $0 $0 $244,381 GENESEE COUNTY 25250 LINDEN COMMUNITY SCHOOLS $8,700 $589 $1,510,261 ($172,275) $0 $54,234 $0 $0 $1,392,220 GENESEE COUNTY 25260 MONTROSE COMMUNITY SCHOOLS $8,700 $526 $762,805 ($97,034) $0 $15,047 $1,338 $0 $682,156 GENESEE COUNTY 25280 LAKEVILLE COMMUNITY SCHOOL DISTRICT $8,700 $589 $662,684 ($75,063) $0 $9,418 $0 $0 $597,039 GENESEE COUNTY 25900 GENESEE STEM ACADEMY $8,700 $589 $191,401 ($21,271) $0 $1,683 $0 $0 $171,814 GENESEE COUNTY 25902 WOODLAND PARK ACADEMY $8,700 $589 $194,947 ($21,883) $0 $2,125 $0 $0 $175,189 GENESEE COUNTY 25903 GRAND BLANC ACADEMY $8,700 $589 $186,878 ($20,095) $0 $3,470 $885 $0 $171,139 GENESEE COUNTY 25904 NORTHRIDGE ACADEMY $8,700 $589 $122,365 ($13,764) $0 $1,597 $0 $0 $110,197 GENESEE COUNTY 25905 INTERNATIONAL ACADEMY OF FLINT $8,700 $589 $558,490 ($63,087) $0 $5,307 $963 $0 $501,673 GENESEE COUNTY 25907 LINDEN CHARTER ACADEMY $8,700 $589 $435,030 ($49,894) $0 $4,276 $0 $0 $389,412 GENESEE COUNTY 25909 BURTON GLEN CHARTER ACADEMY $8,700 $589 $368,349 ($41,398) $0 $3,894 $0 $0 $330,845 GENESEE COUNTY 25910 RICHFIELD PUBLIC SCHOOL ACADEMY $8,700 $589 $374,321 ($41,713) $0 $4,162 $6,438 $0 $343,208 GENESEE COUNTY 25911 MADISON ACADEMY $8,700 $589 $498,600 ($55,326) $0 $2,539 $0 $0 $445,813 GENESEE COUNTY 25912 THE NEW STANDARD ACADEMY $8,700 $589 $394,601 ($45,212) $0 $1,892 $0 $0 $351,280 GENESEE COUNTY 25914 GREATER HEIGHTS ACADEMY $8,700 $589 $145,454 ($15,663) $0 $994 $0 $0 $130,784 GENESEE COUNTY 25915 WAY ACADEMY - FLINT $8,700 $589 $54,241 ($6,098) $0 $1,070 $0 $0 $49,213 GENESEE COUNTY 25916 EAGLE'S NEST ACADEMY $8,700 $589 $102,963 ($11,578) $0 $1,077 $0 $0 $92,462 *Reflects a 50% increase on current allocations, but actual adjustment will depend on costs.

Senate Fiscal Agency Page 3 of 14 July 2021 Estimated District Impacts of Major Components of Public Act 48 of 2021, House Bill 4411, for FY 2021-22

Estimated Total $ FY 2021-22 FY 2021-22 Value of Found. Eliminate One- Section 22d Special Ed Bilingual 94% ISD Section ISD Total Recommended Foundation Incr. Not Adj. for Time Funding Isolated and 50% Increase (Est. 56(7) New Operations Estimated County Code District Nam Foundation Increase Enroll. $66pp Sec. 11d Rural Increase* Based off FY 21) Funding 4% Increase Increase GENESEE COUNTY 25918 FLEX HIGH SCHOOL OF MICHIGAN $8,700 $589 $116,551 ($11,312) $0 $914 $0 $0 $106,154 GENESEE COUNTY 25919 FLINT CULTURAL CENTER ACADEMY $8,700 $589 $262,087 ($27,079) $0 $0 $0 $0 $235,008 GLADWIN COUNTY 26010 BEAVERTON SCHOOLS $8,700 $589 $569,587 ($65,837) $0 $10,097 $0 $0 $513,846 GLADWIN COUNTY 26040 GLADWIN COMMUNITY SCHOOLS $8,700 $589 $917,232 ($105,553) $0 $12,359 $0 $0 $824,037 ONTONAGON COUNTY 27000 GOGEBIC-ONTONAGON ISD $0 $0 $0 $0 $0 $31,458 $0 $0 $12,631 $44,090 GOGEBIC COUNTY 27010 BESSEMER AREA SCHOOL DISTRICT $8,700 $589 $229,775 ($26,638) $0 $4,370 $0 $0 $207,506 GOGEBIC COUNTY 27020 IRONWOOD AREA SCHOOLS OF GOGEBIC COUNTY $8,700 $589 $425,812 ($49,321) $0 $9,033 $0 $0 $385,524 GOGEBIC COUNTY 27070 WAKEFIELD-MARENISCO SCHOOL DISTRICT $8,700 $444 $121,434 ($18,681) $0 $2,194 $0 $0 $104,947 GOGEBIC COUNTY 27080 WATERSMEET TOWNSHIP SCHOOL DISTRICT $8,700 $171 $22,543 ($9,203) $0 $2,466 $0 $0 $15,806 GRAND TRAVERSE COUN28000 NORTHWEST EDUCATION SERVICES $0 $0 $0 $0 $0 $405,343 $0 $0 $71,785 $477,128 GRAND TRAVERSE COUN28010 TRAVERSE CITY AREA PUBLIC SCHOOLS $8,700 $589 $5,519,113 ($625,804) $501,187 $82,407 $35,875 $0 $5,512,778 WEXFORD COUNTY 28035 BUCKLEY COMMUNITY SCHOOLS $8,700 $589 $251,909 ($28,689) $0 $2,443 $0 $0 $225,664 GRAND TRAVERSE COUN28090 KINGSLEY AREA SCHOOLS $8,700 $589 $884,590 ($101,278) $0 $13,122 $553 $0 $796,987 GRAND TRAVERSE COUN28900 OLD MISSION PENINSULA SCHOOL $8,700 $589 $97,409 ($10,817) $0 $823 $1,504 $0 $88,920 GRAND TRAVERSE COUN28901 WOODLAND SCHOOL $8,700 $589 $124,874 ($14,079) $0 $1,130 $0 $0 $111,925 GRAND TRAVERSE COUN28902 GRAND TRAVERSE ACADEMY $8,700 $589 $487,445 ($54,313) $0 $5,733 $2,036 $0 $440,900 GRAND TRAVERSE COUN28904 THE GREENSPIRE SCHOOL $8,700 $589 $73,760 ($8,420) $0 $809 $0 $0 $66,150 GRATIOT COUNTY 29000 GRATIOT-ISABELLA RESD $0 $0 $0 $0 $0 $142,449 $0 $542,715 $30,136 $715,300 GRATIOT COUNTY 29010 ALMA PUBLIC SCHOOLS $8,700 $589 $1,144,079 ($131,671) $0 $24,252 $1,780 $0 $1,038,441 GRATIOT COUNTY 29020 ASHLEY COMMUNITY SCHOOLS $8,700 $589 $146,632 ($16,797) $0 $1,745 $0 $0 $131,580 GRATIOT COUNTY 29040 BRECKENRIDGE COMMUNITY SCHOOLS $8,700 $589 $358,018 ($40,517) $0 $5,646 $3,530 $0 $326,676 GRATIOT COUNTY 29050 FULTON SCHOOLS $8,700 $589 $377,037 ($41,422) $0 $6,576 $2,412 $0 $344,603 GRATIOT COUNTY 29060 ITHACA PUBLIC SCHOOLS $8,700 $589 $611,777 ($70,331) $0 $13,134 $3,595 $0 $558,175 GRATIOT COUNTY 29100 ST. LOUIS PUBLIC SCHOOLS $8,700 $589 $590,637 ($66,233) $0 $8,232 $4,978 $0 $537,614 HILLSDALE COUNTY 30000 HILLSDALE ISD $0 $0 $0 $0 $0 $54,435 $0 $245,348 $17,818 $317,601 HILLSDALE COUNTY 30010 CAMDEN-FRONTIER SCHOOL $8,700 $589 $295,713 ($33,166) $0 $3,388 $0 $0 $265,935 HILLSDALE COUNTY 30020 HILLSDALE COMMUNITY SCHOOLS $8,700 $589 $774,676 ($88,507) $0 $10,654 $0 $0 $696,824 HILLSDALE COUNTY 30030 JONESVILLE COMMUNITY SCHOOLS $8,700 $589 $824,859 ($91,800) $0 $8,373 $0 $0 $741,432 HILLSDALE COUNTY 30040 LITCHFIELD COMMUNITY SCHOOLS $8,700 $589 $165,462 ($18,706) $0 $1,257 $0 $0 $148,014 HILLSDALE COUNTY 30050 NORTH ADAMS-JEROME PUBLIC SCHOOLS $8,700 $589 $177,466 ($21,287) $0 $1,524 $0 $0 $157,703 HILLSDALE COUNTY 30060 PITTSFORD AREA SCHOOLS $8,700 $589 $233,986 ($26,058) $0 $2,340 $0 $0 $210,269 HILLSDALE COUNTY 30070 READING COMMUNITY SCHOOLS $8,700 $589 $403,901 ($45,938) $0 $7,276 $0 $0 $365,239 HILLSDALE COUNTY 30080 WALDRON AREA SCHOOLS $8,700 $589 $127,183 ($14,616) $0 $1,419 $0 $0 $113,985 HILLSDALE COUNTY 30901 HILLSDALE PREPARATORY SCHOOL $8,700 $589 $52,121 ($5,499) $0 $220 $0 $0 $46,841 HILLSDALE COUNTY 30902 WILL CARLETON CHARTER SCHOOL ACADEMY $8,700 $589 $155,873 ($18,114) $0 $1,325 $0 $0 $139,084 HOUGHTON COUNTY 31000 COPPER COUNTRY ISD $0 $0 $0 $0 $0 $48,823 $0 $232,805 $20,662 $302,290 HOUGHTON COUNTY 31010 HANCOCK PUBLIC SCHOOLS $8,700 $589 $398,953 ($44,204) $0 $4,693 $0 $0 $359,442 HOUGHTON COUNTY 31020 ADAMS TOWNSHIP SCHOOL DISTRICT $8,700 $589 $280,482 ($31,753) $0 $2,617 $0 $0 $251,346 HOUGHTON COUNTY 31030 PUBLIC SCHOOLS OF CALUMET, LAURIUM & KEWEE $8,700 $589 $940,539 ($106,509) $0 $10,854 $0 $0 $844,884 HOUGHTON COUNTY 31050 CHASSELL TOWNSHIP SCHOOL DISTRICT $8,700 $589 $143,121 ($16,028) $0 $1,267 $0 $0 $128,360 HOUGHTON COUNTY 31070 ELM RIVER TOWNSHIP SCHOOL DISTRICT $8,700 $171 $980 ($376) $0 $0 $0 $0 $604 HOUGHTON COUNTY 31100 DOLLAR BAY-TAMARACK CITY AREA K-12 SCHOOL $8,700 $589 $195,360 ($22,094) $0 $1,237 $0 $0 $174,503 HOUGHTON COUNTY 31110 HOUGHTON-PORTAGE TOWNSHIP SCHOOL DISTRIC $8,700 $589 $825,937 ($92,657) $0 $8,383 $0 $0 $741,663 HOUGHTON COUNTY 31130 LAKE LINDEN-HUBBELL SCHOOL DISTRICT $8,700 $589 $229,810 ($26,522) $0 $3,416 $0 $0 $206,704 HOUGHTON COUNTY 31140 STANTON TOWNSHIP PUBLIC SCHOOLS $8,700 $589 $103,428 ($11,592) $0 $0 $0 $0 $91,837 HURON COUNTY 32000 HURON ISD $0 $0 $0 $0 $0 $72,002 $0 $0 $21,079 $93,081 HURON COUNTY 32010 BAD AXE PUBLIC SCHOOLS $8,700 $589 $510,445 ($59,292) $0 $10,481 $0 $0 $461,635 HURON COUNTY 32030 CASEVILLE PUBLIC SCHOOLS $8,700 $451 $113,990 ($17,080) $0 $3,912 $0 $0 $100,822 HURON COUNTY 32040 CHURCH SCHOOL DISTRICT $8,700 $589 $10,573 ($1,207) $0 $194 $0 $0 $9,560 HURON COUNTY 32050 ELKTON-PIGEON-BAY PORT LAKER SCHOOLS $8,700 $589 $543,370 ($62,574) $0 $12,841 $0 $0 $493,638 HURON COUNTY 32060 HARBOR BEACH COMMUNITY SCHOOLS $8,700 $589 $283,645 ($32,414) $0 $5,605 $0 $0 $256,835 HURON COUNTY 32080 NORTH HURON SCHOOL DISTRICT $8,700 $468 $161,273 ($24,403) $0 $5,335 $0 $0 $142,204 HURON COUNTY 32090 OWENDALE-GAGETOWN AREA SCHOOL DISTRICT $8,700 $589 $88,468 ($10,183) $0 $1,993 $0 $0 $80,278 HURON COUNTY 32170 UBLY COMMUNITY SCHOOLS $8,700 $589 $366,187 ($42,408) $0 $6,684 $0 $0 $330,464 HURON COUNTY 32260 COLFAX TOWNSHIP S/D #1F $9,265 $171 $3,647 ($1,391) $0 $0 $0 $0 $2,256 HURON COUNTY 32610 SIGEL TOWNSHIP S/D #3F $8,700 $589 $10,667 ($1,315) $0 $186 $0 $0 $9,538 HURON COUNTY 32620 SIGEL TOWNSHIP S/D #4F $8,700 $589 $16,604 ($1,950) $0 $0 $0 $0 $14,654 HURON COUNTY 32650 VERONA TOWNSHIP S/D #1F $8,700 $589 $12,310 ($1,446) $0 $201 $0 $0 $11,065 INGHAM COUNTY 33000 INGHAM ISD $0 $0 $0 $0 $0 $142,842 $0 $1,527,025 $87,219 $1,757,087 INGHAM COUNTY 33010 EAST LANSING SCHOOL DISTRICT $8,700 $171 $618,168 ($242,749) $0 $56,997 $26,328 $0 $458,745 INGHAM COUNTY 33020 LANSING PUBLIC SCHOOL DISTRICT $8,700 $473 $4,610,473 ($662,712) $0 $271,107 $364,502 $0 $4,583,370 INGHAM COUNTY 33040 DANSVILLE SCHOOLS $8,700 $589 $433,186 ($49,017) $0 $5,736 $0 $0 $389,904 INGHAM COUNTY 33060 HASLETT PUBLIC SCHOOLS $8,700 $589 $1,563,135 ($176,174) $0 $53,332 $7,789 $0 $1,448,082 INGHAM COUNTY 33070 HOLT PUBLIC SCHOOLS $8,700 $521 $2,823,164 ($357,695) $0 $99,040 $24,591 $0 $2,589,100 *Reflects a 50% increase on current allocations, but actual adjustment will depend on costs.

Senate Fiscal Agency Page 4 of 14 July 2021 Estimated District Impacts of Major Components of Public Act 48 of 2021, House Bill 4411, for FY 2021-22

Estimated Total $ FY 2021-22 FY 2021-22 Value of Found. Eliminate One- Section 22d Special Ed Bilingual 94% ISD Section ISD Total Recommended Foundation Incr. Not Adj. for Time Funding Isolated and 50% Increase (Est. 56(7) New Operations Estimated County Code District Nam Foundation Increase Enroll. $66pp Sec. 11d Rural Increase* Based off FY 21) Funding 4% Increase Increase INGHAM COUNTY 33100 LESLIE PUBLIC SCHOOLS $8,700 $589 $685,331 ($76,206) $0 $17,978 $0 $0 $627,103 INGHAM COUNTY 33130 MASON PUBLIC SCHOOLS (INGHAM) $8,700 $589 $1,852,334 ($212,604) $0 $43,560 $6,162 $0 $1,689,452 INGHAM COUNTY 33170 OKEMOS PUBLIC SCHOOLS $8,700 $171 $772,942 ($302,183) $0 $83,108 $25,156 $0 $579,023 INGHAM COUNTY 33200 STOCKBRIDGE COMMUNITY SCHOOLS $8,700 $589 $715,924 ($81,115) $0 $13,593 $0 $0 $648,401 EATON COUNTY 33215 WAVERLY COMMUNITY SCHOOLS $9,084 $171 $489,621 ($195,345) $0 $79,134 $16,925 $0 $390,335 INGHAM COUNTY 33220 WEBBERVILLE COMMUNITY SCHOOLS $8,700 $589 $288,227 ($32,659) $0 $7,570 $0 $0 $263,138 INGHAM COUNTY 33230 WILLIAMSTON COMMUNITY SCHOOLS $8,700 $589 $1,096,170 ($123,049) $0 $27,411 $0 $0 $1,000,532 INGHAM COUNTY 33901 COLE ACADEMY $8,700 $589 $197,380 ($23,295) $0 $1,629 $0 $0 $175,714 INGHAM COUNTY 33904 MID-MICHIGAN LEADERSHIP ACADEMY $8,700 $589 $194,140 ($22,425) $0 $2,090 $2,168 $0 $175,974 INGHAM COUNTY 33906 WHITE PINE ACADEMY $8,700 $589 $42,208 ($5,116) $0 $79 $0 $0 $37,171 INGHAM COUNTY 33909 WINDEMERE PARK CHARTER ACADEMY $8,700 $589 $387,633 ($43,715) $0 $4,585 $0 $0 $348,503 INGHAM COUNTY 33910 LANSING CHARTER ACADEMY $8,700 $589 $268,431 ($30,931) $0 $4,878 $0 $0 $242,379 INGHAM COUNTY 33911 MICHIGAN CONNECTIONS ACADEMY $8,700 $589 $907,779 ($108,208) $0 $10,944 $0 $0 $810,515 INGHAM COUNTY 33913 NEXTECH HIGH SCHOOL OF LANSING $8,700 $589 $62,605 ($6,658) $0 $1,997 $0 $0 $57,944 INGHAM COUNTY 33914 GREAT LAKES LEARNING ACADEMY $8,700 $589 $643,412 ($74,137) $0 $5,730 $2,257 $0 $577,261 INGHAM COUNTY 33915 BLENDED LEARNING ACADEMIES CREDIT RECOVER $8,700 $589 $76,947 ($8,526) $0 $1,249 $0 $0 $69,669 IONIA COUNTY 34000 IONIA ISD $0 $0 $0 $0 $0 $159,558 $0 $456,745 $19,059 $635,361 IONIA COUNTY 34010 IONIA PUBLIC SCHOOLS $8,700 $589 $1,657,487 ($193,546) $0 $37,604 $7,500 $0 $1,509,045 IONIA COUNTY 34080 BELDING AREA SCHOOL DISTRICT $8,700 $589 $1,023,122 ($117,066) $0 $20,203 $9,725 $0 $935,984 IONIA COUNTY 34090 LAKEWOOD PUBLIC SCHOOLS $8,700 $589 $1,008,439 ($113,686) $0 $15,299 $2,091 $0 $912,143 IONIA COUNTY 34110 PORTLAND PUBLIC SCHOOLS $8,700 $589 $1,227,335 ($139,893) $0 $22,199 $0 $0 $1,109,641 IONIA COUNTY 34120 SARANAC COMMUNITY SCHOOLS $8,700 $589 $509,603 ($58,776) $0 $8,792 $1,448 $0 $461,066 IONIA COUNTY 34140 BERLIN TOWNSHIP S/D #3 $8,700 $589 $5,454 ($665) $0 $0 $0 $0 $4,789 IONIA COUNTY 34340 EASTON TOWNSHIP S/D #6 $8,700 $589 $14,271 ($1,608) $0 $0 $0 $0 $12,663 IONIA COUNTY 34360 IONIA TOWNSHIP S/D #2 $8,700 $589 $5,596 ($859) $0 $0 $0 $0 $4,737 IOSCO COUNTY 35000 IOSCO RESA $0 $0 $0 $0 $0 $15,996 $0 $0 $9,401 $25,397 IOSCO COUNTY 35010 OSCODA AREA SCHOOLS $8,700 $589 $656,458 ($75,585) $0 $14,926 $1,460 $0 $597,259 IOSCO COUNTY 35020 HALE AREA SCHOOLS $8,700 $589 $193,121 ($21,802) $0 $3,383 $0 $0 $174,702 IOSCO COUNTY 35030 TAWAS AREA SCHOOLS $8,700 $589 $693,548 ($78,579) $0 $11,330 $0 $0 $626,298 IOSCO COUNTY 35040 WHITTEMORE-PRESCOTT AREA SCHOOLS $8,700 $589 $419,492 ($49,137) $0 $11,096 $0 $0 $381,451 IOSCO COUNTY 35902 ALTERNATIVE EDUCATIONAL ACADEMY OF IOSCO $8,700 $589 $84,168 ($9,784) $0 $951 $0 $0 $75,335 IRON COUNTY 36015 FOREST PARK SCHOOL DISTRICT $8,700 $589 $266,799 ($30,183) $0 $5,158 $0 $0 $241,774 IRON COUNTY 36025 WEST IRON COUNTY PUBLIC SCHOOLS $8,700 $589 $483,846 ($55,690) $0 $9,933 $0 $0 $438,089 ISABELLA COUNTY 37010 MT. PLEASANT CITY SCHOOL DISTRICT $8,700 $589 $1,992,104 ($234,702) $0 $79,239 $0 $0 $1,836,640 ISABELLA COUNTY 37040 BEAL CITY PUBLIC SCHOOLS $8,700 $589 $393,264 ($44,447) $0 $5,688 $0 $0 $354,504 ISABELLA COUNTY 37060 SHEPHERD PUBLIC SCHOOLS $8,700 $589 $1,009,864 ($115,976) $0 $17,832 $0 $0 $911,719 ISABELLA COUNTY 37900 FLEXTECH HIGH SCHOOL SHEPHERD $8,700 $589 $26,888 ($3,141) $0 $235 $0 $0 $23,982 ISABELLA COUNTY 37901 RENAISSANCE PUBLIC SCHOOL ACADEMY $8,700 $589 $255,066 ($28,579) $0 $2,532 $0 $0 $229,019 JACKSON COUNTY 38000 JACKSON ISD $0 $0 $0 $0 $0 $335,008 $0 $1,315,907 $84,582 $1,735,498 JACKSON COUNTY 38010 WESTERN SCHOOL DISTRICT $8,700 $589 $1,658,394 ($190,109) $0 $35,290 $0 $0 $1,503,575 JACKSON COUNTY 38020 VANDERCOOK LAKE PUBLIC SCHOOLS $8,700 $589 $470,858 ($55,019) $0 $12,499 $0 $0 $428,339 JACKSON COUNTY 38040 COLUMBIA SCHOOL DISTRICT $8,700 $589 $860,541 ($98,391) $0 $12,148 $0 $0 $774,298 JACKSON COUNTY 38050 GRASS LAKE COMMUNITY SCHOOLS $8,700 $589 $761,612 ($86,244) $0 $10,288 $0 $0 $685,656 JACKSON COUNTY 38080 CONCORD COMMUNITY SCHOOLS $8,700 $589 $375,105 ($42,824) $0 $6,844 $0 $0 $339,124 JACKSON COUNTY 38090 EAST JACKSON COMMUNITY SCHOOLS $8,700 $589 $480,842 ($55,677) $0 $16,409 $0 $0 $441,574 JACKSON COUNTY 38100 HANOVER-HORTON SCHOOL DISTRICT $8,700 $589 $646,151 ($73,216) $0 $10,286 $0 $0 $583,221 JACKSON COUNTY 38120 MICHIGAN CENTER SCHOOL DISTRICT $8,700 $589 $773,905 ($90,041) $0 $19,273 $0 $0 $703,138 JACKSON COUNTY 38130 NAPOLEON COMMUNITY SCHOOLS $8,700 $589 $755,457 ($85,474) $0 $11,087 $0 $0 $681,070 JACKSON COUNTY 38140 NORTHWEST COMMUNITY SCHOOLS $8,700 $589 $2,035,849 ($236,633) $0 $38,871 $8,994 $0 $1,847,080 JACKSON COUNTY 38150 SPRINGPORT PUBLIC SCHOOLS $8,700 $589 $581,891 ($65,829) $0 $10,262 $0 $0 $526,323 JACKSON COUNTY 38170 JACKSON PUBLIC SCHOOLS $8,700 $589 $2,702,414 ($313,531) $0 $72,069 $0 $0 $2,460,952 JACKSON COUNTY 38900 JACKSON PREPARATORY & EARLY COLLEGE $8,700 $589 $207,752 ($22,557) $0 $706 $0 $0 $185,901 JACKSON COUNTY 38901 DA VINCI INSTITUTE $8,700 $589 $281,147 ($31,808) $0 $3,262 $4,601 $0 $257,203 JACKSON COUNTY 38902 PARAGON CHARTER ACADEMY $8,700 $589 $376,165 ($42,589) $0 $3,357 $0 $0 $336,933 JACKSON COUNTY 38904 FRANCIS STREET PRIMARY SCHOOL $8,700 $589 $36,447 ($3,992) $0 $0 $0 $0 $32,456 KALAMAZOO COUNTY 39000 KALAMAZOO RESA $0 $0 $0 $0 $0 $219,061 $0 $1,996,491 $53,892 $2,269,444 KALAMAZOO COUNTY 39010 KALAMAZOO PUBLIC SCHOOLS $8,700 $418 $5,164,465 ($828,593) $0 $222,585 $160,547 $0 $4,719,004 KALAMAZOO COUNTY 39020 CLIMAX-SCOTTS COMMUNITY SCHOOLS $8,700 $589 $332,390 ($35,364) $0 $4,411 $0 $0 $301,438 KALAMAZOO COUNTY 39030 COMSTOCK PUBLIC SCHOOLS $8,700 $589 $1,048,502 ($120,896) $0 $29,202 $5,542 $0 $962,351 KALAMAZOO COUNTY 39050 GALESBURG-AUGUSTA COMMUNITY SCHOOLS $8,700 $589 $570,664 ($65,493) $0 $15,804 $0 $0 $520,975 KALAMAZOO COUNTY 39065 GULL LAKE COMMUNITY SCHOOLS $8,700 $589 $2,070,724 ($234,780) $0 $35,420 $3,419 $0 $1,874,782 KALAMAZOO COUNTY 39130 PARCHMENT SCHOOL DISTRICT $8,700 $589 $918,127 ($104,346) $0 $19,349 $0 $0 $833,130 KALAMAZOO COUNTY 39140 PORTAGE PUBLIC SCHOOLS $8,700 $589 $5,134,619 ($582,384) $0 $111,142 $25,124 $0 $4,688,501 KALAMAZOO COUNTY 39160 SCHOOLCRAFT COMMUNITY SCHOOLS $8,700 $589 $614,987 ($68,821) $0 $10,218 $0 $0 $556,384 *Reflects a 50% increase on current allocations, but actual adjustment will depend on costs.

Senate Fiscal Agency Page 5 of 14 July 2021 Estimated District Impacts of Major Components of Public Act 48 of 2021, House Bill 4411, for FY 2021-22

Estimated Total $ FY 2021-22 FY 2021-22 Value of Found. Eliminate One- Section 22d Special Ed Bilingual 94% ISD Section ISD Total Recommended Foundation Incr. Not Adj. for Time Funding Isolated and 50% Increase (Est. 56(7) New Operations Estimated County Code District Nam Foundation Increase Enroll. $66pp Sec. 11d Rural Increase* Based off FY 21) Funding 4% Increase Increase KALAMAZOO COUNTY 39170 VICKSBURG COMMUNITY SCHOOLS $8,700 $589 $1,548,575 ($174,240) $0 $27,758 $0 $0 $1,402,093 KALAMAZOO COUNTY 39903 OAKLAND ACADEMY $8,700 $589 $90,447 ($10,097) $0 $658 $0 $0 $81,008 KALAMAZOO COUNTY 39905 PARAMOUNT CHARTER ACADEMY $8,700 $589 $235,205 ($27,727) $0 $6,110 $0 $0 $213,589 KALAMAZOO COUNTY 39906 YOUTH ADVANCEMENT ACADEMY $8,700 $589 $12,475 ($1,545) $0 $434 $0 $0 $11,363 KALAMAZOO COUNTY 39907 FOREST ACADEMY $8,700 $589 $86,766 ($9,211) $0 $1,160 $0 $0 $78,714 KALAMAZOO COUNTY 39909 AUGUSTA ACADEMY $8,700 $589 $20,309 ($2,313) $0 $31 $0 $0 $18,027 KALAMAZOO COUNTY 39911 KALAMAZOO COVENANT ACADEMY $8,700 $589 $101,184 ($11,502) $0 $1,151 $0 $0 $90,833 KALKASKA COUNTY 40020 FOREST AREA COMMUNITY SCHOOLS $8,700 $589 $296,609 ($34,189) $0 $3,380 $0 $0 $265,800 KALKASKA COUNTY 40040 KALKASKA PUBLIC SCHOOLS $8,700 $589 $815,900 ($96,313) $0 $16,415 $0 $0 $736,003 KALKASKA COUNTY 40060 EXCELSIOR TOWNSHIP S/D #1 $8,700 $589 $28,855 ($3,220) $0 $0 $0 $0 $25,635 KENT COUNTY 41000 KENT ISD $0 $0 $0 $0 $0 $471,435 $0 $5,400,372 $100,418 $5,972,225 KENT COUNTY 41010 GRAND RAPIDS PUBLIC SCHOOLS $8,700 $589 $8,587,579 ($993,499) $0 $345,978 $764,028 $0 $8,704,085 KENT COUNTY 41020 GODWIN HEIGHTS PUBLIC SCHOOLS $8,700 $171 $330,815 ($134,241) $0 $30,732 $65,245 $0 $292,551 KENT COUNTY 41025 NORTHVIEW PUBLIC SCHOOLS $8,700 $589 $1,892,916 ($216,921) $0 $71,620 $4,027 $0 $1,751,643 KENT COUNTY 41026 WYOMING PUBLIC SCHOOLS $8,700 $589 $2,308,150 ($270,409) $0 $64,152 $143,854 $0 $2,245,747 KENT COUNTY 41040 BYRON CENTER PUBLIC SCHOOLS $8,700 $407 $1,687,699 ($281,913) $0 $33,400 $9,359 $0 $1,448,545 KENT COUNTY 41050 CALEDONIA COMMUNITY SCHOOLS $8,700 $171 $834,039 ($330,447) $0 $62,579 $5,244 $0 $571,415 KENT COUNTY 41070 CEDAR SPRINGS PUBLIC SCHOOLS $8,700 $589 $1,980,872 ($230,713) $0 $55,381 $0 $0 $1,805,539 KENT COUNTY 41080 COMSTOCK PARK PUBLIC SCHOOLS $8,700 $589 $1,045,870 ($119,630) $0 $23,691 $23,972 $0 $973,903 KENT COUNTY 41090 EAST GRAND RAPIDS PUBLIC SCHOOLS $8,700 $419 $1,194,741 ($188,874) $0 $28,253 $0 $0 $1,034,119 KENT COUNTY 41110 FOREST HILLS PUBLIC SCHOOLS $8,700 $171 $1,612,737 ($631,523) $0 $110,592 $33,585 $0 $1,125,391 KENT COUNTY 41120 GODFREY-LEE PUBLIC SCHOOLS $8,700 $589 $1,040,628 ($120,327) $0 $20,567 $118,400 $0 $1,059,268 KENT COUNTY 41130 GRANDVILLE PUBLIC SCHOOLS $8,700 $589 $3,226,813 ($369,119) $0 $59,473 $19,237 $0 $2,936,404 KENT COUNTY 41140 KELLOGGSVILLE PUBLIC SCHOOLS $8,700 $589 $1,338,768 ($152,969) $0 $19,448 $97,669 $0 $1,302,915 KENT COUNTY 41145 KENOWA HILLS PUBLIC SCHOOLS $8,700 $581 $1,741,089 ($206,890) $0 $47,040 $21,803 $0 $1,603,042 KENT COUNTY 41150 KENT CITY COMMUNITY SCHOOLS $8,700 $589 $754,203 ($85,666) $0 $15,037 $0 $0 $683,574 KENT COUNTY 41160 KENTWOOD PUBLIC SCHOOLS $8,700 $589 $5,143,331 ($607,268) $0 $143,877 $265,738 $0 $4,945,678 KENT COUNTY 41170 LOWELL AREA SCHOOLS $8,700 $589 $2,155,552 ($243,136) $0 $37,279 $4,259 $0 $1,953,953 KENT COUNTY 41210 ROCKFORD PUBLIC SCHOOLS $8,700 $589 $4,535,860 ($520,093) $0 $87,103 $5,033 $0 $4,107,902 KENT COUNTY 41240 SPARTA AREA SCHOOLS $8,700 $589 $1,386,217 ($163,029) $0 $39,758 $15,321 $0 $1,278,268 KENT COUNTY 41900 COVENANT HOUSE ACADEMY GRAND RAPIDS $8,700 $589 $170,728 ($17,889) $0 $0 $20,344 $0 $173,182 KENT COUNTY 41901 NEW BRANCHES CHARTER ACADEMY $8,700 $589 $212,193 ($23,957) $0 $2,385 $5,043 $0 $195,665 KENT COUNTY 41904 WEST MI ACADEMY OF ENVIRONMENTAL SCIENCE $8,700 $589 $457,641 ($50,951) $0 $4,112 $5,398 $0 $416,200 KENT COUNTY 41905 EXCEL CHARTER ACADEMY $8,700 $589 $454,955 ($51,471) $0 $4,869 $0 $0 $408,353 KENT COUNTY 41908 BYRON CENTER CHARTER SCHOOL $8,700 $589 $130,717 ($14,311) $0 $2,482 $0 $0 $118,888 KENT COUNTY 41909 VISTA CHARTER ACADEMY $8,700 $589 $414,155 ($46,520) $0 $4,095 $45,211 $0 $416,942 KENT COUNTY 41910 VANGUARD CHARTER ACADEMY $8,700 $589 $456,675 ($51,298) $0 $3,495 $0 $0 $408,872 MONTCALM COUNTY 41911 FLAT RIVER ACADEMY $8,700 $589 $64,749 ($7,600) $0 $602 $0 $0 $57,752 KENT COUNTY 41914 KNAPP CHARTER ACADEMY $8,700 $589 $411,181 ($46,174) $0 $4,018 $17,524 $0 $386,549 KENT COUNTY 41915 WALKER CHARTER ACADEMY $8,700 $589 $436,455 ($49,020) $0 $2,767 $0 $0 $390,202 KENT COUNTY 41916 CROSS CREEK CHARTER ACADEMY $8,700 $589 $461,205 ($52,101) $0 $3,200 $0 $0 $412,304 KENT COUNTY 41917 WILLIAM C. ABNEY ACADEMY $8,700 $589 $198,799 ($22,292) $0 $3,911 $0 $0 $180,419 KENT COUNTY 41918 CREATIVE TECHNOLOGIES ACADEMY $8,700 $589 $180,529 ($20,416) $0 $3,852 $0 $0 $163,965 KENT COUNTY 41919 RIDGE PARK CHARTER ACADEMY $8,700 $589 $327,207 ($37,218) $0 $3,990 $10,587 $0 $304,566 KENT COUNTY 41920 CHANDLER WOODS CHARTER ACADEMY $8,700 $589 $455,586 ($51,181) $0 $4,095 $0 $0 $408,499 KENT COUNTY 41921 GRAND RAPIDS CHILD DISCOVERY CENTER $8,700 $589 $161,657 ($18,183) $0 $1,417 $166 $0 $145,057 KENT COUNTY 41922 LIGHTHOUSE ACADEMY $8,700 $589 $315,704 ($28,939) $0 $2,527 $39,857 $0 $329,150 KENT COUNTY 41923 WELLSPRING PREPARATORY HIGH SCHOOL $8,700 $589 $224,998 ($25,225) $0 $2,423 $8,629 $0 $210,824 KENT COUNTY 41924 WEST MICHIGAN AVIATION ACADEMY $8,700 $589 $352,888 ($39,340) $0 $2,214 $1,239 $0 $317,000 OAKLAND COUNTY 41925 MICHIGAN VIRTUAL CHARTER ACADEMY $8,700 $589 $1,650,802 ($193,998) $0 $24,504 $7,035 $0 $1,488,342 KENT COUNTY 41926 HOPE ACADEMY OF WEST MICHIGAN $8,700 $589 $216,134 ($24,333) $0 $2,306 $31,295 $0 $225,402 KENT COUNTY 41928 RIVER CITY SCHOLARS CHARTER ACADEMY $8,700 $589 $267,282 ($29,935) $0 $2,990 $6,295 $0 $246,631 KENT COUNTY 41929 NEXTECH HIGH SCHOOL $8,700 $589 $70,397 ($7,621) $0 $481 $0 $0 $63,258 KENT COUNTY 41930 GRAND RIVER PREPARATORY HIGH SCHOOL $8,700 $589 $353,088 ($40,430) $0 $1,333 $7,378 $0 $321,370 KENT COUNTY 41931 MICHIGAN PREPARATORY VIRTUAL SCHOOL $8,700 $589 $18,412 $0 $0 $0 $0 $0 $18,412 KEWEENAW COUNTY 42030 GRANT TOWNSHIP S/D #2 $12,937 $171 $1,024 ($431) $0 $0 $0 $0 $593 LAKE COUNTY 43040 BALDWIN COMMUNITY SCHOOLS $8,700 $589 $280,358 ($32,821) $0 $8,099 $0 $0 $255,636 LAPEER COUNTY 44000 LAPEER ISD $0 $0 $0 $0 $0 $40,374 $0 $179,524 $29,625 $249,523 LAPEER COUNTY 44010 LAPEER COMMUNITY SCHOOLS $8,700 $589 $2,793,126 ($313,876) $0 $85,593 $9,182 $0 $2,574,026 LAPEER COUNTY 44020 ALMONT COMMUNITY SCHOOLS $8,700 $589 $830,131 ($93,734) $0 $11,799 $0 $0 $748,196 LAPEER COUNTY 44050 DRYDEN COMMUNITY SCHOOLS $8,700 $589 $245,642 ($28,429) $0 $4,977 $0 $0 $222,190 LAPEER COUNTY 44060 IMLAY CITY COMMUNITY SCHOOLS $8,700 $589 $1,129,643 ($127,536) $0 $22,081 $32,168 $0 $1,056,356 LAPEER COUNTY 44090 NORTH BRANCH AREA SCHOOLS $8,700 $589 $1,378,831 ($156,353) $0 $27,907 $0 $0 $1,250,385 LAPEER COUNTY 44901 CHATFIELD SCHOOL $8,700 $589 $284,899 ($32,053) $0 $1,742 $0 $0 $254,588 *Reflects a 50% increase on current allocations, but actual adjustment will depend on costs.

Senate Fiscal Agency Page 6 of 14 July 2021 Estimated District Impacts of Major Components of Public Act 48 of 2021, House Bill 4411, for FY 2021-22

Estimated Total $ FY 2021-22 FY 2021-22 Value of Found. Eliminate One- Section 22d Special Ed Bilingual 94% ISD Section ISD Total Recommended Foundation Incr. Not Adj. for Time Funding Isolated and 50% Increase (Est. 56(7) New Operations Estimated County Code District Nam Foundation Increase Enroll. $66pp Sec. 11d Rural Increase* Based off FY 21) Funding 4% Increase Increase LEELANAU COUNTY 45010 GLEN LAKE COMMUNITY SCHOOLS $8,700 $589 $390,743 ($45,305) $0 $8,170 $0 $0 $353,608 LEELANAU COUNTY 45020 LELAND PUBLIC SCHOOL DISTRICT $8,700 $171 $89,368 ($33,274) $0 $4,433 $5,121 $0 $65,648 LEELANAU COUNTY 45040 NORTHPORT PUBLIC SCHOOL DISTRICT $9,499 $171 $23,335 ($9,408) $0 $1,319 $221 $0 $15,467 LEELANAU COUNTY 45050 SUTTONS BAY PUBLIC SCHOOLS $8,700 $589 $344,117 ($39,644) $0 $5,521 $6,647 $0 $316,642 LEELANAU COUNTY 45901 LEELANAU MONTESSORI PUBLIC SCHOOL ACADEM $8,700 $589 $38,450 ($4,703) $0 $426 $0 $0 $34,173 LENAWEE COUNTY 46000 LENAWEE ISD $0 $0 $0 $0 $0 $144,347 $0 $144,239 $61,457 $350,043 LENAWEE COUNTY 46010 ADRIAN PUBLIC SCHOOLS $8,700 $589 $1,617,730 ($186,894) $0 $33,050 $0 $0 $1,463,886 LENAWEE COUNTY 46020 ADDISON COMMUNITY SCHOOLS $8,700 $589 $446,768 ($51,876) $0 $11,945 $0 $0 $406,838 LENAWEE COUNTY 46040 BLISSFIELD COMMUNITY SCHOOLS $8,700 $589 $687,546 ($77,626) $0 $8,435 $0 $0 $618,355 LENAWEE COUNTY 46050 BRITTON DEERFIELD SCHOOLS $8,700 $589 $275,947 ($31,263) $0 $6,140 $0 $0 $250,824 LENAWEE COUNTY 46060 CLINTON COMMUNITY SCHOOLS $8,700 $589 $718,238 ($80,697) $0 $8,250 $0 $0 $645,791 LENAWEE COUNTY 46080 HUDSON AREA SCHOOLS $8,700 $589 $678,752 ($77,609) $0 $9,005 $0 $0 $610,148 LENAWEE COUNTY 46090 MADISON SCHOOL DISTRICT (LENAWEE) $8,700 $171 $268,838 ($105,137) $0 $20,402 $0 $0 $184,102 LENAWEE COUNTY 46100 MORENCI AREA SCHOOLS $8,700 $589 $355,391 ($40,445) $0 $6,066 $0 $0 $321,011 LENAWEE COUNTY 46110 ONSTED COMMUNITY SCHOOLS $8,700 $589 $745,639 ($84,884) $0 $13,236 $0 $0 $673,990 LENAWEE COUNTY 46130 SAND CREEK COMMUNITY SCHOOLS $8,700 $589 $470,799 ($53,999) $0 $7,544 $0 $0 $424,345 LENAWEE COUNTY 46140 TECUMSEH PUBLIC SCHOOLS $8,700 $589 $1,530,016 ($173,135) $0 $31,798 $0 $0 $1,388,679 LIVINGSTON COUNTY 47000 LIVINGSTON ESA $0 $0 $0 $0 $0 $219,193 $0 $0 $36,826 $256,018 LIVINGSTON COUNTY 47010 BRIGHTON AREA SCHOOLS $8,700 $589 $4,836,603 ($548,555) $0 $87,748 $7,766 $0 $4,383,562 LIVINGSTON COUNTY 47030 FOWLERVILLE COMMUNITY SCHOOLS $8,700 $589 $1,569,231 ($177,187) $0 $33,412 $0 $0 $1,425,456 LIVINGSTON COUNTY 47060 HARTLAND CONSOLIDATED SCHOOLS $8,700 $589 $3,151,574 ($355,588) $0 $64,773 $5,576 $0 $2,866,334 LIVINGSTON COUNTY 47070 HOWELL PUBLIC SCHOOLS $8,700 $589 $3,973,005 ($452,339) $0 $89,451 $7,456 $0 $3,617,574 LIVINGSTON COUNTY 47080 PINCKNEY COMMUNITY SCHOOLS $8,700 $589 $1,396,548 ($157,826) $0 $34,732 $0 $0 $1,273,455 LIVINGSTON COUNTY 47900 LIGHT OF THE WORLD ACADEMY $8,700 $589 $135,588 ($15,470) $0 $2,224 $0 $0 $122,341 LIVINGSTON COUNTY 47901 KENSINGTON WOODS SCHOOLS $8,700 $589 $73,625 ($8,032) $0 $862 $0 $0 $66,455 LIVINGSTON COUNTY 47902 CHARYL STOCKWELL ACADEMY $8,700 $589 $663,874 ($74,508) $0 $17,584 $0 $0 $606,949 LIVINGSTON COUNTY 47903 FLEXTECH HIGH SCHOOL $8,700 $589 $142,084 ($15,639) $0 $1,913 $0 $0 $128,358 LUCE COUNTY 48040 TAHQUAMENON AREA SCHOOLS $8,700 $589 $332,485 ($39,398) $0 $7,691 $0 $0 $300,777 MACKINAC COUNTY 49010 ST. IGNACE AREA SCHOOLS $8,700 $589 $296,597 ($33,774) $0 $4,467 $0 $0 $267,290 MACKINAC COUNTY 49020 BOIS BLANC PINES SCHOOL DISTRICT $16,087 $171 $552 ($242) $0 $0 $0 $0 $311 MACKINAC COUNTY 49040 LES CHENEAUX COMMUNITY SCHOOLS $8,700 $521 $104,184 ($13,926) $0 $1,014 $0 $0 $91,272 MACKINAC COUNTY 49055 ENGADINE CONSOLIDATED SCHOOLS $8,700 $377 $123,882 ($22,153) $0 $3,518 $0 $0 $105,248 MACKINAC COUNTY 49070 MORAN TOWNSHIP SCHOOL DISTRICT $8,700 $589 $50,424 ($5,729) $0 $1,555 $0 $0 $46,251 MACKINAC COUNTY 49110 MACKINAC ISLAND PUBLIC SCHOOLS $11,808 $171 $10,239 ($3,907) $63,592 $2,479 $0 $0 $72,403 MACKINAC COUNTY 49901 THREE LAKES ACADEMY $8,700 $589 $60,926 ($6,917) $0 $725 $0 $0 $54,734 MACOMB COUNTY 50000 MACOMB ISD $0 $0 $0 $0 $0 $908,505 $497 $6,512,890 $227,726 $7,649,619 MACOMB COUNTY 50010 CENTER LINE PUBLIC SCHOOLS $10,034 $171 $417,295 ($163,722) $0 $47,092 $41,229 $0 $341,895 MACOMB COUNTY 50020 EASTPOINTE COMMUNITY SCHOOLS $8,700 $357 $817,009 ($160,068) $0 $48,635 $6,948 $0 $712,523 MACOMB COUNTY 50030 ROSEVILLE COMMUNITY SCHOOLS $8,700 $387 $1,659,677 ($296,308) $0 $65,636 $14,492 $0 $1,443,496 ST. CLAIR COUNTY 50040 ANCHOR BAY SCHOOL DISTRICT $8,700 $589 $3,229,287 ($372,862) $0 $49,189 $10,554 $0 $2,916,168 MACOMB COUNTY 50050 ARMADA AREA SCHOOLS $8,700 $589 $1,014,853 ($116,012) $0 $12,259 $0 $0 $911,100 MACOMB COUNTY 50070 CLINTONDALE COMMUNITY SCHOOLS $8,700 $491 $1,411,213 ($183,050) $0 $40,858 $21,107 $0 $1,290,127 MACOMB COUNTY 50080 CHIPPEWA VALLEY SCHOOLS $8,700 $589 $8,817,878 ($1,013,048) $0 $216,234 $111,829 $0 $8,132,893 MACOMB COUNTY 50090 FITZGERALD PUBLIC SCHOOLS $8,700 $171 $390,190 ($154,614) $0 $56,268 $54,825 $0 $346,669 MACOMB COUNTY 50100 FRASER PUBLIC SCHOOLS $8,700 $171 $791,867 ($315,014) $0 $79,211 $14,225 $0 $570,288 MACOMB COUNTY 50120 LAKE SHORE PUBLIC SCHOOLS (MACOMB) $8,700 $171 $545,446 ($218,866) $0 $36,594 $4,857 $0 $368,030 MACOMB COUNTY 50130 LAKEVIEW PUBLIC SCHOOLS (MACOMB) $8,700 $171 $722,574 ($284,061) $0 $59,368 $2,765 $0 $500,646 MACOMB COUNTY 50140 L'ANSE CREUSE PUBLIC SCHOOLS $8,700 $418 $4,075,199 ($665,026) $0 $144,360 $24,956 $0 $3,579,489 MACOMB COUNTY 50160 MOUNT CLEMENS COMMUNITY SCHOOL DISTRICT $8,700 $171 $146,284 ($64,146) $0 $33,956 $0 $0 $116,093 MACOMB COUNTY 50170 NEW HAVEN COMMUNITY SCHOOLS $8,700 $589 $733,511 ($85,609) $0 $10,108 $3,982 $0 $661,993 MACOMB COUNTY 50180 RICHMOND COMMUNITY SCHOOLS $8,700 $589 $843,077 ($97,414) $0 $11,058 $6,394 $0 $763,115 MACOMB COUNTY 50190 ROMEO COMMUNITY SCHOOLS $8,700 $433 $2,204,169 ($341,032) $0 $58,409 $33,762 $0 $1,955,307 MACOMB COUNTY 50200 SOUTH LAKE SCHOOLS $9,405 $171 $265,082 ($105,373) $0 $24,986 $3,197 $0 $187,893 MACOMB COUNTY 50210 UTICA COMMUNITY SCHOOLS $8,700 $458 $11,751,593 ($1,735,576) $0 $369,675 $325,409 $0 $10,711,101 MACOMB COUNTY 50220 VAN DYKE PUBLIC SCHOOLS $8,700 $199 $417,271 ($144,487) $0 $65,285 $11,782 $0 $349,851 MACOMB COUNTY 50230 WARREN CONSOLIDATED SCHOOLS $9,537 $171 $2,206,709 ($878,008) $0 $230,747 $508,811 $0 $2,068,259 MACOMB COUNTY 50240 WARREN WOODS PUBLIC SCHOOLS $9,169 $171 $517,511 ($212,114) $0 $85,421 $38,529 $0 $429,347 MACOMB COUNTY 50901 MACOMB ACADEMY $8,700 $589 $0 ($4,673) $0 $4,588 $0 $0 ($85) MACOMB COUNTY 50902 CONNER CREEK ACADEMY EAST $8,700 $589 $536,874 ($60,150) $0 $5,525 $0 $0 $482,249 MACOMB COUNTY 50903 HURON ACADEMY $8,700 $589 $368,243 ($41,768) $0 $2,427 $12,622 $0 $341,524 MACOMB COUNTY 50905 ARTS ACADEMY IN THE WOODS $8,700 $589 $176,812 ($19,760) $0 $4,185 $0 $0 $161,237 MACOMB COUNTY 50906 MERRITT ACADEMY $8,700 $589 $385,023 ($43,496) $0 $3,924 $0 $0 $345,451 MACOMB COUNTY 50908 MT. CLEMENS MONTESSORI ACADEMY $8,700 $589 $172,118 ($18,909) $0 $683 $0 $0 $153,891 MACOMB COUNTY 50909 PREVAIL ACADEMY $8,700 $589 $338,151 ($40,329) $0 $4,780 $0 $0 $302,601 *Reflects a 50% increase on current allocations, but actual adjustment will depend on costs.

Senate Fiscal Agency Page 7 of 14 July 2021 Estimated District Impacts of Major Components of Public Act 48 of 2021, House Bill 4411, for FY 2021-22

Estimated Total $ FY 2021-22 FY 2021-22 Value of Found. Eliminate One- Section 22d Special Ed Bilingual 94% ISD Section ISD Total Recommended Foundation Incr. Not Adj. for Time Funding Isolated and 50% Increase (Est. 56(7) New Operations Estimated County Code District Nam Foundation Increase Enroll. $66pp Sec. 11d Rural Increase* Based off FY 21) Funding 4% Increase Increase MACOMB COUNTY 50911 ACADEMY OF WARREN $8,700 $589 $396,226 ($44,076) $0 $5,090 $0 $0 $357,240 MACOMB COUNTY 50912 REACH CHARTER ACADEMY $8,700 $589 $351,981 ($40,240) $0 $3,960 $0 $0 $315,701 MACOMB COUNTY 50913 NOOR INTERNATIONAL ACADEMY $8,700 $589 $99,152 ($11,299) $0 $541 $8,109 $0 $96,503 MACOMB COUNTY 50914 MACOMB MONTESSORI ACADEMY $8,700 $589 $135,470 ($15,720) $0 $1,393 $0 $0 $121,144 MACOMB COUNTY 50915 RISING STARS ACADEMY $8,700 $589 $0 ($7,848) $0 $6,370 $0 $0 ($1,478) MACOMB COUNTY 50918 CENTER LINE PREPARATORY ACADEMY $8,700 $589 $192,774 $0 $0 $0 $0 $0 $192,774 MANISTEE COUNTY 51000 MANISTEE ISD $0 $0 $0 $0 $0 $31,728 $0 $161,464 $11,488 $204,680 MANISTEE COUNTY 51020 BEAR LAKE SCHOOLS $8,700 $589 $171,063 ($19,593) $0 $1,597 $2,134 $0 $155,202 MANISTEE COUNTY 51045 KALEVA NORMAN DICKSON SCHOOL DISTRICT $8,700 $573 $304,349 ($35,526) $0 $4,316 $0 $0 $273,139 MANISTEE COUNTY 51060 ONEKAMA CONSOLIDATED SCHOOLS $8,700 $171 $61,953 ($25,150) $0 $2,948 $908 $0 $40,658 MANISTEE COUNTY 51070 MANISTEE AREA PUBLIC SCHOOLS $8,700 $589 $777,079 ($88,356) $0 $12,467 $0 $0 $701,191 MANISTEE COUNTY 51903 CASMAN ALTERNATIVE ACADEMY $8,700 $589 $36,400 ($4,228) $0 $548 $0 $0 $32,720 MANISTEE COUNTY 51905 MICHIGAN GREAT LAKES VIRTUAL ACADEMY $8,700 $589 $1,791,267 ($210,504) $0 $20,166 $8,452 $0 $1,609,382 MARQUETTE COUNTY 52000 MARQUETTE-ALGER RESA $0 $0 $0 $0 $0 $14,318 $0 $0 $27,172 $41,490 MARQUETTE COUNTY 52015 NICE COMMUNITY SCHOOL DISTRICT $8,700 $589 $661,141 ($77,469) $0 $23,188 $0 $0 $606,860 MARQUETTE COUNTY 52040 GWINN AREA COMMUNITY SCHOOLS $8,700 $589 $586,532 ($68,783) $0 $16,207 $0 $0 $533,956 MARQUETTE COUNTY 52090 NEGAUNEE PUBLIC SCHOOLS $8,700 $589 $868,687 ($100,867) $0 $31,107 $0 $0 $798,927 MARQUETTE COUNTY 52100 POWELL TOWNSHIP SCHOOLS $8,700 $171 $5,356 ($2,187) $0 $980 $0 $0 $4,149 MARQUETTE COUNTY 52110 REPUBLIC-MICHIGAMME SCHOOLS $9,000 $171 $17,059 ($6,870) $0 $2,311 $0 $0 $12,500 MARQUETTE COUNTY 52160 WELLS TOWNSHIP SCHOOL DISTRICT $9,372 $171 $2,122 ($813) $0 $0 $0 $0 $1,309 MARQUETTE COUNTY 52170 MARQUETTE AREA PUBLIC SCHOOLS $8,700 $589 $1,828,657 ($211,683) $0 $75,781 $0 $0 $1,692,755 MARQUETTE COUNTY 52180 ISHPEMING PUBLIC SCHOOL DISTRICT NO. 1 $8,700 $589 $401,951 ($47,008) $0 $13,359 $0 $0 $368,302 MARQUETTE COUNTY 52901 NORTH STAR MONTESSORI ACADEMY $8,700 $589 $140,094 ($15,556) $0 $2,361 $0 $0 $126,899 MASON COUNTY 53000 WEST SHORE EDUCATIONAL SERVICE DISTRICT $0 $0 $0 $0 $0 $97,869 $0 $0 $21,736 $119,604 MASON COUNTY 53010 MASON COUNTY CENTRAL SCHOOLS $8,700 $589 $776,314 ($87,128) $0 $10,006 $939 $0 $700,131 MASON COUNTY 53020 MASON COUNTY EASTERN SCHOOLS $8,700 $589 $239,081 ($27,893) $0 $3,489 $0 $0 $214,677 MASON COUNTY 53040 LUDINGTON AREA SCHOOL DISTRICT $8,700 $588 $1,208,928 ($140,546) $0 $22,119 $6,173 $0 $1,096,674 MASON COUNTY 53901 GATEWAY TO SUCCESS ACADEMY $8,700 $589 $66,522 ($7,843) $0 $675 $0 $0 $59,354 MECOSTA COUNTY 54000 MECOSTA-OSCEOLA ISD $0 $0 $0 $0 $0 $97,148 $0 $205,750 $29,900 $332,798 MECOSTA COUNTY 54010 BIG RAPIDS PUBLIC SCHOOLS $8,700 $589 $1,213,181 ($139,429) $0 $18,374 $0 $0 $1,092,125 MECOSTA COUNTY 54025 CHIPPEWA HILLS SCHOOL DISTRICT $8,700 $589 $1,081,911 ($126,109) $0 $23,005 $0 $0 $978,807 MECOSTA COUNTY 54040 MORLEY STANWOOD COMMUNITY SCHOOLS $8,700 $589 $670,046 ($75,594) $0 $17,099 $0 $0 $611,552 MECOSTA COUNTY 54901 CROSSROADS CHARTER ACADEMY $8,700 $589 $283,839 ($30,832) $0 $3,234 $0 $0 $256,241 MENOMINEE COUNTY 55000 MENOMINEE ISD $0 $0 $0 $0 $0 $24,048 $0 $0 $7,992 $32,040 MENOMINEE COUNTY 55010 CARNEY-NADEAU PUBLIC SCHOOLS $8,700 $589 $163,112 ($18,742) $0 $1,964 $0 $0 $146,334 MENOMINEE COUNTY 55100 MENOMINEE AREA PUBLIC SCHOOLS $8,700 $589 $728,033 ($82,789) $0 $17,274 $0 $0 $662,518 MENOMINEE COUNTY 55115 NORTH CENTRAL AREA SCHOOLS $8,700 $589 $200,372 ($22,846) $0 $2,563 $0 $0 $180,089 MENOMINEE COUNTY 55120 STEPHENSON AREA PUBLIC SCHOOLS $8,700 $589 $284,293 ($32,527) $0 $3,399 $2,113 $0 $257,278 MENOMINEE COUNTY 55900 UPLIFT MICHIGAN ACADEMY $8,700 $589 $138,656 ($19,463) $0 $0 $0 $0 $119,194 MENOMINEE COUNTY 55901 NAH TAH WAHSH PUBLIC SCHOOL ACADEMY $8,700 $589 $113,112 ($13,112) $0 $0 $0 $0 $100,000 MIDLAND COUNTY 56000 MIDLAND COUNTY EDUCATIONAL SERVICE AGENC $0 $0 $0 $0 $0 $86,840 $0 $0 $19,350 $106,189 MIDLAND COUNTY 56010 MIDLAND PUBLIC SCHOOLS $8,822 $171 $1,250,373 ($502,399) $0 $127,292 $0 $0 $0 $875,265 MIDLAND COUNTY 56020 BULLOCK CREEK SCHOOL DISTRICT $8,700 $589 $1,049,268 ($120,856) $0 $28,113 $0 $0 $0 $956,525 MIDLAND COUNTY 56030 COLEMAN COMMUNITY SCHOOLS $8,700 $589 $379,634 ($43,411) $0 $8,238 $0 $0 $0 $344,461 MIDLAND COUNTY 56050 MERIDIAN PUBLIC SCHOOLS $8,700 $589 $773,098 ($87,856) $0 $16,966 $0 $0 $0 $702,208 MIDLAND COUNTY 56901 WINDOVER HIGH SCHOOL $8,700 $589 $75,899 ($8,557) $0 $445 $0 $0 $0 $67,786 MIDLAND COUNTY 56903 ACADEMIC AND CAREER EDUCATION ACADEMY $8,700 $589 $51,467 ($5,865) $0 $253 $0 $0 $0 $45,854 MISSAUKEE COUNTY 57020 LAKE CITY AREA SCHOOL DISTRICT $8,700 $589 $691,645 ($78,571) $0 $10,166 $0 $0 $623,240 MISSAUKEE COUNTY 57030 MCBAIN RURAL AGRICULTURAL SCHOOLS $8,700 $589 $604,785 ($68,680) $0 $7,211 $0 $0 $543,316 MONROE COUNTY 58000 MONROE ISD $0 $0 $0 $0 $0 $272,897 $0 $0 $65,576 $338,473 MONROE COUNTY 58010 MONROE PUBLIC SCHOOLS $8,700 $589 $2,964,873 ($335,629) $0 $58,218 $26,893 $0 $2,714,354 MONROE COUNTY 58020 AIRPORT COMMUNITY SCHOOLS $8,700 $589 $1,569,573 ($178,723) $0 $28,679 $5,320 $0 $1,424,849 MONROE COUNTY 58030 BEDFORD PUBLIC SCHOOLS $8,700 $589 $2,453,362 ($278,393) $0 $37,269 $1,625 $0 $2,213,864 MONROE COUNTY 58050 DUNDEE COMMUNITY SCHOOLS $8,700 $589 $999,845 ($112,536) $0 $9,420 $0 $0 $896,729 MONROE COUNTY 58070 IDA PUBLIC SCHOOL DISTRICT $8,700 $589 $837,858 ($94,479) $0 $12,303 $0 $0 $755,683 MONROE COUNTY 58080 JEFFERSON SCHOOLS (MONROE) $11,711 $171 $253,783 ($98,670) $0 $20,301 $0 $0 $175,414 MONROE COUNTY 58090 MASON CONSOLIDATED SCHOOLS (MONROE) $8,700 $589 $615,122 ($70,057) $0 $11,835 $0 $0 $556,899 MONROE COUNTY 58100 SUMMERFIELD SCHOOLS $8,700 $589 $340,937 ($38,612) $0 $5,636 $0 $0 $307,960 MONROE COUNTY 58110 WHITEFORD AGRICULTURAL SCHOOL DISTRICT OF $8,700 $589 $441,821 ($50,414) $0 $7,070 $0 $0 $398,477 MONROE COUNTY 58901 NEW BEDFORD ACADEMY $8,700 $589 $59,206 ($6,399) $0 $984 $0 $0 $53,791 MONROE COUNTY 58902 TRIUMPH ACADEMY $8,700 $589 $442,863 ($50,429) $0 $4,508 $0 $0 $396,942 MONTCALM COUNTY 59000 MONTCALM AREA ISD $0 $0 $0 $0 $0 $114,216 $0 $604,636 $32,601 $751,453 MONTCALM COUNTY 59020 CARSON CITY-CRYSTAL AREA SCHOOLS $8,700 $589 $477,567 ($54,046) $0 $8,963 $3,218 $0 $435,702 MONTCALM COUNTY 59045 MONTABELLA COMMUNITY SCHOOLS $8,700 $589 $446,250 ($50,496) $0 $10,638 $0 $0 $406,392 *Reflects a 50% increase on current allocations, but actual adjustment will depend on costs.

Senate Fiscal Agency Page 8 of 14 July 2021 Estimated District Impacts of Major Components of Public Act 48 of 2021, House Bill 4411, for FY 2021-22

Estimated Total $ FY 2021-22 FY 2021-22 Value of Found. Eliminate One- Section 22d Special Ed Bilingual 94% ISD Section ISD Total Recommended Foundation Incr. Not Adj. for Time Funding Isolated and 50% Increase (Est. 56(7) New Operations Estimated County Code District Nam Foundation Increase Enroll. $66pp Sec. 11d Rural Increase* Based off FY 21) Funding 4% Increase Increase MONTCALM COUNTY 59070 GREENVILLE PUBLIC SCHOOLS $8,700 $589 $2,064,398 ($238,887) $0 $51,821 $6,881 $0 $1,884,213 MONTCALM COUNTY 59080 TRI COUNTY AREA SCHOOLS $8,700 $589 $1,045,770 ($119,924) $0 $32,113 $0 $0 $957,959 MONTCALM COUNTY 59090 LAKEVIEW COMMUNITY SCHOOLS (MONTCALM) $8,700 $589 $611,730 ($68,599) $0 $15,461 $0 $0 $558,592 MONTCALM COUNTY 59125 CENTRAL MONTCALM PUBLIC SCHOOLS $8,700 $589 $826,455 ($93,785) $0 $22,861 $2,301 $0 $757,833 MONTCALM COUNTY 59150 VESTABURG COMMUNITY SCHOOLS $8,700 $589 $471,801 ($55,418) $0 $8,808 $0 $0 $425,191 MONTCALM COUNTY 59900 SUCCESS VIRTUAL LEARNING CENTERS OF MICHIG $8,700 $589 $907,243 ($103,604) $0 $3,823 $0 $0 $807,462 MONTMORENCY COUNTY60010 ATLANTA COMMUNITY SCHOOLS $8,700 $589 $142,450 ($16,288) $0 $1,594 $0 $0 $127,756 MONTMORENCY COUNTY60020 HILLMAN COMMUNITY SCHOOLS $8,700 $589 $246,485 ($28,800) $0 $3,155 $0 $0 $220,840 MUSKEGON COUNTY 61000 MUSKEGON AREA ISD $0 $0 $0 $0 $0 $134,565 $0 $237,975 $49,153 $421,693 MUSKEGON COUNTY 61010 MUSKEGON, PUBLIC SCHOOLS OF THE CITY OF $8,700 $518 $1,804,199 ($234,708) $0 $76,345 $30,543 $0 $1,676,378 MUSKEGON COUNTY 61060 MONA SHORES PUBLIC SCHOOL DISTRICT $8,700 $589 $2,218,074 ($254,390) $0 $57,116 $0 $0 $2,020,800 MUSKEGON COUNTY 61065 OAKRIDGE PUBLIC SCHOOLS $8,700 $589 $1,138,537 ($131,672) $0 $25,036 $0 $0 $1,031,901 MUSKEGON COUNTY 61080 FRUITPORT COMMUNITY SCHOOLS $8,700 $589 $1,477,795 ($172,045) $0 $52,051 $4,259 $0 $1,362,060 MUSKEGON COUNTY 61120 HOLTON PUBLIC SCHOOLS $8,700 $589 $475,653 ($55,044) $0 $12,961 $0 $0 $433,570 MUSKEGON COUNTY 61180 MONTAGUE AREA PUBLIC SCHOOLS $8,700 $589 $835,873 ($96,254) $0 $22,730 $4,181 $0 $766,530 MUSKEGON COUNTY 61190 ORCHARD VIEW SCHOOLS $8,700 $589 $1,248,303 ($144,259) $0 $31,972 $1,183 $0 $1,137,199 MUSKEGON COUNTY 61210 RAVENNA PUBLIC SCHOOLS $8,700 $589 $590,007 ($67,665) $0 $24,157 $3,241 $0 $549,740 MUSKEGON COUNTY 61220 REETHS-PUFFER SCHOOLS $8,700 $589 $2,023,804 ($235,562) $0 $65,586 $0 $0 $1,853,828 MUSKEGON COUNTY 61230 NORTH MUSKEGON PUBLIC SCHOOLS $8,700 $589 $598,006 ($66,970) $0 $11,269 $0 $0 $542,304 MUSKEGON COUNTY 61240 WHITEHALL DISTRICT SCHOOLS $8,700 $589 $1,200,252 ($137,563) $0 $30,636 $1,692 $0 $1,095,017 MUSKEGON COUNTY 61900 MUSKEGON MONTESSORI ACADEMY FOR ENVIRON $8,700 $589 $94,805 ($10,704) $0 $742 $0 $0 $84,843 MUSKEGON COUNTY 61902 TIMBERLAND ACADEMY $8,700 $589 $387,968 ($44,508) $0 $6,073 $4,248 $0 $353,780 MUSKEGON COUNTY 61904 THREE OAKS PUBLIC SCHOOL ACADEMY $8,700 $589 $212,234 ($24,058) $0 $2,835 $0 $0 $191,011 MUSKEGON COUNTY 61905 MUSKEGON HEIGHTS PUBLIC SCHOOL ACADEMY S $8,700 $589 $335,112 ($41,042) $0 $10,581 $0 $0 $304,650 MUSKEGON COUNTY 61906 MUSKEGON COVENANT ACADEMY $8,700 $589 $108,211 ($11,626) $0 $1,304 $0 $0 $97,888 NEWAYGO COUNTY 62000 NEWAYGO COUNTY RESA $0 $0 $0 $0 $0 $60,301 $0 $198,133 $22,930 $281,363 NEWAYGO COUNTY 62040 FREMONT PUBLIC SCHOOL DISTRICT $8,700 $589 $1,183,878 ($137,140) $0 $27,300 $0 $0 $1,074,038 NEWAYGO COUNTY 62050 GRANT PUBLIC SCHOOL DISTRICT $8,700 $589 $986,445 ($114,209) $0 $18,859 $25,853 $0 $916,949 NEWAYGO COUNTY 62060 HESPERIA COMMUNITY SCHOOLS $8,700 $589 $504,337 ($59,292) $0 $11,009 $0 $0 $456,055 NEWAYGO COUNTY 62070 NEWAYGO PUBLIC SCHOOL DISTRICT $8,700 $589 $907,042 ($103,629) $0 $12,723 $4,746 $0 $820,882 NEWAYGO COUNTY 62090 WHITE CLOUD PUBLIC SCHOOLS $8,700 $589 $526,413 ($62,220) $0 $14,156 $0 $0 $478,349 NEWAYGO COUNTY 62470 BIG JACKSON SCHOOL DISTRICT $8,700 $589 $11,674 ($1,239) $0 $35 $0 $0 $10,470 OAKLAND COUNTY 63000 OAKLAND SCHOOLS $0 $0 $0 $0 $0 $132,239 $0 $0 $156,091 $288,330 OAKLAND COUNTY 63010 BIRMINGHAM PUBLIC SCHOOLS $12,455 $171 $1,299,853 ($511,890) $0 $236,582 $15,609 $0 $1,040,154 OAKLAND COUNTY 63020 FERNDALE PUBLIC SCHOOLS $8,700 $211 $637,798 ($202,215) $0 $41,772 $5,985 $0 $483,340 OAKLAND COUNTY 63030 PONTIAC CITY SCHOOL DISTRICT $8,700 $589 $2,073,840 ($250,909) $0 $123,192 $180,491 $0 $2,126,614 OAKLAND COUNTY 63040 ROYAL OAK SCHOOLS $9,289 $171 $857,288 ($339,156) $0 $139,239 $11,749 $0 $669,120 OAKLAND COUNTY 63050 BERKLEY SCHOOL DISTRICT $8,700 $200 $1,154,578 ($387,254) $0 $87,567 $5,918 $0 $860,809 OAKLAND COUNTY 63060 SOUTHFIELD PUBLIC SCHOOL DISTRICT $11,502 $171 $881,161 ($356,365) $0 $185,805 $37,269 $0 $747,871 OAKLAND COUNTY 63070 AVONDALE SCHOOL DISTRICT $8,700 $171 $754,360 ($301,745) $0 $65,868 $47,280 $0 $565,763 OAKLAND COUNTY 63080 BLOOMFIELD HILLS SCHOOLS $12,535 $171 $895,506 ($361,683) $0 $217,628 $27,633 $0 $779,085 WAYNE COUNTY 63090 CLARENCEVILLE SCHOOL DISTRICT $8,700 $171 $309,625 ($121,677) $0 $27,602 $6,891 $0 $222,440 OAKLAND COUNTY 63100 NOVI COMMUNITY SCHOOL DISTRICT $9,010 $171 $1,127,080 ($440,766) $0 $97,035 $99,184 $0 $882,533 OAKLAND COUNTY 63110 OXFORD COMMUNITY SCHOOLS $8,700 $589 $3,963,611 ($453,326) $0 $94,841 $9,458 $0 $3,614,583 OAKLAND COUNTY 63130 HAZEL PARK, SCHOOL DISTRICT OF THE CITY OF $8,700 $428 $1,213,585 ($199,144) $0 $121,919 $63,873 $0 $1,200,234 OAKLAND COUNTY 63140 MADISON DISTRICT PUBLIC SCHOOLS $8,700 $589 $653,602 ($73,556) $0 $26,056 $19,613 $0 $625,714 OAKLAND COUNTY 63150 TROY SCHOOL DISTRICT $9,486 $171 $2,175,277 ($856,869) $0 $227,900 $148,898 $0 $1,695,206 OAKLAND COUNTY 63160 WEST BLOOMFIELD SCHOOL DISTRICT $9,327 $171 $884,549 ($354,692) $0 $125,396 $47,789 $0 $703,042 OAKLAND COUNTY 63180 BRANDON SCHOOL DISTRICT IN THE COUNTIES OF $8,700 $589 $1,306,037 ($149,350) $0 $29,842 $6,703 $0 $1,193,232 OAKLAND COUNTY 63190 CLARKSTON COMMUNITY SCHOOL DISTRICT $8,700 $589 $4,895,868 ($569,299) $0 $162,675 $20,199 $0 $4,509,444 OAKLAND COUNTY 63200 FARMINGTON PUBLIC SCHOOL DISTRICT $10,576 $171 $1,537,447 ($612,880) $0 $295,882 $109,971 $0 $1,330,420 OAKLAND COUNTY 63210 HOLLY AREA SCHOOL DISTRICT $8,700 $589 $1,839,824 ($210,879) $0 $73,400 $0 $0 $1,702,345 OAKLAND COUNTY 63220 HURON VALLEY SCHOOLS $8,700 $589 $4,910,039 ($563,853) $0 $163,289 $25,587 $0 $4,535,063 OAKLAND COUNTY 63230 LAKE ORION COMMUNITY SCHOOLS $8,700 $171 $1,197,684 ($469,745) $0 $144,866 $0 $0 $872,805 OAKLAND COUNTY 63240 SOUTH LYON COMMUNITY SCHOOLS $8,700 $589 $4,973,345 ($562,464) $0 $105,639 $29,414 $0 $4,545,935 OAKLAND COUNTY 63250 OAK PARK, SCHOOL DISTRICT OF THE CITY OF $8,700 $183 $756,335 ($272,335) $0 $76,793 $24,470 $0 $585,264 OAKLAND COUNTY 63260 ROCHESTER COMMUNITY SCHOOL DISTRICT $8,700 $171 $2,544,945 ($1,007,218) $0 $317,073 $99,660 $0 $1,954,460 OAKLAND COUNTY 63270 CLAWSON PUBLIC SCHOOLS $8,700 $171 $236,183 ($93,378) $0 $45,202 $12,367 $0 $200,375 OAKLAND COUNTY 63280 LAMPHERE PUBLIC SCHOOLS $10,960 $171 $388,568 ($157,275) $0 $79,063 $43,177 $0 $353,532 OAKLAND COUNTY 63290 WALLED LAKE CONSOLIDATED SCHOOLS $8,846 $171 $2,182,765 ($864,697) $0 $293,505 $162,393 $0 $1,773,968 OAKLAND COUNTY 63300 WATERFORD SCHOOL DISTRICT $8,700 $566 $4,327,551 ($518,563) $0 $214,903 $71,395 $0 $4,095,287 OAKLAND COUNTY 63900 OAKLAND COUNTY ACADEMY OF MEDIA & TECHNO $8,700 $589 $129,474 ($14,165) $0 $1,274 $0 $0 $116,583 OAKLAND COUNTY 63901 AGBU ALEX-MARIE MANOOGIAN SCHOOL $8,700 $589 $228,797 ($25,423) $0 $741 $0 $0 $204,115 OAKLAND COUNTY 63906 PONTIAC ACADEMY FOR EXCELLENCE $8,700 $589 $357,376 ($38,949) $0 $6,560 $31,495 $0 $356,481 *Reflects a 50% increase on current allocations, but actual adjustment will depend on costs.

Senate Fiscal Agency Page 9 of 14 July 2021 Estimated District Impacts of Major Components of Public Act 48 of 2021, House Bill 4411, for FY 2021-22

Estimated Total $ FY 2021-22 FY 2021-22 Value of Found. Eliminate One- Section 22d Special Ed Bilingual 94% ISD Section ISD Total Recommended Foundation Incr. Not Adj. for Time Funding Isolated and 50% Increase (Est. 56(7) New Operations Estimated County Code District Nam Foundation Increase Enroll. $66pp Sec. 11d Rural Increase* Based off FY 21) Funding 4% Increase Increase OAKLAND COUNTY 63907 GREAT LAKES ACADEMY $8,700 $589 $92,332 ($10,361) $0 $2,970 $0 $0 $84,941 OAKLAND COUNTY 63909 OAKSIDE SCHOLARS CHARTER ACADEMY $8,700 $589 $458,737 ($52,712) $0 $4,536 $24,714 $0 $435,274 OAKLAND COUNTY 63910 DR. JOSEPH F. POLLACK ACADEMIC CENTER OF EX $8,700 $589 $439,989 ($49,099) $0 $7,147 $0 $0 $398,037 OAKLAND COUNTY 63911 HOLLY ACADEMY $8,700 $589 $364,285 ($40,817) $0 $5,431 $0 $0 $328,899 WAYNE COUNTY 63912 OAKLAND INTERNATIONAL ACADEMY $8,700 $589 $481,773 ($53,996) $0 $2,587 $100,633 $0 $530,997 OAKLAND COUNTY 63913 WALTON CHARTER ACADEMY $8,700 $589 $478,651 ($54,268) $0 $4,014 $45,455 $0 $473,852 WAYNE COUNTY 63914 ADVANCED TECHNOLOGY ACADEMY $8,700 $589 $738,388 ($83,220) $0 $4,817 $28,375 $0 $688,360 OAKLAND COUNTY 63915 ARTS AND TECHNOLOGY ACADEMY OF PONTIAC $8,700 $589 $464,397 ($52,273) $0 $3,810 $0 $0 $415,934 OAKLAND COUNTY 63917 BRADFORD ACADEMY $8,700 $589 $723,410 ($80,907) $0 $9,347 $0 $0 $651,850 OAKLAND COUNTY 63918 LAURUS ACADEMY $8,700 $589 $436,632 ($50,541) $0 $2,716 $0 $0 $388,807 OAKLAND COUNTY 63920 LIFE SKILLS CENTER OF PONTIAC $8,700 $589 $60,443 ($6,759) $0 $1,044 $0 $0 $54,728 OAKLAND COUNTY 63921 CRESCENT ACADEMY $8,700 $589 $514,762 ($56,365) $0 $5,092 $0 $0 $463,490 MACOMB COUNTY 63922 GREAT OAKS ACADEMY $8,700 $589 $438,163 ($49,978) $0 $2,781 $5,730 $0 $396,696 OAKLAND COUNTY 63923 FOUR CORNERS MONTESSORI ACADEMY $8,700 $589 $256,292 ($27,847) $0 $2,303 $0 $0 $230,747 MACOMB COUNTY 63924 MICHIGAN MATHEMATICS AND SCIENCE ACADEMY $8,700 $589 $522,844 ($59,188) $0 $3,769 $3,384 $0 $470,809 OAKLAND COUNTY 63926 FAXON ACADEMY $8,700 $589 $40,989 ($4,557) $0 $90 $0 $0 $36,521 OAKLAND COUNTY 63928 MOMENTUM ACADEMY $8,700 $589 $128,838 ($14,903) $0 $1,238 $0 $0 $115,173 OAKLAND COUNTY 63929 WATERFORD MONTESSORI ACADEMY $8,700 $589 $212,623 ($24,054) $0 $1,401 $0 $0 $189,970 LIVINGSTON COUNTY 63931 OAKLAND FLEXTECH HIGH SCHOOL $8,700 $589 $129,533 ($14,284) $0 $587 $0 $0 $115,836 OAKLAND COUNTY 63934 KINGSBURY COUNTRY DAY SCHOOL $8,700 $589 $190,871 ($21,910) $0 $1,101 $0 $0 $170,063 OAKLAND COUNTY 63938 KEYS GRACE ACADEMY $8,700 $589 $277,949 ($31,510) $0 $1,029 $110,977 $0 $358,445 OAKLAND COUNTY 63939 LIGHTHOUSE CONNECTIONS ACADEMY $8,700 $589 $525,942 ($78,446) $0 $56 $0 $0 $447,552 OCEANA COUNTY 64040 HART PUBLIC SCHOOL DISTRICT $8,700 $589 $721,549 ($82,051) $0 $9,925 $30,288 $0 $679,710 OCEANA COUNTY 64070 PENTWATER PUBLIC SCHOOL DISTRICT $8,700 $185 $46,616 ($16,810) $0 $2,560 $0 $0 $32,365 OCEANA COUNTY 64080 SHELBY PUBLIC SCHOOLS $8,700 $589 $698,477 ($78,897) $0 $15,030 $29,679 $0 $664,290 OCEANA COUNTY 64090 WALKERVILLE PUBLIC SCHOOLS $8,700 $589 $154,666 ($17,832) $0 $1,594 $0 $0 $138,428 OGEMAW COUNTY 65045 WEST BRANCH-ROSE CITY AREA SCHOOLS $8,700 $589 $1,160,401 ($130,498) $0 $11,512 $0 $0 $1,041,415 OGEMAW COUNTY 65900 ALTERNATIVE EDUCATIONAL ACADEMY OF OGEMA $8,700 $589 $68,489 ($7,769) $0 $1,019 $0 $0 $61,739 ONTONAGON COUNTY 66045 EWEN-TROUT CREEK CONSOLIDATED SCHOOL DIS $8,700 $589 $105,184 ($12,268) $0 $3,007 $0 $0 $95,923 ONTONAGON COUNTY 66050 ONTONAGON AREA SCHOOL DISTRICT $8,700 $589 $155,525 ($18,127) $0 $2,053 $0 $0 $139,451 OSCEOLA COUNTY 67020 EVART PUBLIC SCHOOLS $8,700 $589 $496,020 ($58,619) $0 $7,364 $0 $0 $444,765 OSCEOLA COUNTY 67050 MARION PUBLIC SCHOOLS $8,700 $589 $264,761 ($30,714) $0 $3,485 $0 $0 $237,532 OSCEOLA COUNTY 67055 PINE RIVER AREA SCHOOLS $8,700 $589 $605,398 ($69,784) $0 $12,648 $0 $0 $548,261 OSCEOLA COUNTY 67060 REED CITY AREA PUBLIC SCHOOLS $8,700 $589 $817,726 ($92,138) $0 $14,359 $0 $0 $739,948 OSCODA COUNTY 68010 MIO-AUSABLE SCHOOLS $8,700 $589 $294,706 ($33,990) $0 $1,794 $0 $0 $262,510 OSCODA COUNTY 68030 FAIRVIEW AREA SCHOOL DISTRICT $8,700 $589 $174,120 ($20,130) $0 $1,955 $0 $0 $155,945 OTSEGO COUNTY 69020 GAYLORD COMMUNITY SCHOOLS $8,700 $589 $1,704,407 ($193,962) $155,796 $30,478 $0 $0 $1,696,720 OTSEGO COUNTY 69030 JOHANNESBURG-LEWISTON AREA SCHOOLS $8,700 $472 $327,242 ($46,302) $0 $4,099 $0 $0 $285,039 OTSEGO COUNTY 69040 VANDERBILT AREA SCHOOLS $8,700 $589 $47,632 ($5,870) $0 $976 $0 $0 $42,739 OTTAWA COUNTY 70000 OTTAWA AREA ISD $0 $0 $0 $0 $0 $264,945 $3,982 $796,543 $62,212 $1,127,683 OTTAWA COUNTY 70010 GRAND HAVEN AREA PUBLIC SCHOOLS $8,700 $527 $2,973,982 ($386,346) $0 $135,072 $11,494 $0 $2,734,201 OTTAWA COUNTY 70020 HOLLAND CITY SCHOOL DISTRICT $8,700 $589 $1,902,441 ($220,331) $0 $89,510 $70,909 $0 $1,842,529 OTTAWA COUNTY 70040 ALLENDALE PUBLIC SCHOOLS $8,700 $589 $1,562,823 ($178,498) $0 $33,121 $8,950 $0 $1,426,395 OTTAWA COUNTY 70070 WEST OTTAWA PUBLIC SCHOOL DISTRICT $8,700 $589 $3,849,345 ($436,175) $0 $94,504 $127,227 $0 $3,634,901 OTTAWA COUNTY 70120 COOPERSVILLE AREA PUBLIC SCHOOL DISTRICT $8,700 $589 $1,522,806 ($174,145) $0 $32,362 $0 $0 $1,381,024 OTTAWA COUNTY 70175 JENISON PUBLIC SCHOOLS $8,700 $589 $3,067,465 ($354,441) $0 $93,637 $0 $0 $2,806,660 OTTAWA COUNTY 70190 HUDSONVILLE PUBLIC SCHOOL DISTRICT $8,700 $589 $4,061,008 ($466,144) $0 $113,866 $9,579 $0 $3,718,309 OTTAWA COUNTY 70300 SPRING LAKE PUBLIC SCHOOLS $8,700 $589 $1,429,980 ($162,966) $0 $42,418 $0 $0 $1,309,432 OTTAWA COUNTY 70350 ZEELAND PUBLIC SCHOOLS $8,700 $589 $3,662,661 ($416,565) $0 $85,063 $30,111 $0 $3,361,270 OTTAWA COUNTY 70901 WALDEN GREEN MONTESSORI $8,700 $589 $139,422 ($15,488) $0 $1,828 $0 $0 $125,762 OTTAWA COUNTY 70902 WEST MI ACADEMY OF ARTS AND ACADEMICS $8,700 $589 $244,176 ($27,557) $0 $2,147 $0 $0 $218,766 OTTAWA COUNTY 70904 BLACK RIVER PUBLIC SCHOOL $8,700 $589 $537,463 ($60,959) $0 $13,514 $0 $0 $490,018 OTTAWA COUNTY 70905 VANDERBILT CHARTER ACADEMY $8,700 $589 $276,871 ($31,306) $0 $2,989 $11,438 $0 $259,993 OTTAWA COUNTY 70906 EAGLE CREST CHARTER ACADEMY $8,700 $589 $420,434 ($47,061) $0 $3,804 $11,405 $0 $388,582 OTTAWA COUNTY 70908 INNOCADEMY $8,700 $589 $183,603 ($20,039) $0 $2,294 $55 $0 $165,914 OTTAWA COUNTY 70909 ICADEMY GLOBAL $8,700 $589 $153,128 ($20,253) $0 $2,048 $0 $0 $134,924 PRESQUE ISLE COUNTY 71050 ONAWAY AREA COMMUNITY SCHOOL DISTRICT $8,700 $589 $337,756 ($38,657) $0 $3,788 $0 $0 $302,888 PRESQUE ISLE COUNTY 71060 POSEN CONSOLIDATED SCHOOL DISTRICT NO. 9 $8,700 $589 $121,051 ($14,080) $0 $972 $0 $0 $107,943 PRESQUE ISLE COUNTY 71080 ROGERS CITY AREA SCHOOLS $8,700 $589 $300,113 ($34,318) $0 $6,852 $0 $0 $272,647 PRESQUE ISLE COUNTY 71902 PRESQUE ISLE ACADEMY $8,700 $589 $17,252 ($1,921) $0 $0 $0 $0 $15,330 ROSCOMMON COUNTY 72000 C.O.O.R. ISD $0 $0 $0 $0 $0 $38,131 $0 $0 $16,749 $54,879 ROSCOMMON COUNTY 72010 ROSCOMMON AREA PUBLIC SCHOOLS $8,700 $589 $498,082 ($58,995) $0 $7,633 $0 $0 $446,720 ROSCOMMON COUNTY 72020 HOUGHTON LAKE COMMUNITY SCHOOLS $8,700 $589 $705,298 ($80,756) $0 $11,332 $0 $0 $635,875 ROSCOMMON COUNTY 72901 CHARLTON HESTON ACADEMY $8,700 $589 $411,958 ($47,429) $0 $888 $0 $0 $365,417 *Reflects a 50% increase on current allocations, but actual adjustment will depend on costs.

Senate Fiscal Agency Page 10 of 14 July 2021 Estimated District Impacts of Major Components of Public Act 48 of 2021, House Bill 4411, for FY 2021-22

Estimated Total $ FY 2021-22 FY 2021-22 Value of Found. Eliminate One- Section 22d Special Ed Bilingual 94% ISD Section ISD Total Recommended Foundation Incr. Not Adj. for Time Funding Isolated and 50% Increase (Est. 56(7) New Operations Estimated County Code District Nam Foundation Increase Enroll. $66pp Sec. 11d Rural Increase* Based off FY 21) Funding 4% Increase Increase SAGINAW COUNTY 73000 SAGINAW ISD $0 $0 $0 $0 $0 $265,121 $0 $682,206 $70,412 $1,017,739 SAGINAW COUNTY 73010 SAGINAW, SCHOOL DISTRICT OF THE CITY OF $8,700 $589 $2,889,911 ($341,648) $0 $60,876 $41,870 $0 $2,651,009 SAGINAW COUNTY 73030 CARROLLTON PUBLIC SCHOOLS $8,700 $589 $1,283,201 ($149,532) $0 $18,701 $3,751 $0 $1,156,122 SAGINAW COUNTY 73040 SAGINAW TOWNSHIP COMMUNITY SCHOOLS $8,700 $589 $2,670,579 ($313,313) $0 $48,359 $10,984 $0 $2,416,609 SAGINAW COUNTY 73110 CHESANING UNION SCHOOLS $8,700 $589 $818,881 ($94,711) $0 $6,400 $0 $0 $730,570 SAGINAW COUNTY 73170 BIRCH RUN AREA SCHOOLS $8,700 $589 $1,057,096 ($122,681) $0 $13,202 $0 $0 $947,616 SAGINAW COUNTY 73180 BRIDGEPORT-SPAULDING COMMUNITY SCHOOL DI $8,700 $589 $842,458 ($99,043) $0 $15,307 $2,921 $0 $761,643 SAGINAW COUNTY 73190 FRANKENMUTH SCHOOL DISTRICT $8,700 $369 $504,988 ($91,613) $0 $8,531 $1,516 $0 $423,421 SAGINAW COUNTY 73200 FREELAND COMMUNITY SCHOOL DISTRICT $8,700 $589 $1,153,963 ($133,092) $0 $14,094 $1,405 $0 $1,036,370 SAGINAW COUNTY 73210 HEMLOCK PUBLIC SCHOOL DISTRICT $8,700 $589 $677,992 ($78,621) $0 $9,288 $0 $0 $608,659 SAGINAW COUNTY 73230 MERRILL COMMUNITY SCHOOLS $8,700 $589 $319,161 ($36,476) $0 $0 $0 $0 $282,685 SAGINAW COUNTY 73240 ST. CHARLES COMMUNITY SCHOOLS $8,700 $589 $500,426 ($56,735) $0 $6,529 $0 $0 $450,220 SAGINAW COUNTY 73255 SWAN VALLEY SCHOOL DISTRICT $8,700 $589 $1,057,390 ($120,626) $0 $8,031 $0 $0 $944,795 SAGINAW COUNTY 73900 SAGINAW COVENANT ACADEMY $8,700 $589 $67,187 ($6,958) $0 $71 $0 $0 $60,300 SAGINAW COUNTY 73901 THE WOODLEY LEADERSHIP ACADEMY $8,700 $589 $95,848 ($11,372) $0 $630 $0 $0 $85,106 SAGINAW COUNTY 73908 SAGINAW PREPARATORY ACADEMY $8,700 $589 $157,693 ($17,686) $0 $1,702 $0 $0 $141,709 SAGINAW COUNTY 73909 FRANCIS REH PSA $8,700 $589 $284,516 ($32,288) $0 $4,469 $0 $0 $256,697 SAGINAW COUNTY 73910 NORTH SAGINAW CHARTER ACADEMY $8,700 $589 $323,579 ($37,040) $0 $2,527 $0 $0 $289,066 SAGINAW COUNTY 73912 INTERNATIONAL ACADEMY OF SAGINAW $8,700 $589 $84,940 ($9,276) $0 $965 $0 $0 $76,629 ST. CLAIR COUNTY 74000 ST. CLAIR COUNTY RESA $0 $0 $0 $0 $0 $114,156 $0 $0 $54,518 $168,674 ST. CLAIR COUNTY 74010 PORT HURON AREA SCHOOL DISTRICT $8,700 $589 $4,314,278 ($498,426) $0 $121,679 $4,336 $0 $3,941,867 ST. CLAIR COUNTY 74030 ALGONAC COMMUNITY SCHOOL DISTRICT $8,700 $589 $805,092 ($91,884) $0 $15,324 $0 $0 $728,532 ST. CLAIR COUNTY 74040 CAPAC COMMUNITY SCHOOLS $8,700 $589 $457,712 ($53,264) $0 $9,953 $4,204 $0 $418,604 ST. CLAIR COUNTY 74050 EAST CHINA SCHOOL DISTRICT $8,700 $355 $1,350,779 ($258,386) $0 $43,202 $908 $0 $1,136,502 ST. CLAIR COUNTY 74100 MARYSVILLE PUBLIC SCHOOLS $8,700 $589 $1,611,156 ($183,242) $0 $19,316 $0 $0 $1,447,231 ST. CLAIR COUNTY 74120 MEMPHIS COMMUNITY SCHOOLS $8,700 $589 $452,470 ($52,379) $0 $7,263 $0 $0 $407,354 ST. CLAIR COUNTY 74130 YALE PUBLIC SCHOOLS $8,700 $589 $1,054,675 ($123,361) $0 $23,710 $0 $0 $955,024 ST. CLAIR COUNTY 74900 EAST SHORE LEADERSHIP ACADEMY $8,700 $589 $105,278 ($11,768) $0 $818 $0 $0 $94,328 ST. CLAIR COUNTY 74903 LANDMARK ACADEMY $8,700 $589 $462,336 ($51,689) $0 $2,439 $0 $0 $413,086 ST. CLAIR COUNTY 74911 ST. CLAIR COUNTY INTERVENTION ACADEMY $8,700 $589 $37,608 ($3,930) $0 $594 $0 $0 $34,272 ST. CLAIR COUNTY 74912 VIRTUAL LEARNING ACADEMY OF ST. CLAIR COUNT $8,700 $589 $71,104 ($8,342) $0 $794 $0 $0 $63,556 ST. CLAIR COUNTY 74914 BLUE WATER MIDDLE COLLEGE $8,700 $589 $245,631 ($27,137) $0 $0 $0 $0 $218,494 ST. JOSEPH COUNTY 75000 ST. JOSEPH COUNTY ISD $0 $0 $0 $0 $0 $76,631 $0 $281,194 $23,553 $381,377 ST. JOSEPH COUNTY 75010 STURGIS PUBLIC SCHOOLS $8,700 $589 $1,786,767 ($204,009) $0 $21,501 $70,921 $0 $1,675,179 ST. JOSEPH COUNTY 75020 BURR OAK COMMUNITY SCHOOL DISTRICT $8,700 $589 $166,069 ($18,429) $0 $1,156 $0 $0 $148,795 ST. JOSEPH COUNTY 75030 CENTREVILLE PUBLIC SCHOOLS $8,700 $589 $487,663 ($55,171) $0 $5,693 $797 $0 $438,981 ST. JOSEPH COUNTY 75040 COLON COMMUNITY SCHOOL DISTRICT $8,700 $589 $319,544 ($35,823) $0 $3,142 $2,555 $0 $289,418 ST. JOSEPH COUNTY 75050 CONSTANTINE PUBLIC SCHOOL DISTRICT $8,700 $589 $841,652 ($95,225) $0 $10,825 $0 $0 $757,251 ST. JOSEPH COUNTY 75060 MENDON COMMUNITY SCHOOL DISTRICT $8,700 $589 $290,783 ($32,831) $0 $3,528 $0 $0 $261,481 ST. JOSEPH COUNTY 75070 WHITE PIGEON COMMUNITY SCHOOLS $8,700 $589 $437,568 ($48,833) $0 $5,273 $0 $0 $394,008 ST. JOSEPH COUNTY 75080 THREE RIVERS COMMUNITY SCHOOLS $8,700 $589 $1,504,241 ($168,875) $0 $21,978 $5,244 $0 $1,362,589 ST. JOSEPH COUNTY 75100 NOTTAWA COMMUNITY SCHOOL $8,700 $589 $81,141 ($9,451) $0 $558 $4,337 $0 $76,584 SANILAC COUNTY 76000 SANILAC ISD $0 $0 $0 $0 $0 $30,002 $0 $0 $22,222 $52,224 SANILAC COUNTY 76060 BROWN CITY COMMUNITY SCHOOLS $8,700 $589 $439,800 ($49,842) $0 $5,780 $0 $0 $395,738 SANILAC COUNTY 76070 CARSONVILLE-PORT SANILAC SCHOOL DISTRICT $8,700 $589 $210,338 ($24,699) $0 $1,398 $0 $0 $187,037 SANILAC COUNTY 76080 CROSWELL-LEXINGTON COMMUNITY SCHOOLS $8,700 $589 $1,170,131 ($132,245) $0 $13,732 $0 $0 $1,051,619 SANILAC COUNTY 76090 DECKERVILLE COMMUNITY SCHOOL DISTRICT $8,700 $589 $336,072 ($38,577) $0 $5,373 $0 $0 $302,868 SANILAC COUNTY 76140 MARLETTE COMMUNITY SCHOOLS $8,700 $589 $443,329 ($50,232) $0 $7,692 $0 $0 $400,789 SANILAC COUNTY 76180 PECK COMMUNITY SCHOOL DISTRICT $8,700 $589 $193,628 ($22,461) $0 $2,706 $0 $0 $173,873 SANILAC COUNTY 76210 SANDUSKY COMMUNITY SCHOOL DISTRICT $8,700 $589 $594,048 ($68,051) $0 $8,828 $0 $0 $534,825 SCHOOLCRAFT COUNTY 77010 MANISTIQUE AREA SCHOOLS $8,700 $589 $465,805 ($53,699) $0 $6,474 $0 $0 $418,579 SHIAWASSEE COUNTY 78000 SHIAWASSEE REGIONAL ESD $0 $0 $0 $0 $0 $127,436 $0 $307,082 $35,583 $470,101 SHIAWASSEE COUNTY 78020 BYRON AREA SCHOOLS $8,700 $589 $453,336 ($50,698) $0 $5,737 $0 $0 $408,375 SHIAWASSEE COUNTY 78030 DURAND AREA SCHOOLS $8,700 $589 $739,772 ($84,836) $0 $12,170 $0 $0 $667,107 SHIAWASSEE COUNTY 78040 LAINGSBURG COMMUNITY SCHOOLS $8,700 $589 $670,288 ($75,822) $0 $6,895 $0 $0 $601,361 SHIAWASSEE COUNTY 78060 MORRICE AREA SCHOOLS $8,700 $589 $296,573 ($33,606) $0 $4,979 $0 $0 $267,946 SHIAWASSEE COUNTY 78070 NEW LOTHROP AREA PUBLIC SCHOOLS $8,700 $589 $533,858 ($60,155) $0 $3,873 $0 $0 $477,575 SHIAWASSEE COUNTY 78080 PERRY PUBLIC SCHOOLS $8,700 $589 $596,763 ($66,851) $0 $12,596 $0 $0 $542,508 SHIAWASSEE COUNTY 78100 CORUNNA PUBLIC SCHOOLS $8,700 $589 $997,825 ($112,909) $0 $18,328 $0 $0 $903,244 SHIAWASSEE COUNTY 78110 OWOSSO PUBLIC SCHOOLS $8,700 $589 $1,682,820 ($199,841) $0 $35,720 $55 $0 $1,518,754 TUSCOLA COUNTY 79000 TUSCOLA ISD $0 $0 $0 $0 $0 $117,470 $0 $0 $45,382 $162,852 TUSCOLA COUNTY 79010 AKRON-FAIRGROVE SCHOOLS $8,700 $589 $190,465 ($21,936) $0 $2,101 $0 $0 $170,630 TUSCOLA COUNTY 79020 CARO COMMUNITY SCHOOLS $8,700 $589 $920,501 ($103,062) $0 $12,023 $0 $0 $829,462 TUSCOLA COUNTY 79030 CASS CITY PUBLIC SCHOOLS $8,700 $589 $555,303 ($64,009) $0 $2,441 $0 $0 $493,735 *Reflects a 50% increase on current allocations, but actual adjustment will depend on costs.

Senate Fiscal Agency Page 11 of 14 July 2021 Estimated District Impacts of Major Components of Public Act 48 of 2021, House Bill 4411, for FY 2021-22

Estimated Total $ FY 2021-22 FY 2021-22 Value of Found. Eliminate One- Section 22d Special Ed Bilingual 94% ISD Section ISD Total Recommended Foundation Incr. Not Adj. for Time Funding Isolated and 50% Increase (Est. 56(7) New Operations Estimated County Code District Nam Foundation Increase Enroll. $66pp Sec. 11d Rural Increase* Based off FY 21) Funding 4% Increase Increase TUSCOLA COUNTY 79080 KINGSTON COMMUNITY SCHOOL DISTRICT $8,700 $589 $348,017 ($40,527) $0 $1,066 $0 $0 $308,555 TUSCOLA COUNTY 79090 MAYVILLE COMMUNITY SCHOOL DISTRICT $8,700 $589 $331,631 ($38,064) $0 $2,729 $0 $0 $296,296 TUSCOLA COUNTY 79100 MILLINGTON COMMUNITY SCHOOLS $8,700 $589 $653,708 ($74,851) $0 $12,624 $0 $0 $591,481 TUSCOLA COUNTY 79110 REESE PUBLIC SCHOOLS $8,700 $589 $454,673 ($51,151) $0 $1,285 $0 $0 $404,807 TUSCOLA COUNTY 79145 UNIONVILLE-SEBEWAING AREA S.D. $8,700 $589 $415,569 ($46,978) $0 $1,325 $0 $0 $369,916 TUSCOLA COUNTY 79150 VASSAR PUBLIC SCHOOLS $8,700 $589 $613,190 ($67,829) $0 $4,229 $0 $0 $549,590 VAN BUREN COUNTY 80000 VAN BUREN ISD $0 $0 $0 $0 $0 $220,168 $2,179 $254,674 $58,811 $535,833 VAN BUREN COUNTY 80010 SOUTH HAVEN PUBLIC SCHOOLS $8,700 $589 $1,083,542 ($121,930) $0 $21,244 $18,706 $0 $1,001,562 VAN BUREN COUNTY 80020 BANGOR PUBLIC SCHOOLS (VAN BUREN) $8,700 $589 $629,476 ($70,453) $0 $6,691 $32,844 $0 $598,559 VAN BUREN COUNTY 80040 COVERT PUBLIC SCHOOLS $9,865 $171 $59,116 ($23,546) $0 $4,564 $25,841 $0 $65,975 VAN BUREN COUNTY 80050 DECATUR PUBLIC SCHOOLS $8,700 $589 $428,415 ($48,487) $0 $8,501 $7,975 $0 $396,405 VAN BUREN COUNTY 80090 BLOOMINGDALE PUBLIC SCHOOL DISTRICT $8,700 $589 $668,056 ($75,498) $0 $10,719 $31,781 $0 $635,058 VAN BUREN COUNTY 80110 GOBLES PUBLIC SCHOOL DISTRICT $8,700 $589 $463,284 ($52,096) $0 $4,872 $1,074 $0 $417,133 VAN BUREN COUNTY 80120 HARTFORD PUBLIC SCHOOLS $8,700 $589 $760,311 ($87,022) $0 $11,663 $50,831 $0 $735,782 VAN BUREN COUNTY 80130 LAWRENCE PUBLIC SCHOOLS $8,700 $589 $296,856 ($32,975) $0 $4,811 $10,255 $0 $278,947 VAN BUREN COUNTY 80140 LAWTON COMMUNITY SCHOOL DISTRICT $8,700 $589 $565,216 ($64,196) $0 $7,232 $4,380 $0 $512,632 VAN BUREN COUNTY 80150 MATTAWAN CONSOLIDATED SCHOOL $8,700 $589 $2,147,918 ($241,521) $0 $31,262 $2,345 $0 $1,940,004 VAN BUREN COUNTY 80160 PAW PAW PUBLIC SCHOOL DISTRICT $8,700 $589 $1,242,348 ($141,964) $0 $20,354 $4,182 $0 $1,124,920 VAN BUREN COUNTY 80240 BANGOR TOWNSHIP S/D #8 $8,736 $171 $4,080 ($1,599) $0 $0 $0 $0 $2,481 VAN BUREN COUNTY 80900 MICHIGAN ONLINE SCHOOL $8,700 $589 $297,151 ($34,827) $0 $2,944 $0 $0 $265,268 WASHTENAW COUNTY 81000 WASHTENAW ISD $0 $0 $0 $0 $0 $302,043 $0 $0 $63,922 $365,965 WASHTENAW COUNTY 81010 ANN ARBOR PUBLIC SCHOOLS $9,701 $171 $2,987,016 ($1,167,979) $0 $587,879 $187,239 $0 $2,594,155 WASHTENAW COUNTY 81020 YPSILANTI COMMUNITY SCHOOLS $8,700 $343 $1,236,155 ($245,181) $0 $112,496 $56,971 $0 $1,160,441 WASHTENAW COUNTY 81040 CHELSEA SCHOOL DISTRICT $8,700 $562 $1,328,090 ($156,843) $0 $63,149 $1,659 $0 $1,236,056 WASHTENAW COUNTY 81050 DEXTER COMMUNITY SCHOOL DISTRICT $8,700 $372 $1,311,791 ($232,936) $0 $74,009 $0 $0 $1,152,865 WASHTENAW COUNTY 81070 LINCOLN CONSOLIDATED SCHOOL DISTRICT $8,700 $589 $2,101,434 ($242,415) $0 $101,227 $9,181 $0 $1,969,427 WASHTENAW COUNTY 81080 MANCHESTER COMMUNITY SCHOOLS $8,700 $589 $500,208 ($56,219) $0 $15,372 $0 $0 $459,361 WASHTENAW COUNTY 81100 MILAN AREA SCHOOLS $8,700 $589 $1,241,859 ($138,393) $0 $48,868 $0 $0 $1,152,334 WASHTENAW COUNTY 81120 SALINE AREA SCHOOLS $8,700 $567 $2,829,256 ($337,131) $0 $158,527 $13,186 $0 $2,663,838 WASHTENAW COUNTY 81140 WHITMORE LAKE PUBLIC SCHOOL DISTRICT $8,700 $589 $398,235 ($45,684) $0 $19,380 $0 $0 $371,931 WASHTENAW COUNTY 81900 GLOBAL TECH ACADEMY $8,700 $589 $121,169 ($13,155) $0 $1,630 $4,624 $0 $114,268 WASHTENAW COUNTY 81901 HONEY CREEK COMMUNITY SCHOOL $8,700 $589 $133,261 ($14,995) $0 $6,078 $0 $0 $124,344 WASHTENAW COUNTY 81902 CENTRAL ACADEMY $8,700 $589 $348,947 ($38,625) $0 $3,157 $35,024 $0 $348,503 WASHTENAW COUNTY 81903 WASHTENAW TECHNICAL MIDDLE COLLEGE $8,700 $589 $523,114 ($55,886) $0 $1,898 $0 $0 $469,126 WASHTENAW COUNTY 81904 ANN ARBOR LEARNING COMMUNITY $8,700 $589 $175,610 ($19,295) $0 $614 $0 $0 $156,929 WASHTENAW COUNTY 81905 SOUTH ARBOR CHARTER ACADEMY $8,700 $589 $462,854 ($52,167) $0 $5,334 $4,259 $0 $420,280 WASHTENAW COUNTY 81906 FORTIS ACADEMY $8,700 $589 $399,949 ($45,532) $0 $5,044 $10,431 $0 $369,892 WASHTENAW COUNTY 81908 MULTICULTURAL ACADEMY $8,700 $589 $91,483 ($10,554) $0 $852 $48,264 $0 $130,046 WASHTENAW COUNTY 81909 ARBOR PREPARATORY HIGH SCHOOL $8,700 $589 $172,642 ($20,179) $0 $2,771 $4,005 $0 $159,238 WASHTENAW COUNTY 81910 EAST ARBOR CHARTER ACADEMY $8,700 $589 $369,480 ($38,281) $0 $4,708 $5,431 $0 $341,338 WASHTENAW COUNTY 81911 WSC ACADEMY $8,700 $589 $35,799 ($3,968) $0 $776 $0 $0 $32,608 WASHTENAW COUNTY 81912 SOUTH POINTE SCHOLARS CHARTER ACADEMY $8,700 $589 $477,108 ($49,729) $0 $4,855 $8,485 $0 $440,719 WASHTENAW COUNTY 81913 LIVINGSTON CLASSICAL ACADEMY $8,700 $589 $140,023 ($15,657) $0 $1,060 $0 $0 $125,427 WAYNE COUNTY 82000 WAYNE RESA $0 $0 $0 $0 $0 $26,611 $0 $9,478,017 $357,328 $9,861,956 WAYNE COUNTY 82015 DETROIT PUBLIC SCHOOLS COMMUNITY DISTRICT $8,700 $558 $26,019,055 ($3,252,544) $0 $1,190,974 $1,136,062 $0 $25,093,547 WAYNE COUNTY 82020 ALLEN PARK PUBLIC SCHOOLS $8,700 $566 $2,101,569 ($250,470) $0 $51,311 $0 $0 $1,902,410 WAYNE COUNTY 82030 DEARBORN CITY SCHOOL DISTRICT $9,013 $171 $3,442,616 ($1,358,969) $0 $367,952 $1,233,930 $0 $3,685,531 WAYNE COUNTY 82040 DEARBORN HEIGHTS SCHOOL DISTRICT #7 $8,700 $589 $1,445,447 ($164,109) $0 $21,115 $40,266 $0 $1,342,719 WAYNE COUNTY 82045 MELVINDALE-NORTH ALLEN PARK SCHOOLS $9,206 $171 $507,771 ($199,167) $0 $25,368 $236,721 $0 $570,692 WAYNE COUNTY 82050 GARDEN CITY PUBLIC SCHOOLS $8,700 $498 $1,613,649 ($232,768) $0 $201,217 $13,961 $0 $1,596,060 WAYNE COUNTY 82055 GROSSE POINTE PUBLIC SCHOOLS $10,395 $171 $1,199,945 ($477,602) $0 $218,731 $11,505 $0 $952,579 WAYNE COUNTY 82060 HAMTRAMCK, SCHOOL DISTRICT OF THE CITY OF $8,700 $589 $1,944,342 ($219,371) $0 $22,836 $384,148 $0 $2,131,955 WAYNE COUNTY 82090 LINCOLN PARK, SCHOOL DISTRICT OF THE CITY OF $8,700 $589 $2,708,463 ($321,792) $0 $190,660 $145,646 $0 $2,722,978 WAYNE COUNTY 82095 LIVONIA PUBLIC SCHOOLS SCHOOL DISTRICT $8,700 $171 $2,274,249 ($918,712) $0 $361,048 $69,959 $0 $1,786,543 WAYNE COUNTY 82100 PLYMOUTH-CANTON COMMUNITY SCHOOLS $8,700 $589 $9,878,620 ($1,126,794) $0 $277,577 $90,114 $0 $9,119,517 WAYNE COUNTY 82110 REDFORD UNION SCHOOLS, DISTRICT NO. 1 $8,700 $589 $1,367,988 ($168,671) $0 $156,882 $10,919 $0 $1,367,118 WAYNE COUNTY 82120 RIVER ROUGE, SCHOOL DISTRICT OF THE CITY OF $9,036 $171 $414,812 ($159,276) $0 $28,125 $18,994 $0 $302,655 WAYNE COUNTY 82130 ROMULUS COMMUNITY SCHOOLS $9,073 $171 $415,496 ($166,253) $0 $45,505 $0 $0 $294,748 WAYNE COUNTY 82140 SOUTH REDFORD SCHOOL DISTRICT $8,700 $214 $789,035 ($249,546) $0 $38,967 $6,969 $0 $585,425 WAYNE COUNTY 82150 TAYLOR SCHOOL DISTRICT $8,700 $244 $1,368,796 ($387,219) $0 $155,200 $51,296 $0 $1,188,072 WAYNE COUNTY 82155 TRENTON PUBLIC SCHOOLS $8,957 $171 $414,995 ($163,800) $0 $81,866 $0 $0 $333,060 WAYNE COUNTY 82160 WAYNE-WESTLAND COMMUNITY SCHOOL DISTRICT $8,700 $589 $5,668,159 ($657,850) $0 $268,037 $58,907 $0 $5,337,252 WAYNE COUNTY 82170 WYANDOTTE, SCHOOL DISTRICT OF THE CITY OF $8,700 $589 $2,373,334 ($308,199) $0 $313,705 $16,339 $0 $2,395,180 WAYNE COUNTY 82180 FLAT ROCK COMMUNITY SCHOOLS $8,700 $328 $615,725 ($124,193) $0 $22,762 $0 $0 $514,294 *Reflects a 50% increase on current allocations, but actual adjustment will depend on costs.

Senate Fiscal Agency Page 12 of 14 July 2021 Estimated District Impacts of Major Components of Public Act 48 of 2021, House Bill 4411, for FY 2021-22

Estimated Total $ FY 2021-22 FY 2021-22 Value of Found. Eliminate One- Section 22d Special Ed Bilingual 94% ISD Section ISD Total Recommended Foundation Incr. Not Adj. for Time Funding Isolated and 50% Increase (Est. 56(7) New Operations Estimated County Code District Nam Foundation Increase Enroll. $66pp Sec. 11d Rural Increase* Based off FY 21) Funding 4% Increase Increase WAYNE COUNTY 82230 CRESTWOOD SCHOOL DISTRICT $8,700 $454 $1,848,956 ($275,702) $0 $55,239 $107,017 $0 $1,735,510 WAYNE COUNTY 82240 WESTWOOD COMMUNITY SCHOOL DISTRICT $8,700 $214 $323,003 ($103,167) $0 $28,757 $20,676 $0 $269,269 WAYNE COUNTY 82250 ECORSE PUBLIC SCHOOLS $8,700 $408 $454,026 ($75,375) $0 $8,444 $9,072 $0 $396,167 WAYNE COUNTY 82290 GIBRALTAR SCHOOL DISTRICT $8,700 $589 $2,128,499 ($242,191) $0 $28,966 $5,012 $0 $1,920,285 WAYNE COUNTY 82300 GROSSE ILE TOWNSHIP SCHOOLS $9,005 $171 $299,211 ($115,623) $0 $17,499 $1,361 $0 $202,448 WAYNE COUNTY 82320 HARPER WOODS, THE SCHOOL DISTRICT OF THE C $8,700 $171 $476,533 ($169,953) $0 $21,088 $0 $0 $327,667 WAYNE COUNTY 82340 HURON SCHOOL DISTRICT $8,700 $562 $1,389,927 ($167,933) $0 $39,710 $0 $0 $1,261,704 WAYNE COUNTY 82365 WOODHAVEN-BROWNSTOWN SCHOOL DISTRICT $8,700 $515 $2,748,225 ($362,024) $0 $117,266 $23,165 $0 $2,526,632 WAYNE COUNTY 82390 NORTHVILLE PUBLIC SCHOOLS $8,700 $171 $1,205,918 ($479,912) $0 $203,584 $27,048 $0 $956,638 WAYNE COUNTY 82400 RIVERVIEW COMMUNITY SCHOOL DISTRICT $8,700 $171 $494,739 ($194,755) $0 $23,653 $7,435 $0 $331,071 WAYNE COUNTY 82405 SOUTHGATE COMMUNITY SCHOOL DISTRICT $8,700 $589 $1,882,503 ($221,442) $0 $125,660 $0 $0 $1,786,721 WAYNE COUNTY 82430 VAN BUREN PUBLIC SCHOOLS $8,700 $472 $2,034,981 ($295,009) $0 $79,788 $14,115 $0 $1,833,875 WAYNE COUNTY 82700 DETROIT ACHIEVEMENT ACADEMY $8,700 $589 $236,112 ($28,131) $0 $2,623 $0 $0 $210,604 WAYNE COUNTY 82701 UNIVERSITY PREPARATORY SCIENCE AND MATH (P $8,700 $589 $894,161 ($100,699) $0 $6,201 $0 $0 $799,663 WAYNE COUNTY 82702 UNIVERSITY PREPARATORY ACADEMY (PSAD) $8,700 $589 $1,100,270 ($123,981) $0 $10,823 $0 $0 $987,112 WAYNE COUNTY 82703 UNIVERSITY PREPARATORY ART & DESIGN $8,700 $589 $752,218 ($84,901) $0 $5,512 $0 $0 $672,829 WAYNE COUNTY 82704 DETROIT PUBLIC SAFETY ACADEMY $8,700 $589 $125,722 ($13,546) $0 $1,318 $0 $0 $113,494 WAYNE COUNTY 82705 BRANCH LINE SCHOOL $8,700 $589 $81,500 ($9,040) $0 $1,116 $0 $0 $73,577 WAYNE COUNTY 82706 THE JAMES AND GRACE LEE BOGGS SCHOOL $8,700 $589 $82,266 ($9,616) $0 $2,869 $0 $0 $75,518 WAYNE COUNTY 82710 WAY MICHIGAN $8,700 $589 $111,651 ($12,607) $0 $737 $0 $0 $99,781 WAYNE COUNTY 82711 CANTON PREPARATORY HIGH SCHOOL $8,700 $589 $230,087 ($26,462) $0 $1,918 $4,304 $0 $209,847 WAYNE COUNTY 82713 NEW PARADIGM COLLEGE PREP $8,700 $589 $126,123 ($14,612) $0 $367 $0 $0 $111,877 WAYNE COUNTY 82716 VISTA MEADOWS ACADEMY $8,700 $589 $56,956 ($6,402) $0 $1,426 $0 $0 $51,980 WAYNE COUNTY 82717 ACHIEVE CHARTER ACADEMY $8,700 $589 $463,944 ($52,352) $0 $4,091 $5,974 $0 $421,656 WAYNE COUNTY 82718 QUEST CHARTER ACADEMY $8,700 $589 $451,127 ($51,432) $0 $3,141 $0 $0 $402,836 WAYNE COUNTY 82719 WASHINGTON-PARKS ACADEMY $8,700 $589 $920,748 ($107,068) $0 $9,415 $0 $0 $823,095 WAYNE COUNTY 82722 DETROIT LEADERSHIP ACADEMY $8,700 $589 $411,870 ($47,247) $0 $7,099 $453 $0 $372,175 WAYNE COUNTY 82723 LEGACY CHARTER ACADEMY $8,700 $589 $437,939 ($49,561) $0 $3,233 $0 $0 $391,611 WAYNE COUNTY 82724 UNIVERSITY YES ACADEMY $8,700 $589 $304,778 ($33,302) $0 $4,620 $0 $0 $276,097 WAYNE COUNTY 82725 GLOBAL HEIGHTS ACADEMY $8,700 $589 $144,058 ($16,008) $0 $2,081 $4,890 $0 $135,019 WAYNE COUNTY 82727 REGENT PARK SCHOLARS CHARTER ACADEMY $8,700 $589 $423,291 ($48,011) $0 $3,706 $0 $0 $378,986 WAYNE COUNTY 82728 JALEN ROSE LEADERSHIP ACADEMY $8,700 $589 $240,760 ($27,453) $0 $2,630 $0 $0 $215,937 WAYNE COUNTY 82729 SOUTH CANTON SCHOLARS CHARTER ACADEMY $8,700 $589 $463,131 ($52,178) $0 $3,604 $9,458 $0 $424,014 WAYNE COUNTY 82730 AMERICAN INTERNATIONAL ACADEMY $8,700 $589 $410,121 ($44,989) $0 $2,146 $0 $0 $367,278 WAYNE COUNTY 82735 NEW PARADIGM GLAZER-LOVING ACADEMY $8,700 $589 $180,428 ($20,095) $0 $2,534 $0 $0 $162,867 WAYNE COUNTY 82737 PATHWAYS ACADEMY $8,700 $589 $181,866 ($13,709) $0 $1,800 $0 $0 $169,956 WAYNE COUNTY 82739 DETROIT INNOVATION ACADEMY $8,700 $589 $217,211 ($24,048) $0 $3,143 $0 $0 $196,306 WAYNE COUNTY 82741 CORNERSTONE HEALTH AND TECHNOLOGY SCHOO $8,700 $589 $291,779 ($31,534) $0 $4,416 $0 $0 $264,661 WAYNE COUNTY 82742 MADISON-CARVER ACADEMY $8,700 $589 $364,756 ($41,359) $0 $5,666 $0 $0 $329,062 WAYNE COUNTY 82743 PLYMOUTH SCHOLARS CHARTER ACADEMY $8,700 $589 $458,601 ($52,214) $0 $3,201 $4,601 $0 $414,189 WAYNE COUNTY 82744 ESCUELA AVANCEMOS $8,700 $589 $187,555 ($21,643) $0 $1,614 $59,748 $0 $227,274 WAYNE COUNTY 82745 CANIFF LIBERTY ACADEMY $8,700 $589 $275,740 ($31,174) $0 $1,652 $44,404 $0 $290,623 WAYNE COUNTY 82746 W-A-Y ACADEMY $8,700 $589 $174,403 ($18,962) $0 $2,205 $10,830 $0 $168,476 WAYNE COUNTY 82747 MACDOWELL PREPARATORY ACADEMY $8,700 $589 $217,853 ($24,487) $0 $2,355 $0 $0 $195,722 WAYNE COUNTY 82748 RUTHERFORD WINANS ACADEMY $8,700 $589 $124,197 ($13,512) $0 $1,023 $0 $0 $111,708 WAYNE COUNTY 82749 HIGHLAND PARK PUBLIC SCHOOL ACADEMY SYSTE $8,700 $589 $176,276 ($19,458) $0 $1,791 $0 $0 $158,609 WAYNE COUNTY 82751 MICHIGAN EDUCATIONAL CHOICE CENTER $8,700 $589 $156,680 ($17,366) $0 $3,392 $111 $0 $142,817 WAYNE COUNTY 82752 CAPSTONE ACADEMY CHARTER SCHOOL (SDA) $8,700 $589 $97,238 ($11,071) $0 $640 $0 $0 $86,807 WAYNE COUNTY 82754 TIPTON ACADEMY $8,700 $589 $276,500 ($30,959) $0 $2,636 $0 $0 $248,177 WAYNE COUNTY 82756 TAYLOR PREPARATORY HIGH SCHOOL $8,700 $589 $250,513 ($28,560) $0 $2,670 $2,600 $0 $227,223 WAYNE COUNTY 82757 GRAND RIVER ACADEMY $8,700 $589 $452,800 ($51,748) $0 $4,603 $0 $0 $405,655 WAYNE COUNTY 82758 NEW SCHOOL HIGH $8,700 $589 $41,071 ($4,351) $0 $478 $0 $0 $37,198 WAYNE COUNTY 82760 CORNERSTONE JEFFERSON-DOUGLASS ACADEMY $8,700 $589 $386,814 ($42,418) $0 $2,931 $0 $0 $347,327 WAYNE COUNTY 82762 INKSTER PREPARATORY ACADEMY $8,700 $589 $109,925 ($12,731) $0 $1,675 $0 $0 $98,869 WAYNE COUNTY 82763 DISTINCTIVE COLLEGE PREP. $8,700 $589 $357,511 ($42,003) $0 $8,440 $0 $0 $323,948 WAYNE COUNTY 82765 PEMBROKE ACADEMY $8,700 $589 $172,701 ($19,080) $0 $2,667 $0 $0 $156,288 WAYNE COUNTY 82766 WESTFIELD CHARTER ACADEMY $8,700 $589 $672,344 ($64,465) $0 $0 $0 $0 $607,878 WAYNE COUNTY 82767 IVYWOOD CLASSICAL ACADEMY $8,700 $589 $175,522 ($14,105) $0 $0 $0 $0 $161,417 WAYNE COUNTY 82770 SIGMA ACADEMY FOR LEADERSHIP AND EARLY MID $8,700 $589 $16,492 $0 $0 $0 $0 $0 $16,492 WAYNE COUNTY 82772 FOSTERING LEADERSHIP ACADEMY $8,700 $589 $12,552 $0 $0 $0 $0 $0 $12,552 WAYNE COUNTY 82904 PLYMOUTH EDUCATIONAL CENTER CHARTER SCHO $8,700 $589 $285,447 ($32,467) $0 $1,582 $0 $0 $254,561 WAYNE COUNTY 82910 MARTIN LUTHER KING, JR. EDUCATION CENTER AC $8,700 $589 $235,506 ($24,458) $0 $0 $0 $0 $211,048 MACOMB COUNTY 82915 EATON ACADEMY $8,700 $589 $203,929 ($22,135) $0 $1,755 $0 $0 $183,550 WAYNE COUNTY 82916 RIVER HEIGHTS ACADEMY $8,700 $589 $140,111 ($15,489) $0 $1,954 $774 $0 $127,350 *Reflects a 50% increase on current allocations, but actual adjustment will depend on costs.

Senate Fiscal Agency Page 13 of 14 July 2021 Estimated District Impacts of Major Components of Public Act 48 of 2021, House Bill 4411, for FY 2021-22

Estimated Total $ FY 2021-22 FY 2021-22 Value of Found. Eliminate One- Section 22d Special Ed Bilingual 94% ISD Section ISD Total Recommended Foundation Incr. Not Adj. for Time Funding Isolated and 50% Increase (Est. 56(7) New Operations Estimated County Code District Nam Foundation Increase Enroll. $66pp Sec. 11d Rural Increase* Based off FY 21) Funding 4% Increase Increase WAYNE COUNTY 82918 CESAR CHAVEZ ACADEMY $8,700 $589 $1,313,576 ($147,835) $0 $22,386 $140,193 $0 $1,328,320 WAYNE COUNTY 82919 COMMONWEALTH COMMUNITY DEVELOPMENT ACA $8,700 $589 $106,450 ($11,655) $0 $1,210 $0 $0 $96,004 WAYNE COUNTY 82921 ACADEMY FOR BUSINESS AND TECHNOLOGY $8,700 $589 $318,584 ($35,935) $0 $4,386 $10,310 $0 $297,346 WAYNE COUNTY 82923 CHANDLER PARK ACADEMY $8,700 $589 $1,312,021 ($145,984) $0 $1,815 $0 $0 $1,167,853 WAYNE COUNTY 82924 MARVIN L. WINANS ACADEMY OF PERFORMING AR $8,700 $589 $228,891 ($24,841) $0 $2,846 $0 $0 $206,896 WAYNE COUNTY 82925 DETROIT COMMUNITY SCHOOLS $8,700 $589 $395,472 ($43,599) $0 $1,922 $0 $0 $353,795 WAYNE COUNTY 82926 HENRY FORD ACADEMY $8,700 $589 $297,928 ($33,797) $0 $1,686 $0 $0 $265,817 WAYNE COUNTY 82928 THE DEARBORN ACADEMY $8,700 $589 $296,355 ($33,267) $0 $3,845 $56,540 $0 $323,474 WAYNE COUNTY 82929 DETROIT ACADEMY OF ARTS AND SCIENCES $8,700 $589 $597,381 ($65,618) $0 $3,667 $0 $0 $535,430 WAYNE COUNTY 82930 DOVE ACADEMY OF DETROIT $8,700 $589 $267,188 ($30,483) $0 $3,014 $0 $0 $239,720 WAYNE COUNTY 82933 BARACK OBAMA LEADERSHIP ACADEMY $8,700 $589 $207,752 ($21,520) $0 $1,428 $0 $0 $187,660 WAYNE COUNTY 82937 GEORGE CROCKETT ACADEMY $8,700 $589 $243,828 ($27,089) $0 $5,026 $0 $0 $221,765 WAYNE COUNTY 82938 SUMMIT ACADEMY NORTH $8,700 $589 $1,024,624 ($115,148) $0 $10,332 $5,332 $0 $925,140 WAYNE COUNTY 82940 VOYAGEUR ACADEMY $8,700 $589 $666,448 ($74,479) $0 $5,587 $19,978 $0 $617,534 WAYNE COUNTY 82941 STAR INTERNATIONAL ACADEMY $8,700 $589 $970,666 ($111,371) $0 $3,106 $111,220 $0 $973,621 WAYNE COUNTY 82942 HOPE ACADEMY $8,700 $589 $285,105 ($31,524) $0 $5,239 $0 $0 $258,821 WAYNE COUNTY 82943 WESTON PREPARATORY ACADEMY $8,700 $589 $163,642 ($18,401) $0 $1,274 $0 $0 $146,515 WAYNE COUNTY 82945 DETROIT EDISON PUBLIC SCHOOL ACADEMY $8,700 $589 $757,425 ($85,186) $0 $3,027 $0 $0 $675,266 WAYNE COUNTY 82947 DAVID ELLIS ACADEMY $8,700 $589 $154,271 ($16,651) $0 $861 $0 $0 $138,482 WAYNE COUNTY 82950 UNIVERSAL ACADEMY $8,700 $589 $398,953 ($45,194) $0 $1,157 $133,189 $0 $488,106 WAYNE COUNTY 82953 DETROIT SERVICE LEARNING ACADEMY $8,700 $589 $775,236 ($87,918) $0 $6,480 $0 $0 $693,798 WAYNE COUNTY 82956 OLD REDFORD ACADEMY $8,700 $589 $856,683 ($92,823) $0 $5,790 $0 $0 $769,651 WAYNE COUNTY 82957 HOPE OF DETROIT ACADEMY $8,700 $589 $619,622 ($69,610) $0 $8,164 $66,418 $0 $624,594 WAYNE COUNTY 82958 JOY PREPARATORY ACADEMY $8,700 $589 $159,065 ($16,780) $0 $2,914 $0 $0 $145,199 WAYNE COUNTY 82959 WEST VILLAGE ACADEMY $8,700 $589 $213,041 ($24,029) $0 $2,885 $398 $0 $192,295 WAYNE COUNTY 82963 GEORGE WASHINGTON CARVER ACADEMY $8,700 $589 $297,315 ($33,547) $0 $2,073 $0 $0 $265,842 WAYNE COUNTY 82967 METRO CHARTER ACADEMY $8,700 $589 $380,264 ($44,131) $0 $3,660 $0 $0 $339,793 WAYNE COUNTY 82968 CANTON CHARTER ACADEMY $8,700 $589 $430,930 ($48,788) $0 $3,481 $7,832 $0 $393,455 WAYNE COUNTY 82969 CREATIVE MONTESSORI ACADEMY $8,700 $589 $464,939 ($53,085) $0 $3,340 $8,573 $0 $423,767 WAYNE COUNTY 82970 WARRENDALE CHARTER ACADEMY $8,700 $589 $440,619 ($50,278) $0 $3,475 $0 $0 $393,815 WAYNE COUNTY 82973 TRILLIUM ACADEMY $8,700 $589 $353,447 ($40,230) $0 $3,851 $1,747 $0 $318,816 WAYNE COUNTY 82974 DETROIT MERIT CHARTER ACADEMY $8,700 $589 $435,766 ($49,274) $0 $3,964 $0 $0 $390,456 WAYNE COUNTY 82975 RIVERSIDE ACADEMY $8,700 $589 $533,899 ($59,342) $0 $5,959 $92,724 $0 $573,240 WAYNE COUNTY 82976 KEYSTONE ACADEMY $8,700 $589 $410,309 ($45,723) $0 $2,777 $0 $0 $367,364 WAYNE COUNTY 82977 HAMTRAMCK ACADEMY $8,700 $589 $317,919 ($35,788) $0 $2,139 $34,172 $0 $318,442 WAYNE COUNTY 82979 DETROIT ENTERPRISE ACADEMY $8,700 $589 $434,841 ($49,764) $0 $4,522 $0 $0 $389,598 WAYNE COUNTY 82981 AMERICAN MONTESSORI ACADEMY $8,700 $589 $275,752 ($31,302) $0 $4,291 $0 $0 $248,741 WAYNE COUNTY 82982 UNIVERSAL LEARNING ACADEMY $8,700 $589 $414,721 ($47,930) $0 $1,767 $66,462 $0 $435,020 WAYNE COUNTY 82983 BRIDGE ACADEMY $8,700 $589 $527,968 ($61,606) $0 $3,255 $76,053 $0 $545,671 WAYNE COUNTY 82985 DETROIT PREMIER ACADEMY $8,700 $589 $424,952 ($48,490) $0 $3,721 $0 $0 $380,182 WAYNE COUNTY 82986 HANLEY INTERNATIONAL ACADEMY $8,700 $589 $379,010 ($42,743) $0 $2,663 $26,726 $0 $365,655 WAYNE COUNTY 82987 FRONTIER INTERNATIONAL ACADEMY $8,700 $589 $450,120 ($51,565) $0 $1,555 $52,668 $0 $452,778 WAYNE COUNTY 82991 COVENANT HOUSE ACADEMY DETROIT $8,700 $589 $310,468 ($33,627) $0 $5,291 $0 $0 $282,132 WAYNE COUNTY 82994 DAVID ELLIS ACADEMY WEST $8,700 $589 $409,756 ($45,457) $0 $2,752 $0 $0 $367,051 WAYNE COUNTY 82995 TAYLOR EXEMPLAR ACADEMY $8,700 $589 $450,832 ($50,902) $0 $4,012 $5,863 $0 $409,805 WAYNE COUNTY 82996 CLARA B. FORD ACADEMY (SDA) $8,700 $589 $67,252 ($7,047) $0 $1,663 $0 $0 $61,867 WAYNE COUNTY 82997 FLAGSHIP CHARTER ACADEMY $8,700 $589 $415,068 ($47,104) $0 $3,040 $0 $0 $371,004 WAYNE COUNTY 82998 ACE ACADEMY (SDA) $8,700 $589 $88,468 ($9,861) $0 $1,948 $0 $0 $80,555 WEXFORD COUNTY 83000 WEXFORD-MISSAUKEE ISD $0 $0 $0 $0 $0 $82,353 $0 $388,011 $24,118 $494,483 WEXFORD COUNTY 83010 CADILLAC AREA PUBLIC SCHOOLS $8,700 $589 $1,774,728 ($205,064) $162,404 $32,752 $830 $0 $1,765,649 WEXFORD COUNTY 83060 MANTON CONSOLIDATED SCHOOLS $8,700 $589 $553,554 ($63,671) $0 $8,132 $0 $0 $498,015 WEXFORD COUNTY 83070 MESICK CONSOLIDATED SCHOOLS $8,700 $589 $357,405 ($41,015) $0 $7,378 $0 $0 $323,768 WEXFORD COUNTY 83900 HIGHPOINT VIRTUAL ACADEMY OF MICHIGAN $8,700 $589 $707,731 ($96,124) $0 $7,393 $0 $0 $619,000 $684,169,477 ($95,000,000) $1,419,387 $30,001,148 $12,200,500 $34,329,539 $2,765,341 $669,885,392

*Reflects a 50% increase on current allocations, but actual adjustment will depend on costs.

Senate Fiscal Agency Page 14 of 14 July 2021