Miami World Center Community Development District Preliminary Limited Offering Memorandum Dated January 27, 2017

This Preliminary Limited Offering Memorandum and the information contained herein are subject to completion or amendment without notice. These securities may not be sold nor may an offer to buy be accepted prior to the time the Limited Offering Memorandum is delivered in final form. Under no circumstances shall this Preliminary Limited Offering Memorandum constitute an offer to sell or a solicitation of an offer to buy, nor shall there be any sale of the securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration, qualification or exemption under the securities laws of any such jurisdiction. The Series2017Bondsarenotcreditenhancedorratedandnoapplication hasbeenmadeforaratingwithrespecttotheSeries2017Bonds. limitation oftheinitialofferingtoaccreditedinvestorsdoesnotdenote restrictionsoftransferinanysecondarymarketfortheSeries2017Bonds. the meaningofChapter517,FloridaStatutes,asamended,andrules oftheFloridaDepartmentFinancialServicespromulgatedthereunder.The for all investors (See “SUITABILITY FOR INVESTMENT” herein). The initial sale of the Series 2017 Bonds is limited to “accredited investors” within redemption pricesmorefullydescribedhereinunderthecaption“DESCRIPTIONOFTHESERIES2017BONDS—RedemptionProvisions.” herein. of themoneysdescribedinforegoingclauses(A),(B)and(C)thisproviso).See“SECURITYFORANDSOURCEOFPAYMENTTHESERIES2017 BONDS” levied andcollectedbytheDistrictunderSection190.021(3)ofAct(itbeingexpresslyunderstoodthatlienpledgeIndentureshallnot applytoany Fund, and(C)“specialassessments”leviedcollectedbytheDistrictunderSection190.022ofActformaintenancepurposesor“maintenance Series 2017RebateFundandinvestmentearningsthereon,(B)moneysondepositintheCostsofIssuanceAccountAcquisitionConstruction with respecttoorforthebenefitofSeries2017Bonds;provided,however,thatPledgedRevenuesshallnotinclude(A)anymoneystransferred tothe with respecttosuchSeries2017SpecialAssessments,and(b)allmoneysondepositintheFundsAccountsestablishedunderIndenturecreated established received fromanyforeclosureproceedingfortheenforcementofcollectionsuchSeries2017SpecialAssessmentsorissuanceandsaletax certificates received by the DistrictfromSeries2017Special Assessments leviedand collected on the assessable lands withintheDistrict,including, without limitation, amounts otherwise definedhereinshallhavethemeaningsassignedtotheminIndenture. Supplemental TrustIndenturedatedasofFebruary1,2017(collectively,the“Indenture”),eachbyandbetweenDistrictTrustee.Capitalized termsnot Series 2017BondsarebeingissuedpursuanttotheActandsecuredaMasterTrustIndenturedatedasofFebruary1,2017,supplemented byaFirst by theBoardofCountyCommissionersMiami-DadeCounty,Florida(the“CountyCommission”)onJuly14,2015andeffective24,2015,asamended. The of 1980,Chapter190,FloridaStatutes,asamended(the“Act”),andSection1.01(A)(21)theMiami-DadeHomeRuleCharter,byOrdinanceNo.15-62 duly enacted PROJECT” and“ESTIMATEDSOURCESANDUSESOFFUNDS”herein. Requirement fortheSeries2017Bonds,and(iv)paycostsofissuanceBonds.See“THECAPITALIMPROVEMENTPLANANDSERIES 2017 herein), (ii)paytheinterestonSeries2017BondsthroughatleastNovember1,2019,(iii)fundReserveAccountinanamountequalto theReserve “BOOK-ENTRY ONLYSYSTEM”herein. account withabrokerordealerwhois,actsthrough,DTCParticipantinordertoreceivepaymentoftheprincipalandinterestonsuchSeries2017 Bond.See Participants andIndirect(asdefinedherein),asmorefullydescribedherein.Anypurchaser,abeneficialownerofSeries2017Bond,must maintainan the DirectParticipants(asdefinedherein)isresponsibilityofDTCanddisbursementsuchpaymentstobeneficialowners described hereinbyRegionsBank,astrustee(the“Trustee”),toCede&Co.,nomineeofDTC,theregisteredownerthereof.Disbursementsuchpayments system ismaintained,theprincipalofandinterestonSeries2017BondswillbepaidfromsourcesprovidedpursuanttoIndenture(asdefinedbelow) in book-entry-onlyformandpurchasersofbeneficialintereststheSeries2017Bondswillnotreceivephysicalbondcertificates.Forsolongasbook-entryonly of Cede&Co.,asnomineeTheDepositoryTrustCompany(“DTC”),NewYork,York.PurchasesbeneficialinterestsintheSeries2017Bondswillbemade thirty-day months,payablesemi-annuallyoneachMay1andNovember1,commencing2017.TheSeries2017Bonds,whenissued,willberegisteredinthename thereof. TheSeries2017Bondswillbearinterestatthefixedratessetforthininsidecoverhereof,calculatedonbasisofa360-dayyearcomprisedtwelve Center Community Development District (the “District”) in fully registered form, without coupons, in authorized denominations of $5,000 and any integral multiple (as definedherein).Itisexpectedthat theSeries2017Bondswillbedeliveredinbook-entryformthroughfacilities ofDTConoraboutFebruary__,2017. Washington, D.C.,andSternsWeaverMiller WeisslerAlhadeff&Sitterson,P.A.,Miami,Florida,areservingascounsel totheDeveloperwithrespectDevelopment District byitscounsel,Billing,Cochran, Lyles,Mauro&Ramsey,P.A.,FortLauderdale,Florida.GreenbergTraurig, Miami,Florida,KattenMuchinRosenmanLLP, federal incometaxpurposes.Certain legal matterswillbepasseduponfortheUnderwriterbyitscounsel,Squire Patton Boggs(US)LLP,Miami,Floridaandforthe Greenberg Traurig,P.A.,Miami,Florida, BondCounsel,astothevalidityofSeries2017Bondsandexcludability ofinterestthereonfromgrossincomefor Offering Memorandumtoobtaininformationessentialthemakingofaninformed investmentdecision. profits ondebtobligationsownedbycorporationsasdefinedtherein.ForamorecompletedescriptionofsuchopinionsBondCounsel,see“TAXMATTERS.” subject totaxationunderthelawsofStateFlorida,exceptestatetaxesandChapter220,FloridaStatutes,asamended,oninterest,incomeor purpose ofcomputingthefederalalternativeminimumtaximposedoncertaincorporations,and(d)Series2017Bondsinterestthereonwillnotbe imposed onindividualsandcorporations,(c)interesttheSeries2017Bondswillbetakenintoaccountindeterminingadjustedcurrentearningsfor federal incometaxpurposes,(b)interestontheSeries2017Bondswillnotbeanitemofpreferenceforpurposesalternativeminimum compliance withcertaincovenantsandtheaccuracyofrepresentations,(a)interestonSeries2017Bondswillbeexcludablefromgrossincomefor * Preliminary, subjecttochange. ______, 2017 Dated: DateofDelivery LIMITED OFFERING NEW ISSUE-BOOK-ENTRY-ONLY PROVISION OR LIMITATION. SEE “SECURITY FOR AND SOURCE OF PAYMENT OF THE SERIES 2017 BONDS” HEREIN. FLORIDA, THE STATE OF FLORIDA, OR ANY OTHER POLITICAL SUBDIVISION THEREOF WITHIN THE MEANING OF ANY CONSTITUTIONAL OR STATUTORY BONDS. THE SERIES 2017 BONDS DO NOT CONSTITUTE AN INDEBTEDNESS OF THE DISTRICT, THE CITY OF MIAMI, FLORIDA, MIAMI-DADE COUNTY, EVIDENCE AND CERTIFY, OR CAUSE TO BE CERTIFIED, FOR COLLECTION, SERIES 2017 SPECIAL ASSESSMENTS TO SECURE AND PAY THE SERIES 2017 AS SECURITY FOR THE PAYMENT OF THE SERIES 2017 BONDS, EXCEPT THAT THE DISTRICT IS OBLIGATED UNDER THE INDENTURE TO LEVY AND TO CITY OF MIAMI, FLORIDA, MIAMI-DADE COUNTY, FLORIDA, THE STATE OF FLORIDA OR ANY OTHER POLITICAL SUBDIVISION THEREOF, IS PLEDGED THEREFOR UNDER THE INDENTURE AND NEITHER THE PROPERTY, THE FULL FAITH AND CREDIT, NOR THE TAXING POWER OF THE DISTRICT, THE The purchaseoftheSeries2017Bondsinvolvesadegreerisk(See“BONDHOLDERS’ RISKS”herein)andtheSeries2017Bondsarenotsuitable The Series2017Bondsaresubjecttooptional,mandatorysinkingfund and extraordinarymandatoryredemptionatthetimes,in amounts, andatthe The Series2017BondsarepayablefromandsecuredsolelybythePledgedRevenues.Revenuesconsistof(a) The Districtisalocalunitofspecial-purposegovernmenttheStateFlorida,createdinaccordancewithUniformCommunityDevelopment Act Proceeds of theSeries 2017 Bonds will beusedto provide fundsto(i)pay the costs of acquiringand/orconstructing the Series2017 Project(as described The MiamiWorldCenterCommunityDevelopmentDistrictSpecialAssessmentBonds,Series2017(the“SeriesBonds”)arebeingissuedbythe The Series2017Bondsareofferedfor deliverywhen,asandifissuedbytheDistrictacceptedUnderwriter, subjecttothereceiptofopinion This coverpagecontainscertaininformationforquickreferenceonly.Itis notasummaryoftheSeries2017Bonds.InvestorsmustreadthisentireLimited In theopinionofGreenbergTraurig,P.A.,BondCounsel,underexistingstatutes,regulations,rulingsandcourtdecisionsassumingcontinuing THE SERIES 2017 BONDS ARE LIMITED OBLIGATIONS OF THE DISTRICT PAYABLE SOLELY FROM THE SERIES 2017 PLEDGED REVENUES PLEDGED

MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT PRELIMINARY LIMITED OFFERING MEMORANDUM DATED JANUARY 27, 2017

(Miami-Dade County,Florida) Special AssessmentBonds FMSbonds, Inc. $75,000,000* Series 2017 Due: November1,asshownontheinsidecover NOT RATED all revenues

PRINCIPAL AMOUNTS, INTEREST RATES, MATURITY DATES, PRICES AND INITIAL CUSIP NUMBERS

$75,000,000* Miami World Center Community Development District (Miami-Dade County, Florida) Special Assessment Bonds Series 2017

$______% Term Bond due November 1, ____ – Price: ____% - Initial CUSIP No. ______† $______% Term Bond due November 1, ____ – Price: ____% - Initial CUSIP No. ______† $______% Term Bond due November 1, ____ – Price: ____% - Initial CUSIP No. ______† $______% Term Bond due November 1, ____ – Price: ____% - Initial CUSIP No. ______†

* Preliminary, subject to change. † Neither the District nor the Underwriter is responsible for the use of CUSIP numbers, nor is any representation made as to their correctness. They are included solely for the convenience of the readers of this Limited Offering Memorandum.

MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT

BOARD OF SUPERVISORS

John Chiste*, Chairperson Neil Eisner*, Vice Chairperson Stephen Colamarino*, Assistant Secretary Joe DiCristina*, Assistant Secretary Cora DiFiore*, Assistant Secretary ______* Employee of, or affiliated with, the Developer.

DISTRICT MANAGER

Wrathell, Hunt & Associates, LLC Boca Raton, Florida

DISTRICT ENGINEER

Kimley-Horn and Associates, Inc. Miami, Florida

COUNSEL TO THE DISTRICT

Billing, Cochran, Lyles, Mauro & Ramsey, P.A. Fort Lauderdale, Florida

METHODOLOGY CONSULTANT

Fishkind and Associates, Inc. Orlando, Florida

BOND COUNSEL

Greenberg Traurig, P.A. Miami, Florida

[THIS PAGE INTENTIONALLY LEFT BLANK]

NO DEALER, BROKER, SALESPERSON OR OTHER PERSON HAS BEEN AUTHORIZED BY THE DISTRICT OR THE UNDERWRITER TO GIVE ANY INFORMATION OR MAKE ANY REPRESENTATIONS, OTHER THAN THOSE CONTAINED IN THIS LIMITED OFFERING MEMORANDUM, AND IF GIVEN OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY EITHER OF THE FOREGOING. THIS LIMITED OFFERING MEMORANDUM DOES NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY AND THERE SHALL BE NO OFFER, SOLICITATION OR SALE OF THE SERIES 2017 BONDS BY ANY PERSON IN ANY JURISDICTION IN WHICH IT IS UNLAWFUL FOR SUCH PERSON TO MAKE SUCH OFFER, SOLICITATION OR SALE.

THE UNDERWRITER HAS REVIEWED THE INFORMATION IN THIS LIMITED OFFERING MEMORANDUM IN ACCORDANCE WITH, AND AS PART OF, ITS RESPONSIBILITIES TO INVESTORS UNDER THE UNITED STATES FEDERAL SECURITIES LAWS AS APPLIED TO THE FACTS AND CIRCUMSTANCES OF THIS TRANSACTION. THE INFORMATION SET FORTH HEREIN HAS BEEN FURNISHED BY THE DISTRICT AND OBTAINED FROM SOURCES, INCLUDING THE DEVELOPER (AS DEFINED HEREIN), WHICH ARE BELIEVED BY THE DISTRICT AND THE UNDERWRITER TO BE RELIABLE, BUT IT IS NOT GUARANTEED AS TO ACCURACY OR COMPLETENESS, AND IS NOT TO BE CONSTRUED AS A REPRESENTATION OF THE UNDERWRITER. THE INFORMATION AND EXPRESSIONS OF OPINION HEREIN ARE SUBJECT TO CHANGE WITHOUT NOTICE, AND NEITHER THE DELIVERY OF THIS LIMITED OFFERING MEMORANDUM, NOR ANY SALE MADE HEREUNDER, SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF THE DISTRICT OR THE DEVELOPER SINCE THE DATE HEREOF.

THE SERIES 2017 BONDS HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”) NOR HAS THE INDENTURE BEEN QUALIFIED UNDER THE TRUST INDENTURE ACT OF 1939, AS AMENDED, IN RELIANCE UPON EXEMPTIONS CONTAINED IN SUCH LAWS. THE REGISTRATION OR QUALIFICATION OF THE SERIES 2017 BONDS UNDER THE SECURITIES LAWS OF ANY JURISDICTION IN WHICH THEY MAY BE REGISTERED OR QUALIFIED, IF JURISDICTIONS, OR ANY OF THEIR AGENCIES, WILL HAVE PASSED UPON THE MERITS OF THE SERIES 2017 BONDS OR THE ACCURACY OR COMPLETENESS OF THIS LIMITED OFFERING MEMORANDUM.

CERTAIN STATEMENTS INCLUDED OR INCORPORATED BY REFERENCE IN THIS LIMITED OFFERING MEMORANDUM CONSTITUTE “FORWARD-LOOKING STATEMENTS” WITHIN THE MEANING OF THE UNITED STATES PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995, SECTION 21E OF THE UNITED STATES EXCHANGE ACT OF 1934, AS AMENDED, AND SECTION 27A OF THE SECURITIES ACT. SUCH STATEMENTS ARE GENERALLY IDENTIFIABLE BY THE TERMINOLOGY USED SUCH AS “PLAN,” “EXPECT,” “ESTIMATE,” “PROJECT,” “ANTICIPATE,” “BUDGET” OR OTHER SIMILAR WORDS. THE READER IS CAUTIONED THAT FORWARD-LOOKING STATEMENTS ARE SUBJECT TO A

VARIETY OF UNCERTAINTIES THAT COULD CAUSE ACTUAL RESULTS TO DIFFER FROM THE PROJECTED RESULTS. THOSE RISKS AND UNCERTAINTIES INCLUDE GENERAL ECONOMIC AND BUSINESS CONDITIONS, CONDITIONS IN THE FINANCIAL MARKETS AND REAL ESTATE MARKET, THE DISTRICT’S COLLECTION OF ASSESSMENTS, AND VARIOUS OTHER FACTORS WHICH MAY BE BEYOND THE DISTRICT’S AND THE DEVELOPER’S CONTROL. BECAUSE THE DISTRICT AND THE DEVELOPER CANNOT PREDICT ALL FACTORS THAT MAY AFFECT FUTURE DECISIONS, ACTIONS, EVENTS, OR FINANCIAL CIRCUMSTANCES, WHAT ACTUALLY HAPPENS MAY BE DIFFERENT FROM WHAT IS INCLUDED IN FORWARD-LOOKING STATEMENTS.

THE ACHIEVEMENT OF CERTAIN RESULTS OR OTHER EXPECTATIONS CONTAINED IN SUCH FORWARD-LOOKING STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS WHICH MAY CAUSE ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS DESCRIBED TO BE MATERIALLY DIFFERENT FROM ANY FUTURE RESULTS, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY SUCH FORWARD-LOOKING STATEMENTS. NEITHER THE DISTRICT NOR THE DEVELOPER PLAN TO ISSUE ANY UPDATES OR REVISIONS TO THOSE FORWARD-LOOKING STATEMENTS IF OR WHEN ANY OF ITS EXPECTATIONS OR EVENTS, CONDITIONS OR CIRCUMSTANCES ON WHICH SUCH STATEMENTS ARE BASED OCCUR, OTHER THAN AS DESCRIBED UNDER “CONTINUING DISCLOSURE” HEREIN.

THE ORDER AND PLACEMENT OF MATERIALS IN THIS LIMITED OFFERING MEMORANDUM, INCLUDING THE APPENDICES, ARE NOT TO BE DEEMED A DETERMINATION OF RELEVANCE, MATERIALITY OR IMPORTANCE, AND THIS LIMITED OFFERING MEMORANDUM, INCLUDING THE APPENDICES, MUST BE CONSIDERED IN ITS ENTIRETY. THE CAPTIONS AND HEADINGS IN THIS LIMITED OFFERING MEMORANDUM ARE FOR CONVENIENCE OR REFERENCE ONLY AND IN NO WAY DEFINE, LIMIT OR DESCRIBE THE SCOPE OR INTENT, OR AFFECT THE MEANING OR CONSTRUCTION, OR ANY PROVISIONS OR SECTION IN THIS LIMITED OFFERING MEMORANDUM.

THE DISTRICT HAS DEEMED THIS PRELIMINARY LIMITED OFFERING MEMORANDUM “FINAL,” EXCEPT FOR PERMITTED OMISSIONS WITHIN THE CONTEMPLATION OF RULE 15c2-12(b)(1) PROMULGATED BY THE SECURITIES AND EXCHANGE COMMISSION.

TABLE OF CONTENTS

Page

INTRODUCTION ...... 1 DESCRIPTION OF THE SERIES 2017 BONDS ...... 3 General Description ...... 3 Redemption Provisions ...... 4 BOOK-ENTRY ONLY SYSTEM ...... 7 SECURITY FOR AND SOURCE OF PAYMENT OF THE SERIES 2017 BONDS ...... 9 General ...... 9 Assessment Methodology / Projected Level of District Assessments ...... 11 Covenant to Levy the Series 2017 Special Assessment ...... 12 Prepayment of Special Assessments ...... 13 Covenant Against Sale or Encumbrance ...... 14 Series 2017 Reserve Account ...... 14 Series 2017 Retainage Subaccount ...... 15 Deposit and Application of Series 2017 Pledged Revenues ...... 15 Investment or Deposit of Funds ...... 17 Additional Obligations ...... 18 Collateral Assignment and Assumption of Development Rights Relating to Series 2017 Project ...... 18 Events of Default and Remedies ...... 19 ENFORCEMENT OF ASSESSMENT COLLECTIONS ...... 21 General ...... 21 Alternative Uniform Tax Collection Procedure for Series 2017 Special Assessments ...... 21 Foreclosure ...... 25 BONDHOLDERS’ RISKS ...... 25 SOURCES AND USES OF FUNDS ...... 34 DEBT SERVICE REQUIREMENTS...... 35 THE DISTRICT ...... 36 General ...... 36 Legal Powers and Authority ...... 36 Board of Supervisors...... 37 The District Manager and Other Consultants ...... 38 No Existing Indebtedness ...... 38 THE CAPITAL IMPROVEMENT PLAN AND SERIES 2017 PROJECT ...... 39 ASSESSMENT METHODOLOGY ...... 40 General ...... 40 True-Up Mechanism ...... 41 THE DEVELOPMENT ...... 43 Overview ...... 43 Appraised Value ...... 46 Development Plan/Status ...... 46 Land Acquisition and Financing ...... 50 Zoning, Entitlements and Permitting ...... 51

i TABLE OF CONTENTS (continued)

Page

Environmental ...... 53 Competition...... 53 Utilities ...... 54 Taxes and Assessments ...... 54 MWC HOLDINGS AND LANDOWNERS ...... 55 CIM ...... 56 PWV Group ...... 56 TAX MATTERS ...... 57 General ...... 57 Original Issue Discount...... 58 Original Issue Premium ...... 59 Information Reporting and Backup Withholding ...... 59 Changes in Federal and State Tax Law ...... 60 AGREEMENT BY THE STATE ...... 60 LEGALITY FOR INVESTMENT ...... 60 SUITABILITY FOR INVESTMENT ...... 60 ENFORCEABILITY OF REMEDIES ...... 61 FINANCIAL STATEMENTS ...... 61 LITIGATION ...... 61 NO RATING ...... 62 DISCLOSURE REQUIRED BY FLORIDA BLUE SKY REGULATIONS ...... 62 CONTINUING DISCLOSURE ...... 62 UNDERWRITING ...... 62 VALIDATION ...... 63 EXPERTS ...... 63 FORWARD-LOOKING STATEMENTS ...... 63 LEGAL MATTERS ...... 64 MISCELLANEOUS ...... 64 AUTHORIZATION AND APPROVAL ...... 64

APPENDICES

APPENDIX A Engineer’s Report APPENDIX B Forms of Master Trust Indenture and First Supplemental Trust Indenture APPENDIX C Proposed Form of Opinion of Bond Counsel APPENDIX D Form of Disclosure Agreement APPENDIX E Assessment Methodology APPENDIX F Appraisal Report

LIMITED OFFERING MEMORANDUM

$75,000,000* MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT SPECIAL ASSESSMENT BONDS SERIES 2017

INTRODUCTION

The purpose of this Limited Offering Memorandum is to provide certain information in connection with the issuance and sale by Miami World Center Community Development District (the “District”) of its $75,000,000* aggregate principal amount of Miami World Center Community Development District Special Assessment Bonds, Series 2017 (the “Series 2017 Bonds”).

PROSPECTIVE INVESTORS SHOULD BE AWARE OF CERTAIN RISK FACTORS, WHICH, IF THEY WERE TO MATERIALIZE, COULD DELAY OR PREVENT PAYMENT OF PRINCIPAL OF AND INTEREST ON THE SERIES 2017 BONDS, OR ADVERSELY AFFECT THE TAX STATUS OF INTEREST ON THE SERIES 2017 BONDS. THE SERIES 2017 BONDS ARE NOT A SUITABLE INVESTMENT FOR ALL INVESTORS. THE SERIES 2017 BONDS ARE BEING OFFERED INITIALLY THROUGH A LIMITED OFFERING ONLY TO “ACCREDITED INVESTORS” WITHIN THE MEANING OF CHAPTER 517, FLORIDA STATUTES, AS AMENDED, AND THE RULES OF THE FLORIDA DEPARTMENT OF FINANCIAL SERVICES PROMULGATED THEREUNDER. THE LIMITATION OF THE INITIAL OFFERING TO ACCREDITED INVESTORS DOES NOT DENOTE RESTRICTIONS ON TRANSFER IN ANY SECONDARY MARKET FOR THE SERIES 2017 BONDS. POTENTIAL INVESTORS ARE SOLELY RESPONSIBLE FOR EVALUATING THE MERITS AND RISKS OF AN INVESTMENT IN THE SERIES 2017 BONDS. See “SUITABILITY FOR INVESTMENT” and “BONDHOLDERS’ RISKS” herein.

The District is a local unit of special-purpose government of the State of Florida (the “State”), created pursuant to the Uniform Community Development District Act of 1980, Chapter 190, Florida Statutes, as amended (the “Act”), and Section 1.01(A)(21) of the Miami- Dade Home Rule Charter, by 15-62 duly enacted by the Board of County Commissioners of Miami-Dade County, Florida (the “County Commission”) on July 14, 2015 and effective on July 24, 2015 (the “Original Ordinance”), as amended by Ordinance No. 16-137 duly enacted by the County Commission on December 20, 2016, effective on December 30, 2017, which modified the boundaries of the District as more particularly described herein (the “Amending Ordinance” and, together with the Original Ordinance, the “Ordinance”). The District was created for the purpose of financing the acquisition and construction of and managing the maintenance and operation of certain community development services and facilities for the benefit of District Lands (as defined in the herein defined Indenture), and has determined to undertake the acquisition and/or construction of public improvements and community facilities as set forth in the Act for the special benefit of certain District Lands. The Act authorizes the District to issue

* Preliminary, subject to change.

bonds for the purpose of, among others, financing, funding, planning, establishing, acquiring, constructing or reconstructing, enlarging or extending, equipping water management, water supply, sewer and wastewater management, bridges or culverts, public roads, street lights and other basic infrastructure projects within or without the boundaries of the District as provided in the Act. For more complete information about the District, its Board of Supervisors and the District Manager, see “THE DISTRICT” herein.

The boundaries of the District originally included approximately 23.934+/- acres of land. Pursuant to the Amending Ordinance, the boundaries of the District were modified by removing 1.273+/- acres and adding 0.433+/- acres. Such 0.433+/- acres added to the boundaries of the District are herein referred to as the “Expansion Parcel”. The District currently consists of approximately 23.094+/- acres of land located entirely within the City of Miami, Florida (the “City”) in Miami-Dade County, Florida (the “County”). The District will covenant in the Indenture to undertake additional assessment proceedings to levy Series 2017 Special Assessments on the Expansion Parcel added to the District within 90 days of approval by the County of the Amending Ordinance. After the completion of said assessment proceedings, such lands will be included in the lands subject to the Series 2017 Special Assessments securing the Series 2017 Bonds. See “THE DISTRICT” herein. The District lands consist of various tracts of land to be developed into a mixed-use development, consisting of approximately 457,900 square feet of retail space, 500,000 square feet of commercial space, 1,369 condominium units, 1,856 apartments and 400 hotel rooms to be known as “Miami World Center,” and referred to herein as the “Development”. The Development will be developed in phases. Miami WorldCenter Holdings, LLC, a Delaware limited liability company (“MWC Holdings”) and CIM Group, LLC, a Delaware limited liability company (“CIM”), or entities owned and controlled by MWC Holdings or CIM, respectively, own, as more particularly described under “MWC HOLDINGS AND LANDOWNERS” herein, 100% of the member interests in five (5) Delaware limited liability companies and three (3) Florida limited liability companies collectively defined herein as the “Landowners,” which collectively own all of the tracts of land within the Development (with the exclusion of the Tower 2 Parcel (herein defined) that was sold and conveyed effective December 6, 2016, as more particularly described under the caption “THE DEVELOPMENT – Development Plan/Status” herein). MWC Holdings and the Landowners are collectively referred to herein as the “Developer.” See “MWC HOLDINGS AND LANDOWNERS” and “THE DEVELOPMENT” herein for additional information regarding MWC Holdings and the Landowners and the Development.

The Series 2017 Bonds are being issued by the District pursuant to the Act and a Master Trust Indenture dated as of February 1, 2017 (the “Master Indenture”), as supplemented by a First Supplemental Trust Indenture dated as of February 1, 2017 (the “First Supplemental Indenture” and, together with the Master Indenture, the “Indenture”), each entered into by and between the District and Regions Bank, as trustee (the “Trustee”). Reference is made to the Indenture for a full statement of the authority for, and the terms and provisions of, the Series 2017 Bonds. All capitalized terms used in this Limited Offering Memorandum that are not defined herein shall have the respective meanings set forth in the Indenture. See “APPENDIX B – Forms of Master Trust Indenture and First Supplemental Trust Indenture” herein.

The Series 2017 Bonds are being issued in order to provide funds to (i) pay the costs of acquiring and/or constructing the Series 2017 Project, (ii) pay the interest on the Series 2017

Bonds through at least November 1, 2019, (iii) fund the Series 2017 Reserve Account in an amount equal to the Reserve Requirement for the Series 2017 Bonds, and (iv) pay the costs of issuance of the Series 2017 Bonds. See “THE CAPITAL IMPROVEMENT PLAN AND SERIES 2017 PROJECT” and “ESTIMATED SOURCES AND USES OF FUNDS” herein.

THE SERIES 2017 BONDS ARE LIMITED OBLIGATIONS OF THE DISTRICT PAYABLE SOLELY OUT OF THE SERIES 2017 PLEDGED REVENUES PLEDGED THEREFOR UNDER THE INDENTURE AND NEITHER THE PROPERTY, THE FULL FAITH AND CREDIT, NOR THE TAXING POWER OF THE DISTRICT, THE COUNTY, THE STATE OF FLORIDA OR ANY OTHER POLITICAL SUBDIVISION THEREOF, IS PLEDGED AS SECURITY FOR THE PAYMENT OF THE SERIES 2017 BONDS, EXCEPT THAT THE DISTRICT IS OBLIGATED UNDER THE INDENTURE TO LEVY, AND TO EVIDENCE AND CERTIFY, OR CAUSE TO BE CERTIFIED, FOR COLLECTION, SERIES 2017 SPECIAL ASSESSMENTS TO SECURE AND PAY THE SERIES 2017 BONDS. THE SERIES 2017 BONDS DO NOT CONSTITUTE AN INDEBTEDNESS OF THE DISTRICT, THE COUNTY, THE STATE OF FLORIDA, OR ANY OTHER POLITICAL SUBDIVISION THEREOF WITHIN THE MEANING OF ANY CONSTITUTIONAL OR STATUTORY PROVISION OR LIMITATION. See “SECURITY FOR AND SOURCE OF PAYMENT OF THE SERIES 2017 BONDS” herein.

Set forth herein are brief descriptions of the District, the Development, the Developer and the Series 2017 Project, together with summaries of terms of the Series 2017 Bonds, the Indenture and certain provisions of the Act. All references herein to the Indenture and the Act are qualified in their entirety by reference to such documents and laws and all references to the Series 2017 Bonds are qualified by reference to the definitive forms thereof and the information with respect thereto contained in the Indenture. The forms of the Master Trust Indenture and the First Supplemental Trust Indenture appear as Appendix B attached hereto. The information provided under this caption “INTRODUCTION” is intended to provide a brief overview of the information provided in the other captions herein and is not intended, and should not be considered, fully representative or complete as to the subjects discussed hereunder.

DESCRIPTION OF THE SERIES 2017 BONDS

General Description

The Series 2017 Bonds will be dated, will bear interest at the rates per annum (computed on the basis of a 360-day year consisting of twelve thirty-day months) and, subject to the redemption provisions set forth below, will mature on the dates and in the amounts set forth on the inside cover page of this Limited Offering Memorandum. Interest on the Series 2017 Bonds will be payable semi-annually on each May 1 and November 1, commencing May 1, 2017 until maturity or prior redemption. Regions Bank is the initial Trustee, Paying Agent and Registrar for the Series 2017 Bonds.

The Series 2017 Bonds will be issued in fully registered form, without coupons, in authorized denominations of $5,000 and any integral multiple thereof. Upon initial issuance, the ownership of the Series 2017 Bonds will be registered in the name of Cede & Co., as nominee for The Depository Trust Company, New York, New York (“DTC”), and purchases of beneficial

interests in the Series 2017 Bonds will be made in book-entry only form. The Series 2017 Bonds will initially be offered and sold only to “Accredited Investors” within the meaning of Chapter 517, Florida Statutes, as amended, and the rules of the Florida Department of Financial Services promulgated thereunder, although there is no limitation on resales of the Series 2017 Bonds. See “BOOK-ENTRY ONLY SYSTEM” and “SUITABILITY FOR INVESTMENT” below.

Redemption Provisions

Optional Redemption. The Series 2017 Bonds may, at the option of the District, be called for redemption prior to maturity as a whole or in part, at any time, on or after November 1, 20___ (less than all Series 2017 Bonds of a maturity to be selected randomly), at a Redemption Price equal to the principal amount of Series 2017 Bonds to be redeemed, plus accrued interest from the most recent Interest Payment Date to the redemption date from moneys on deposit in the Series 2017 Optional Redemption Subaccount of the Series 2017 Bond Redemption Account. If such optional redemption shall be in part, the District shall select such principal amount of Series 2017 Bonds to be optionally redeemed from each maturity so that debt service on the remaining Outstanding Series 2017 Bonds is substantially level.

Extraordinary Mandatory Redemption in Whole or in Part. The Series 2017 Bonds are subject to extraordinary mandatory redemption prior to maturity by the District in whole or in part, on any date (other than in the case of clause (a) below, which extraordinary mandatory redemption in part must occur on February 1, May 1, August 1, or November 1), at a Redemption Price equal to 100% of the principal amount of the Series 2017 Bonds to be redeemed, plus interest accrued to the redemption date, as follows:

(a) from Series 2017 Prepayment Principal deposited into the Series 2017 Prepayment Subaccount of the Series 2017 Bond Redemption Account following the payment in whole or in part of Series 2017 Special Assessments on any assessable property within the District in accordance with the provisions of the Indenture, including any excess moneys transferred from the Series 2017 Reserve Account or the Series 2017 Capitalized Interest Subaccount to the Series 2017 Prepayment Subaccount of the Series 2017 Bond Redemption Account resulting from such Series 2017 Prepayment pursuant to the Indenture;

(b) from moneys, if any, on deposit in the Series 2017 Funds, Accounts and Subaccounts in the Funds and Accounts (other than the Series 2017 Rebate Fund and the Series 2017 Acquisition and Construction Account) sufficient to pay and redeem all Outstanding Series 2017 Bonds and accrued interest thereon to the redemption date or dates in addition to all amounts owed to Persons under the Indenture;

(c) upon the Completion Date, from any funds remaining on deposit in the Series 2017 Acquisition and Construction Account not otherwise reserved to complete the Series 2017 Project and transferred to the Series 2017 General Redemption Subaccount of the Series 2017 Bond Redemption Account pursuant to the Indenture; and

(d) from moneys, if any, transferred from the Series 2017 Retainage Subaccount in the Series 2017 Acquisition and Construction Account of the Acquisition and Construction Fund

to the Series 2017 General Redemption Subaccount in the Series 2017 Bond Redemption Account.

Mandatory Sinking Fund Redemption. The Series 2017 Bonds maturing on November 1, 20__ are subject to mandatory sinking fund redemption from the moneys on deposit in the Series 2017 Sinking Fund Account on November 1 in the years and in the mandatory sinking fund redemption amounts set forth below at a redemption price of 100% of their principal amount plus accrued interest to the date of redemption. Mandatory Mandatory Sinking Fund Sinking Fund Year Redemption Amount Year Redemption Amount

______* Final Maturity. The Series 2017 Bonds maturing on November 1, 20__ are subject to mandatory sinking fund redemption from the moneys on deposit in the Series 2017 Sinking Fund Account on November 1 in the years and in the mandatory sinking fund redemption amounts set forth below at a redemption price of 100% of their principal amount plus accrued interest to the date of redemption. Mandatory Mandatory Sinking Fund Sinking Fund Year Redemption Amount Year Redemption Amount

______* Final Maturity.

The Series 2017 Bonds maturing on November 1, 20__ are subject to mandatory sinking fund redemption from the moneys on deposit in the Series 2017 Sinking Fund Account on November 1 in the years and in the mandatory sinking fund redemption amounts set forth below at a redemption price of 100% of their principal amount plus accrued interest to the date of redemption.

Mandatory Mandatory Sinking Fund Sinking Fund Year Redemption Amount Year Redemption Amount

______* Final Maturity.

Partial Redemption of Bonds. If less than all of a Series of Bonds of a maturity are to be redeemed, the Trustee shall select the particular Bonds or portions of the Bonds to be called for redemption by lot in such reasonable manner as the Trustee in its discretion may determine. In the case of any partial redemption of Bonds of a Series pursuant to the provisions of the Indenture, such redemption shall be effectuated by redeeming Bonds of such Series of such maturities in such manner as shall be specified by the District in writing, subject to the provisions of the Indenture. In the case of any partial redemption of Bonds of a Series pursuant to the Indenture, such redemption shall be effectuated by redeeming Bonds of such Series pro rata among the maturities, treating each date on which a Sinking Fund Installment is due as a separate maturity for such purpose, with the portion to be redeemed from each maturity being equal to the product of the aggregate principal amount of Bonds of such Series to be redeemed multiplied times a fraction the numerator of which is the principal amount of the Series of Bonds of such maturity outstanding immediately prior to the redemption date and the denominator of which is the aggregate principal amount of all Bonds of such Series outstanding immediately prior to the redemption date.

Notice of Redemption. When required to redeem the Series 2017 Bonds under any provision of the Indenture or directed to do so by the District, the Trustee shall cause notice of the redemption, either in whole or in part, to be mailed at least thirty (30) but not more than sixty (60) days prior to the redemption date to all Owners of Series 2017 Bonds to be redeemed (as such Owners appear on the Bond Register on the fifth (5th) day prior to such mailing), at their registered addresses, but failure to mail any such notice or defect in the notice or in the mailing thereof shall not affect the validity of the redemption of the Series 2017 Bonds for which notice was duly mailed in accordance with the Indenture.

If at the time of mailing of notice of an optional redemption, the District shall not have deposited with the Trustee or Paying Agent moneys sufficient to redeem all the Series 2017 Bonds called for redemption, such notice shall state that it is subject to the deposit of the redemption or purchase moneys with the Trustee or Paying Agent, as the case may be, not later than the opening of business on the redemption date, and such notice shall be of no effect unless such moneys are so deposited

Effect of Notice of Redemption. If any required (a) unconditional notice of redemption has been duly mailed or waived by the Owners of all Bonds called for redemption or (b) conditional notice of redemption has been so mailed or waived and the redemption moneys have been duly deposited with the Trustee or Paying Agent, then in either case, the Bonds called for redemption shall be payable on the redemption date at the applicable Redemption Price plus accrued interest, if any, to the redemption date. Bonds of a Series so called for redemption, for which moneys have been duly deposited with the Trustee, will cease to bear interest on the specified redemption date, shall no longer be secured by the related Indenture and shall not be deemed to be Outstanding under the provisions of the related Indenture.

BOOK-ENTRY ONLY SYSTEM

The Depository Trust Company (“DTC”), New York, New York, will act as securities depository for the Series 2017 Bonds. The Series 2017 Bonds will be issued as fully-registered securities registered in the name of Cede & Co. (DTC’s partnership nominee) or such other name as may be requested by an authorized representative of DTC. One fully-registered Series 2017 Bond certificate will be issued for each maturity of the Series 2017 Bonds, each in the aggregate principal amount of such maturity, and will be deposited with DTC.

DTC, the world’s largest securities depository, is a limited-purpose trust company organized under the New York Banking Law, a “banking organization” within the meaning of the New York Banking Law, a member of the Federal Reserve System, a “clearing corporation” within the meaning of the New York Uniform Commercial Code, and a “clearing agency” registered pursuant to the provisions of Section 17A of the Securities Exchange Act of 1934. DTC holds and provides asset servicing for over 3.5 million issues of U.S. and non-U.S. equity issues, corporate and municipal debt issues, and money market instruments (from over 100 countries) that DTC’s participants (“Direct Participants”) deposit with DTC. DTC also facilitates the post-trade settlement among Direct Participants of sales and other securities transactions in deposited securities, through electronic computerized book-entry transfers and pledges between Direct Participants’ accounts. This eliminates the need for physical movement of securities certificates. Direct Participants include both U.S. and non-U.S. securities brokers

and dealers, banks, trust companies, clearing corporations, and certain other organizations. DTC is a wholly-owned subsidiary of The Depository Trust & Clearing Corporation (“DTCC”). DTCC is the holding company for DTC, National Securities Clearing Corporation and Fixed Income Clearing Corporation, all of which are registered clearing agencies. DTCC is owned by the users of its regulated subsidiaries. Access to the DTC system is also available to others such as both U.S. and non-U.S. securities brokers and dealers, banks, trust companies, and clearing corporations that clear through or maintain a custodial relationship with a Direct Participant, either directly or indirectly (“Indirect Participants”). DTC has a Standard & Poor’s rating of AA+. The DTC Rules applicable to its Participants are on file with the Securities and Exchange Commission. More information about DTC can be found at www.dtcc.com.

Purchases of Series 2017 Bonds under the DTC system must be made by or through Direct Participants, which will receive a credit for the Series 2017 Bonds on DTC’s records. The ownership interest of each actual purchaser of each Series 2017 Bond (“Beneficial Owner”) is in turn to be recorded on the Direct and Indirect Participants’ records. Beneficial Owners will not receive written confirmation from DTC of their purchase. Beneficial Owners are, however, expected to receive written confirmations providing details of the transaction, as well as periodic statements of their holdings, from the Direct or Indirect Participant through which the Beneficial Owner entered into the transaction. Transfers of ownership interests in the Series 2017 Bonds are to be accomplished by entries made on the books of Direct and Indirect Participants acting on behalf of Beneficial Owners. Beneficial Owners will not receive certificates representing their ownership interests in Series 2017 Bonds, except in the event that use of the book-entry system for the Series 2017 Bonds is discontinued.

To facilitate subsequent transfers, all Series 2017 Bonds deposited by Direct Participants with DTC are registered in the name of DTC’s partnership nominee, Cede & Co., or such other name as may be requested by an authorized representative of DTC. The deposit of Series 2017 Bonds with DTC and their registration in the name of Cede & Co. or such other DTC nominee do not affect any change in beneficial ownership. DTC has no knowledge of the actual Beneficial Owners of the Series 2017 Bonds; DTC’s records reflect only the identity of the Direct Participants to whose accounts such Series 2017 Bonds are credited, which may or may not be the Beneficial Owners. The Direct and Indirect Participants will remain responsible for keeping account of their holdings on behalf of their customers.

Conveyance of notices and other communications by DTC to Direct Participants, by Direct Participants to Indirect Participants, and by Direct Participants and Indirect Participants to Beneficial Owners will be governed by arrangements among them, subject to any statutory or regulatory requirements as may be in effect from time to time. Beneficial Owners of Series 2017 Bonds may wish to take certain steps to augment the transmission to them of notices of significant events with respect to the Series 2017 Bonds, such as redemptions, tenders(1), defaults, and proposed amendments to the Series 2017 Bond documents. For example, Beneficial Owners of Series 2017 Bonds may wish to ascertain that the nominee holding the Series 2017 Bonds for their benefit has agreed to obtain and transmit notices to Beneficial Owners. In the alternative, Beneficial Owners may wish to provide their names and addresses to the registrar and request that copies of notices be provided directly to them.

1 Not applicable to the Series 2017 Bonds. 8

Redemption notices shall be sent to DTC. If less than all of the Series 2017 Bonds within a series or maturity are being redeemed, DTC’s practice is to determine by lot the amount of the interest of each Direct Participant in such series or maturity to be redeemed.

Neither DTC nor Cede & Co. (nor any other DTC nominee) will consent or vote with respect to Series 2017 Bonds unless authorized by a Direct Participant in accordance with DTC’s MMI Procedures. Under its usual procedures, DTC mails an Omnibus Proxy to the District as soon as possible after the record date. The Omnibus Proxy assigns Cede & Co.’s consenting or voting rights to those Direct Participants to whose accounts Series 2017 Bonds are credited on the record date (identified in a listing attached to the Omnibus Proxy).

Redemption proceeds, distributions, and interest payments on the Series 2017 Bonds will be made to Cede & Co., or such other nominee as may be requested by an authorized representative of DTC. DTC’s practice is to credit Direct Participants’ accounts upon DTC’s receipt of funds and corresponding detail information from the District or the Trustee, on payable date in accordance with their respective holdings shown on DTC’s records. Payments by Participants to Beneficial Owners will be governed by standing instructions and customary practices, as is the case with securities held for the accounts of customers in bearer form or registered in “street name,” and will be the responsibility of such Participant and not of DTC, the Trustee, or the District, subject to any statutory or regulatory requirements as may be in effect from time to time. Payment of redemption proceeds, distributions, and interest payments to Cede & Co. (or such other nominee as may be requested by an authorized representative of DTC) is the responsibility of the District or the Trustee, disbursement of such payments to Direct Participants will be the responsibility of DTC, and disbursement of such payments to the Beneficial Owners will be the responsibility of Direct and Indirect Participants.

DTC may discontinue providing its services as depository with respect to the Series 2017 Bonds at any time by giving reasonable notice to the District or the Trustee. Under such circumstances, in the event that a successor depository is not obtained, Series 2017 Bond certificates are required to be printed and delivered.

The District may decide to discontinue use of the system of book-entry-only transfers through DTC (or a successor securities depository). In that event, Series 2017 Bond certificates will be printed and delivered to DTC.

The information in this section concerning DTC and DTC’s book-entry system has been obtained from sources that the District believes to be reliable, but the District takes no responsibility for the accuracy thereof.

SECURITY FOR AND SOURCE OF PAYMENT OF THE SERIES 2017 BONDS

General

AS SECURITY FOR THE PAYMENT OF THE SERIES 2017 BONDS, EXCEPT THAT THE DISTRICT IS OBLIGATED UNDER THE INDENTURE TO LEVY AND TO EVIDENCE AND CERTIFY, OR CAUSE TO BE CERTIFIED, FOR COLLECTION, SPECIAL ASSESSMENTS TO SECURE AND PAY THE SERIES 2017 BONDS. THE SERIES 2017 BONDS DO NOT CONSTITUTE AN INDEBTEDNESS OF THE DISTRICT, THE COUNTY, THE STATE OF FLORIDA, OR ANY OTHER POLITICAL SUBDIVISION THEREOF WITHIN THE MEANING OF ANY CONSTITUTIONAL OR STATUTORY PROVISION OR LIMITATION.

The Series 2017 Bonds are payable from and secured solely by the Series 2017 Pledged Revenues. The Series 2017 Pledged Revenues consist of (a) all revenues received by the District from Series 2017 Special Assessments levied and collected on the assessable lands within the District, including, without limitation, amounts received from any foreclosure proceeding for the enforcement of collection of such Series 2017 Special Assessments or from the issuance and sale of tax certificates with respect to such Series 2017 Special Assessments, and (b) all moneys on deposit in the Funds and Accounts established under the Indenture created and established with respect to or for the benefit of the Series 2017 Bonds; provided, however, that Series 2017 Pledged Revenues shall not include (A) any moneys transferred to the Series 2017 Rebate Fund and investment earnings thereon, (B) moneys on deposit in the Series 2017 Costs of Issuance Account of the Acquisition and Construction Fund, and (C) “special assessments” levied and collected by the District under Section 190.022 of the Act for maintenance purposes or “maintenance assessments” levied and collected by the District under Section 190.021(3) of the Act (it being expressly understood that the lien and pledge of the Indenture shall not apply to any of the moneys described in the foregoing clauses (A), (B) and (C) of this proviso).

According to the Master Indenture, Special Assessments consist of the net proceeds derived from the levy and collection of “special assessments,” as provided for in Sections 190.011(14) and 190.022 of the Act against District Lands that are subject to assessment as a result of a particular Project or any portion thereof, and the net proceeds derived from the levy and collection of “benefit special assessments,” as provided for in Section 190.021(2) of the Act, against the lands within the District that are subject to assessment as a result of a particular Project or any portion thereof, and in the case of both “special assessments” and “benefit special assessments,” including the interest and penalties on such assessments, pursuant to all applicable provisions of the Act and Chapter 170, Florida Statutes, and Chapter 197, Florida Statutes (and any successor statutes thereto), including, without limitation, any amount received from any foreclosure proceeding for the enforcement of collection of such assessments or from the issuance and sale of tax certificates with respect to such assessments, less (to the extent applicable) the fees and costs of collection thereof payable to the Tax Collector and less certain administrative costs payable to the Property Appraiser pursuant to the Property Appraiser and Tax Collector Agreement.

Pursuant to the Indenture, the Series 2017 Special Assessments consist of the Special Assessments levied against the assessable lands within the District, corresponding in amount to the debt service on the related Series 2017 Bonds and designated as such in the Assessment Methodology (as defined herein). The Assessment Methodology, which describes the methodology for allocating the Series 2017 Special Assessments to the assessable lands within the District is included as APPENDIX E hereto. The Series 2017 Special Assessments were

levied pursuant to Section 190.022 of the Act, and the Assessment Resolutions (as defined in the First Supplemental Indenture) and assessment proceedings conducted by the District (together with the Assessment Resolutions, the “Assessment Proceedings”). Non-ad valorem assessments are not based on millage and are not taxes, but are a lien against the homestead as permitted in Section 4, Article X of the Florida State Constitution. The Series 2017 Special Assessments will constitute a lien against the land as to which the Series 2017 Special Assessments are imposed. See “ENFORCEMENT OF ASSESSMENT COLLECTIONS” herein.

Assessment Methodology / Projected Level of District Assessments

The District comprises a total of 23.094+/- acres of land, including publicly owned properties such as rights of way and public streets and privately owned properties. The publicly owned properties receive no special benefits from the Series 2017 Project and will not be assessed under the Assessment Methodology. As set forth in the Assessment Methodology, after the District completes the assessment proceedings to levy the Series 2017 Special Assessments on the Expansion Parcel, the Series 2017 Special Assessments will initially be levied on all 22.17+/- acres that are privately owned within the District (including the Expansion Parcel) on a per gross acre basis until such time as parcels of land are sold to a new landowner and specific development entitlements are assigned to such parcels, and the precise land uses are known. In any instance that development entitlements are conveyed within a range, the allocation of debt to the particular parcel initially will be based on the minimum entitlement. Upon transfer of specific parcels and development entitlements, assessments will be recalculated to reflect actual entitlements and “equivalent residential use” (ERU). Each planned land use within the District is assigned a number of ERUs, based upon the planned use of the tract. The table below shows the estimated ERUs for the projected uses within the Development. See “APPENDIX E – ASSESSMENT METHODOLOGY” herein.

[Remainder of Page Intentionally Left Blank]

The Series 2017 Special Assessments to be levied against the assessable lands within the District† to pay debt service on the Series 2017 Bonds are estimated to be:

Allocation Per Tract/Category Units/Square Feet* Estimated ERU* Unit/Square Feet* Total Allocation* Tract A Retail 300,000 300 $ 0.99 $ 4,206,937 Tract A Condominiums - Large 311 622 1,983.33 8,722,384 Tract A Condominiums - Small 258 387 1,487.49 5,426,949 Tract A Apartments 434 434 991.66 6,086,036 Tract A Commercial 500,000 250 0.50 3,505,781 Tract A Hotel 200 200 991.66 2,804,625 Tract A Garage 2,000 363 180.22 5,097,003 Block G Apartments 872 872 991.66 12,228,165 Block G Retail 25,000 25 0.99 350,578 Block E Apartments 300 300 991.66 4,206,937 Block E Hotel 200 200 991.66 2,804,625 Block E Retail 21,400 21 0.99 300,095 Block A Condos 400 660 1,636.24 9,255,262 Block A Retail 72,500 73 0.99 1,016,677 Block A Apartments 250 250 991.66 3,505,781 Block B Condos 400 660 1,636.24 9,255,262 Block B Retail 39,000 39 0.99 546,902 5,656 $ 79,320,000 ______† Assumes completion of the assessment proceedings levying Series 2017 Special Assessments on the Expansion Parcel. * Preliminary, subject to change.

The land within the District has been and is expected to be subject to taxes and assessments imposed by taxing authorities other than the District. The total millage rate in the City is approximately 22.2351 mills. These taxes would be payable in addition to the Series 2017 Special Assessments and any other assessments levied by the District. In addition, exclusive of voter approved millages levied for general obligation bonds, as to which no limit applies, the County and the School District of Miami-Dade County, Florida each levy ad valorem taxes upon the land in the District. The District has no control over the level of ad valorem taxes and/or special assessments levied by other taxing authorities. It is possible that in future years taxes levied by these other entities could be substantially higher than in the current year.

Covenant to Levy the Series 2017 Special Assessment

Pursuant to the Indenture, and unless the Trustee at the direction of the Majority Holders directs the District otherwise, commencing November 1, 2019, or the end of the capitalized interest period for the Series 2017 Bonds, if later, the District shall, in accordance with the provisions of the Assessment Resolutions, use the uniform method for the levy, collection and enforcement of the Series 2017 Special Assessments afforded by Sections 197.3631, 197.3632 and 197.3635, Florida Statutes, or any successor statutes thereto (the “Uniform Method”), and do all things necessary to continue to use the Uniform Method or a comparable alternative method afforded by Section 197.3631, Florida Statutes. The District has covenanted in the Indenture to levy Series 2017 Special Assessments to the extent and in the amount necessary to pay debt service on all Outstanding Series 2017 Bonds and, evidence and certify the same to the Tax Collector or shall cause the Property Appraiser to certify the same on the tax roll of the Tax

Collector for collection by the Tax Collector and enforcement by the Tax Collector or the District pursuant to the Act, Chapter 170 or Chapter 197, Florida Statutes, or any successor statutes, as applicable. See “ENFORCEMENT OF ASSESSMENT COLLECTIONS” herein.

The District has also covenanted in the Indenture that if any Series 2017 Special Assessments shall be either in whole or in part annulled, vacated or set aside by the judgment of any court, or if the District shall be satisfied that any such Series 2017 Special Assessments are so irregular or defective that the same cannot be enforced or collected, or if the District shall have omitted to make such Series 2017 Special Assessments when it might have done so, the District shall either (i) take all necessary steps to cause a new Series 2017 Special Assessments to be made for the whole or any part of said improvement or against any property benefited by said improvement, or (ii) in its sole discretion, make up the amount of such Series 2017 Special Assessments from legally available moneys, which moneys shall be deposited into the Series 2017 Reserve Account.

The determination, order, levy and collection of Series 2017 Special Assessments must be undertaken in compliance with procedural requirements provided by State law. Failure by the District to comply with such requirements could result in delay in the collection of, or the complete inability to collect, Series 2017 Special Assessments during any year. Such delays in the collection of, or complete inability to collect, Series 2017 Special Assessments would have a material adverse effect on the ability of the District to make full or punctual payment of the principal of and interest on the Series 2017 Bonds. See “BONDHOLDERS’ RISKS” herein.

Prepayment of Special Assessments

Pursuant to the Assessment Proceedings of the District relating to the levy of the Series 2017 Special Assessments, an owner of property subject to the Series 2017 Special Assessments may pay all or a portion of the principal balance of such Series 2017 Special Assessments remaining due at any time if there is also paid an amount equal to the interest that would otherwise be due on such balance on the next succeeding Interest Payment Date for the Series 2017 Bonds, or, if prepaid during the forty-five (45) day period preceding such Interest Payment Date, on the second succeeding Interest Payment Date.

Pursuant to the Act, an owner of property subject to the levy of Series 2017 Special Assessments may pay the entire balance of the Series 2017 Special Assessments remaining due, without interest, within thirty (30) days after the Series 2017 Project has been completed or acquired by the District, and the Board of Supervisors of the District, as the governing body of the District (the “Board”) has adopted a resolution accepting the Series 2017 Project pursuant to Chapter 170.09, Florida Statutes. The Landowners, as the owners of the property within the District, have covenanted to waive this 30-day right of prepayment without interest in connection with the issuance of the Series 2017 Bonds pursuant to a “Declaration of Consent to Jurisdiction of Miami World Center Community Development District and to Imposition of Special Assessments” executed and delivered by the Landowners, and recorded in the public records of the County.

The Series 2017 Bonds are subject to extraordinary mandatory redemption as indicated under “DESCRIPTION OF THE SERIES 2017 BONDS - Redemption Provisions - Extraordinary Mandatory Redemption” from optional prepayments of Series 2017 Special Assessments by property owners and from true-up payments made pursuant to the “true-up mechanism” described herein and the Assessment Methodology. See “ASSESSMENT METHODOLOGY” and “APPENDIX E – Assessment Methodology” herein.

Covenant Against Sale or Encumbrance

In the Indenture, the District will covenant that (a) except for those improvements comprising the Series 2017 Project that are to be conveyed or dedicated by the District to the County, the City, the State Department of Transportation or another governmental entity, as to which no assessments of the District will be imposed and (b) except as otherwise permitted in the Indenture, it will not sell, lease or otherwise dispose of or encumber the Series 2017 Project or any part thereof. See “APPENDIX B – Forms of Master Trust Indenture and First Supplemental Trust Indenture” herein.

Series 2017 Reserve Account

The Indenture creates a Series 2017 Reserve Account within the Debt Service Reserve Fund solely for the benefit of the Series 2017 Bonds. The Series 2017 Reserve Account will be funded in the amount of the Series 2017 Reserve Requirement for the Series 2017 Bonds.

Pursuant to the Indenture, the Series 2017 Reserve Requirement for the Series 2017 Bonds is an amount equal to ____% of the maximum annual Debt Service Requirement for the Series 2017 Bonds. The Series 2017 Reserve Requirement for the Series 2017 Bonds at the time of issuance of the Series 2017 Bonds equals $______.

On the date that is 45 days prior to each Redemption Date (or, if such date is not a Business Day, on the Business Day next preceding such day), the Trustee shall determine the amounts on deposit in the Series 2017 Reserve Account and transfer any excess therein (except for excess resulting from interest earnings and excess resulting from Prepayments as provided in the paragraph below) above the Series 2017 Reserve Requirement, as follows: (A) prior to the Completion Date of the Series 2017 Project, to the Series 2017 Acquisition and Construction Account of the Acquisition and Construction Fund, and (B) on and after the Completion Date of the Series 2017 Project, such amounts shall be transferred to the Series 2017 Revenue Account.

Notwithstanding the foregoing paragraph, provided that no Event of Default has occurred and has not been cured, upon an optional prepayment by the owner of a parcel of land of a Series 2017 Special Assessment against such parcel as provided in the First Supplemental Trust Indenture, the District, on the date that is 45 days prior to each Redemption Date (or, if such date is not a Business Day, on the Business Day next preceding such day), shall determine the Series 2017 Reserve Requirement taking into account such optional prepayment and shall direct the Trustee in writing to transfer any amount on deposit in the Series 2017 Reserve Account in excess thereof (except for excess resulting from interest earnings) from the Series 2017 Reserve Account to the Series 2017 Prepayment Subaccount of the Series 2017 Bond Redemption

Account, as a credit against the Series 2017 Prepayment otherwise required to be made by the owner of such parcel.

Notwithstanding any of the foregoing, amounts on deposit in the Series 2017 Reserve Account shall be transferred by the Trustee, in the amounts directed in writing by the Majority Holders to the Series 2017 General Redemption Subaccount of the Series 2017 Bond Redemption Account, if as a result of the application of Article X of the Master Indenture, the proceeds received from lands sold subject to the Series 2017 Special Assessments and applied to redeem a portion of the Series 2017 Bonds is less than the principal amount of Series 2017 Bonds indebtedness attributable to such lands.

Series 2017 Retainage Subaccount

The Indenture creates a Series 2017 Retainage Subaccount within the Series 2017 Acquisition and Construction Account in the Acquisition and Construction Fund solely for the benefit of the Series 2017 Bonds. The Series 2017 Retainage Subaccount will be funded from a portion of the proceeds of the Series 2017 Bonds at the time of issuance of the Series 2017 Bonds in the amount of $1,000,000. See “SOURCES AND USES OF FUNDS” herein.

Pursuant to the Indenture, proceeds of the Series 2017 Bonds shall be deposited into the Series 2017 Retainage Subaccount in the amount set forth in the First Supplemental Indenture, and such moneys shall be retained therein and shall not be available to pay Costs of the Series 2017 Project, unless and until the District shall have delivered to the Trustee a certificate, on which the Trustee may conclusively rely, to the effect that the Expansion Parcel has been annexed into the District; that Series 2017 Special Assessments have been imposed and levied on such lands within the Expansion Parcel; and setting forth the aggregate principal amount of such Series 2017 Special Assessments imposed on lands within the Expansion Parcel. Such certificate shall also set forth the amount to be transferred from the Series 2017 Retainage Subaccount into the Series 2017 Acquisition and Construction Account to be used for the purposes of such Account. Any amount remaining in the Series 2017 Retainage Subaccount in the Series 2017 Acquisition and Construction Account on ______, 2017, shall be transferred to and deposited in the Series 2017 General Account in the Series 2017 Bond Redemption Fund and applied to the extraordinary mandatory redemption of the Series 2017 Bonds on November 1, 2017, in the manner prescribed in the First Supplemental Indenture.

Deposit and Application of Series 2017 Pledged Revenues

The Indenture creates various Funds and Accounts to be held by the Trustee and used to allocate and apply the proceeds of the Series 2017 Bonds, Series 2017 Special Assessments and other Pledged Revenues. Pursuant to the Indenture, all Series 2017 Special Assessments collected or otherwise received by the District shall be deposited with the Trustee within five (5) Business Days after receipt thereof by the District for deposit by the Trustee into the Series 2017 Revenue Account of the Revenue Fund (except for prepayments of Series 2017 Special Assessments, which amounts shall be deposited directly into the Series 2017 Prepayment Subaccount of the Series 2017 Bond Redemption Account). The Series 2017 Revenue Account in the Revenue Fund will be held by the Trustee separate and apart from all other Funds and Accounts held under the Indenture and from all other moneys of the Trustee.

Pursuant to the Indenture, the Trustee shall transfer from amounts on deposit in the Series 2017 Revenue Account to the Funds and Accounts described below, the following amounts, at the following times and in the following order of priority:

FIRST, upon receipt but no later than the Business Day next preceding each May 1 commencing May 1, 2020, to the Series 2017 Interest Account of the Debt Service Fund, an amount from the Series 2017 Revenue Account equal to the interest on the Series 2017 Bonds becoming due on the next succeeding May 1, less any amount on deposit in the Series 2017 Interest Account or the Series 2017 Capitalized Interest Subaccount not previously credited;

SECOND, upon receipt but no later than the Business Day next preceding each November 1 commencing November 1, 2020, to the Series 2017 Interest Account of the Debt Service Fund, an amount from the Series 2017 Revenue Account equal to the interest on the Series 2017 Bonds becoming due on the next succeeding November 1, less any amounts on deposit in the Series 2017 Interest Account or the Series 2017 Capitalized Interest Subaccount not previously credited;

THIRD, no later than the Business Day next preceding each November 1, commencing November 1, 20[__], to the Series 2017 Sinking Fund Account of the Debt Service Fund, an amount from the Series 2017 Revenue Account equal to the principal amount of Series 2017 Bonds subject to sinking fund redemption on such November 1, less any amount on deposit in the Series 2017 Sinking Fund Account not previously credited;

FOURTH, upon receipt but no later than the Business Day next preceding each Interest Payment Date while Series 2017 Bonds remain Outstanding, to the Series 2017 Reserve Account, an amount from the Series 2017 Revenue Account equal to the amount, if any, which is necessary to make the amount on deposit therein equal to the Reserve Requirement for the Series 2017 Bonds; and

FIFTH, notwithstanding the foregoing, at any time the Series 2017 Bonds are subject to redemption on a date which is not a May 1 or November 1 Interest Payment Date, the Trustee shall be authorized to transfer from the Series 2017 Revenue Account to the Series 2017 Interest Account, the amount necessary to pay interest on the Series 2017 Bonds subject to redemption on such date; and

SIXTH, subject to the foregoing paragraphs, the balance of any moneys remaining after making the foregoing deposits shall be first deposited into the Series 2017 Costs of Issuance Account to cover any deficiencies in the amount allocated to pay the cost of issuing the Series 2017 Bonds and next, any balance in the Series 2017 Revenue Account shall remain on deposit in such Series 2017 Revenue Account, unless pursuant to the Arbitrage Certificate, it is necessary to make a deposit into the Series 2017 Rebate Fund, in which case, the District shall direct the Trustee to make such deposit thereto.

Investment or Deposit of Funds

The Trustee shall, as directed by the District in writing, invest moneys held in the Series Accounts in the Debt Service Fund and any Series Account within the Bond Redemption Fund created under any Supplemental Indenture only in Government Obligations and securities described in subparagraphs (iv), (v), (vi), (ix), (x) or (xi) of the definition of Investment Securities unless the applicable Supplemental Indenture provides for alternate investments. Except to the extent otherwise provided in a Supplemental Indenture with respect to a Series of Bonds, the Trustee shall, as directed by the District in writing, invest moneys held in any Series Account of the Debt Service Reserve Fund in Investment Securities. All deposits in time accounts shall be subject to withdrawal without penalty and all investments shall mature or be subject to redemption by the holder without penalty, not later than the date when the amounts will foreseeably be needed for purposes set forth herein. All securities securing investments under this Section shall be deposited with a Federal Reserve Bank, with the trust department of the Trustee, as authorized by law with respect to trust funds in the State, or with a bank or trust company having a combined net capital and surplus of not less than $50,000,000. The interest and income received upon such investments and any interest paid by the Trustee or any other depository of any Fund or Account and any profit or loss resulting from the sale of securities shall be added or charged to the Fund or Account for which such investments are made; provided, however, that if the amount in any Fund or Account equals or exceeds the amount required to be on deposit therein, subject to the Master Indenture and unless otherwise provided in a Supplemental Indenture with respect to a Series of Bonds, any interest and other income so received shall be deposited in the related Series Account of the Revenue Fund. Upon written request of the District, or on its own initiative whenever payment is to be made out of any Fund or Account, the Trustee shall sell such securities as may be requested to make the payment and restore the proceeds to the Fund or Account in which the securities were held. The Trustee shall not be accountable for any depreciation in the value of any such security or for any loss resulting from the sale thereof, except as provided hereinafter. If net proceeds from the sale of securities held in any Fund or Account shall be less than the amount invested and, as a result, the amount on deposit in such Fund or Account is less than the amount required to be on deposit in such Fund or Account, the amount of such deficit shall be transferred to such Fund or Account from the related Series Account of the Revenue Fund.

In the absence of written investment instructions from the District, the Trustee will not be responsible or liable for keeping the moneys held by it hereunder fully invested or for any losses because such amounts were not invested. Moneys in any of the Funds and Accounts established pursuant to the Indenture, when held by the Trustee, shall be promptly invested by the Trustee in accordance with all written directions from the District and the District shall be responsible for ensuring that such instructions conform to requirements of the Indenture. The Trustee shall not be liable or responsible for any loss or entitled to any gain resulting from any investment or sale upon the investment instructions of the District or otherwise, including that set forth in the first sentence of this paragraph. The Trustee may conclusively rely upon the District’s written instructions as to both the suitability and legality of all investments directed the Indenture. Ratings of investments shall be determined at the time of purchase of such investments and without regard to ratings subcategories. The Trustee will have no responsibility to monitor the ratings of investments after the initial purchase of such investments. The Trustee may make any and all such investments through its own investment department or that of its affiliates or

subsidiaries, and may charge its ordinary and customary fees for such trades. Confirmations of investments are not required to be issued by the Trustee for each month in which a monthly statement is rendered. No statement need be rendered for any fund or account if no activity occurred in such fund or account during such month. See “APPENDIX B – Forms of Master Trust Indenture and First Supplemental Trust Indenture” herein.

Additional Obligations

Pursuant to the Indenture, the District is not authorized to issue any other Bonds or other debt obligations secured by the Series 2017 Special Assessments levied against the assessable lands within the District for so long as any Bonds secured by the Series 2017 Special Assessments remain outstanding. Such covenant shall not prohibit the District from issuing refunding Bonds or Bonds or other debt obligations on assessable lands within the District not subject to the levy of the Series 2017 Special Assessments. Notwithstanding the foregoing, such covenant shall not preclude the issuance of Bonds or other debt obligations or the imposition of special assessments or other non-ad valorem assessments on any lands within the District in connection with capital projects that are necessary for reasons of public health, safety, and welfare, or to remediate a natural disaster or catastrophic damage.

The District and/or other public entities may impose taxes or other special assessments on the same properties encumbered by the Series 2017 Special Assessments without the consent of the Owners of the Series 2017 Bonds. The District expects to impose certain non-ad valorem special assessments called maintenance assessments, which are of equal dignity with the Series 2017 Special Assessments, on the same lands upon which the Series 2017 Special Assessments are imposed, to fund the maintenance and operation of the District. See “THE DEVELOPMENT – Taxes, Assessments and Fees” and “BONDHOLDERS’ RISKS” herein for more information.

Collateral Assignment and Assumption of Development Rights Relating to Series 2017 Project

As a condition precedent to the issuance of the Series 2017 Bonds, and as an inducement for the Bondholders to purchase the Series 2017 Bonds, MWC Holdings will execute and deliver to the District a Collateral Assignment and Assumption of Development Rights Relating to the Capital Improvement Plan, with respect to the Series 2017 Project (the “Collateral Assignment”). Pursuant to the Collateral Assignment, MWC Holdings will collaterally assign to the District, to the extent assignable, all right, title and interest of MWC Holdings in and to certain development rights relating to the Series 2017 Project described in the Collateral Assignment (collectively, the “Development Rights”), in order to enable the District to realize the full benefit of its exercise of its rights and remedies under the Completion Agreement.

The Development Rights include the following: (a) the Construction Agreement respecting, but only respecting District-cost or District-related items only, as set forth in the Engineer’s Report (as such terms are hereinafter defined); (b) any and all licenses or permits from time to time issued for or with respect to the construction of the Series 2017 Project, and (c) all plans relating to the Series 2017 Project specifically referenced in Exhibit “I” to the Construction Agreement.

For a description of the development rights that run with the respective real property located in the District, see “THE DEVELOPMENT - Zoning, Entitlements, and Permitting” herein.

Notwithstanding the above provisions to the contrary, in the event the District forecloses on the respective lands subject to the Series 2017 Special Assessments as a result of the Landowners’ or any subsequent landowners’ failure to pay such assessments, there is a risk that the District will not have all permits and entitlements necessary to complete the Series 2017 Project or the development of District Lands. See “BONDHOLDERS’ RISKS” and “THE DEVELOPMENT” herein.

Events of Default and Remedies

Events of Default Defined. The Indenture provides that each of the following shall be an “Event of Default” under the Indenture, with respect to the Series 2017 Bonds:

(a) if payment of any installment of interest on the Series 2017 Bonds is not made when it becomes due and payable; or

(b) if payment of the principal or Redemption Price of the Series 2017 Bonds is not made when it becomes due and payable at maturity or upon call or presentation for redemption; or

(c) if the District proposes or makes an assignment for the benefit of creditors or enters into a composition agreement with all or a material part of its creditors, or a trustee, receiver, executor, conservator, liquidator, sequestrator or other judicial representative, similar or dissimilar, is appointed for the District or any of its assets or revenues, or there is commenced any proceeding in liquidation, bankruptcy, reorganization, arrangement of debts, debtor rehabilitation, creditor adjustment or insolvency, local, state or federal, by or against the District and if such is not vacated, dismissed or stayed on appeal within ninety (90) days; or

(d) if the District defaults in the due and punctual performance of any other covenant in the Indenture or the Series 2017 Bonds and such default continues for sixty (60) days after written notice requiring the same to be remedied shall have been given to the District by the Trustee, which may give such notice in its discretion and shall give such notice at the written request of the Holders of not less than a majority in aggregate principal amount of the Outstanding Series 2017 Bonds; provided, however, that if such performance requires work to be done, actions to be taken, or conditions to be remedied, which by their nature cannot reasonably be done, taken or remedied, as the case may be, within such sixty (60) day period, no Event of Default shall be deemed to have occurred or exist if, and so long as the District shall commence such performance within such sixty (60) day period and shall diligently and continuously prosecute the same to completion; or

(e) written notice shall have been received by the Trustee from a Credit Facility Issuer securing the Series 2017 Bonds, if any, that an event of default has occurred under the Credit Facility Agreement, or there shall have been a failure by said Credit Facility Issuer to make said Credit Facility available or to reinstate the interest component of said Credit Facility

in accordance with the terms of said Credit Facility, to the extent said notice or failure is established as an event of default under the terms of a Supplemental Indenture; or

(f) if at any time the amount in the Series 2017 Reserve Account is less than the Reserve Requirement for the Series 2017 Bonds as a result of the Trustee withdrawing an amount therefrom to satisfy the Reserve Requirement on the Series 2017 Bonds and such amount has not been restored within ninety (90) days of such withdrawal; or

(g) if on an Interest Payment Date the amount in the Series 2017 Interest Account, Series 2017 Principal Account or Series 2017 Sinking Fund Account, as the case may be, is insufficient to pay all amounts payable on the Series 2017 Bonds on such Interest Payment Date (without regard to any amount available for such purpose in the Series 2017 Reserve Account).

The Trustee shall not be required to rely on any official action, admission or declaration by the District before recognizing that an Event of Default under (c) above has occurred.

Foreclosure of Assessment Lien. If any property shall be offered for sale for the nonpayment of any Series 2017 Special Assessment and no person or persons shall purchase such property for an amount equal to the full amount due on the Series 2017 Special Assessments (principal, interest, penalties and costs, plus attorneys’ fees, if any), the property may then be purchased by the District for an amount equal to the balance due on the Series 2017 Special Assessments (principal, interest, penalties and costs, plus attorneys’ fees, if any), from any legally available funds of the District and the District shall receive in its corporate name or in the name of a special purpose entity title to the property for the benefit of the Owners of the Series 2017 Bonds; provided that the Trustee shall have the right, acting at the written direction of the Majority Holders, but shall not be obligated, to direct the District with respect to any action taken pursuant to this paragraph. The District, either through its own actions, or actions caused to be taken through the Trustee, shall have the power and shall lease or sell such property, and deposit all of the net proceeds of any such lease or sale into the Series 2017 Revenue Account of the Revenue Fund.

Legal Proceedings by Trustee. If any Event of Default with respect to the Series 2017 Bonds has occurred and is continuing, the Trustee, in its discretion may, and upon the written request of the Holders of not less than a majority of the aggregate principal amount of the Outstanding Series 2017 Bonds and receipt of indemnity to its satisfaction shall, in its capacity as Trustee:

(a) by mandamus, or other suit, action or proceeding at law or in equity, enforce all rights of the Holders of the Series 2017 Bonds, including, without limitation, the right to require the District to carry out any agreements with, or for the benefit of, the Bondholders of the Series 2017 Bonds and to perform its or their duties under the Act;

(b) bring suit upon the Series 2017 Bonds;

(c) by action or suit in equity require the District to account as if it were the trustee of an express trust for the Holders of the Series 2017 Bonds;

(d) by action or suit in equity enjoin any acts or things which may be unlawful or in violation of the rights of the Holders of the Series 2017 Bonds; and

(e) by other proceeding in law or equity, exercise all rights and remedies provided for by any other document or instrument securing the Series 2017 Bonds.

Discontinuance of Proceedings by Trustee. If any proceeding taken by the Trustee on account of any Event of Default is discontinued or is determined adversely to the Trustee, the District, the Trustee, the Paying Agent and the Bondholders shall be restored to their former positions and rights hereunder as though no such proceeding had been taken.

Bondholders May Direct Proceedings. The Holders of a majority in aggregate principal amount of the Outstanding Series 2017 Bonds then subject to remedial proceedings under the Indenture shall have the right to direct the method and place of conducting all remedial proceedings by the Trustee under the Indenture, provided that such directions shall not be otherwise than in accordance with law or the provisions of the Indenture.

ENFORCEMENT OF ASSESSMENT COLLECTIONS

General

The primary source of payment for the Series 2017 Bonds is the Series 2017 Special Assessments imposed on certain lands within the District specially benefited by the Series 2017 Project pursuant to the Assessment Proceedings. See “ASSESSMENT METHODOLOGY” herein and “APPENDIX E - Assessment Methodology.”

The determination, order, levy, and collection of Series 2017 Special Assessments must be done in compliance with procedural requirements and guidelines provided by State law. Failure by the District, the Miami-Dade County Tax Collector (the “Tax Collector”) or the Miami-Dade County Property Appraiser (the “Property Appraiser”) to comply with such requirements could result in delay in the collection of, or the complete inability to collect, Series 2017 Special Assessments during any year. Such delays in the collection of Series 2017 Special Assessments, or complete inability to collect any of the Series 2017 Special Assessments, would have a material adverse effect on the ability of the District to make full or punctual payment of the debt service requirements on such Series 2017 Bonds. See “BONDHOLDERS’ RISKS.” To the extent that landowners fail to pay the Series 2017 Special Assessments, delay payments, or are unable to pay the same, the successful pursuance of collection procedures available to the District is essential to continued payment of principal of and interest on the Series 2017 Bonds. The Act provides for various methods of collection of delinquent Series 2017 Special Assessments by reference to other provisions of the Florida Statutes. See “BONDHOLDERS’ RISKS” herein. The following is a description of certain statutory provisions of assessment payment and collection procedures appearing in the Florida Statutes but is qualified in its entirety by reference to such statutes.

Alternative Uniform Tax Collection Procedure for Series 2017 Special Assessments

Pursuant to the Indenture, and unless the Trustee at the direction of the Majority Holders directs the District otherwise, commencing November 1, 2019, or the end of the capitalized

interest period for the Series 2017 Bonds, if later, the District shall, in accordance with the provisions of the Assessment Resolutions, use the Uniform Method for the levy, collection and enforcement of the Series 2017 Special Assessments, and do all things necessary to continue to use the Uniform Method or a comparable alternative method afforded by Section 197.3631, Florida Statutes. At such time as the Series 2017 Special Assessments are collected pursuant to the Uniform Method, the provisions under this heading shall become applicable.

The Florida Statutes provide that, subject to certain conditions, non-ad valorem special assessments may be collected by using the Uniform Method. The Uniform Method is available only in the event the District complies with statutory and regulatory requirements and enters into agreements with the Tax Collector and Property Appraiser providing for the Series 2017 Special Assessments to be levied and then collected in this manner. The District’s election to use a certain collection method with respect to the Series 2017 Special Assessments does not preclude it from electing to use another collection method in the future. See “Foreclosure” below with respect to collection of delinquent assessments not collected pursuant to the Uniform Method.

If the Uniform Method is utilized, the Series 2017 Special Assessments will be collected together with County, special district, and other ad valorem taxes and non-ad valorem assessments, all of which will appear on the tax bill (also referred to as a “tax notice”) issued to each landowner in the District. The statutes relating to enforcement of ad valorem taxes and non-ad valorem assessments provide that such taxes and assessments become due and payable on November 1 of the year when assessed, or as soon thereafter as the certified tax roll is received by the Tax Collector, and constitute a lien upon the land from January 1 of such year until paid or barred by operation of law. Such taxes and assessments (including the Series 2017 Special Assessments, if any, being collected by the Uniform Method) are to be billed, and landowners in the District are required to pay all such taxes and assessments, without preference in payment of any particular increment of the tax bill, such as the increment owing for the Series 2017 Special Assessments.

All County, school and special district, including the District, ad valorem taxes, non-ad valorem special assessments, including the Series 2017 Special Assessments, and voter-approved ad valorem taxes levied to pay principal of and interest on bonds, are payable at one time, except for partial payment schedules as may be provided by Sections 197.374 and 197.222, Florida Statutes. Partial payments made pursuant to Sections 197.374 and 197.222, Florida Statutes, are distributed in equal proportion to all taxing districts and levying authorities applicable to that account. If a taxpayer does not make complete payment of the total amount, he or she cannot designate specific line items on his or her tax bill as deemed paid in full. Therefore, in the event the Series 2017 Special Assessments are to be collected pursuant to the Uniform Method, any failure to pay any one line item, would cause the Series 2017 Special Assessments to not be collected to that extent, which could have a significant adverse effect on the ability of the District to make full or punctual payment of the debt service requirements on the Series 2017 Bonds.

Under the Uniform Method, if the Series 2017 Special Assessments are paid during November when due or during the following three months, the taxpayer is granted a variable discount equal to 4% in November and decreasing one percentage point per month to 1% in February. All unpaid taxes and assessments become delinquent on April 1 of the year following assessment. The Tax Collector is required to collect the ad valorem taxes and non-ad valorem

special assessments on the tax bill prior to April 1 and, after that date, to institute statutory procedures upon delinquency to collect such taxes and assessments through the sale of “tax certificates,” as discussed below. Delay in the mailing of tax notices to taxpayers may result in a delay throughout this process.

Neither the District nor the Underwriter can give any assurance to the holders of the Series 2017 Bonds (1) that the past experience of the Tax Collector with regard to tax and special assessment delinquencies is applicable in any way to the Series 2017 Special Assessments, (2) that future landowners and taxpayers in the District will pay such Series 2017 Special Assessments, (3) that a market may exist in the future for tax certificates in the event of sale of such certificates for taxable units within the District, and (4) that the eventual sale of tax certificates for real property within the District, if any, will be for an amount sufficient to pay amounts due under the Assessment Proceedings to discharge the lien of the Series 2017 Special Assessments and all other liens that are coequal therewith.

Collection of delinquent Series 2017 Special Assessments under the Uniform Method is, in essence, based upon the sale by the Tax Collector of “tax certificates” and remittance of the proceeds of such sale to the District for payment of the Series 2017 Special Assessments due. In the event of a delinquency in the payment of taxes and assessments on real property, the landowner may, prior to the sale of tax certificates, pay the total amount of delinquent ad valorem taxes and non-ad valorem assessments plus the cost of advertising and the applicable interest charge on the amount of such delinquent taxes and assessments. If the landowner does not act, the Tax Collector is required to attempt to sell tax certificates on such property to the person who pays the delinquent taxes and assessments owing, penalties and interest thereon and certain costs, and who accepts the lowest interest rate per annum to be borne by the certificates (but not more than 18%). Tax certificates are sold by public bid. If there are no bidders, the tax certificate is issued to the County. During the pendency of any litigation arising from the contest of a landowner’s tax assessment collected through the Uniform Method, which may possibly include non-ad valorem special assessments such as the Series 2017 Special Assessments, it is possible that the tax collector will not sell tax certificates with respect to such property. The County is to hold, but not pay for, the tax certificate with respect to the property, bearing interest at the maximum legal rate of interest (currently 18%). The Tax Collector does not collect any money if tax certificates are “struck off” (issued) to the County. The County may sell such certificates to the public at any time at the principal amount thereof plus interest at the rate of not more than 18% per annum and a fee. Proceeds from the sale of tax certificates are required to be used to pay taxes and assessments (including the Series 2017 Special Assessments), interest, costs and charges on the real property described in the certificate. The demand for such certificates is dependent upon various factors, which include the rate of interest that can be earned by ownership of such certificates and the underlying value of the land that is the subject of such certificates and which may be subject to sale at the demand of the certificate holder. Therefore, the underlying market value of the property within the District may affect the demand for certificates and the successful collection of the Series 2017 Special Assessments, which are the primary source of payment of the Series 2017 Bonds. Legal proceedings under Federal bankruptcy law brought by or against a landowner who has not yet paid his or her property taxes or assessments would likely result in a delay in the sale of tax certificates.

Any tax certificate in the hands of a person other than the County may be redeemed and canceled, in whole or in part (under certain circumstances), at any time before a tax deed is issued (unless full payment for a tax deed is made to the clerk of court, including documentary stamps and recording fees), at a price equal to the face amount of the certificate or portion thereof together with all interest, costs, charges and omitted taxes due. Regardless of the interest rate actually borne by the certificates, persons redeeming tax certificates must pay a minimum interest rate of 5%, unless the rate borne by the certificates is zero percent. The proceeds of such a redemption are paid to the Tax Collector who transmits to the holder of the tax certificate such proceeds less service charges, and the certificate is canceled. Redemption of tax certificates held by the County is effected by purchase of such certificates from the County, as described in the preceding paragraph.

Any holder, other than the County, of a tax certificate that has not been redeemed has seven years from the date of issuance of the tax certificate during which to act against the land that is the subject of the tax certificate. After an initial period ending two years from April 1 of the year of issuance of a certificate, during which period actions against the land are held in abeyance to allow for sales and redemptions of tax certificates, and before the expiration of seven years from the date of issuance, the holder of a certificate may apply for a tax deed to the subject land. The applicant is required to pay to the Tax Collector at the time of application all amounts required to redeem or purchase all outstanding tax certificates covering the land, plus interest, any omitted taxes or delinquent taxes and interest, and current taxes, if due (as well as any costs of resale, if applicable). If the County holds a tax certificate on property valued at $5,000 or more and has not succeeded in selling it, the County must apply for a tax deed two years after April 1 of the year of issuance of the certificate. The County pays costs and fees to the Tax Collector but not any amount to redeem any other outstanding certificates covering the land. Thereafter, the property is advertised for public sale.

In any such public sale conducted by the Clerk of the Circuit Court, the private holder of the tax certificate who is seeking a tax deed for non-homestead property is deemed to submit a minimum bid equal to the amount required to redeem the tax certificate, charges for the cost of sale, including costs incurred for the service of notice required by statute, redemption of other tax certificates on the land, and the amount paid by such holder in applying for the tax deed, plus interest thereon. In the case of homestead property, the minimum bid is also deemed to include, in addition to the amount of money required for the minimum bid on non-homestead property, an amount equal to one-half of the latest assessed value of the homestead. If there are no higher bids, the holder receives title to the land, and the amounts paid for the certificate and in applying for a tax deed are credited toward the purchase price. If there are other bids, the holder may enter the bidding. The highest bidder is awarded title to the land. The portion of proceeds of such sale needed to redeem the tax certificate, and all other amounts paid by such person in applying for a tax deed, are forwarded to the holder thereof or credited to such holder if such holder is the successful bidder. Excess proceeds are distributed first to satisfy governmental liens against the land and then to the former title holder of the property (less service charges), lienholder of record, mortgagees of record, vendees of recorded contracts for deeds, and other lienholders and any other person to whom the land was last assessed on the tax roll for the year in which the land was assessed, all as their interest may appear.

Except for certain governmental liens and certain restrictive covenants and restrictions, no right, interest, restriction or other covenant survives the issuance of a tax deed. Thus, for example, outstanding mortgages on property subject to a tax deed would be extinguished.

If there are no bidders at the public sale, the County may, at any time within ninety (90) days from the date of offering for public sale, purchase the land without further notice or advertising for a statutorily prescribed opening bid. After ninety (90) days have passed, any person or governmental unit may purchase the land by paying the amount of the opening bid. Ad valorem taxes and non-ad valorem assessments accruing after the date of public sale do not require repetition of the bidding process but are added to the minimum bid. Three years from the date of delinquency, unsold lands escheat to the County in which they are located and all tax certificates and liens against the property are canceled and a deed is executed vesting title in the governing board of such County.

Foreclosure

The following discussion regarding foreclosure is not applicable if the Series 2017 Special Assessments are being collected pursuant to the Uniform Method. In the event that the District, itself, directly levies and enforces, pursuant to Chapters 170 and 190, Florida Statutes, the collection of the Series 2017 Special Assessments levied on the land within the District, Section 170.10, Florida Statutes provides that upon the failure of any property owner to pay all or any part of the principal of a special assessment, including a Series 2017 Special Assessment, or the interest thereon, when due, the governing body of the entity levying the assessment is authorized to commence legal proceedings for the enforcement of the payment thereof, including commencement of an action in chancery, commencement of a foreclosure proceeding in the same manner as the foreclosure of a real estate mortgage, or commencement of an action under Chapter 173, Florida Statutes relating to foreclosure of municipal tax and special assessment liens. Such proceedings would be in rem, meaning that each would be brought against the land not against the owner. In light of the one year tolling period required before the District may commence a foreclosure action under Chapter 173, Florida Statutes, it is likely the District would commence an action to foreclose in the same manner as the foreclosure of a real estate mortgage rather than proceeding under Chapter 173, Florida Statutes.

Enforcement of the obligation to pay Series 2017 Special Assessments and the ability to foreclose the lien of such Series 2017 Special Assessments upon the failure to pay such Series 2017 Special Assessments may not be readily available or may be limited as such enforcement is dependent upon judicial action which is often subject to discretion and delay.

BONDHOLDERS’ RISKS

There are certain risks inherent in an investment in bonds secured by non-ad valorem assessments such as the Series 2017 Special Assessments issued by a public authority or governmental body in the State. Certain of these risks are described in other sections of this Limited Offering Memorandum. Certain additional risks are associated with the Series 2017 Bonds offered hereby and are set forth below. Investment in the Series 2017 Bonds poses certain economic risks. Prospective investors in the Series 2017 Bonds should have such knowledge and experience in financial and business matters to be capable of evaluating the merits and risks

of an investment in the Series 2017 Bonds and have the ability to bear the economic risks of such prospective investment, including a complete loss of such investment. This section does not purport to summarize all risks that may be associated with purchasing or owning the Series 2017 Bonds and prospective purchasers are advised to read this Limited Offering Memorandum in its entirety for a more complete description of investment considerations relating to the Series 2017 Bonds.

1. As of the date of delivery of the Series 2017 Bonds, the Landowners are the owners of the lands within the District (with the exclusion of the Tower 2 Parcel that was sold and conveyed effective December 6, 2016, as more particularly described under the subheading “THE DEVELOPMENT – Development Plan/Status” herein). See “SECURITY FOR AND SOURCE OF PAYMENT OF THE SERIES 2017 BONDS” herein.

2. Payment of the Series 2017 Special Assessments is primarily dependent upon their timely payment by the Landowners and any other landowners in the District. See “MWC HOLDINGS AND LANDOWNERS” herein. In the event of the institution of bankruptcy or similar proceedings with respect to the Landowners or any other owner of benefited property, delays could occur in the payment of debt service on the Series 2017 Bonds as such bankruptcy could negatively impact the ability of: (i) the Landowners and any other landowners being able to pay the Series 2017 Special Assessments; (ii) the Tax Collector to sell tax certificates in relation to such property with respect to the Series 2017 Special Assessments being collected pursuant to the Uniform Method; and (iii) the District to foreclose the lien of the Series 2017 Special Assessments not being collected pursuant to the Uniform Method. In addition, the remedies available to the Owners of the Series 2017 Bonds under the Indenture are in many respects dependent upon judicial actions which are often subject to discretion and delay. Under existing constitutional and statutory law and judicial decisions, the remedies specified by federal, state and local law and in the Indenture and the Series 2017 Bonds, including, without limitation, enforcement of the obligation to pay Series 2017 Special Assessments and the ability of the District to foreclose the lien of the Series 2017 Special Assessments if not being collected pursuant to the Uniform Method, may not be readily available or may be limited. The various legal opinions to be delivered concurrently with the delivery of the Series 2017 Bonds (including Bond Counsel’s approving opinion) will be qualified as to the enforceability of the various legal instruments by limitations imposed by bankruptcy, reorganization, insolvency or other similar laws affecting the rights of creditors enacted before or after such delivery. The inability, either partially or fully, to enforce remedies available with respect to the Series 2017 Bonds could have a material adverse impact on the interest of the Owners thereof.

3. The principal security for the payment of the principal and interest on the Series 2017 Bonds is the timely collection of the Series 2017 Special Assessments. The Series 2017 Special Assessments do not constitute a personal indebtedness of the owners of the land subject thereto, but are secured by a lien on such land. There is no assurance that the owners will be able to pay the Series 2017 Special Assessments or that they will pay such Series 2017 Special Assessments even though financially able to do so. Beyond legal delays that could result from bankruptcy or other legal proceedings contesting an ad valorem tax or non-ad valorem assessment, the ability of the Tax Collector to sell tax certificates in regard to delinquent Series 2017 Special Assessments collected pursuant to the Uniform Method will be dependent upon various factors, including the interest rate which can be earned by ownership of such certificates

and the value of the land which is the subject of such certificates and which may be subject to sale at the demand of the certificate holder after two years. The assessment of the benefits to be received by the benefited land within the District as a result of implementation and development of the Series 2017 Project is not indicative of the realizable or market value of the land, which value may actually be higher or lower than the assessment of benefits. To the extent that the realizable or market value of the land benefited by the Series 2017 Project is lower than the assessment of benefits, the ability of the Tax Collector to sell tax certificates relating to such land or the ability of the District to realize sufficient value from a foreclosure action to pay debt service on the Series 2017 Bonds may be adversely affected. Such adverse effect could render the District unable to collect delinquent Series 2017 Special Assessments, if any, and provided such delinquencies are significant, could negatively impact the ability of the District to make the full or punctual payment of debt service on the Series 2017 Bonds.

4. The development of the District is subject to comprehensive federal, state and local regulations and future changes to such regulations. Approval is required from various public agencies in connection with, among other things, the design, nature and extent of planned improvements, both public and private, and construction of the infrastructure in accordance with applicable zoning, land use and environmental regulations. Although all such approvals required to date have been received and any further approvals are anticipated to be received as needed, failure to obtain any such approvals in a timely manner could delay or adversely affect the completion of the development of the District Lands. See “THE DEVELOPMENT – Zoning, Entitlements and Permitting,” and “– Environmental” herein for more information. Moreover, the Developer has the right to modify or change its plan for development of the Development, from time to time, including, without limitation, land use changes, changes in the overall land and phasing plans, and changes to the type, mix, size and number of units to be developed, and may seek in the future, in accordance with, and subject to the provisions of the Act, to contract or expand the boundaries of the District.

5. The ability to lease the retail space, commercial space and apartment units to maximum occupancy levels, and the successful sale of all of the condominium units, once such units are built within the District may be affected by unforeseen changes in general economic conditions, fluctuations in the real estate market and other factors beyond the control of the developers of the retail space, commercial space, apartment and condominium units. In the event that a large number of rental, commercial or condominium projects are constructed outside the District, and compete with the Development, the demand for residential housing and commercial properties within the District could be reduced, thereby adversely affecting the continued development of the Development, or its attraction to businesses and residents.

6. Neither the Developer nor any other landowner has any obligation to pay the Series 2017 Special Assessments. As described herein, the Series 2017 Special Assessments are an imposition against the land only. Neither the Landowners nor any successor landowners are guarantors of payment of any Series 2017 Special Assessments and the recourse for the failure of the Landowners or any successor landowners to pay the Series 2017 Special Assessments is limited to the collection proceedings against the land as described herein.

7. The willingness and/or ability of an owner of benefited land to pay the Series 2017 Special Assessments could be affected by the existence of other taxes and assessments

imposed upon such property by the District, the County or any other local special purpose or general purpose governmental entities. County, school, special district taxes and special assessments, and voter-approved ad valorem taxes levied to pay principal of and interest on debt, including the Series 2017 Special Assessments, collected pursuant to the Uniform Method are payable at one time. Public entities whose boundaries overlap those of the District, could, without the consent of the owners of the land within the District, impose additional taxes on the property within the District. The District anticipates imposing maintenance assessments encumbering the same property encumbered by the Series 2017 Special Assessments.

8. The Series 2017 Bonds may not constitute a liquid investment, and there is no assurance that a liquid secondary market will exist for the Series 2017 Bonds in the event an Owner thereof determines to solicit purchasers of the Series 2017 Bonds. Even if a liquid secondary market exists, there can be no assurance as to the price for which the Series 2017 Bonds may be sold. Such price may be lower than that paid by the current Owners of the Series 2017 Bonds, depending on the progress of development of the Development, existing market conditions and other factors.

9. In addition to legal delays that could result from bankruptcy or legal proceedings contesting an ad valorem tax or non-ad valorem assessment, the ability of the District to enforce collection of delinquent Series 2017 Special Assessments will be dependent upon various factors, including the delay inherent in any judicial proceeding to enforce the lien of the Series 2017 Special Assessments and the value of the land which is the subject of such proceedings and which may be subject to sale. See “SECURITY FOR AND SOURCE OF PAYMENT OF THE SERIES 2017 BONDS” herein. If the District has difficulty in collecting the Series 2017 Special Assessments, the Series 2017 Reserve Account could be rapidly depleted and the ability of the District to pay debt service would be materially adversely affected. In addition, during an Event of Default under the Indenture, the Trustee may withdraw moneys from the Series 2017 Reserve Account and such other Funds, Accounts and subaccounts created under the Indenture to pay its extraordinary fees and expenses incurred in connection with such Event of Default. If in fact the Series 2017 Reserve Account is accessed for any purpose, the District does not have a designated revenue source for replenishing such account. Moreover, the District may not be permitted to re- assess real property then burdened by the Series 2017 Special Assessments in order to provide for the replenishment of the Series 2017 Reserve Account.

10. The value of the land within the District, the success of the development of the Development and the likelihood of timely payment of principal and interest on the Series 2017 Bonds could be affected by environmental factors with respect to the land in the District. Should the land be contaminated by hazardous materials, this could materially and adversely affect the value of the land in the District, which could materially and adversely affect the success of the development of the Development and the likelihood of the timely payment of the Series 2017 Bonds. The Developer has requested that there be performed on its behalf, any independent assessment of the environmental conditions within the District. In reliance on the environmental site assessments, at the time of the delivery of the Series 2017 Bonds, the Developer will represent to the District that it is unaware of any condition which currently requires, or is reasonably expected to require in the foreseeable future, investigation or remediation under any applicable federal, state or local governmental laws or regulations relating to the environment. Nevertheless, it is possible that hazardous environmental conditions could exist within the

District and that such conditions could have a material and adverse impact upon the value of the benefited lands within the District and no assurance can be given that unknown hazardous materials, protected animals, etc. do not currently exist or may not develop in the future whether originating within the District or from surrounding property, and what effect such may have on the completion of the Development.

11. If the District should commence a foreclosure action against a landowner for nonpayment of Series 2017 Special Assessments, such landowners may raise affirmative defenses to such foreclosure action, which although such affirmative defenses would likely be proven to be without merit, could result in delays in completing the foreclosure action. In addition, the District is required under the Indenture to fund the costs of such foreclosure. It is possible that the District will not have sufficient funds and will be compelled to request the Bondholders to allow funds on deposit under the Indenture to be used to pay the costs of the foreclosure action. Under the Code, there are limitations on the amounts of Series 2017 Bond proceeds that can be used for such purpose.

12. Under Florida law, a landowner may contest the assessed valuation determined for its property which forms the basis of ad-valorem taxes such landowner must pay. During this contest period, the sale of a Tax Certificate under the Uniform Method will be suspended. If the Series 2017 Special Assessments are being collected along with ad valorem taxes pursuant to the Uniform Method, tax certificates will not be sold with respect to Series 2017 Special Assessments even though the landowner is not contesting the amount of Series 2017 Special Assessments.

13. The Internal Revenue Service (the “IRS”) routinely examines bonds issued by state and local governments, including bonds issued by community development districts. The IRS recently concluded its lengthy examination of certain issues of bonds (for purposes of this subsection, the “Audited Bonds”) issued by Village Center Community Development District (the “Village Center CDD”). During the course of the audit of the Audited Bonds, Village Center CDD received a ruling dated May 30, 2013, in the form of a non-precedential technical advice memorandum (“TAM”) concluding that Village Center CDD is not a political subdivision for purposes of Section 103(a) of the Code because Village Center CDD was organized and operated to perpetuate private control and avoid indefinitely responsibility to an electorate, either directly or through another elected state or local government body. Such a conclusion could lead to the further conclusion that the interest on the Audited Bonds was not excludable from gross income of the owners of such bonds for federal income tax purposes. Village Center CDD received a second TAM dated June 17, 2015 which granted relief to Village Center CDD from retroactive application of the IRS’s conclusion as to a political subdivision. Prior to the conclusion of the audits, the Audited Bonds were all refunded with taxable bonds. The audit of the Audited Bonds that were issued for utility improvements was closed without change to the tax-exempt status of those Audited Bonds on April 25, 2016, and the audit of the remainder of the Audited Bonds (which funded recreational amenity acquisitions from entities related to the principal landowner in the Village Center CDD) was closed on July 14, 2016 without the IRS making a final determination that interest on the Audited Bonds should be included in gross income. However, a letter the IRS sent to Village Center CDD with respect to this second set of Audited Bonds noted that the IRS found that Village Center CDD was not a “proper issuer of

tax-exempt bonds” and that those Audited Bonds were private-activity bonds that did not fall into any of the categories that qualify for tax-exemption.

Although the TAMs and the letters to the Village Center CDD from the IRS referred to above are addressed to, and binding only on, the IRS and Village Center CDD in connection with the Audited Bonds, they reflect the audit position of the IRS, and there can be no assurance that the IRS would not commence additional audits of bonds issued by other community development districts raising issues similar to the issues raised in the case of the Audited Bonds based on the analysis set forth in the first TAM or on the related concerns addressed in the July 14, 2016 letter to the Village Center CDD.

On February 23, 2016, the IRS published proposed regulations designed to give prospective guidance with respect to potential private business control of issuers by providing a new definition of political subdivision for purposes of determining whether an entity is an appropriate issuer of bonds the interest on which is excluded from gross income for federal tax purposes. The proposed regulations require that a political subdivision (i) have the power to exercise at least one sovereign power, (ii) be formed and operated for a governmental purpose, and (iii) have a governing body controlled by or have significant uses of its funds or assets otherwise controlled by a government unit with all three sovereign powers or by an electorate that is not controlled by an unreasonably small number of unrelated electors. On March 9, 2016, the IRS released corrections to the transition rules in the proposed regulations providing that the new definition of political subdivision will not apply to bonds issued prior to the general applicability date, which is a date ninety (90) days after the proposed regulations are published in final form in the Federal Register. Accordingly, the proposed regulations, if finalized in their current form, would not be applicable to the Series 2017 Bonds, but may impact potential future bond issues of the District, if any.

It has been reported that during the period of the Village Center CDD audit the IRS closed audits of other community development districts in Florida with no change to such districts’ bonds’ tax-exempt status, but has advised such districts that such districts must have public electors within five years of the issuance of tax-exempt bonds or their bonds may be determined to be taxable retroactive to the date of issuance. Pursuant to the Act, because the District qualifies as a “compact, urban, mixed-use district”, general elections are not held until the later of ten years or when there are at least 500 qualified electors in the District. The District, unlike the Village Center CDD, was formed with the intent that it will eventually contain a sufficient number of residents to allow for a transition to control by a general electorate. Currently, all members of the Board of the District were elected by the Landowners and none was elected by qualified electors. The Developer (except for the hereinafter defined CIM Landowners) will certify as to its expectations as to the timing of the transition of control of the Board of the District to qualified electors pursuant to the Act, and its expectations as to compliance with the Act by any members of the Board that it elects. Such certification does not ensure that such certification shall be determinative of, or may influence the outcome of any audit by the IRS, or any appeal from such audit, that may result in an adverse ruling that the District is not a political subdivision for purposes of Section 103(a) of the Code. Further, there can be no assurance that an audit by the IRS of the Series 2017 Bonds will not be commenced. The District has no reason to believe that any such audit will be commenced, or that any such

audit, if commenced, would result in a conclusion of noncompliance with any applicable state or federal law.

Owners of the Series 2017 Bonds are advised that, if the IRS does audit the Series 2017 Bonds, under its current procedures, at least during the early stages of an audit, the IRS will treat the District as the taxpayer, and the Owners of the Series 2017 Bonds may have limited rights to participate in those proceedings. The commencement of such an audit could adversely affect the market value and liquidity of the Series 2017 Bonds until the audit is concluded, regardless of the ultimate outcome. In addition, in the event of an adverse determination by the IRS with respect to the tax-exempt status of interest on the Series 2017 Bonds, it is unlikely the District will have available revenues to enable it to contest such determination or enter into a voluntary financial settlement with the IRS. Further, an adverse determination by the IRS with respect to the tax-exempt status of interest on the Series 2017 Bonds would adversely affect the availability of any secondary market for the Series 2017 Bonds. Should interest on the Series 2017 Bonds become includable in gross income for federal income tax purposes, not only will Owners of Series 2017 Bonds be required to pay income taxes on the interest received on such Series 2017 Bonds and related penalties, but because the interest rate on such Series 2017 Bonds will not be adequate to compensate Owners of the Series 2017 Bonds for the income taxes due on such interest, the value of the Series 2017 Bonds may decline.

THE INDENTURE DOES NOT PROVIDE FOR ANY ADJUSTMENT IN THE INTEREST RATE ON THE SERIES 2017 BONDS IN THE EVENT OF AN ADVERSE DETERMINATION BY THE IRS WITH RESPECT TO THE TAX-EXEMPT STATUS OF INTEREST ON THE SERIES 2017 BONDS. PROSPECTIVE PURCHASERS OF THE SERIES 2017 BONDS SHOULD EVALUATE WHETHER THEY CAN OWN THE SERIES 2017 BONDS IN THE EVENT THAT THE INTEREST ON THE SERIES 2017 BONDS BECOMES TAXABLE AND/OR THE DISTRICT IS EVER DETERMINED TO NOT BE A POLITICAL SUBDIVISION FOR PURPOSES OF THE CODE AND/OR THE SECURITIES ACT (AS HEREINAFTER DEFINED).

14. In addition to a possible determination by the IRS that the District is not a political subdivision for purposes of the Code, and regardless of the IRS determination, it is possible that federal or state regulatory authorities could also determine that the District is not a political subdivision for purposes of the federal and state securities laws. Accordingly, the District and purchasers of Series 2017 Bonds may not be able to rely on the exemption from registration under the Securities Act of 1933, as amended (the “Securities Act”), relating to securities issued by political subdivisions. In that event the Owners of the Series 2017 Bonds would need to ensure that subsequent transfers of the Series 2017 Bonds are made pursuant to a transaction that is not subject to the registration requirements of the Securities Act.

15. Various proposals are mentioned from time to time by members of the Congress of the United States of America and others concerning reform of the internal revenue (tax) laws of the United States, including proposals that alter certain federal tax consequences resulting from the ownership of obligations similar to the Series 2017 Bonds. In some cases, these proposals have contained provisions that altered these tax consequences on a retroactive basis. In addition, the IRS may, in the future, issue rulings that have the effect of changing the interpretation of existing tax laws. Certain of these proposals and interpretations, if implemented

or upheld, could have the effect of diminishing the value of obligations of states and their political subdivisions, such as the Series 2017 Bonds, by eliminating or changing the tax-exempt status of interest on certain of such bonds. Whether any of such proposals will ultimately become or be upheld as law, and if so, the effect such proposals could have upon the value of bonds such as the Series 2017 Bonds, cannot be predicted. However, it is possible that any such law or interpretation could have a material and adverse effect upon the availability of a liquid secondary market and/or the value of the Series 2017 Bonds.

16. There can be no assurance, in the event the District does not have sufficient moneys on hand to complete the Series 2017 Project, that the District will be able to raise through the issuance of bonds, or otherwise, the moneys necessary to complete the Series 2017 Project. Further, pursuant to the First Supplemental Indenture, the District will covenant not to issue any other Bonds or other debt obligations secured by Series 2017 Special Assessments levied against the assessable lands within the District for so long as any Bonds secured by the Series 2017 Special Assessments remain outstanding; provided, however, that the District may issue refunding Bonds or Bonds or other debt obligations on assessable lands within the District not subject to the levy of the Series 2017 Special Assessments. Notwithstanding the foregoing, the District may issue Bonds or other debt obligations or may impose special assessments or other non-ad valorem assessments on any lands within the District in connection with capital projects that are necessary for reasons of public health, safety, and welfare, or to remediate a natural disaster or catastrophic damage. See “SECURITY FOR AND SOURCE OF PAYMENT OF THE SERIES 2017 BONDS – Additional Obligations” for more information. MWC Holdings will enter into a completion agreement with the District with respect to any unfinished portions of the Series 2017 Project not funded with the proceeds of the Series 2017 Bonds. In addition, MWC Holdings will also execute and deliver to the District the Collateral Assignment pursuant to which MWC Holdings will collaterally assign to the District, to the extent assignable, the Development Rights relating to the Series 2017 Project. See “SECURITY FOR AND SOURCE OF PAYMENT OF THE SERIES 2017 BONDS – Collateral Assignments and Assumption of Development Rights Relating to Series 2017 Project,” “THE CAPITAL IMPROVEMENT PLAN AND SERIES 2017 PROJECT” and “THE DEVELOPMENT” herein for more information.

17. It is impossible to predict what new proposals may be presented regarding ad valorem tax reform and/or community development districts during upcoming legislative sessions, whether such new proposals or any previous proposals regarding the same will be adopted by the Florida Senate and House of Representatives and signed by the Governor, and, if adopted, the form thereof. On October 31, 2014, the Auditor General of the State released a 31- page report which requests legislative action to establish parameters on the amount of bonds a community development district may issue and provide additional oversight for community development district bonds. This report renews requests made by the Auditor General in 2011 that led to the Governor of the State issuing an Executive Order on January 11, 2012 (the “Executive Order”) directing the Office of Policy and Budget in the Executive Office of the Governor (“OPB”) to examine the role of special districts in the State. As of the date hereof, the OPB has not made any recommendations pursuant to the Executive Order nor has the Florida legislature passed any related legislation. It is impossible to predict with certainty the impact that any future legislation will or may have on the security for the Series 2017 Bonds. It should be noted that Section 190.16(14) of the Act provides in pertinent part that “The state pledges to

the holders of any bonds issued under the Act that it will not limit or alter the rights of the district to levy and collect the … assessments… and to fulfill the terms of any agreement made with the holders of such bonds … and that it will not impair the rights or remedies of such holders.”

18. In the event a bank forecloses on property because of a default on a mortgage and then the bank itself fails, the Federal Deposit Insurance Corporation (the “FDIC”), as receiver, will then become the fee owner of such property. In such event, the FDIC will not, pursuant to its own rules and regulations, likely be liable to pay the Series 2017 Special Assessments. In addition, the District would require the consent of the FDIC prior to commencing a foreclosure action against such property if the Uniform Method is not being utilized.

[Remainder of Page Intentionally Left Blank]

SOURCES AND USES OF FUNDS

The table that follows summarizes the sources and uses of proceeds of the Series 2017 Bonds:

Sources of Funds: Principal Amount $ [Plus/Less: Original Issue Premium/Discount] Total Sources $

Use of Funds: Deposit to Series 2017 Acquisition and Construction Account $ Deposit to Series 2017 Reserve Account Deposit to Series 2017 Retainage Subaccount Deposit to Series 2017 Capitalized Interest Subaccount Costs of Issuance(1) Total Uses $ ______(1) Includes, without limitation, fees of Underwriter, Engineer, District Counsel, Bond Counsel, Underwriter’s Counsel, Financial Advisor, District Manager, printing and other costs of issuing the Series 2017 Bonds.

[Remainder of Page Intentionally Left Blank]

DEBT SERVICE REQUIREMENTS

The following table sets forth the approximate debt service requirements for the Series 2017 Bonds:

Year Ending Series 2017 Bonds Series 2017 Bonds November 1 Principal* Interest† Total† 2017 $ $ $ 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 TOTAL $ $ $ ______* Includes amortization installments. † Amounts may not add up due to rounding.

THE DISTRICT

General

The District was established under the provisions of the Act and the Original Ordinance, duly enacted by the County Commission on July 14, 2015 and effective on July 24, 2015, as amended by the Amending Ordinance, duly enacted by the County Commission on December 20, 2016 and effective on December 30, 2016.

The District currently consists of approximately 23.094+/- acres of land located entirely within the City in the County. The boundaries of the District originally included approximately 23.934+/- acres of land. Pursuant to the Amending Ordinance, the boundaries of the District were modified by removing 1.273+/- acres and adding the 0.433+/- acre Expansion Parcel. The District will covenant in the Indenture to undertake additional assessment proceedings to levy Series 2017 Special Assessments on the Expansion Parcel added to the District within 90 days of approval by the County Commission of the Amending Ordinance. The Board expects to commence assessment proceedings relating to the Expansion Parcel on January 10, 2017 and thereafter will conduct a public hearing to hear testimony from affected property owner(s) of the lands within the District as to the propriety and advisability of levying the Series 2017 Special Assessments on the Expansion Parcel (the “Expansion Parcel Assessment Hearing”). Following the Expansion Parcel Assessment Hearing, it is expected that the Board will determine to proceed to levy the Series 2017 Special Assessments on the Expansion Parcel and thereafter the Series 2017 Special Assessments will become legal, valid and binding liens upon the Expansion Parcel. After the completion of said Expansion Parcel Assessment Hearing, such lands will be included in the lands subject to the Series 2017 Special Assessments securing the Series 2017 Bonds. The assessment proceedings relating to the levy of the Series 2017 Special Assessments on all other assessable lands within the District have occurred.

Legal Powers and Authority

The District is an independent unit of local government created pursuant to, and established in accordance with, the Act. The Act was enacted in 1980 to provide a uniform method for the establishment of independent districts to manage and finance basic community development services, including capital infrastructure required for community developments throughout the State of Florida. The Act provides legal authority for community development districts (such as the District) to finance the acquisition, construction, operation and maintenance of the major infrastructure for community development pursuant to its general law charter. The District is classified as an independent district under Chapter 189, Florida Statutes.

Among other provisions, the Act gives the District’s Board of Supervisors the authority to, among other things, (a) plan, establish, acquire, construct or reconstruct, enlarge or extend, equip, operate and maintain systems and facilities for, among other things: (i) water management and control for lands within the District and to connect any of such facilities with roads and bridges; (ii) water supply, sewer and waste-water management, reclamation and reuse systems or any combination thereof and to construct and operate connecting intercept or outlet sewers and sewer mains and pipes and water mains, conduits, or pipelines in, along, and under any street, alley, highway, or other public place or ways, and to dispose of any effluent, residue,

or other byproducts of such system or sewer system; (iii) District roads equal to or exceeding the specifications of the county in which such District roads are located and street lights, landscaping, hardscaping and undergrounding of electric utility lines; and (iv) with the consent of the local general-purpose government within the jurisdiction of which the power is to be exercised, parks and facilities for indoor and outdoor recreational uses and security; (b) borrow money and issue bonds of the District; (c) impose and foreclose special assessments liens as provided in the Act; and (d) exercise all other powers, necessary, convenient, incidental or proper in connection with any of the powers or duties of the District stated in the Act.

The Act does not empower the District to adopt and enforce any land use plans or zoning ordinances and the Act does not empower the District to grant building permits; these functions are to be performed by general purpose local governments having jurisdiction over the lands within the District.

The Act exempts all property owned by the District from levy and sale by virtue of an execution and from judgment liens, but does not limit the right of any owner of Bonds of the District to pursue any remedy for enforcement of any lien or pledge of the District in connection with its bonds, including the Series 2017 Bonds.

Board of Supervisors

The governing body of the District is the Board, which is composed of five Supervisors (the “Supervisors”). The Act provides that, at the initial meeting of the landowners, Supervisors must be elected by the landowners with the two Supervisors receiving the highest number of votes to serve for four years and the remaining Supervisors to serve for a two-year term. Three of the five Supervisors are elected to the Board every two years in November. At such election the two Supervisors receiving the highest number of votes are elected to four-year terms and the remaining Supervisor is elected to a two-year term. Until the later of six (6) years after the initial appointment of Supervisors or the year in which there are at least 250 qualified electors in the District, or such earlier time as the Board may decide to exercise its ad valorem taxing power, the Supervisors are elected by vote of the landowners of the District. Ownership of the land within the District entitles the owner to one vote per acre (with fractions thereof rounded upward to the nearest whole number and, for purposes of determining voting interests, platted lots shall be counted individually and rounded up to the nearest whole acre and shall not be aggregated for determining the number of voting units held). Upon the later of ten (10) years after the initial appointment of Supervisors or the year in which there are at least 500 qualified electors in the District, the Supervisors whose terms are expiring will be elected (as their terms expire) by qualified electors of the District, except as described below. A qualified elector is a registered voter who is at least eighteen years of age, a resident of the District and the State of Florida and a citizen of the United States. At the election where Supervisors are first elected by qualified electors, two Supervisors must be qualified electors and be elected by qualified electors, both to four-year terms. Thereafter, as terms expire, all Supervisors must be qualified electors and are elected to serve four-year terms. If there is a vacancy on the Board, whether as a result of the resignation or removal of a Supervisor or because no elector qualifies for a seat to be filled in an election, the remaining Board members are to fill such vacancy for the unexpired term.

Notwithstanding the foregoing, if at any time the Board proposes to exercise its ad valorem taxing power, prior to the exercise of such power, it shall call an election at which all Supervisors shall be qualified electors and shall be elected by qualified electors in the District. Elections subsequent to such decision shall be held in a manner such that the Supervisors will serve four-year terms with staggered expiration dates in the manner set forth in the Act.

The Act provides that it shall not be an impermissible conflict of interest under Florida law governing public officials for a Supervisor to be a stockholder, officer or employee of a landowner or of any entity affiliated with a landowner.

The current members of the Board and the date of expiration of the term of each member are set forth below:

Name Title Term Expires John Chiste* Chair November 2019 Neil Eisner* Vice-Chair November 2019 Stephen Colamarino* Member November 2019 Joe DiCristina* Member November 2017 Cora DiFiore* Member November 2017 ______* Employee of, or affiliated with, the Developer.

A majority of the Supervisors constitutes a quorum for the purposes of conducting the business of the District and exercising its powers and for all other purposes. Action taken by the District shall be upon a vote of the majority of the Supervisors present unless general law or a rule of the District requires a greater number. All meetings of the Board are open to the public under the State’s “sunshine” or open meetings law.

The District Manager and Other Consultants

The chief administrative official of the District is the District Manager. The Act provides that the District Manager shall have charge and supervision of the works of the District and shall be responsible for preserving and maintaining any improvement or facility constructed or erected pursuant to the provisions of the Act, for maintaining and operating the equipment owned by the District, and for performing such other duties as may be prescribed by the Board. Wrathell, Hunt & Associates, LLC serves as District Manager. The District Manager’s office is located in 2300 Glades Road, Suite 410W, Boca Raton, Florida 33431.

The Act further authorizes the Board to hire such employees and agents as it deems necessary. Thus, the District has employed the services of Billing, Cochran, Lyles, Mauro & Ramsey, P.A., Fort Lauderdale, Florida, as District Counsel; Greenberg Traurig, P.A., Miami, Florida, as Bond Counsel; Fishkind and Associates, Inc., as Financial Advisor; and Wrathell, Hunt & Associates, LLC, as District Manager.

No Existing Indebtedness

The District has not previously issued any other bonds or indebtedness.

THE CAPITAL IMPROVEMENT PLAN AND SERIES 2017 PROJECT

Kimley-Horn and Associates, Inc. (the “District Engineer”) prepared a report entitled Engineer’s Report Miami World Center Community Development District dated August 15, 2016 (the “Engineer’s Report”). The total cost of the improvements included in the capital improvement plan (the “CIP”) described in the Engineer’s Report is approximately $55,982,500 and includes certain onsite and offsite public infrastructure improvements, including, without limitation, water and sewer improvements, power distribution improvements, telecommunications improvements, stormwater management systems and roadway improvements, landscaping and hardscaping, signalizations, water features, other miscellaneous improvements, parking space mitigation and Metromover station improvements, as more particularly described below. The Series 2017 Bonds are being issued to finance all of the CIP (herein referred to as the “Series 2017 Project”).

CIP Description Estimated Cost

Water & Sewer Systems $8,288,500 Power Distribution Improvements 3,324,400 Telecommunications Improvements 1,581,500 Stormwater Management and Roadway Improvements 14,110,300 Landscaping & Hardscaping 8,952,300 Signalization 3,170,300 Water Features 300,000 Other Miscellaneous Improvements 4,299,000 SUBTOTAL $44,026,300 Escalation 5% (without parking) 2,200,000 SUBTOTAL $46,226,300 Parking Space Mitigation 2,256,200 Metromover Station Improvements 4,500,000 Unforeseen Utility Relocations 1,000,000 Contingency for Other Conditions 2,000,000 GRAND TOTAL WITH PARKING $55,982,500

It is expected that the net proceeds from the Series 2017 Bonds will be approximately $55,982,500*, which will be used by the District to fund the entire Series 2017 Project. It is expected that on or after the issuance of the Series 2017 Bonds, the District will take an assignment from MWC Associates, LLC, a Florida limited liability company and affiliate of MWC Holdings (“MWC Associates”), of the Construction Agreement with Coastal/Tishman, a joint venture, a Florida general partnership between Coastal Construction of Miami-Dade County, Inc., a Florida corporation, and Tishman Construction Corporation of Florida, a Florida corporation (“Coastal/Tishman”), whereby Coastal/Tishman will act as general contractor for the construction and installation of a portion of the infrastructure constituting the Series 2017 Project for an amount equal to $33,236,625.00 (the “Construction Agreement”). Additional contracts have been, or will be, entered into in connection with the Series 2017 Project.

* Preliminary, subject to change. 39

Construction of the Series 2017 Project commenced in December 2015 and is expected to be completed by December 2019. To date, MWC Holdings and its affiliated Landowners have spent approximately $16,000,000 on infrastructure improvements and related soft costs.

In connection with the issuance of the Series 2017 Bonds, MWC Holdings will enter into a completion agreement with the District. The completion agreement will obligate MWC Holdings to complete all infrastructure improvements necessary to complete the Series 2017 Project to the extent not funded with the proceeds of the Series 2017 Bonds. See “BONDHOLDERS’ RISKS – No. 16” herein.

All major discretionary permits have been obtained by the Developer from the respective permitting agency and certain other permits will be obtained in the ordinary course of development. The District Engineer will certify on the date of issuance of the Series 2017 Bonds that all permits necessary to construct the Series 2017 Project have either been obtained or are reasonably expected to be obtained in the ordinary course. See “APPENDIX A - ENGINEER’S REPORT” for more information.

ASSESSMENT METHODOLOGY

General

The Amended and Restated Master Assessment Methodology Report Miami World Center Community Development District dated November 22, 2016, as supplemented and as may be supplemented from time to time (the “Assessment Methodology”), which describes the methodology for allocation of the Series 2017 Special Assessments to lands within the District, has been prepared by Fishkind & Associates, Inc., Orlando, Florida (the “Methodology Consultant”). See “EXPERTS” herein for more information. The Assessment Methodology is included herein as APPENDIX E.

The District comprises a total of 23.094+/- acres of land, including publicly owned properties such as rights of way and public streets and privately owned properties. The publicly owned properties receive no special benefits from the Series 2017 Project and will not be assessed under the Assessment Methodology. As set forth in the Assessment Methodology, after the District completes the assessment proceedings to levy the Series 2017 Special Assessments on the Expansion Parcel, the Series 2017 Special Assessments will initially be levied on all 22.17+/- acres that are privately owned within the District (including the Expansion Parcel) on a per gross acre basis until such time as parcels of land are sold to a new landowner and specific development entitlements are assigned to such parcels, and the precise land uses are known. In any instance that development entitlements are conveyed within a range, the allocation of debt to the particular parcel initially will be based on the minimum entitlement. Upon transfer of the parcels and development entitlements, assessments will be recalculated to reflect actual entitlements and “equivalent residential use” (ERU). Each planned land use within the District is assigned a number of ERUs, based upon the planned use of the tract. See “SECURITY FOR AND SOURCE OF PAYMENT OF THE SERIES 2017 BONDS - Assessment Methodology / Projected Level of District Assessments” herein for the allocation of the Series 2017 Special Assessments for the projected uses within the Development.

Once levied and imposed, the Series 2017 Special Assessments will constitute a first lien on the land against which assessed until paid or barred by operation of law, co-equal with other taxes and assessments levied by the District and other units of government. See “ENFORCEMENT OF ASSESSMENT COLLECTIONS” herein.

The Series 2017 Special Assessments to be levied against the assessable lands within the District† to pay debt service on the Series 2017 Bonds are estimated to be:

True-Up Mechanism

The Assessment Methodology sets forth a “true-up mechanism” which provides that the debt per acre remaining on the unplatted land may never increase above its maximum debt per unplatted acre level. Further, under the Assessment Methodology, the District performs a true- up test each time it conveys a platted parcel and entitlements by dividing: (a) the debt that is not allocated to platted properties by (b) the number of unplatted acres to ensure the debt per acre remaining on the unplatted land has not exceeded its maximum debt per unplatted acre level. If the debt per acre remaining on unplatted land increases above the maximum debt per unplatted acre level, a debt reduction payment would be required to be made by MWC Holdings, so that the maximum debt per unplatted acre level is not exceeded. This debt reduction payment would result in the extraordinary mandatory redemption of a portion of the Series 2017 Bonds.

In addition, the Assessment Methodology also subjects each parcel to a true-up test based on the entitlements conveyed to such parcel. As parcels are conveyed entitlements by a Developer entity, the District allocates debt to the parcels based on the entitlements conveyed. Where entitlements are conveyed within a range, the allocation of debt to a particular parcel initially will be based on the minimum entitlement. When a parcel is fully developed as

evidenced by its certificate of occupancy (“CO”), the District will compare the CO to the entitlements allocated to the parcel to its final development. If a parcel is not developed to the full extent of its entitlements as evidenced by its CO, the parcel will be obligated to pay for its full complement of allocated debt, and the developing landowner (whether a Landowner or a successor landowner) of such parcel will be required to make a true-up payment to reduce the allocated debt to the development under the CO. Where entitlements are conveyed within a range and the parcel is developed beyond the minimum entitlement conveyed, then the total entitlements will be higher than the 5,656 ERUs currently projected for the District. In this case, assessments per ERU will be reduced proportionately for all parcels, although the relative entitlements assessable against the developed parcel will proportionately increase. See “APPENDIX E - Assessment Methodology” herein for additional information regarding the “true-up mechanism”.

MWC Holdings and the Landowners will enter into a true-up agreement in connection with their respective obligations to make true-up payments as provided for in the Assessment Methodology and above descried.

[Remainder of Page Intentionally Left Blank]

The following information appearing below under the captions “THE DEVELOPMENT” and “MWC HOLDINGS AND LANDOWNERS” has been furnished by MWC Holdings and CIM for inclusion in this Limited Offering Memorandum and, although believed to be reliable, such information has not been independently verified by the District or its counsel; or the Underwriter or its counsel, and no person other than MWC Holdings and CIM makes any representation or warranty as to the accuracy or completeness of such information supplied by it.

The following information is provided by MWC Holdings and CIM (in their capacities as herein set forth) as a means for the prospective bondholders to understand the anticipated development plan and risks associated with the Development. The Landowners’ obligations to pay the Series 2017 Special Assessments are no greater than the obligation of any other subsequent landowner within the District. Neither MWC Holdings nor any Landowner (or successor landowner) is a guarantor of payment of the Series 2017 Special Assessments as to any land within the District.

THE DEVELOPMENT

Overview

The boundaries of the District currently consist of approximately 23.094+/- acres of land located entirely within the jurisdictional limits of the City of Miami in Miami-Dade County, Florida. See “THE DISTRICT” herein. The District lands are planned to be developed into a transformative pedestrian friendly work-live mixed use development with residential, retail and commercial to be known as “Miami World Center” (the “Development”). The District is located north of NE 6th Street, east of North Miami Avenue, south of NE 11th Street and west of NE 2nd Avenue, approximately one block to the west of Biscayne Boulevard and abuts three Metromover stations that will allow for ease of access to the Development. Located in the core of downtown Miami, the ten-block, mixed-use development is situated immediately north of the Central Business District. The Development will have substantial amenities, landscaping and hardscaping, and will contain an approximately 22,000 square foot central plaza, another approximately 16,500 square foot plaza, and 50 foot wide pedestrian promenade that will serve as focal points of the Development. Nearby attractions and recreation facilities include the American Airlines Arena, the Perez Art Museum, the Patricia and Phillip Frost Museum of Science, Bayfront Park, The Adrienne Arsht Center, the Freedom Tower and All Aboard Florida’s Grand Central Station. The build out cost of the Development is expected to exceed $3 billion*.

Miami WorldCenter Holdings, LLC, a Delaware limited liability company (“MWC Holdings”) and CIM Group LLC, a Delaware limited liability company (“CIM”), or entities owned and controlled by MWC Holdings or CIM, respectively, own, as more particularly described under “MWC HOLDINGS AND LANDOWNERS” herein, 100% of the member interests in five (5) Delaware limited liability companies and three (3) Florida limited liability companies collectively referred to herein as the “Landowners”, which collectively own all of the tracts of land within the Development (with the exclusion of the Tower 2 Parcel that was sold and conveyed effective December 6, 2016). Each of the Landowners own one or more tracts

* Cost estimate, subject to change. 43

within the Development. MWC Holdings and the Landowners are collectively referred to herein as the “Developer.” As of the date hereof, the member interests in MWC Holdings are owned by and in the following percentages: (a) 701 North Miami (FL), LLC, a Delaware limited liability company (“701 North Miami”) owns 79.80%, and (b) PWV Group 1 Holdings, LLC, a Delaware limited liability (“PWV Group”) owns 20.20%. The sole member of 701 North Miami is CIM Fund III, LP, a Delaware limited partnership (“Fund III”), which is an entity controlled by CIM. CIM is a premier full service urban real estate and infrastructure fund manager with approximately $18.8 billion of assets under management. CIM was founded in 1994. CIM is focused on investment in urban communities throughout the United States. See “MWC HOLDINGS AND LANDOWNERS” herein.

At buildout, the area within the District is expected to contain approximately 457,900 square feet of retail space, 500,000 square feet of commercial space, 1,369 condominium units, 1,856 apartments and 400 hotel rooms; provided, however, that it is anticipated that the actual development plan will evolve over time and may change due to market demand. Adjacent to the District, on the Southwest corner and on land owned as of the date hereof by an affiliate of MWC Holdings, there is expected to be a Convention Center Hotel approved for up to 1,700 hotel rooms and 600,000 square feet of convention center space (“Convention Center Hotel”) that will serve as a connection between the District and All Aboard Florida’s Grand Central Station. The Convention Center Hotel site is not part of the District and is not subject to the Series 2017 Special Assessments or any future assessments but will be an integral part of the overall development and a major attraction for the overall area.

[Remainder of Page Intentionally Left Blank]

MIAMI WORLDCENTER SITE LOCATION

MIAMI MARKET & NEIGHBORHOODS

Appraised Value

A Real Estate Appraisal Report (the “Appraisal Report”) was prepared by Avison Young (the “Appraiser”). As of June 30, 2016, the Appraiser estimates that the “As Is” fee simple value for the lands within the District without the infrastructure installed is approximately $22,624,434.39 per acre. See Appendix F.

Neither the District, the Developer nor the Underwriter makes any representation as to the accuracy, completeness, assumptions or information contained in the Appraisal Report. The assumptions or qualifications with respect to the Appraisal Report are contained therein. There can be no assurance that any such assumptions will be realized, and the District, the Developer and the Underwriter make no representation as to the reasonableness of such assumptions.

Development Plan/Status

The Development will be constructed in phases. The table below sets forth the current planned buildout for the Development which is expected to change based upon market demand. The zoning for the Development, gives the Developer substantial flexibility to change the planned use based upon market demand. It is expected that Phase 1 will include the development of Tract A and Block G (“Phase 1”) and that Phase 2 will include the development of Block A, Block B and Block E (“Phase 2”).

The site plan below graphically depicts all of the tracts/blocks within the District.

[Remainder of Page Intentionally Left Blank]

The following outlines the development plan for the Development.

Miami World Center Development Plan

Phase 1 Phase 2 Volume Volume Tract/Block (sq. ft. or units) Tract/Block (sq. ft. or units) Tract A Retail 300,000 Block E Apt. 300 Tract A Condo-Large 311 Block E Hotel 200 Track A Condo-Small 258 Block E Retail 21,400 Tract A Apt. 434 Block A Condo 400 Tract A Commercial 500,000 Block A Retail 72,500 Tract A Hotel 200 Block A Apartments 250 Tract A Garage 2,000 Block B Condo 400 Block G Apt. 872 Block B Retail 39,000 Block G Retail 25,000

Information on the status of the components of Phase 1 of the Development are set forth below:

Convention Center Hotel. An affiliate of MWC Holdings is under contract to sell 4.71 acres which are part of the Development but outside the District to MDM Development (“MDM”) for $44,500,000. Pursuant to the purchase and sale contract with MDM, $4,000,000 has been deposited in escrow and is non-refundable, of which $2,000,000 has been released to the contract seller. The transaction is expected to close in the first calendar quarter of 2017. The Convention Center Hotel is expected to be operated under a major flagship hotel brand and is approved for up to 1,700 hotel rooms and 600,000 square feet of convention center meeting space.

Tract A and Tract B. Tract A and Tract B Retail. Tract A Retail and Tract B Retail is planned for up to approximately 350,000 square feet of retail space. MWC Holdings, by and through its wholly owned subsidiary(ies), plans to construct high street retail within Tract A, and management and leasing agreements have been entered into with Forbes Company, LLC and Taubman Company, LLC, to lease and manage the retail space within Tract A and Tract B. Further, the Landowners of Tract A and Tract B have entered into an option agreement with an affiliate of the Forbes Company, LLC and Taubman Company, LLC granting to such optionee the right to acquire the retail planned for Tract A and Tract B. It is expected that the retail tenants will include restaurants and general retail and entertainment. It is expected that construction of the Tract A Retail will commence in the first calendar quarter of 2017 and will be completed by the fourth calendar quarter of 2018. All of the retail space within Tract A and Tract B will be funded with equity and private and institutional debt by the respective Landowner.

The Forbes Company. Based in Southfield, Michigan, the Forbes Company is a nationally recognized owner, developer, and manager of iconic regional shopping centers, known

throughout its respective markets for its retail innovation, fashion leadership, distinctive architecture, and luxury apartments. These properties include the Mall at Millenia in Orlando, Florida; the Gardens Mall in Palm Beach Gardens, Florida; Waterside Shops in Naples, Florida; and Somerset Collection in Troy, Michigan.

Taubman Centers, Inc. Founded in 1950, Taubman Centers has more than 60 years of experience in the shopping center industry. Taubman Centers is an S&P MidCap 400 Real Estate Investment Trust engaged in the ownership, management, and/or leasing of 28 regional, super- regional, and outlet shopping centers in the United States and Asia.

Tract A Condominium. Tract A Condominium is planned for 569 condominium units and approximately 70,000 square feet of Tract A Retail on an approximately 2.3559 acre site (and additional air rights) within Tract A (the “Tower 2 Parcel”). The Tower 2 Parcel was sold and conveyed effective December 6, 2016 to a joint venture known as Tower 2, LLC, a Delaware limited liability company (“Tower 2 LLC”) for a stated purchase price of $26,275,000, comprised of $12,975,000 term purchase money financing and the remainder paid in cash. Tower 2 LLC was formed for the purpose of acquiring the parcel and developing thereon the Tract A Condominium, which is being branded as Paramount Miami, and will be the third Paramount branded project in South Florida (with the other Paramount projects located in Fort Lauderdale and the Edgewater area of downtown Miami).

Construction of Paramount Miami is being funded through a combination of purchaser deposits, and private investor and institutional debt and equity. As of January 19, 2017, 282 units (approximately 50%) were under contract with buyers.

Foundation work for Paramount Miami commenced in 2015. Vertical construction commenced in the fourth calendar quarter of 2016.

Tract A Apartments. This 0.3326 acre parcel (plus amenity air rights) within Tract A is planned for 434 apartment units and is under advanced negotiations for a contract of sale with a joint venture formed for the purchase of acquiring the site of, and developing, the Tract A Apartments and known as, ZF Development II, LLC, a Florida limited liability company (“ZFD”). The contract sales price under negotiation is $19,125,000* and the current intention is that the sale would close in the second or third calendar quarter of 2017. The seller expects to accept a nominal contract deposit from ZFD in consideration of the significant time and costs previously expended by ZFD in extensive architectural design and engineering.

Tract A Commercial. This parcel of 1.4048 acres within Tract A is expected to contain an approximately 500,000 square foot commercial building and integrated retail improvements. The contract is currently under negotiation for a purchase price in the range of approximately $25,000,000*.

Tract A Hotel. This parcel within Tract A is planned for an approximately 200 room boutique hotel. MWC Holdings, by and through its wholly owned subsidiary, has the current intention of developing the tract in the future, likely with a hotel development partner.

* Subject to change. 49

Tract A Garages. These parcels are planned for parking garages that will contain a total of approximately 2,000 spaces that will be developed and owned by MWC Holdings, by and through its wholly owned subsidiary. The two parking garages will be constructed concurrently with Tract A Retail with a combination of equity and institutional debt.

Block G Apartments and Retail. Block G Apartments and Retail is planned for two towers with an aggregate of up to 872 apartment units and 25,000 square feet of retail. This parcel was sold to affiliates of CIM for $28,047,500 and is currently owned by the CIM Landowners. The transaction closed on April 28, 2016. Foundation construction of the east tower and shared parking structure commenced in July 2016, and vertical construction commenced in December 2016. On December 19, 2016, Block G Phase 1, LLC, a CIM Landowner, closed construction financing for Phase 1 of Block G in the maximum principal amount of $89,000,000.

Land Acquisition and Financing

The land comprising the Development was acquired through a series of transactions by the Developer and/or affiliated entities or subsidiaries between 2009 and 2016, with acquisition prices ranging from approximately $3,200,000 to $13,500,000 per acre.

The ownership interests in the various tracts of land constituting the Development (other than the Tower 2 Parcel) is held by the five (5) Delaware limited liability companies and three (3) Florida limited liability companies collectively referred to herein as the Landowners, which are 100% owned and controlled by MWC Holdings or CIM, or entities owned and controlled by MWC Holdings or CIM. See the “MWC HOLDINGS AND LANDOWNERS” below.

Currently, while no portion of Tract A is encumbered with financing, approximately 0.8467 acres located within Phase 2 owned by Miami SPE, LLC, an MWC Landowner, is encumbered by the lien of a first mortgage financing in the approximate outstanding principal amount of $4,100,000 and having a current maturity date of June 15, 2017. Prior to the issuance of the Series 2017 Bonds, the maturity date of such mortgage financing shall be extended (with the mortgagee consenting to the lien of the Series 2017 Special Assessments) or, if not so extended, such financing shall be paid in full.

Total land development costs to construct and/or install the infrastructure improvements constituting the Series 2017 Project, the infrastructure improvements for the main plaza and the promenades and associated water features, landscaping, hardscaping and lighting is expected to be approximately $72,982,500(1), consisting of the Series 2017 Project in the amount of approximately $55,982,500(2) and the cost of the privately funded infrastructure and other improvements in the amount of approximately $17,000,000(1). Schematic details of the public and private portions of the infrastructure improvements supporting the Development are set forth in the appendices to the Engineer’s Report.

(1) Cost estimate, subject to change. (2) See “APPENDIX A – ENGINEER’S REPORT” hereto. 50

The Series 2017 Bonds will finance the entire Series 2017 Project in the amount of $55,982,000(1) and equity and land sale proceeds will finance the remaining infrastructure in the amount of $17,000,000(2). In connection with the issuance of the Series 2017 Bonds, MWC Holdings will enter into a completion agreement with the District which will obligate the Developer to complete all infrastructure improvements necessary to complete the Series 2017 Project to the extent not funded with the proceeds of the Series 2017 Bonds. See “THE CAPITAL IMPROVEMENT PLAN AND SERIES 2017 PROJECT” herein.

To date, the MWC Holdings and its affiliated Landowners have spent approximately $16,000,000 on infrastructure improvements and related soft costs. The expected timeframe for the installation and completion of such improvements supporting the Development is approximately 2 to 3 years, based upon market demand.

Zoning, Entitlements and Permitting

The land within the District, including, without limitation, the land therein subject to the Series 2017 Special Assessments, is zoned to allow for the contemplated uses described herein. The below governmental approvals were obtained to facilitate development of the Development:

• On or about November 13, 2008, the City Commission of the City (the “City Commission”) approved the rezoning of the District, generally bounded by NE 11th Street on the North, NE 6th Street on the South, NE 2nd Avenue on the East, and North Miami Avenue on the West to SD-16.3 (the “Existing Zoning”) through Ordinance No. 13039.

• On or about November 3, 2009, MWC Holdings and the City entered into that certain Development Agreement pursuant to § 163.3220-163.3243, Fla. Stat. (2016) (“Initial Agreement”), which was approved by the City Commission on or about November 13, 2008, through Resolution No. 08-0658.

• On or about May 20, 2010, the City implemented a new zoning ordinance commonly referred to as “Miami 21,” to which the Existing Zoning was incorporated as Appendix “D” thereto.

• On or about April 24, 2014, the City Commission approved the vacation and closure of portions of NE 7th Street, NE 8th Street, and NE 9th Street through Resolution No. R-14- 0162.

• On or about September 29, 2014, the City Commission modified Appendix D of Miami 21 for the District through Ordinance 13483 (the “Design Standards”). The Design Standards include updated regulations for the development of streets, public spaces, and buildings within the District.

• On or about September 29, 2014, through Ordinance 13948, the City Commission approved the Amended and Restated Development Agreement, which, among other things, vests the ability to develop a wide mix of uses within the District, and allocates up

(1) See “APPENDIX A – ENGINEER’S REPORT” hereto. (2) Cost estimate, subject to change. 51

to 18,817,000 +/- square feet of development within the District, as of right (the “Amended Agreement”). The Amended Agreement was recorded on April 3, 2015, in Official Records Book 29564 at Pages 2528-2609 of the Public Records of Miami-Dade County.

• Warrant Final Decision No. 2015-0004 approving a Master Site Plan for Tract A, which became final and unappealable on June 1, 2015 (the “First Tract A Warrant”).

• Warrant Final Decision No. 2015-0069 approving a Site Plan for a portion of Block G, which became final and unappealable on December 7, 2015 (the “First Block G Warrant”)

• On April 1, 2016, the Developer filed an application for a new Warrant to modify the First Tract A Warrant.

• The City issued Final Decision No. 16-0074 approving the Second Tract A Warrant on October 14, 2016 (the “Second Tract A Warrant”).

• Upon receipt of a letter challenging the Second Tract A Warrant from an abutting property owner, the City Attorney determined an error occurred with respect to the mailing of certified notices for the Second Tract A Warrant.

• The Developer subsequently re-noticed the Second Tract A Warrant to all required parties.

• The Second Tract A Warrant was reissued by the City on December 30, 2016. The appeal period for the Second Tract A Warrant ended at 5 P.M. Eastern Standard Time, on January 17, 2017, (the “Appeal Period”).

The following statements of fact relate to the enumerated governmental approvals above, and the Development.

• A timely appeal of the Second Tract A Warrant was filed (the “Appeal”). The Appeal was subsequently withdrawn on January 27, 2017.

• No other appeals were filed during the Appeal Period. As such, the Second Tract A Warrant became final and unappealable on January 27, 2017.

• The Amended Agreement, the First Block G Warrant, and the Second Tract A Warrant, together with the conditions contained therein, as well as the plans and exhibits thereto, run with the respective real property located in the District.

The final subdivision plats for Tract A and Tract B (which includes Block G), and together including all of Phase 1, previously were approved and recorded in the public records of the County.

Based on the 23.094+/- acres comprising the District, the allowed developable square footage is 27,161,315 square feet. 52

All permits necessary to begin construction of the Series 2017 Project have been obtained or, in the opinion of District Engineer under the Engineers’ Report, are reasonably obtainable. Table V of the Engineers’ Report details the permits required for the Series 2017 Project and the status of such permits.

Environmental

GFA International, Inc. (“GFA”) prepared a report dated March 5, 2015 (the “GFA Environmental Summary”) summarizing previously conducted historical environmental assessments, including Phase I and Phase II environmental assessment reports performed on parcels within the Development by other environmental consultants. Since 2011, GFA also independently performed Phase I Environmental Site Assessments for each new property acquisition within the Development. Several Phase II Environmental Site Assessments have also been performed due to the presence of historical gasoline service stations, auto repair garages and drycleaners, historical documented discharges of hazardous substances and petroleum products, and the historical industrial/commercial nature of the site.

According to the GFA Environmental Summary, while definitive information cannot be confirmed from existing governmental data bases, recognized environmental conditions impacting groundwater and soil may still exist on some parcels within the Development, approximately six (6) underground fuel storage tanks within the Development and there is the potential to discover additional unregistered underground fuel storage tanks during land clearing and infrastructure development. See “BONDHOLDERS’ RISK – No. 10” herein for more information regarding potential environmental risks. Based upon the absence of definitive environmental substantiation, it is the intent of MWC Holdings and the Landowners to monitor land development activities and test disturbed soils and groundwater in accordance with applicable legal requirements and take removal and/or remedial action as, if and to the extent required under applicable laws and regulations. To date, to the knowledge of MWC Holdings and each of the Landowners, no environmental condition existing within the Development has hindered permitting, development activities and/or construction activities. Further, all potable water and site irrigation requirements will be served by City of Miami public water and not by ground water.

Currently, the site is cleared and development is ongoing. The Developer has authority to commence the Series 2017 Project subject to required permits reasonably expected to be obtained in the ordinary course of business.

Competition

The Development, located within the City’s boundaries, is north of NE 6th Street, east of North Miami Avenue, south of NE 11th Street and west of NE 2nd Avenue. The Development is located immediately north of the City’s Central Business District just south of I-395 and Midtown Miami and Miami’s Design District, between Miami International Airport and Miami Beach. Biscayne Boulevard is a major transportation artery through the City and it is located two blocks to the east of the Development.

The surrounding neighborhood is predominantly in a state of transition and redevelopment. Uses in the surrounding neighborhood include retailers, hotels, offices, apartment buildings and restaurants. The neighborhood contains a number of multifamily developments that include large-mid-end high-rise condominiums as well as small low-end multifamily developments. Due to the location of the neighborhood, an increasing number of young professionals have moved into the area. Moreover, the City has taken a proactive approach to the revitalization of the neighborhood. In addition to the Development, several development projects have been completed or are underway in the area surrounding the Development.

There are a variety of areas within the City and the County that are being developed and/or redeveloped that are expected to compete with the Development, including but not limited to, Miami City Center, the Brickell area, the Wynwood District, Midtown Miami and Miami’s Design District.

Utilities

Water and sewer service for the Development will be provided by Miami-Dade Water and Sewer Department. Fire Protection for the Development is provided by the City of Miami Fire Department. Electric service for the Development will be provided by Florida Power and Light.

Taxes and Assessments

The District comprises a total of 23.094+/- acres of land, including publicly owned properties such as rights of way and public streets and privately owned properties. The publicly owned properties receive no special benefits from the Series 2017 Project and will not be assessed under the Assessment Methodology. As set forth in the Assessment Methodology, after the District completes the assessment proceedings to levy the Series 2017 Special Assessments on the Expansion Parcel, the Series 2017 Special Assessments will initially be levied on all 22.17+/- acres that are privately owned within the District (including the Expansion Parcel) on a per gross acre basis until such time as parcels of land are sold to a new landowner and specific development entitlements are assigned to such parcels, and the precise land uses are known. In any instance that development entitlements are conveyed within a range, the allocation of debt to a particular parcel initially will be based on the minimum entitlement. Upon transfer of specific parcels and development entitlements, assessments will be recalculated to reflect actual use and “equivalent residential use” (ERU). Each planned land use within the District is assigned a number of ERUs, based upon the planned use of the tract. The table below shows the estimated ERUs for the projected uses within the Development. See “APPENDIX E – ASSESSMENT METHODOLOGY” herein.

The Series 2017 Special Assessments to be levied against the assessable lands within the District† to pay debt service on the Series 2017 Bonds are estimated to be:

The land within the District has been and is expected to be subject to taxes and assessments imposed by taxing authorities other than the District. The total millage rate in the in the City is approximately 22.2351 mills. These taxes would be payable in addition to the Series 2017 Special Assessments and any other assessments levied by the District. In addition, exclusive of voter approved millages levied for general obligation bonds, as to which no limit applies, the County and the School District of Miami-Dade County, Florida each levy ad valorem taxes upon the land in the District. The District has no control over the level of ad valorem taxes and/or special assessments levied by other taxing authorities. It is possible that in future years taxes levied by these other entities could be substantially higher than in the current year.

MWC HOLDINGS AND LANDOWNERS

MWC Holdings, and entities owned and controlled by MWC Holdings, own 100% of the member interests in Miami First, LLC, Miami Third, LLC and Miami A/I, LLC, each a Delaware limited liability company, and Miami Fourth, LLC, Miami SPE, LLC, each a Florida limited liability company (collectively, the “MWC Landowners”). Fund III, or entities owned and controlled by Fund III (or any co-investor of Fund III), owns directly or indirectly 100% of the common member interests in Block G Phase 1, LLC, a Florida limited liability company, and Block G Phase 2, LLC, a Delaware limited liability company (collectively, the “CIM Landowners” and, together with the MWC Landowners, the “Landowners”). The Landowners own all of the land within the Development (other than publicly dedicated rights-of-way and the Tower 2 Parcel) and each Landowner owns one or more parcels within the Development. MWC Holdings and the Landowners are collectively referred to herein as the “Developer.” For clarity,

Tower 2 LLC is not deemed an entity included within the definition of “Developer” for any purpose under this Limited Offering Memorandum. As of the date hereof, the member interests in MWC Holdings are owned by and in the following percentages: (a) 701 North Miami (FL), LLC, a Delaware limited liability company (“701 North Miami”) owns 79.80%, and (b) PWV Group 1 Holdings, LLC, a Delaware limited liability (“PWV Group”) owns 20.20%. The sole member of 701 North Miami is Fund III. Fund III is an entity controlled by CIM.

Described below are the principal members of MWC Holdings involved in the Development:

CIM

CIM is a premier full service urban real estate and infrastructure fund manager with approximately $18.8 billion of assets under management. Since its founding in 1994, CIM has been a process and research-driven investor that mitigates risk through the fundamental analysis of the long-term drivers in communities. CIM is a relative value investor that systematically targets investments that are priced below their long-term intrinsic value. Over time, CIM has delivered a strong risk-adjusted track record of returns by relying on its vertically-integrated team, investment discipline, and sourcing capabilities.

CIM’s opportunistic strategy is focused on making equity and debt investments in repositioning and development of retail, residential, office, parking, hotel, signage and other asset types in established and/or emerging urban neighborhoods located in communities that meet CIM’s qualification criteria. CIM’s opportunistic investments require significant development or repositioning efforts, possible entitlement changes, new construction, substantial development or adaptive re-use, and/or full lease-up activities, providing the potential for appropriately high returns. Since 1994, CIM has made more than 100 opportunistic investments in approximately 45 of its qualified communities.

PWV Group

PWV Group is comprised of a group of investors led by members Mr. Art Falcone and Mr. Nitin Motwani, and is affiliated with the Falcone Group. South Florida-based Falcone Group is a privately held and vertically integrated real estate and land development organization specializing in all real estate product types. In 2011, PWV Group partnered with CIM.

Arthur “Art” Falcone. Arthur Falcone has over 35 years of executive experience and a proven track record of success in all areas of real estate. As the founding principal of Miami World Center, his vision and expertise were pivotal to its creation.

Mr. Falcone is also the cofounder and managing principal of Encore Capital Management, a diversified, multiple-fund real estate investment and development firm with more than $1 billion under its management. Prior to founding Encore, he was the Chief Executive Officer and Chairman of the Falcone Group, a vertically integrated real estate and land development organization. Mr. Falcone serves on the board of trustees for Nova Southeastern University, where, in 2006, he was inducted into the school’s Entrepreneur Hall of Fame. He is also actively involved in Crohn’s and Colitis charities, the Junior Achievement Hall of Fame, and SOS Children’s Village. 56

Nitin Motwani. Nitin Motwani has been the managing principal in Miami World Center since 2006. He is responsible for all facets from land acquisition, zoning, and entitlements to financing, joint ventures, and development. Mr. Motwani is also a managing director of Encore Capital Management, which currently has over $1 billion of investments across the country, including holdings in Florida, California, Texas, and Arizona. Earlier in his career, Mr. Motwani was the president of Merrimac Ventures.

Mr. Motwani is also actively involved in building the Miami community, through his roles as the chair of the Economic Development and Technology/Marketing and Communications Committees of Miami’s Downtown Development Authority. Mr. Motwani is also a member of the Greater Miami Chamber of Commerce and the Beacon Council. He is also a co-chair of the nonprofit Operation Hope for Haiti, which has helped Haiti position itself for a sustainable, long-term recovery tied to economic development, education, and health.

TAX MATTERS

The Internal Revenue Code of 1986, as amended (the “Code”), includes requirements which the District must continue to meet after the issuance of the Series 2017 Bonds in order that interest on the Series 2017 Bonds not be included in gross income for federal income tax purposes. The failure by the District to meet these requirements may cause interest on the Series 2017 Bonds to be included in gross income for federal income tax purposes retroactively to their date of issuance. The District has covenanted to comply with the requirements of the Code in order to maintain the excludability of interest on the Series 2017 Bonds from gross income for federal income tax purposes.

General

In the opinion of Greenberg Traurig, P.A., Bond Counsel, under existing statutes, regulations, rulings and court decisions and assuming the continuing compliance with certain covenants and the accuracy of certain representations, (i) interest on the Series 2017 Bonds will be excludable from gross income for federal income tax purposes, (ii) interest on the Series 2017 Bonds will not be an item of tax preference for purposes of the federal alternative minimum tax imposed on individuals and corporations, (iii) interest on the Series 2017 Bonds will be taken into account in determining adjusted current earnings for purposes of computing the federal alternative minimum tax imposed on certain corporations, and (iv) the Series 2017 Bonds and the interest thereon will not be subject to taxation under the laws of the State, except estate taxes and taxes under Chapter 220, Florida Statutes, as amended, on interest, income or profits on debt obligations owned by corporations as defined therein.

Except as described above, Bond Counsel will express no opinion regarding the federal income tax consequences resulting from the ownership of, receipt of interest on, or disposition of the Series 2017 Bonds. Prospective purchasers of the Series 2017 Bonds should be aware that the ownership of the Series 2017 Bonds may result in other collateral federal tax consequences, including, without limitation, (i) the denial of a deduction for interest on indebtedness incurred or continued to purchase or carry the Series 2017 Bonds or, in the case of a financial institution, that portion of an owner’s interest expense allocable to interest on the Series 2017 Bonds; (ii) the reduction of the loss reserve deduction for property and casualty insurance companies by a

percentage of certain items, including interest on the Series 2017 Bonds; (iii) the inclusion of interest on the Series 2017 Bonds in the earnings of certain foreign corporations doing business in the United States for purposes of a branch profits tax; (iv) the inclusion of interest on the Series 2017 Bonds in the passive income subject to federal income taxation of certain Subchapter S corporations with Subchapter C earnings and profits at the close of the taxable year; and (v) the inclusion of interest on the Series 2017 Bonds in the determination of the taxability of certain Social Security and Railroad Retirement benefits to certain recipients of such benefits. The nature and extent of the other tax consequences described above will depend on the particular tax status and situation of each owner of the Series 2017 Bonds. Prospective purchasers of the Series 2017 Bonds should consult their own tax advisors as to the impact of these other tax consequences.

Bond Counsel’s opinions will be based on existing law, which is subject to change. Such opinions are further based on factual representations made to Bond Counsel as of the date thereof. Bond Counsel assumes no duty to update or supplement its opinions to reflect any facts or circumstances that may thereafter come to Bond Counsel’s attention, or to reflect any changes in law that may thereafter occur or become effective. Moreover, the opinions of Bond Counsel are not guarantees of a particular result, and are not binding on the Internal Revenue Service or the courts; rather, such opinions represent Bond Counsel’s professional judgment based on its review of existing law, and in reliance on the representations and covenants that it deems relevant to such opinions.

Original Issue Discount

The Series 2017 Bonds that have an original yield above their respective interest rates, as shown on the inside cover of this Limited Offering Memorandum (collectively, the “Discount Bonds”), are being sold at an original issue discount. The difference between the initial public offering prices of such Discount Bonds and their stated amounts to be paid at maturity constitutes original issue discount treated in the same manner for federal income tax purposes as interest, as described above.

The amount of original issue discount that is treated as having accrued with respect to a Discount Bond is added to the cost basis of the owner of the bond in determining, for federal income tax purposes, gain or loss upon disposition of such Discount Bond (including its sale, redemption or payment at maturity). Amounts received upon disposition of such Discount Bond that are attributable to accrued original issue discount will be treated as tax-exempt interest, rather than as taxable gain, for federal income tax purposes.

Original issue discount is treated as compounding semiannually, at a rate determined by reference to the yield to maturity of each individual Discount Bond, on days that are determined by reference to the maturity date of such Discount Bond. The amount treated as original issue discount on such Discount Bond for a particular semiannual accrual period is equal to (a) the product of (i) the yield to maturity for such Discount Bond (determined by compounding at the close of each accrual period) and (ii) the amount that would have been the tax basis of such Discount Bond at the beginning of the particular accrual period if held by the original purchaser, (b) less the amount of any interest payable for such Discount Bond during the accrual period. The tax basis for purposes of the preceding sentence is determined by adding to the initial public

offering price on such Discount Bond the sum of the amounts that have been treated as original issue discount for such purposes during all prior periods. If such Discount Bond is sold between semiannual compounding dates, original issue discount that would have been accrued for that semiannual compounding period for federal income tax purposes is to be apportioned in equal amounts among the days in such compounding period.

Owners of Discount Bonds should consult their tax advisors with respect to the determination and treatment of original issue discount accrued as of any date and with respect to the state and local tax consequences of owning a Discount Bond. Subsequent purchasers of Discount Bonds that purchase such bonds for a price that is higher or lower than the “adjusted issue price” of the bonds at the time of purchase should consult their tax advisors as to the effect on the accrual of original issue discount.

Original Issue Premium

The Series 2017 Bonds that have an original yield below their respective interest rates, as shown on the inside cover of this Limited Offering Memorandum (collectively, the “Premium Bonds”), are being sold at a premium. An amount equal to the excess of the issue price of a Premium Bond over its stated redemption price at maturity constitutes premium on such Premium Bond. A purchaser of a Premium Bond must amortize any premium over such Premium Bond’s term using constant yield principles, based on the purchaser’s yield to maturity (or, in the case of Premium Bonds callable prior to their maturity, generally by amortizing the premium to the call date, based on the purchaser’s yield to the call date and giving effect to any call premium). As premium is amortized, the amount of the amortization offsets a corresponding amount of interest for the period, and the purchaser’s basis in such Premium Bond is reduced by a corresponding amount resulting in an increase in the gain (or decrease in the loss) to be recognized for federal income tax purposes upon a sale or disposition of such Premium Bond prior to its maturity. Even though the purchaser’s basis may be reduced, no federal income tax deduction is allowed. Purchasers of the Premium Bonds should consult their tax advisors with respect to the determination and treatment of premium for federal income tax purposes and with respect to the state and local tax consequences of owning a Premium Bond.

Information Reporting and Backup Withholding

Interest paid on tax-exempt obligations such as the Series 2017 Bonds is subject to information reporting to the Internal Revenue Service in a manner similar to interest paid on taxable obligations. This reporting requirement does not affect the excludability of interest on the Series 2017 Bonds from gross income for federal income tax purposes. However, in connection with that information reporting requirement, the Code subjects certain noncorporate owners of Series 2017 Bonds, under certain circumstances, to “backup withholding” at the rates set forth in the Code, with respect to payments on the Series 2017 Bonds and proceeds from the sale of Series 2017 Bonds. Any amount so withheld would be refunded or allowed as a credit against the federal income tax of such owner of Series 2017 Bonds. This withholding generally applies if the owner of Series 2017 Bonds (a) fails to furnish the payor such owner’s social security number or other taxpayer identification number, (b) furnishes the payor an incorrect taxpayer identification number, (c) fails to properly report interest, dividends or other “reportable payments” as defined in the Code or, (d) under certain circumstances, fails to provide the payor

or such owner’s securities broker with a certified statement, signed under penalty of perjury, that the taxpayer identification number provided is correct and that such owner is not subject to backup withholding. Prospective purchasers of the Series 2017 Bonds may also wish to consult with their tax advisors with respect to the need to furnish certain taxpayer information in order to avoid backup withholding.

Changes in Federal and State Tax Law

From time to time, there are legislative proposals in the Congress and in the states that, if enacted, could alter or amend the federal and state tax matters referred to under this heading “TAX MATTERS” or adversely affect the market value of the Series 2017 Bonds. It cannot be predicted whether or in what form any such proposal might be enacted or whether if enacted it would apply to obligations issued or executed and delivered prior to enactment. In addition, regulatory actions are from time to time announced or proposed and litigation is threatened or commenced which, if implemented or concluded in a particular manner, could adversely affect the market value of the Series 2017 Bonds. It cannot be predicted whether any such regulatory action will be implemented, how any particular litigation or judicial action will be resolved, or whether the Series 2017 Bonds or the market value thereof would be impacted thereby. Purchasers of the Series 2017 Bonds should consult their tax advisors regarding any pending or proposed legislation, regulatory initiatives or litigation. The opinions expressed by Bond Counsel are based on existing legislation and regulations as interpreted by relevant judicial and regulatory authorities as of the date of issuance and delivery of the Series 2017 Bonds, and Bond Counsel has expressed no opinion as of any date subsequent thereto or with respect to any pending legislation, regulatory initiatives or litigation.

PROSPECTIVE PURCHASERS OF THE SERIES 2017 BONDS ARE ADVISED TO CONSULT THEIR OWN TAX ADVISORS PRIOR TO ANY PURCHASE OF THE SERIES 2017 BONDS AS TO THE IMPACT OF THE CODE UPON THEIR ACQUISITION, HOLDING OR DISPOSITION OF THE SERIES 2017 BONDS.

AGREEMENT BY THE STATE

Under the Act, the State pledges to the holders of any bonds issued thereunder, including the Series 2017 Bonds, that it will not limit or alter the rights of the issuer of such bonds, including the District, to own, acquire, construct, reconstruct, improve, maintain, operate or furnish the projects, including the Series 2017 Project, subject to the Act or to levy and collect taxes, assessments, rentals, rates, fees and other charges provided for in the Act and to fulfill the terms of any agreement made with the holders of such bonds and that it will not in any way impair the rights or remedies of such holders.

LEGALITY FOR INVESTMENT

The Act provides that bonds issued by community development districts are legal investments for savings banks, banks, trust companies, insurance companies, executors, administrators, trustees, guardians, and other fiduciaries, and for any board, body, agency, instrumentality, county, municipality or other political subdivision of the State, and constitute securities that may be deposited by banks or trust companies as security for deposits of state,

county, municipal or other public funds, or by insurance companies as required or voluntary statutory deposits.

SUITABILITY FOR INVESTMENT

In accordance with applicable provisions of Florida law, the Series 2017 Bonds may be sold by the District initially only to “Accredited Investors” within the meaning of Chapter 517, Florida Statutes, and the rules of the Florida Department of Financial Services promulgated thereunder. Investment in the Series 2017 Bonds poses certain economic risks. The limitation of the initial offering to “Accredited Investors” does not denote restrictions of transfer in any secondary market for the Series 2017 Bonds. No dealer, broker, salesman or other person has been authorized by the District or the Underwriter to give any information or make any representations, other than those contained in this Limited Offering Memorandum, and, if given or made, such other information or representations must not be relied upon as having been authorized by either of the foregoing.

ENFORCEABILITY OF REMEDIES

The remedies available to the owners of the Series 2017 Bonds upon an event of default under the Indenture are in many respects dependent upon judicial actions, which are often subject to discretion and delay. Under existing constitutional and statutory law and judicial decisions, including the federal bankruptcy code, the remedies specified by the Indenture and the Series 2017 Bonds may not be readily available or may be limited. The various legal opinions to be delivered concurrently with the delivery of the Series 2017 Bonds will be qualified, as to the enforceability of the remedies provided in the various legal instruments, by limitations imposed by bankruptcy, reorganization, insolvency or other similar laws affecting the rights of creditors and enacted before or after such delivery.

FINANCIAL STATEMENTS

The District has covenanted in the Continuing Disclosure Agreement set forth in APPENDIX D hereto to provide its annual audit to the Municipal Securities Rulemaking Board’s Electronic Municipal Markets Access repository (“EMMA”) as described in APPENDIX D.

LITIGATION

The District. There is no litigation of any nature now pending or, to the knowledge of the District threatened, seeking to restrain or enjoin the issuance, sale, execution or delivery of the Series 2017 Bonds, or in any way contesting or affecting (i) the validity of the Series 2017 Bonds or any proceedings of the District taken with respect to the issuance or sale thereof, (ii) the pledge or application of any moneys or security provided for the payment of the Series 2017 Bonds, (iii) the existence or powers of the District or (iv) the validity of the Assessment Proceedings.

The Developer. The Developer has represented to the District that there is no litigation of any nature now pending or, to the knowledge of the Developer, threatened, which could reasonably be expected to have a material and adverse effect upon the ability of the Developer to complete the development of the Development as described herein, materially and adversely

affect the ability of the Developer to pay the Series 2017 Special Assessments imposed against the land within the District owned by the Developer or materially and adversely affect the ability of the Developer to perform its various obligations described in this Limited Offering Memorandum.

NO RATING

No application for a rating of the Series 2017 Bonds has been made to any rating agency, nor is there any reason to believe that the District would have been successful in obtaining an investment grade rating for the Series 2017 Bonds had an application been made.

DISCLOSURE REQUIRED BY FLORIDA BLUE SKY REGULATIONS

Section 517.051, Florida Statutes, and the regulations promulgated thereunder requires that the District make a full and fair disclosure of any bonds or other debt obligations that it has issued or guaranteed and that are or have been in default as to principal or interest at any time after December 31, 1975 (including bonds or other debt obligations for which it has served only as a conduit issuer such as industrial development or private activity bonds issued on behalf of private business). The District has not previously issued any bonds or other debt obligations. Accordingly, the District is not and has never been in default as to principal or interest on its bonds or other debt obligations.

CONTINUING DISCLOSURE

The District and the Developer will enter into Continuing Disclosure Agreement (the “Disclosure Agreement”), the proposed form of which is set forth in APPENDIX D, for the benefit of the Series 2017 Bondholders (including owners of beneficial interests in such Series 2017 Bonds), respectively, to provide certain financial information and operating data relating to the District and the Development by certain dates prescribed in the Disclosure Agreement (the “Reports”) through EMMA. The specific nature of the information to be contained in the Reports is set forth in “APPENDIX D - FORM OF DISCLOSURE AGREEMENT.” Under certain circumstances, the failure of the District or the Developer to comply with their respective obligations under the Disclosure Agreement constitutes an event of default thereunder. Such a default will not constitute an event of default under the Indenture, but such event of default under the Disclosure Agreement would allow the Series 2017 Bondholders (including owners of beneficial interests in such Series 2017 Bonds), as applicable, to bring an action for specific performance.

The District has not previously entered into any continuing disclosure obligation in connection with an offering subject to Rule 15c2-12 of the Securities Exchange Act of 1934, as amended (the “Rule”). The District has appointed the District Manager to serve as the Dissemination Agent for the Series 2017 Bonds.

Also, pursuant to the Disclosure Agreement, the Developer has covenanted to provide certain financial information and operating data relating to the Development and the Developer on a quarterly basis. See “APPENDIX D - FORM OF DISCLOSURE AGREEMENT.” The Developer has not previously entered into any continuing disclosure obligation in connection with an offering subject to the Rule. 62

UNDERWRITING

FMSbonds, Inc. (the “Underwriter”) has agreed to purchase the Series 2017 Bonds from the District at a purchase price of $______(the par amount of the Series 2017 Bonds, $______[, plus/less net original issue premium/discount of $______]). The District will pay the Underwriter a fee of $______for its underwriting services on the date of issuance of the Series 2017 Bonds. The Underwriter’s obligations are subject to certain conditions precedent and if obligated to purchase any of the Series 2017 Bonds the Underwriter will be obligated to purchase all of the Series 2017 Bonds. The Series 2017 Bonds may be offered and sold by the Underwriter at prices lower than the initial offering prices stated on the inside cover hereof, and such initial offering prices may be changed from time to time by the Underwriter.

VALIDATION

The Series 2017 Bonds have been validated and confirmed by a final judgment of the Eleventh Judicial Circuit Court in and for Miami-Dade County, Florida dated June 29, 2016. The period of time during which an appeal could be taken from such judgment has expired.

EXPERTS

Kimley-Horn and Associates, Inc., as District Engineer, has prepared the Engineer’s Report included herein as Appendix A, which report should be read in its entirety.

Fishkind and Associates, Inc., the Financial Advisor, has prepared the Assessment Methodology included herein as Appendix E, which report should be read in its entirety.

The Financial Advisor, the District Manager, Bond Counsel, District Counsel and Counsel to the Underwriter will receive fees for services rendered in connection with the issuance of the Series 2017 Bonds, which fees are contingent upon such issuance.

FORWARD-LOOKING STATEMENTS

Certain statements included or incorporated by reference in this Limited Offering Memorandum constitute “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995, Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act. Such statements are generally identifiable by the terminology used such as “plan,” “expect,” “estimate,” “project,” “anticipate,” “budget” or other similar words.

THE ACHIEVEMENT OF CERTAIN RESULTS OR OTHER EXPECTATIONS CONTAINED IN SUCH FORWARD LOOKING STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS WHICH MAY CAUSE ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS DESCRIBED TO BE MATERIALLY DIFFERENT FROM ANY FUTURE RESULTS, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY SUCH FORWARD-LOOKING STATEMENTS. THE DISTRICT DOES NOT PLAN TO ISSUE ANY UPDATES OR REVISIONS TO THOSE FORWARD-LOOKING STATEMENTS IF OR WHEN ANY OF ITS

EXPECTATIONS, OR EVENTS, CONDITIONS OR CIRCUMSTANCES ON WHICH SUCH STATEMENTS ARE BASED OCCUR, OTHER THAN AS DESCRIBED UNDER “CONTINUING DISCLOSURE” HEREIN.

LEGAL MATTERS

Certain legal matters related to the authorization, sale and delivery of the Series 2017 Bonds are subject to the approval of Greenberg Traurig, P.A., Miami, Florida, Bond Counsel. Certain legal matters will be passed upon for the Underwriter by its counsel Squire Patton Boggs (US) LLP, Miami, Florida. Certain legal matters will be passed upon for the District by its counsel, Billing, Cochran, Lyles, Mauro & Ramsey, P.A., Fort Lauderdale, Florida. Greenberg Traurig, P.A., Miami, Florida, Katten Muchin Rosenman LLP, Washington, D.C., and Sterns Weaver Miller Weissler Alhadeff & Sitterson, P.A., Miami, Florida, are serving as counsel to the Developer with respect to the Development.

MISCELLANEOUS

Any statements made in this Limited Offering Memorandum involving matters of opinion or estimates, whether or not expressly so stated, are set forth as such and not as representations of fact, and no representations are made that any of the estimates will be realized.

The references herein to the Series 2017 Bonds and other documents referred to herein are brief summaries of certain provisions thereof. Such summaries do not purport to be complete and reference is made to such documents for full and complete statements of such provisions.

This Limited Offering Memorandum is submitted in connection with the limited offering of the Series 2017 Bonds and may not be reproduced or used, as a whole or in part, for any purpose. This Limited Offering Memorandum is not to be construed as a contract with the purchaser or the Beneficial Owners of any of the Series 2017 Bonds.

AUTHORIZATION AND APPROVAL

The execution and delivery of this Limited Offering Memorandum has been duly authorized by the Board of Supervisors of the District.

MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT

Chair, Board of Supervisors

APPENDIX A

ENGINEER’S REPORT

[THIS PAGE INTENTIONALLY LEFT BLANK] Engineer’s Report

Miami Worldcenter Community Development District

Revised October 28th, 2016

Prepared for Board of Supervisors Miami Worldcenter Community Development District

Prepared by

Kimley-Horn and Associates, Inc. 1221 Brickell Avenue, Suite 400 Miami, FL 33131 Phone: 305-673-2025 www.kimley-horn.com CA 00000696 TABLE OF CONTENTS

I. INTRODUCTION ...... 1 Purpose ...... 1 General Description of the Proposed Development ...... 1 Overview ...... 1 II. DISTRICT BOUNDARY AND PROPERTY SERVED ...... 3 District Boundary ...... 3 Property Served ...... 3 Existing Utility Infrastructure ...... 3 III. DESCRIPTION OF INFRASTRUCTURE ...... 4 Summary of District Facilities and Services ...... 4 Water & Sanitary Sewer Systems ...... 4 Power Distribution Improvements ...... 5 Telecommunications Improvements ...... 5 Stormwater Management Systems and Roadway Improvements ...... 5 Streetscape, Landscape & Hardscape ...... 6 Open Space ...... 6 Signalization ...... 6 Water Features ...... 6 Parking Space Mitigation ...... 6 Miscellaneous Improvements ...... 6 Metro Mover Station Improvements ...... 7 IV. OWNERSHIP AND MAINTENANCE ...... 8 V. PERMITTING ...... 9 VI. OPINIONS OF PROBABLE CONSTRUCTION COST ...... 11 Water & Sewer Systems ...... 11 Power Distribution Improvements ...... 11 Telecommunications Improvements ...... 11 Stormwater Management Systems and Roadway Improvements ...... 11 Landscaping & Hardscaping ...... 12 Signalization ...... 12 Water Features ...... 12 Miscellaneous Improvements ...... 12 Parking Space Mitigation ...... 12

Project No. 043588000 | Prepared for Board of Supervisors ii Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 Metro Mover Station Improvements ...... 13 Cumulative Summary of Costs ...... 13 VII. PROBABLE SCHEDULE OF CAPITAL DISTRIBUTION ...... 14 VIII. SUMMARY AND CONCLUSION ...... 15 IX. ENGINEER’S CERTIFICATION ...... 16

Project No. 043588000 | Prepared for Board of Supervisors iii Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 ATTACHMENTS

1. Miami Worldcenter Community Development District Budget Summary EXHIBITS

1. Location Map 2. District Boundary 3. Water Distribution System 4. Sanitary Sewer System 5. Conceptual Drainage Plan 6. Roadway Demolition and Improvements 7. Easements, Parks, and Rights-of-way for Public Benefit 8. Private Improvement Areas

Project No. 043588000 | Prepared for Board of Supervisors iv Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 I. INTRODUCTION

Purpose The purpose of this report is to describe the 23.094+/- acre Miami Worldcenter (hereinafter referred to as ‘MWC’) Community Development District (hereinafter referred to as the ‘District’) which is located in the City of Miami, in Miami-Dade County, Florida. The report will also describe the capital improvements to be constructed and financed by the District and their probable construction cost.

General Description of the Proposed Development The proposed mixed-use development is located north of NE 6th Street, east of North Miami Avenue, south of NE 11th Street and west of NE 2nd Avenue in the City of Miami, in Miami-Dade County, Florida. The location of the proposed development is shown in Exhibit 1.

The development will include multi-family residential units, retail, restaurant, parking garages, recreation spaces and open space areas, storm water management systems, utility infrastructure, landscaped roadways, and security.

The District will encompass the entire 23.094+/- acres shown in Exhibit 2. The District will construct, operate, and maintain portions of the infrastructure to support the proposed development.

Overview At this time, the land use plan for MWC is summarized in the table below. The development program consists of 432,900 ft2 of retail space, 750,000 ft2 of office space, 1,110 condominiums, 2,035 apartments, and 644 hotel rooms1. Planned development by block is:

Development Area Block (Tract) Residential Units Retail and Office Space (sf) A 250 322,500 B 300 39,000 C, D, F, and H (A) 1,289 775,000 E 1,078 21,400 G North 872 25,000 CDD TOTAL 3,789 1,182,900

In order to serve the residents and property owners of the District, the District is developing a Capital Improvement Plan (hereinafter referred to as the ‘Plan’) for the financing, construction and maintenance of certain improvements and facilities within, and adjacent to, the District as described below. These improvements are required by, or are consistent with, the requirements of Miami-Dade County, Florida, the City of Miami, the Florida Department of Transportation (FDOT) and other applicable, regulatory and jurisdictional entities. Brief descriptions of the improvements are included in the body of this report.

The Plan contained in this report reflects the present intentions of the District. The exact location of facilities may be modified during the course of approval and implementation, but these changes will not diminish or alter the benefits to be received by the land. The District retains the right to make reasonable adjustments in the Plan to meet the requirements of any governmental agency while providing the same

1 Based on Master Assessment Methodology Report Miami World Center Community Development District updated May 4, 2016 prepared by Fishkind & Associates, Inc. Project No. 043588000 | Prepared for Board of Supervisors 1 Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 or greater benefits to the land. Regulatory criteria will continue to evolve and future changes may affect the implementation of the Plan, as it may be changed from time to time. The implementation of any improvement outlined within the Plan requires the final approval of the District’s Board of Supervisors.

Costs contained in this report have been prepared based on opinions of probable costs using available information. It is possible that the probable costs will vary based on final engineering and ultimate construction bids.

A summary of the improvements to be funded and associated opinions of probable cost are included in Attachments 1 and 2.

Project No. 043588000 | Prepared for Board of Supervisors 2 Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 II. DISTRICT BOUNDARY AND PROPERTY SERVED

District Boundary Exhibit 2 illustrates the boundaries of the District. North of the District, commercial and mixed land uses border the site along NE 11th Street. Multi-family, mixed use, hotel/conference and communication land uses border the west side of the District along North Miami Avenue. Railroad tracks and underground fiber-optic utilities exist within the FEC right-of-way that travels through the District from east to west near the southern end of the District boundary. Miami-Dade Transit owned land with existing transit facilities border the east side along NE 2nd Ave. South of the District, commercial, mixed use, and residential land uses exist on the south side of NE 6th Street.

Property Served The site is currently partially developed, and is primarily used for restaurant service, office, truck rental facilities, and art studio space. The terrain elevations fall from west to east, with elevations ranging from approximately 12.8 to 9.8 ft. National Geological Vertical Datum (NGVD). Construction of the proposed District infrastructure began in the summer of 2015. The overall 23.094 +/- acre site is being platted to include streets, open spaces, and developable tracts of land.

Existing Utility Infrastructure Currently, there are numerous utilities providing service in the District. However, there are portions of the existing infrastructure that require repair or replacement due to aging, or additional capacity required to serve the development. Roadways and utilities exist within all of the abutting rights-of-way as well as NE 2nd Ave, and the condition is poor. Lighting, landscaping, and sidewalks are in poor condition or do not exist at all in some places. NE 11th Street runs along the northern edge of the site, NE 6th Street runs along the southern edge, North Miami Avenue runs along the western edge and Miami-Dade Transit (MDT) right-of-way runs parallel to the site on the eastern side. Gravity sewer mains exist within the rights-of-way surrounding the District, but several improvements are proposed as shown in Exhibit 4. Water mains exist within and surrounding the District, but several improvements are being proposed as shown in Exhibit 3. Although these utilities exist within the abutting rights-of-way, water and sewer main upgrades are required within many of the abutting streets and within the District boundaries as required by the Miami-Dade Water and Sewer Department (MDWASD).

Project No. 043588000 | Prepared for Board of Supervisors 3 Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 III. DESCRIPTION OF INFRASTRUCTURE

Summary of District Facilities and Services The proposed infrastructure is a network of roadways, parking, stormwater management systems, sanitary sewer collection systems, electrical, fiber, gas, and water distribution systems, as well as the creation of proposed open space areas, water features, art, and pedestrian friendly sidewalks within the District that will give access and service to the residential and commercial buildings.

Water & Sanitary Sewer Systems Water and wastewater facilities will be provided within the District. The water and sewer services, operation, and maintenance will be provided by the MDWASD. Miami-Dade County, Florida (the ‘County’) has sufficient capacity to serve the District’s water and sewer needs for the overall proposed development. Facilities will be designed and constructed in accordance with City of Miami, Miami-Dade Water and Sewer Department, and Florida Department of Environmental Protection standards. The District will convey all water and sanitary sewer improvements to MDWASD upon completion of construction.

Water Distribution System outside the Boundary of the District (Off-site) - Exhibit 3 illustrates the proposed Water Distribution system. The following improvements to the MDWASD system will be made:

New 16” WM extension from NE 6th Street to NE 7th Street along N Miami Avenue Removal of existing 6” WM from N Miami Avenue to NE 2nd Avenue along NE 7th Street New 12” WM extension, approximately 150’ in length, from N Miami Avenue going east just north of NE 7th Street New 12” WM extension, approximately 150’ in length, from NE 1st Avenue going west just north of NE 7th Street New 12” WM extension from NE 2nd Avenue to Biscayne Boulevard along NE 7th Street Removal of existing 6” WM from NE 1st Avenue to NE 2nd Avenue along NE 8th Street New 12” WM extension from N Miami Avenue to NE 1st Avenue along NE 9th Street Removal of existing 6” WM from NE 1st Avenue to NE 2nd Avenue along NE 9th Street New 12” WM extension from NE 2nd Avenue to Biscayne Boulevard along NE 9th Street Removal of existing 6” WM from N Miami Avenue to NE 2nd Avenue along NE 10th Street New 12” WM extension from N Miami Avenue to NE 2nd Avenue along NE 10th Street New 12” WM extension from NE 1st Avenue to NE 2nd Avenue along NE 11th Street

Sewer System outside the Boundary of the District (Off-Site) - Exhibit 4 illustrates the proposed Sanitary Sewer Collection system. The following improvements to the MDWASD system will be made:

Removal of 8” SS main from N Miami Avenue to NE 2nd Avenue along NE 7th Street Removal of 8” SS main from NE 1st Avenue to NE 2nd Avenue along NE 9th Street Construction of 12” SS main in NE 1st Ave. between NE 7th Street and NE 8th Street Construction of 18” SS main in NE 1st Ave. between NE 8th Street and NE 9th Street Construction of 12” SS main in N Miami Ave. between NE 7th Street and NE 8th Street

Project No. 043588000 | Prepared for Board of Supervisors 4 Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 Water Distribution System within the Boundary of the District (On-site) - The domestic water supply facilities will include distribution mains with necessary valving, fire hydrants and water services to the rights-of-way lines.

Sewer System within the Boundary of the District (On-Site) - Wastewater facilities include proposed gravity sewer main with individual services connected to the existing or proposed MDWASD system.

Power Distribution Improvements Power Distribution Improvements costs included in the CDD are for the installation and upgrade of existing electrical distribution facilities owned by Florida Power & Light.

Telecommunications Improvements Telecommunications Improvements costs included in the CDD are for the installation and upgrade of existing copper and fiber-optic telecommunications facilities.

Stormwater Management Systems and Roadway Improvements The Stormwater Management system will include drainage systems abutting the District and within the open spaces identified in the attached Exhibits. The stormwater management systems will be constructed in accordance with Miami Dade-County Department of Environmental Resource Management (DERM), Florida Department of Environmental Protection (FDEP) and South Florida Water Management District (SFWMD) standards for storm water quality treatment and flood control. The proposed conceptual drainage plan is referenced in Exhibit 5.

All roads will be designed and will be constructed in accordance with applicable jurisdictional agency standards (i.e. Miami-Dade County, City of Miami and Florida Department of Transportation (FDOT)). Roadway construction may consist of sub-grade base, curbing, sidewalks, signage, striping, landscaping, irrigation and lighting, or simply milling and resurfacing. The proposed conceptual roadway plan is referenced in Exhibit 6.

NE 1st Avenue - The improvements consist of reconstructing and rebuilding approximately 1,200 ft. of an existing 3-lane urban roadway, and adding a dedicated bike lane.

NE 2nd Avenue - The improvements consist of milling and resurfacing the west half of NE 2nd Ave. for approximately 1,200 ft. on the west side of this existing 3-lane urban roadway.

Existing NE 7th Street – The existing two-lane roadway will be demolished from N. Miami Avenue to NE 2nd Avenue.

Existing NE 9th Street – The existing two-lane roadway will be demolished from NE 1st Avenue to NE 2nd Avenue.

N Miami Avenue - The improvements consist of milling and resurfacing the east half of North Miami Ave. for approximately 600 ft. on the east side of this existing 3-lane urban roadway.

NE 8th Street - The improvements consist of reconstructing and rebuilding approximately 400 ft. of an existing 2-lane urban roadway, and partially reconstructing another 400 ft. of an existing 2- lane urban roadway.

Project No. 043588000 | Prepared for Board of Supervisors 5 Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 NE 9th Street - The improvements consist of partially reconstructing approximately 400 ft. of an existing 2-lane urban roadway.

NE 10th Street - The improvements consist of reconstructing and rebuilding approximately 400 ft. of an existing 2-lane urban roadway between N Miami Avenue and NE 2nd Avenue.

NE 11th Street - The improvements consist of partially reconstructing and rebuilding approximately 400 ft. of an existing 2-lane urban roadway between N Miami Avenue and NE 2nd Avenue.

Streetscape, Landscape & Hardscape Streetscape and landscape improvements planned for the District will include open space, water features and signage within public areas. Landscape and streetscape elements will be provided along all new roadways within and abutting the District. Landscaping will include canopy trees, palm trees, shrubs and ground cover within the streets and public spaces. Streetscape features to be constructed within the District include decorative pavers at specific locations, decorative street lights, bollards, trash receptacles and benches. Master transportation improvements will consist of right-of-way dedications, new traffic signals, improvements to existing signals, roadway reconstruction, two reconstructed connections to Miami-Dade Transit’s Metromover, and improved circulation with the District boundaries. Utility and other infrastructure upgrades will consist of water and sewer main installations to increase capacity, electrical, fiber, and gas relocations to facilitate street closures and the creation of open spaces and shaded pedestrian spaces. These improvements are proposed to be constructed and financed by the District.

Open Space The CDD development plan includes allocations for the design and construction of improvements to create open spaces and pedestrian friendly streetscapes with special landscape and hardscape features.

Signalization In order to serve the residents, customers, and surrounding community, the construction of new traffic signals and improvements to existing traffic signals are included in the CDD.

Water Features The planned development calls for the creation of new water features within the CDD.

Parking Space Mitigation The Parking Space Mitigation is required compensation to be paid to Miami Parking Authority for the net loss of spaces within the CDD.

Miscellaneous Improvements In addition to items above, miscellaneous improvements will be constructed, such as earthwork not previously accounted for, demolition, utility under grounding, railroad crossing, environmental cleanup, on-site clearing and grubbing, miscellaneous improvements to the offsite roadways, onsite water connections from the main to the meters, offsite sewer gravity main and allowances for utility conflicts, professional fees, contingency and mobilization.

Project No. 043588000 | Prepared for Board of Supervisors 6 Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 Metro Mover Station Improvements In general, the estimated costs for the Metro Mover Station Improvements include allocations for the design and construction of limited improvements to upgrade/update the Park West Metro Mover Station and Freedom Tower Metro Mover Station.

Project No. 043588000 | Prepared for Board of Supervisors 7 Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 IV. OWNERSHIP AND MAINTENANCE The District will finance the land acquisition, dedications, and construction of the improvements. It will then transfer the improvements to the following agencies for ownership and maintenance:

Miami Worldcenter Ownership, Operation, & Maintenance Assignment

Own Operate Maintain NE 2nd Avenue and NE 1st Avenue Roadway/Drainage County County County W&S County County County Drainage County County County Streetscape/LA District District District Irrigation District District District Lighting District District District

NE 10th Street, NE 8th Street, and NE 9th Street Roadway/Drainage City City City W&S County County County Drainage City City City Streetscape/LA District District District Irrigation District District District Lighting District District District

N. Miami Avenue Roadway County County County W&S County County County Drainage County County County Streetscape/LA District District District Irrigation District District District Lighting District District District

Mass Transit Facilities All Improvements County County County

Wayfinding All Improvements District District District

Other improvements within the District boundary, but not financed by the District, including, but not limited to private landscape areas, irrigation systems, parking lots and driveways, private drainage systems and backflow preventers will belong to, and be maintained by, either the owner of the tract or by a property owner’s association. In association with typical maintenance of standard improvements to be performed by the City of Miami and Miami-Dade County, restoration and maintenance of non-standard roadway improvements will be the responsibility of the District. Project No. 043588000 | Prepared for Board of Supervisors 8 Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 V. PERMITTING The following is a list of Permit Applications previously submitted and to be submitted:

Permit Applications/ Approvals Department Actual/ Actual/ Estimated Estimated Submittal Date Approval Date 1. Conceptual Environmental DERM Feb. - 2015 Oct. - 2015 Resource Permit (ERP) for the overall site 2. Construction ERP for the DERM July – 2015 Oct. - 2015 roadways 3. FDEP Water & Sewer Applications FDEP Feb. - 2015 June - 2015 for improvements within the right- of-way 4. Sewer Allocation for the overall DERM July – 2015 Sept. - 2015 site 5. Water & Sewer Verification for MDWASD June – 2015 Sept. - 2015 overall improvements 6. Water & Sewer Agreement MDWASD Sept. 2014 Feb. - 2015 7. Class II Permit for Drainage Wells DERM / FDEP Aug. – 2015 Nov. 2015 – – multiple public and private (ongoing) submittals 8. Florida Department of Health for HRS May - 2015 Sept. - 2015 water & sewer 9. City of Miami Fire Department for City of Miami Fire May - 2015 Sept. - 2015 Hydrant Locations and Fire Dept. Protection within the Right-of-Way 10. Proposed public gravity sewer and DERM Feb. - 2015 Sept. - 2015 water main extensions 11. Proposed City of Miami roadway City of Miami Aug. – 2015 Aug. - 2016 improvements Public Works Dept.

12. Proposed County roadway Miami-Dade Aug. – 2015 Apr. - 2016 improvements County Public Works Dept. 13. Utility Connection Permit FDOT Nov. - 2015 14. 1486 Rule Drainage Approval FDOT Aug. – 2015 Dec. -2015 15. Driveway Connection Permit FDOT Aug. – 2015 Dec. -2015 16. Signal Plans Approval FDOT / Miami- Aug. – 2015 Dec. - 2016 Dade County 17. Demolition Permit City of Miami Feb. - 2015 July - 2015 18. Site Clearing & Grading Permit City of Miami Feb. - 2015 July - 2015 19. Vacation of existing unimproved City of Miami Feb. - 2015 July - 2015 rights-of-way 20. City of Miami Plat City of Miami July - 2014 Nov. - 2015

Project No. 043588000 | Prepared for Board of Supervisors 9 Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 21. Miami-Dade County Plat Miami-Dade Jan. - 2015 Apr. - 2016 County 22. Remedial Action Plan DERM June - 2015 July - 2015

Project No. 043588000 | Prepared for Board of Supervisors 10 Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 VI. OPINIONS OF PROBABLE CONSTRUCTION COST Opinions of Probable Cost for the proposed improvements are provided in Attachment 1. The opinions of cost are based on unit prices currently being experienced for ongoing and similar items of work in the County and quantities as represented on the construction plans. The budget includes Engineering design and management of the installation. The labor market, future costs of equipment and materials, and the actual construction process are all beyond the Engineer’s control. Due to this inherent opportunity for fluctuation in cost, the total final cost may be more or less than this estimate. The opinions of probable cost for the improvements within the CDD have been prepared by Coastal Tishman unless otherwise noted.

Water & Sewer Systems In general, the water & sewer costs include: water mains and their relocation, tapping connections, gate valves, gravity sewers and PVC, fire hydrants, Jack and Bore Crossing, manholes, cleanout, meter assembly, backflow preventer and corporation stop. Professional fees, contingency and mobilization are also included as part of the costs.

Total Water and Sewer Systems.………………………………..……………...$8,288,500

Power Distribution Improvements In general, the Power Distribution Improvements costs include installation, relocation, and upgrade of existing electrical distribution facilities and associated duct banks owned by Florida Power & Light. Professional fees, contingency and mobilization are also included as part of the costs.

Total Power Distribution Improvements.………………………..……………...$3,324,400

Telecommunications Improvements In general, the Telecommunications Improvements costs include installation and upgrade of existing copper and fiber-optic telecommunications facilities. Professional fees, contingency and mobilization are also included as part of the costs.

Total Telecommunications Improvements.……………………..……………...$1,581,500

Stormwater Management Systems and Roadway Improvements The estimated costs for the stormwater management system include allocations for manholes, pipe, inlets, baffles, drainage wells, dry wells and well boxes, exfiltration trench and water quality treatment markup. Professional fees, contingency and mobilization are also taken into account.

In general, the roadway improvement costs include the furnishing and installation of the following road components and construction services: Excavation/fill, sub-grade, road base, asphalt, curb, sidewalk, pedestrian light poles, decorative pavers, valley gutter, milling, lime-rock, fire hydrants, professional fees, contingency and mobilization.

Total Stormwater Management and Roadway Improvements……………$14,110,300

Project No. 043588000 | Prepared for Board of Supervisors 11 Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 Landscaping & Hardscaping In general, the estimated costs for landscaping and hardscaping include: trees and pits, planting, up lighting, trash receptacles, planters, pavers, palms, coping stones, bicycle racks and benches. Professional fees, contingency and mobilization are also taken into account.

Total Landscaping & Hardscaping………………………….……………………$8,952,300

Signalization In general, the estimated costs for the Signalization include allocations for the design and construction of new traffic signals and improvements to existing traffic signals. Professional fees, contingency and mobilization are also taken into account.

Total Signalization…...………………………………………….…….……...…...... $3,170,300

Water Features In general, the estimated costs for the Water Features include allocations for the design and construction of improvements to create new water features within the CDD. Professional fees, contingency and mobilization are also taken into account.

Total Water Features…...……………………………………….…….……...…...... $300,000

Miscellaneous Improvements In addition to items above miscellaneous improvements will be constructed, which may include: earthwork not previously accounted for, demolition, utility under grounding, railroad crossing, environmental cleanup, on-site clearing and grubbing, miscellaneous improvements to the offsite roadways, onsite water connections from the main to the meters, offsite sewer gravity main and allowances for utility conflicts, professional fees, contingency and mobilization.

Total Miscellaneous Improvements…………………….……………………….$4,299,000

Parking Space Mitigation The Parking Space Mitigation Costs include the costs of compensation to be paid to Miami Parking Authority for the net loss of spaces within the CDD.

Total Parking Space Mitigation …………………………………………………….$2,256,200

Project No. 043588000 | Prepared for Board of Supervisors 12 Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 Metro Mover Station Improvements In general, the estimated costs for the Metro Mover Station Improvements include allocations for the design and construction of improvements to upgrade/update the Park West Metro Mover Station and the Freedom Tower Metro Mover Station. It is anticipated that the Park West improvements will cost approximately $2.5M and the Freedom Tower improvements will cost approximately $2M. Professional fees, contingency and mobilization are also taken into account. Estimate is based on budgets prepared by Coastal Tishman.

Total Metro Mover Station Improvements…………………….……………….$4,500,000

Cumulative Summary of Costs Item Estimated Cost Water & Sewer Systems $8,288,500 Power Distribution Improvements $3,324,400 Telecommunications Improvements $1,581,500 Stormwater Management and Roadway Improvements $14,110,300 Landscaping & Hardscaping $8,952,300 Signalization $3,170,300 Water Features $300,000 Miscellaneous Improvements $4,299,000 Subtotal $44,026,300 Builder Fees/Soft Costs/Escalation $2,200,000 Parking Space Mitigation $2,256,200 Metro Mover Station Improvements $4,500,000 Unforeseen Utility Relocations $1,000,000 Contingency for Other Conditions $2,000,000 GRAND TOTAL $55,982,500

Project No. 043588000 | Prepared for Board of Supervisors 13 Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 VII. PROBABLE SCHEDULE OF CAPITAL DISTRIBUTION Within the District there are primarily streets, parking garages and public areas to construct. Construction of the roadway, drainage, and water and sewer utilities began in the summer of 2015. The construction of the public areas will range between the fall of 2016 and the spring of 2018. Fiscal Year will be from Oct. 1st to Sept. 30th of the following year.

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Totals 2015 (Actual) 2016 2017 2018

Water & Sewer $577,300 $5,639,100 $2,072,100 - $8,288,500 Systems Power Distribution - $3,324,400 - - $3,324,400 Improvements Telecommunications $361,900 $824,200 $395,400 - $1,581,500 Improvements Stormwater Management and $731,000 $1,686,200 $7,055,100 $4,638,000 $14,110,300 Roadway Improvements Landscaping & $1,270,100 $1,239,500 $4,302,900 $2,139,800 $8,952,300 Hardscaping Signalization - $792,500 $792,600 $1,585,200 $3,170,300 Water Features - - $100,000 $200,000 $300,000 Miscellaneous - $1,433,200 $1,432,900 $1,432,900 $4,299,000 Improvements

Subtotal $2,940,300 $14,939,100 $16,151,000 $9,995,900 $44,026,300

Escalation (5%) - $733,500 $733,500 $733,000 $2,200,000 Parking Space $13,200 $2,243,000 - - $2,256,200 Mitigation Metro Mover Station - $450,000 $2,025,000 $2,025,000 $4,500,000 Improvements

Unforeseen Utility - $500,000 $500,000 - $1,000,000 Relocations

Contingency for Other - $500,000 $1,500,000 - $2,000,000 Conditions

GRAND TOTAL $2,953,500 $19,365,600 $20,909,500 $12,753,900 $55,982,500

Project No. 043588000 | Prepared for Board of Supervisors 14 Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 VIII. SUMMARY AND CONCLUSION The infrastructure, as outlined above, is necessary for the functional development of the District as required by the applicable jurisdictional and governmental agencies. The planning and design of the infrastructure will be in accordance with current governmental regulatory requirements and industrial standards. The infrastructure will serve its intended function so long as the construction is in substantial compliance with the design, permits and local governing agencies. Items for construction in this report are based on current plan quantities for infrastructure construction and these infrastructure improvements will benefit and add value to the District.

Project No. 043588000 | Prepared for Board of Supervisors 15 Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016 IX. ENGINEER’S CERTIFICATION It is our opinion that the extent of proposed improvements and probable costs are fair and reasonable. It is our opinion that the land within the District being assessed will receive a special benefit equal to or greater than the cost of the infrastructure improvements. The impact of market conditions, increased regulatory actions, and other factors that may affect future costs cannot be completely assessed and may impact the project over time. Where necessary, information from other professionals and contractors has been used in the preparation of this report. Qualified professionals from these entities have provided design, permitting, and cost information for the purposes of this report. Assuming the construction occurs as scheduled, it is our opinion that the improvements can be permitted, constructed and installed at the costs described in this report.

I hereby certify that the foregoing is a true and correct copy of the Engineer’s Report for the MWC Community Development District.

______Aaron Buchler, P.E Kimley-Horn and Associates, Inc. Florida Registration No. 54606 October 28th, 2016

Project No. 043588000 | Prepared for Board of Supervisors 16 Miami Worldcenter Community Development District | Engineer’s Report Revised October 28th, 2016

EXHIBITS

T H

ATTACHMENT 1

Miami Worldcenter Community Development

District Budget Summary

7/30/2016

MIAMI WORLDCENTER COMMUNITY DEVELOPMENT DISTRICT BUDGET

1 WATER DISTRIBUTION SYSTEM $8,288,500.00 WASTEWATER COLLECTION SYSTEM

2 FPL $3,324,400.00 FPL-TELECOM MANHOLES

3 TELECOMM $1,581,500.00

4 STORMWATER MANAGEMENT SYSTEM $14,110,300.00 ROADWAY IMPROVEMENT & REBUILDS CURB, GUTTER & SIDEWALK CONCRETE SIGNAGE/WAYFINDING SITE LIGHTING

5 HARDSCAPE/PAVERS $8,952,300.00 LANDSCAPING

6 SIGNALIZATION $3,170,300.00

7 WATER FEATURES $300,000.00

8 MISCELLANEOUS/ENTITLEMENTS $1,500,000.00

9 OTHER (Earthwork/Demolition/CWL) $2,799,000.00

SUBTOTAL WITHOUT PAKRING $44,026,300.00 Escalation 5% (without parking) $2,200,000.00 SUBTOTAL $46,226,300.00 Parking Space Mitigation $2,256,200.00 Metro Mover Station Improvements $4,500,000.00 Unforseen Utility Relocations (NAP, etc) $1,000,000.00 Contingency for Other Utility Conditions $2,000,000.00 GRAND TOTAL WITHOUT PARKING $55,982,500.00 [THIS PAGE INTENTIONALLY LEFT BLANK]

APPENDIX B

FORMS OF MASTER TRUST INDENTURE AND FIRST SUPPLEMENTAL TRUST INDENTURE

[THIS PAGE INTENTIONALLY LEFT BLANK]

TABLE OF CONTENTS

Article I DEFINITIONS ...... 2

Article II THE BONDS ...... 17 SECTION 2.01. Amounts and Terms of Bonds; Details of Bonds ...... 17 SECTION 2.02. Execution ...... 18

SECTION 2.03. Authentication ...... 18 SECTION 2.04. Registration and Registrar ...... 18 SECTION 2.05. Mutilated, Destroyed, Lost or Stolen Bonds ...... 18 SECTION 2.06. Temporary Bonds ...... 19 SECTION 2.07. Cancellation and Destruction of Surrendered Bonds ...... 19 MASTER TRUST INDENTURE SECTION 2.08. Registration, Transfer and Exchange ...... 19 SECTION 2.09. Persons Deemed Owners ...... 20 SECTION 2.10. Limitation on Incurrence of Certain Indebtedness ...... 20 ______SECTION 2.11. Qualification for The Depository Trust Company ...... 20

between Article III ISSUE OF BONDS ...... 21 SECTION 3.01. Issue of Bonds ...... 21 MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT Article IV ACQUISITION AND CONSTRUCTION OF PROJECT ...... 25 and SECTION 4.01. Project to Conform to Plans and Specifications; Changes ...... 25 SECTION 4.02. Compliance Requirements ...... 25 REGIONS BANK, Article V ACQUISITION AND CONSTRUCTION FUND ...... 25 As Trustee SECTION 5.01. Acquisition and Construction Fund ...... 25

______Article VI SPECIAL ASSESSMENTS; INCENTIVE PAYMENTS; APPLICATION THEREOF TO FUNDS AND ACCOUNTS ...... 27 Dated as of February 1, 2017 SECTION 6.01. Special Assessments; Incentive Payments; Lien of Indenture on Pledged Revenues ...... 27 ______SECTION 6.02. Funds and Accounts Relating to the Bonds ...... 27 SECTION 6.03. Revenue Fund ...... 28 relating to SECTION 6.04. Debt Service Fund ...... 29 SECTION 6.05. Debt Service Reserve Fund ...... 30 MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT SECTION 6.06. Bond Redemption Fund ...... 32 SECTION 6.07. Drawings on Credit Facility ...... 33 SPECIAL ASSESSMENT BONDS SECTION 6.08. Procedure When Funds Are Sufficient to Pay All Bonds of a Series ...... 33

SECTION 6.09. Certain Moneys to Be Held for Series Bondholders Only ...... 33 SECTION 6.10. Unclaimed Moneys ...... 33

SECTION 6.11. Rebate Fund ...... 33 Article VII SECURITY FOR AND INVESTMENT OR DEPOSIT OF FUNDS ...... 34 SECTION 7.01. Deposits and Security Therefor ...... 34 SECTION 7.02. Investment or Deposit of Funds ...... 35 SECTION 7.03. Valuation of Funds...... 36 SECTION 7.04. Brokerage Confirmations ...... 36

-i-

Article VIII REDEMPTION AND PURCHASE OF BONDS ...... 36 SECTION 10.08. Limitations on Actions by Bondholders ...... 51 SECTION 8.01. Redemption Dates and Prices ...... 36 SECTION 10.09. Trustee May Enforce Rights Without Possession of Bonds ...... 51 SECTION 8.02. Notice of Redemption and of Purchase ...... 37 SECTION 10.10. Remedies Not Exclusive ...... 51 SECTION 8.03. Payment of Redemption Price ...... 38 SECTION 10.11. Delays and Omissions Not to Impair Rights ...... 51 SECTION 8.04. Partial Redemption of Bonds ...... 39 SECTION 10.12. Application of Moneys in Event of Default ...... 51 SECTION 10.13. Trustee’s Right to Receiver; Compliance with Act ...... 52 Article IX COVENANTS OF THE ISSUER ...... 39 SECTION 10.14. Trustee and Bondholders Entitled to all Remedies under Act ...... 52 SECTION 9.01. Power to Issue Bonds and Create Lien ...... 39 SECTION 10.15. Credit Facility Issuer’s Rights Upon Events of Default ...... 52 SECTION 9.02. Payment of Principal and Interest on Bonds ...... 39 SECTION 9.03. Special Assessments; Re-Assessments...... 40 Article XI THE TRUSTEE; THE PAYING AGENT AND REGISTRAR ...... 53 SECTION 9.04. Method of Collection ...... 40 SECTION 11.01. Acceptance of Trust ...... 53 SECTION 9.05. Delinquent Special Assessments ...... 41 SECTION 11.02. No Responsibility for Recitals ...... 53 SECTION 9.06. Sale of Tax Certificates and Issuance of Tax Deeds; Foreclosure SECTION 11.03. Trustee May Act Through Agents; Answerable Only for Willful of Special Assessment Liens ...... 41 Misconduct or Negligence ...... 53 SECTION 9.07. Books and Records with Respect to Special Assessments ...... 42 SECTION 11.04. Compensation and Indemnity ...... 54 SECTION 9.08. Removal of Special Assessment Liens ...... 42 SECTION 11.05. No Duty to Renew Insurance ...... 54 SECTION 9.09. Deposit of Special Assessments ...... 43 SECTION 11.06. Notice of Default; Right to Investigate ...... 54 SECTION 9.10. Construction to be on District Lands ...... 43 SECTION 11.07. Obligation to Act on Defaults ...... 54 SECTION 9.11. Operation, Use and Maintenance of Project ...... 43 SECTION 11.08. Reliance by Trustee ...... 54 SECTION 9.12. Observance of and Compliance with Valid Requirements ...... 44 SECTION 11.09. Trustee May Deal in Bonds ...... 54 SECTION 9.13. Payment of Operating or Maintenance Costs by State or Others ...... 44 SECTION 11.10. Construction of Ambiguous Provisions ...... 55 SECTION 9.14. Insurance...... 44 SECTION 11.11. Resignation of Trustee ...... 55 SECTION 9.15. [Reserved] ...... 44 SECTION 11.12. Removal of Trustee ...... 55 SECTION 9.16. Use of Pledged Revenues for Authorized Purposes Only...... 44 SECTION 11.13. Appointment of Successor Trustee ...... 55 SECTION 9.17. Books and Records...... 44 SECTION 11.14. Qualification of Successor ...... 56 SECTION 9.18. Observance of Accounting Standards ...... 44 SECTION 11.15. Instruments of Succession ...... 56 SECTION 9.19. Employment of Certified Public Accountant ...... 44 SECTION 11.16. Merger of Trustee ...... 56 SECTION 9.20. Establishment of Fiscal Year, Annual Budget ...... 44 SECTION 11.17. Extension of Rights and Duties of Trustee to Paying Agent and SECTION 9.21. Employment of Consulting Engineer; Consulting Engineer’s Registrar ...... 56 Report...... 45 SECTION 11.18. Resignation of Paying Agent or Registrar ...... 56 SECTION 9.22. Audit Reports ...... 45 SECTION 11.19. Removal of Paying Agent or Registrar ...... 56 SECTION 9.23. Information Required to be Maintained by the Issuer ...... 45 SECTION 11.20. Appointment of Successor Paying Agent or Registrar ...... 57 SECTION 9.24. Covenant Against Sale or Encumbrance; Exceptions ...... 46 SECTION 11.21. Qualifications of Successor Paying Agent or Registrar ...... 57 SECTION 9.25. No Loss of Lien on Pledged Revenues ...... 46 SECTION 11.22. Judicial Appointment of Successor Paying Agent or Registrar ...... 57 SECTION 9.26. Compliance With Other Contracts and Agreements ...... 46 SECTION 11.23. Acceptance of Duties by Successor Paying Agent or Registrar ...... 57 SECTION 9.27. Issuance of Additional Obligations ...... 46 SECTION 11.24. Successor by Merger or Consolidation ...... 57 SECTION 9.28. Extension of Time for Payment of Interest Prohibited ...... 46 SECTION 9.29. Further Assurances ...... 47 Article XII ACTS OF BONDHOLDERS; EVIDENCE OF OWNERSHIP OF BONDS ...... 58 SECTION 9.30. Use of Bond Proceeds to Comply with Internal Revenue Code ...... 47 SECTION 12.01. Acts of Bondholders; Evidence of Ownership of Bonds ...... 58 SECTION 9.31. Corporate Existence and Maintenance of Properties ...... 47 SECTION 9.32. Bankruptcy or Insolvency of Landowner ...... 47 Article XIII AMENDMENTS AND SUPPLEMENTS ...... 58 SECTION 9.33. Continuing Disclosure ...... 48 SECTION 13.01. Amendments and Supplements Without Bondholders’ Consent ...... 58 SECTION 13.02. Amendments With Bondholders’ Consent ...... 58 Article X EVENTS OF DEFAULT AND REMEDIES ...... 49 SECTION 13.03. Trustee Authorized to Join in Amendments and Supplements; SECTION 10.01. Events of Default and Remedies ...... 49 Reliance on Counsel ...... 59 SECTION 10.02. Events of Default Defined ...... 49 SECTION 10.03. No Acceleration; Redemption ...... 50 Article XIV DEFEASANCE ...... 59 SECTION 10.04. Foreclosure of Assessment Lien ...... 50 SECTION 14.01. Defeasance ...... 59 SECTION 10.05. Legal Proceedings by Trustee ...... 50 SECTION 14.02. Deposit of Funds for Payment of Bonds ...... 59 SECTION 10.06. Discontinuance of Proceedings by Trustee ...... 51 SECTION 10.07. Bondholders May Direct Proceedings ...... 51

-ii- -iii- B-1

Article XV MISCELLANEOUS PROVISIONS ...... 60 THIS MASTER TRUST INDENTURE, dated as of February 1, 2017 (the “Master Indenture”), SECTION 15.01. Limitations on Recourse ...... 60 by and between MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT (together SECTION 15.02. Payment Dates ...... 60 with its permitted successors and assigns, the “Issuer”), a local unit of special-purpose government SECTION 15.03. No Rights Conferred on Others ...... 60 organized and existing under the laws of the State of Florida, and REGIONS BANK, an Alabama SECTION 15.04. Illegal Provisions Disregarded ...... 60 banking corporation duly organized and existing under the laws of the State of Alabama and having a SECTION 15.05. Substitute Notice ...... 61 corporate trust office in Jacksonville, Florida (said bank and any bank or trust company becoming SECTION 15.06. Notices ...... 61 successor trustee under this Master Indenture and all Supplemental Indentures (as hereinafter defined) SECTION 15.07. Controlling Law ...... 62 being hereinafter referred to as the “Trustee”); SECTION 15.08. Successors and Assigns ...... 62 SECTION 15.09. Headings for Convenience Only ...... 62 W I T N E S S E T H: SECTION 15.10. Counterparts ...... 62 SECTION 15.11. Appendices and Exhibits ...... 62 WHEREAS, the Issuer is a local unit of special purpose government duly organized and existing under the provisions of the Uniform Community Development District Act of 1980, Chapter 190, Florida EXHIBIT A - Legal Description of the District Statutes, as amended (the “Act”) and Section 1.01(A)(21) of the Miami-Dade Home Rule Charter, created EXHIBIT B - Description of the Project by Ordinance No. 15-62 enacted by the Board of County Commissioners of Miami-Dade County, Florida EXHIBIT C - Form of Bond on July 14, 2015 and effective on July 24, 2015, as amended (the “Ordinance”), for the purposes of EXHIBIT D - Form of Requisition delivering community development services and facilities to the District Lands (as defined below); and

WHEREAS, the premises governed by the Issuer (as further described in Exhibit A hereto, the “District” or “District Lands”) currently consist of approximately 23.934 gross acres of land located entirely within the Southeast Overtown/Park West Community Redevelopment Area (the “Redevelopment Area”) located within the boundaries of the City of Miami, Florida (the “City”) and Miami-Dade County, Florida (the “County”); and

WHEREAS, in order to induce redevelopment within the Redevelopment Area, the Southeast Overtown/Park West Community Redevelopment Agency (the “SEO/PWCRA”) entered into an Economic Incentive Agreement dated March 2, 2015 (the “Incentive Agreement”) among Miami First, LLC, Miami Second, LLC, Miami Third, LLC, Miami Fourth, LLC and Miami A/I, LLC, each a Delaware limited liability company (collectively with Miami WorldCenter Holdings, LLC, a Delaware limited liability company, the “Master Developer”) and Forbes Miami NE 1st Avenue LLC, a Michigan limited liability company, under which the SEO/PWCRA has agreed to make certain economic incentive payments (“Incentive Payments”) derived from tax increment to the Master Developer for construction and development of certain public infrastructure and parking improvements defined in the Incentive Agreement (“Public Infrastructure Improvements”); and

WHEREAS, since the execution of the Incentive Agreement and as a result of an affiliate transfer, an additional affiliate of Miami World Center Holdings LLC, Miami SPE, LLC (“Miami SPE”), a Florida limited liability company, acquired property within the District (and the term “Master Developer” as hereinafter used shall also include Miami SPE); and

WHEREAS, the Master Developer, along with Block G Phase 1, LLC and Block G Phase 2, LLC, Florida and Delaware limited liability companies, respectively (collectively, the “Other Landowners”) currently own all of the private property located within the District, which is also within the Redevelopment Area;

WHEREAS, the Master Developer intends to assign the Public Infrastructure Improvements or construction contracts therefor to the Issuer and may assign a portion of the Incentive Payments, in consideration of which the Issuer will assume the obligations of the Master Developer to finance, construct, maintain and operate the Public Infrastructure Improvements to the extent permitted under Florida law; and

-iv- 1

WHEREAS, the Issuer has determined to undertake, in one or more stages, the planning, “Act” shall mean the Uniform Community Development District Act of 1980, Chapter 190, financing, acquiring, constructing, reconstructing, equipping and installing of a stormwater management Florida Statutes, as amended from time to time, and any successor statute thereto. system, wastewater collection system, water distribution system, roadway improvements, telecommunication improvements, power distribution system, landscaping, open space, lighting, “Annual Budget” shall mean the Issuer’s budget of current operating and maintenance expenses streetscape improvements, signage and upgrading of existing mass transit facilities, together with for the Project for a Fiscal Year, as the same may be amended from time to time, adopted in accordance associated professional fees and incidental costs related thereto pursuant to the Act (as further described with the provisions hereof. in Exhibit B hereto, the “Project”), for the special benefit of the District Lands, which Project includes, but is not limited to, the Public Infrastructure Improvements described in the Incentive Agreement; and “Arbitrage Certificate” shall mean the certificate of the Issuer delivered at the time of issuance of a Series of Bonds setting forth the expectations of the Issuer with respect to the use of the proceeds of WHEREAS, the Issuer proposes to finance or refinance, as the case may be, all or a portion of the such Series and also containing certain covenants of the Issuer in order to achieve compliance with the costs of the Project by the issuance of one or more series of bonds pursuant to this Master Indenture; Code relating to the tax-status of the Bonds.

NOW, THEREFORE, THIS MASTER INDENTURE WITNESSETH, that to provide for the “Authorized Denomination” shall mean, unless provided otherwise in a Supplemental Indenture issuance of Bonds (as hereinafter defined) under this Master Indenture, as supplemented from time to with respect to a Series of Bonds, $5,000 if the Bonds bear an investment grade rating by a nationally time by one or more Supplemental Indentures (as hereinafter defined), the security and payment of the recognized rating agency, and otherwise, initially in principal amounts of $100,000 and any integral principal, redemption or purchase price thereof (as the case may be) and interest thereon, any multiple of $5,000 in excess thereof, and thereafter, in denominations of $5,000 or any integral multiple reimbursement due to a Credit Facility Issuer (hereinafter defined), if any, for any drawing on its Credit thereof. Facility (hereinafter defined), as required under the terms of the corresponding Credit Facility Agreement (hereinafter defined), the rights of the Owners of the Bonds of a Series (as hereinafter defined) and the “Authorized Newspaper” shall mean a newspaper printed in English and customarily published at performance and observance of all of the covenants contained herein and in said Bonds and in any Credit least once a day at least five days a week and generally circulated in New York, New York, or such other Facility Agreement for and in consideration of the mutual covenants herein contained and of the purchase cities as the Issuer from time to time may determine by written notice provided to the Trustee. When and acceptance of the Bonds of a Series by the Owners thereof, from time to time, the issuance by any successive publications in an Authorized Newspaper are required, they may be made in the same or Credit Facility Issuer of its Credit Facility, from time to time, and of the acceptance by the Trustee of the different Authorized Newspapers. trusts hereby created, and intending to be legally bound hereby, the Issuer hereby assigns, transfers, sets over and pledges to the Trustee and grants a lien on all of the right, title and interest of the Issuer in and to “Beneficial Owner” or “beneficial owner” shall mean the Person treated as the owner of Bonds the Pledged Revenues (hereinafter defined) as security for the payment of the principal, redemption or for federal income tax purposes while the Bonds are registered in the name of Cede & Co., as the purchase price of (as the case may be) and interest on Bonds of a Series issued hereunder and any nominee of DTC. The Trustee is authorized to recognize the Beneficial Owners of a Series of Bonds for reimbursement due to any Credit Facility Issuer for any drawing on its Credit Facility issued with respect purposes of approvals, consents or other actions taken hereunder or under a Supplemental Indenture if to any such Bonds, as required under the terms of the corresponding Credit Facility Agreement, all in the beneficial ownership is proven to the satisfaction of the Trustee. manner hereinafter provided, and the Issuer further hereby agrees with and covenants unto the Trustee as follows: “Board” shall mean the Board of Supervisors of the Issuer.

ARTICLE I “Bond Counsel” shall mean Counsel of nationally recognized standing in matters pertaining to DEFINITIONS the exclusion from gross income for federal income tax purposes of interest on obligations issued by states and their political subdivisions. In this Master Indenture and any indenture supplemental hereto (except as otherwise expressly provided or unless the context otherwise requires) terms defined in the recitals hereto shall have the same “Bondholder,” “Holder of Bonds,” “Holder,” “Registered Owner” or “Owner” or any similar meaning throughout this Master Indenture and all Supplemental Indentures, and in addition, the following term shall mean any Person or Persons who shall be the registered owner of any Outstanding Bond or terms shall have the meanings specified below: Bonds, as evidenced on the Bond Register of the Issuer kept by the Registrar.

“Account” shall mean any account or subaccount established pursuant to this Master Indenture “Bond Redemption Fund” shall mean the Fund so designated which is established pursuant to and all Supplemental Indentures. Section 6.06 hereof.

“Acquisition Agreement” shall mean one or more assignment and acquisition agreements “Bond Register” shall have the meaning specified in Section 2.04 of this Master Indenture. between the Issuer and a Landowner, pursuant to which such Landowner agrees to provide, design, construct and sell to the Issuer, and the Issuer agrees to purchase from such Landowner, improvements “Bonds” shall mean the Miami World Center Community Development District Special constituting all or a portion of a Project, or to assign to the Issuer, and the Issuer agrees to assume, plans Assessment Bonds, issued in one or more Series pursuant to the provisions of this Master Indenture and and specifications and contract rights relating to a Project. one or more Supplemental Indentures, and Bonds subsequently issued to refund all or a portion of such aforementioned Bonds. “Acquisition and Construction Fund” shall mean the Fund so designated which is established pursuant to Section 5.01 hereof.

2 3

B-2

“Business Day” shall mean any day other than a Saturday or Sunday or legal holiday or a day on (d) engineering, architectural, fiscal, legal, accounting and other professional and which the designated corporate office of the Trustee, the Registrar or any Paying Agent is closed, or any advisory expenses and charges; day on which the payment system of the U.S. Federal Reserve is not operational. (e) cost of all labor, materials, machinery, and equipment (including, without “Certified Public Accountant” shall mean a Person, who shall be Independent, appointed by the limitation, (i) amounts payable to contractors, builders and materialmen and costs incident to the award Board, actively engaged in the business of public accounting and duly certified as a certified public of contracts and (ii) the cost of labor, facilities and services furnished by the Issuer and its employees, accountant under the laws of the State. materials and supplies purchased by the Issuer and permits and licenses obtained by the Issuer);

“Certified Resolution” or “Certified Resolution of the Issuer” shall mean a copy of one or more (f) cost of all lands, properties, rights, easements, and franchises acquired; resolutions certified by the Secretary or an Assistant Secretary of the Issuer, under its seal, to have been duly adopted by the Board and to be in full force and effect as of the date of such certification. (g) financing charges;

“Code” shall mean the Internal Revenue Code of 1986, as amended. (h) creation of initial reserve and debt service funds;

“Completion Date” shall have the meaning given to such term in Section 5.01(c) of this Master (i) working capital; Indenture. (j) interest charges incurred or estimated to be incurred on money borrowed prior “Consultant” shall mean a Person, who shall be Independent, appointed by the Board, qualified to to and during construction and acquisition and for such reasonable period of time after completion of pass upon questions relating to municipal entities and having a favorable reputation for skill and construction or acquisition as the Board may determine and as approved by Bond Counsel; experience in the financial affairs of municipal entities. (k) the cost of issuance of Bonds, including, without limitation, advertisements and “Consultant’s Certificate” shall mean a certificate or a report prepared in accordance with then printing; applicable professional standards duly executed by a Consultant. (l) the cost of any election held pursuant to the Act and all other expenses of “Consulting Engineer” shall mean the Independent engineer or engineering firm or corporation at issuance of bonds; the time employed by the Issuer under the provisions of Section 9.21 of this Master Indenture to perform and carry out duties imposed on the Consulting Engineer by this Master Indenture and any Supplemental (m) the discount, if any, on the sale or exchange of Bonds; Indentures. The Independent engineer or engineering firm or corporation at the time serving as the engineer to the Issuer may serve as Consulting Engineer under this Master Indenture and any (n) amounts required to repay temporary or bond anticipation loans made to Supplemental Indentures. finance any costs permitted under the Act;

“Continuing Disclosure Agreement” shall mean a Continuing Disclosure Agreement, by and (o) costs of prior improvements performed by the Issuer in anticipation of the among the Issuer, the dissemination agent named therein and any Landowner that is the owner of at least Project; twenty percent (20%) of the District Lands which have been determined by the Issuer to be lands benefited by the Project or portion thereof financed with the proceeds of a Series of Bonds or are (p) costs incurred to enforce remedies against contractors, subcontractors, any responsible for payment of at least twenty percent (20%) of the Special Assessments levied and collected provider of labor, material, services, or any other Person, for a default or breach under the on all or a portion of the District Lands with respect to the Project or portion thereof financed by such corresponding contract, or in connection with any other dispute; Series of Bonds, and any other Obligated Person(s) under the Rule, in connection with the issuance of one or more Series of Bonds hereunder, pursuant to the requirements of the Rule. (q) premiums for contract bonds and insurance during construction and costs on account of personal injuries and property damage in the course of construction and insurance against “Cost” or “Costs,” in connection with the Project or any portion thereof, shall mean all expenses the same; which are properly chargeable thereto under Generally Accepted Accounting Principles or which are incidental to the planning, financing, acquisition, construction, reconstruction, equipping and installation (r) payments, contributions, dedications, and any other exactions required as a thereof, including, without limiting the generality of the foregoing: condition to receive any government approval or permit necessary to accomplish any District purpose;

(a) expenses of determining the feasibility or practicability of acquisition, (s) administrative expenses; construction, or reconstruction of the Project; (t) taxes, assessments and similar governmental charges during construction or (b) cost of surveys, estimates, plans, and specifications; reconstruction of the Project;

4 5

(v) costs of effecting compliance with any and all governmental permits relating to For any Bonds that bear interest at a variable rate, the interest payable for a specified period shall the Project; be determined as if such Bonds bear interest at the maximum rate provided for in the applicable Supplemental Indenture and if no maximum rate is provided for in the Supplemental Indenture, the (w) such other expenses as may be necessary or incidental to the acquisition, maximum rate shall be 12% per annum. construction, or reconstruction of the Project or to the financing thereof; and “Debt Service Reserve Fund” shall mean the Fund so designated which is established pursuant to (x) any other “cost” or expense as provided by the Act. Section 6.05 hereof.

In connection with the refunding or redeeming of any Bonds, “Cost” includes, without limiting the “Debt Service Reserve Insurance Policy” shall mean the insurance policy, surety bond or other generality of the foregoing, the items listed in (d), (k), (l) and (m) above, and other expenses related to the evidence of insurance, if any, deposited to the credit of the Debt Service Reserve Fund or any Account or redemption of the Bonds to be redeemed and the Redemption Price of such Bonds (and the accrued subaccount therein in lieu of or in partial substitution for cash or securities on deposit therein, which interest payable on redemption to the extent not otherwise provided for). Whenever Costs are required to policy, bond or the evidence of insurance constitutes an unconditional senior obligation of the issuer be itemized, such itemization shall, to the extent practicable, correspond with the items listed above. thereof. The issuer thereof shall be a municipal bond insurer whose obligations ranking pari passu with Whenever Costs are to be paid hereunder, such payment may be made by way of reimbursement to the its obligations under such policy, bond or other evidence of insurance are rated at the time of deposit of Issuer or any other Person who has paid the same in addition to direct payment of Costs. such policy, bond or other evidence of insurance to the credit of the Debt Service Reserve Fund or any Account or subaccount therein in one of the three highest rating categories, without regard to gradations, “Counsel” shall mean an attorney-at-law or law firm (who may be counsel for the Issuer) with of Moody’s, S&P or Fitch, unless otherwise approved by the Credit Facility Issuer, if any, who has issued expertise in the related matter. a Credit Facility with respect to the Bonds.

“County” shall mean Miami-Dade County, Florida. “Debt Service Reserve Letter of Credit” shall mean the irrevocable, transferable letter or line of credit, if any, deposited for the credit of the Debt Service Reserve Fund or any Account or subaccount “Credit Facility” shall mean any credit enhancement mechanism such as an irrevocable letter of therein in lieu of or in partial substitution for cash or securities on deposit therein, which letter or line of credit, a surety bond, a policy of municipal bond insurance, a corporate or other guaranty, a purchase credit constitutes an unconditional senior obligation of the issuer thereof. The issuer of such letter or line agreement, a credit agreement or deficiency agreement or other similar facility applicable to the Bonds, as of credit shall be a banking association, bank or trust company or branch thereof whose senior debt established pursuant to a Supplemental Indenture, pursuant to which the entity providing such facility obligations ranking pari passu with its obligations under such letter or line of credit are rated at the time agrees to provide funds to make payment of the principal of and interest on the Bonds. Notwithstanding of deposit of the letter or line of credit to the credit of the Debt Service Reserve Fund or any Account or anything to the contrary contained in this Master Indenture, the Bonds may be issued without a Credit subaccount therein in one of the three highest rating categories (without regard to gradations) of Moody’s, Facility; the decision to provide a Credit Facility in respect of any Bonds shall be within the absolute S&P or Fitch, unless otherwise approved by the Credit Facility Issuer, if any, who has issued a Credit discretion of the Issuer. Facility with respect to the Bonds.

“Credit Facility Agreement” shall mean any agreement pursuant to which a Credit Facility Issuer “Debt Service Reserve Requirement” shall mean, for each Series of Bonds, unless a different issues a Credit Facility. requirement shall be specified in a Supplemental Indenture, an amount equal to the lesser of (i) the maximum annual Debt Service Requirements for the Outstanding Bonds of such Series, (ii) 125% of the “Credit Facility Issuer” shall mean the issuer or guarantor of any Credit Facility. average annual Debt Service Requirements for the Outstanding Bonds of such Series, and (iii) 10% of the original proceeds (within the meaning of the Code) of the Bonds of such Series. “Debt Service Fund” shall mean the Fund so designated which is established pursuant to Section 6.04 hereof. “Defeasance Securities” shall mean, to the extent permitted by law, (a) cash, or (b) non-callable Government Obligations. “Debt Service Requirements”, with reference to a specified period, shall mean: “District Lands” or “District” shall mean the premises governed by the Issuer, consisting of

(a) interest payable on the Bonds during such period, subject to reduction for approximately 23.934 gross acres of land located entirely within the Redevelopment Area located within amounts held as capitalized interest in the Funds and Accounts established under this Master Indenture the boundaries of the City and the County, as more fully described in Exhibit A hereto. and any Supplemental Indentures; and “District Manager” shall mean the then District Manager or acting District Manager of the Issuer. (b) amounts required to be paid into any mandatory sinking fund account with respect to the Bonds during such period; and “Event of Default” shall mean any of the events described in Section 10.02 hereof.

(c) amounts required to pay the principal of the Bonds maturing during such “Extra Incentive Payment” shall mean the payment from the SEO/PWCRA to the Master period and not to be redeemed prior to or at maturity through any sinking fund account. Developer pursuant to Section 4.2 of the Incentive Agreement in the event that the Incentive Payment is less than $6,889,074.00 during any calendar year up to and including the calendar year 2022, in an

6 7

B-3

amount equal to the lesser of eighteen percent (18%) of the Incremental TIF; or the difference between “Interest Account” shall mean the Account so designated, established as a separate account within $6,889,074.00 and the Incentive Payment for such year. the Debt Service Fund pursuant to Section 6.04 hereof.

“Fiscal Year” shall mean the period of twelve (12) months beginning October 1 of each calendar “Interest Payment Date” shall mean, unless otherwise provided in a Supplemental Indenture with year and ending on September 30 of the following calendar year, and also shall mean the period from respect to a Series of Bonds, each May 1 and November 1 commencing on the date specified in the actual execution hereof to and including the next succeeding September 30; or such other consecutive Certified Resolution of the Issuer or in the Supplemental Indenture pursuant to which a Series of Bonds is twelve-month period as may hereafter be established pursuant to a Certified Resolution as the fiscal year issued. of the Issuer for budgeting and accounting purposes as authorized by law. “Investment Securities” shall mean and include any of the following securities, if and to the “Fitch” shall mean Fitch Ratings, Inc., a corporation organized and existing under the laws of the extent that such securities are legal investments for funds of the Issuer: State of New York, its successors and assigns, and if such corporation shall be dissolved or liquidated or shall no longer perform the functions of a securities rating agency, “Fitch” shall be deemed to refer to any (i) Government Obligations; other nationally recognized securities rating agency designated by the Issuer. (ii) obligations of any of the following agencies: Government National Mortgage “Fund” shall mean any fund established pursuant to this Master Indenture. Association (including participation certificates issued by such association); Fannie Mae (including participation certificates issued by such entity); Federal Home Loan Banks; Federal Farm Credit Banks; “Generally Accepted Accounting Principles” shall mean those accounting principles applicable in Tennessee Valley Authority; Farmers Home Administration; Student Loan Marketing Association; the preparation of financial statements of municipalities. Federal Home Loan Mortgage Corporation.

“Government Obligations” shall mean direct obligations of, or obligations the timely payment of (iii) deposits, Federal funds or bankers’ acceptances (with term to maturity of 270 principal of and interest on which are unconditionally guaranteed by, the United States of America. days or less) of any bank which, at the time of deposit, has an unsecured, uninsured and unguaranteed obligation rated in one of the top two rating categories by at least two of Moody’s, Fitch and S&P; "Improvements" shall mean any building or other improvement, excluding the Project, developed on the lands within the District subsequent to the effective date of the Incentive Agreement. (iv) commercial paper rated in the top two rating category by at least two of Moody’s, Fitch and S&P at the time of purchase; “Incentive Payment” shall mean the payment equal to fifty-seven percent (57%) of the Incremental TIF to be paid by the SEO/PWCRA pursuant to Section 4.2 of the Incentive Agreement to (v) municipal securities issued by any state or commonwealth of the United States or the Master Developer as assigned to the Issuer. political subdivision thereof or constituted authority thereof including, but not limited to, municipal corporations, school districts and other special districts, the interest on which is exempt from federal “Incremental TIF” shall mean, for each tax year, the tax increment revenues, if any, actually income taxation under Section 103 of the Code and rated A- or higher by Moody’s, Fitch or S&P at the received by the SEO/PWCRA from the County and the City with respect only to the Improvements time of purchase; constructed within the District after the effective date of the Incentive Agreement, after deduction for any (i) allocable administrative charges imposed by the County and the City (but not administrative costs (vi) both (A) shares of a diversified open-end management investment company (as associated with the operation of the SEO/PWCRA), (ii) all allocable charges and/or payments to or for the defined in the Investment Company Act of 1940) or a regulated investment company (as defined in benefit of the Children's Trust, (iii) other adjustments to the assessed value of the Improvements made by Section 851(a) of the Code) that is a money market fund that is rated in the highest rating category for the City and/or County as a result of challenges or tax contests with respect to the assessed value of any of such funds by at least two of Moody’s, Fitch and S&P, including those shares offered or sponsored by the the Improvements, and (iv) reductions in tax increment revenues to the SEO/PWCRA as a result of (a) Trustee and (B) shares of money market mutual funds, including those shares offered or sponsored by the dedications made subsequent to the effective date of the Incentive Agreement resulting in any reduction Trustee, that invest only in Government Obligations and obligations of any of the following agencies: in the tax increment revenues paid to the SEO/PWCRA with respect to the portion of the District Lands Government National Mortgage Association (including participation certificates issued by such so dedicated and (b) demolition of any improvements located on the District Lands as of the effective date association); Fannie Mae (including participation certificates issued by such entity); Federal Home Loan of the Incentive Agreement. Banks; Federal Farm Credit Banks; Tennessee Valley Authority; Farmers Home Administration; Student Loan Marketing Association; Federal Home Loan Mortgage Corporation and repurchase agreements “Indenture” shall mean, with respect to any Series of Bonds, this Master Indenture as secured by such obligations, which funds are rated in the highest categories for such funds by at least two supplemented by the Supplemental Indenture pursuant to which such Series of Bonds is issued. of Moody’s, Fitch and S&P at the time of purchase;

“Independent” shall mean a Person who is not a member of the Issuer’s Board, an officer or (vii) repurchase agreements, which will be collateralized at the onset of the repurchase employee of the Issuer or Master Developer, or which is not a partnership, corporation or association agreement of at least 103% marked to market weekly by the repurchase agreement provider with having a partner, director, officer, member or substantial stockholder who is a member of the Issuer’s collateral with a domestic or foreign bank or corporation (other than life or property casualty insurance Board, or an officer or employee of the Issuer; provided, however, that the fact that such Person is company) the long-term debt of which, or, in the case of a financial guaranty insurance company, claims retained regularly by or regularly transacts business with the Issuer or Master Developer shall not make paying ability, of the guarantor is rated at least “AA” by S&P or Fitch and “Aa” by Moody’s provided such Person an employee within the meaning of this definition. that the repurchase agreement shall provide that if during its term the provider’s rating by either S&P or

8 9

Fitch falls below “AA-” or by Moody’s falls below “Aa3,” respectively, the provider shall immediately (j) The repurchase agreement shall provide that the Trustee may withdraw notify the Trustee and the provider shall at its option, within ten days of receipt of publication of such funds without penalty at any time, or from time to time, for any purpose permitted or required under the downgrade, either (A) maintain collateral at levels, sufficient to maintain an “AA” rated investment from Indenture; S&P and an “Aa” rated investment from Moody’s, or (B) repurchase all collateral and terminate the repurchase agreement. Further, if the provider’s rating by either S&P or Fitch falls below “A-” or (k) Any repurchase agreement shall provide that a perfected security interest Moody’s falls below “A3,” respectively, the provider must immediately notify the Issuer and the Trustee in such investments is created for the benefit of the Beneficial Owners under the Uniform Commercial and the provider shall at its option, within ten (10) calendar days, either (1) maintain collateral at levels Code of Florida, or book-entry procedures prescribed at 31 C.F.R. 306.1 et seq. or 31 C.F.R. 350.0 et seq. sufficient to maintain an “AA” rated investment from S&P and Fitch and an “Aa” rated investment from are created for the benefit of the Beneficial Owners; and Moody’s, or (2) repurchase all collateral and terminate the repurchase agreement without penalty. In the event the repurchase agreement provider has not satisfied the above conditions within ten (10) days of the (l) The collateral delivered or transferred to the Issuer, the Trustee, or a date such conditions apply, then the repurchase agreement shall provide that the Trustee shall be entitled third-party acceptable to, and acting solely as agent for, the Trustee (the “Holder of the Collateral”) shall to, and in such event, the Trustee, provided it has been given notice of such downgrade, shall withdraw be delivered and transferred in compliance with applicable state and federal laws (other than by means of the entire amount invested plus accrued interest within two (2) Business Days after such ten (10) day entries on provider’s books) free and clear of any third-party liens or claims pursuant to a custodial period. Any repurchase agreement entered into pursuant to the Indenture shall contain the following agreement subject to the prior written approval of the majority of the Holders and the Trustee. The additional provisions: custodial agreement shall provide that the Trustee must have disposition or control over the collateral of the repurchase agreement, irrespective of an event of default by the provider of such repurchase (a) Failure to maintain the requisite collateral percentage will require the agreement. Issuer or the Trustee to liquidate the collateral as provided above; If such investments are held by a third-party, they shall be held as agent for the benefit of the (b) The Holder of the Collateral, as hereinafter defined, shall have Trustee as fiduciary for the Beneficial Owners and not as agent for the bank serving as Trustee in its possession of the collateral or the collateral shall have been transferred to the Holder of the Collateral, in commercial capacity or any other party and shall be segregated from securities owned generally by such accordance with applicable state and federal laws (other than by means of entries on the transferor’s third party or bank; books); (viii) investment agreements with a bank, insurance company or other financial (c) The repurchase agreement shall state and an opinion of Counsel in form institution, or the subsidiary of a bank, insurance company or other financial institution if the parent and in substance satisfactory to the Trustee shall be rendered that the Holder of the Collateral has a guarantees the investment agreement, which bank, insurance company, financial institution or parent has perfected first priority security interest in the collateral, any substituted collateral and all proceeds thereof an unsecured, uninsured and unguaranteed obligation (or claims-paying ability) rated in the highest short- (in the case of bearer securities, this means the Holder of the Collateral is in possession); term rating category by Fitch, Moody’s or S&P (if the term of such agreement does not exceed 365 days), or has an unsecured, uninsured and unguaranteed obligation (or claims paying ability) rated Aa2 or better (d) The repurchase agreement shall be a “repurchase agreement” as defined by Moody’s and AA or better by S&P or Fitch (if the term of such agreement is more than 365 days) or is in the United States Bankruptcy Code and, if the provider is a domestic bank, a “qualified financial the lead bank of a parent bank holding company with an uninsured, unsecured and unguaranteed contract” as defined in the Financial Institutions Reform, Recovery and Enforcement Act of 1989 obligation of the aforesaid ratings, provided: (“FIRREA”) and such bank is subject to FIRREA; (a) interest is paid on any date interest is due on the Bonds (not more (e) The repurchase transaction shall be in the form of a written agreement, frequently than quarterly) at a fixed rate (subject to adjustments for yield restrictions required by the and such agreement shall require the provider to give written notice to the Trustee of any change in its Code) during the entire term of the agreement; long-term debt rating; (b) moneys invested thereunder may be withdrawn without penalty, (f) The Issuer or its designee shall represent that it has no knowledge of any premium, or charge upon not more than two (2) days’ notice unless otherwise specified in a Supplemental fraud involved in the repurchase transaction; Indenture;

(g) The Issuer and the Trustee shall receive the opinion of Counsel (which (c) the same guaranteed interest rate will be paid on any future deposits opinion shall be addressed to the Issuer and the Trustee and shall be in form and substance satisfactory to made to restore the account to its required amount; the Issuer) that such repurchase agreement complies with the terms of this section and is legal, valid, binding and enforceable upon the provider in accordance with its terms; (d) the Trustee receives an opinion of Counsel that such agreement is an enforceable obligation of such insurance company, bank, financial institution or parent; (h) The term of the repurchase agreement shall be no longer than ten years; (e) in the event of a suspension, withdrawal, or downgrade below “Aa3,” (i) The interest with respect to the repurchase transaction shall be payable at “AA-“ or “AA-“ by Moody’s, S&P or Fitch, respectively, the provider shall notify the Trustee within five the times and in the amounts necessary in order to make funds available when required under an (5) days of such downgrade event and the provider shall at its option, within ten (10) business days after applicable Supplemental Indenture. notice is given to the Trustee take any one of the following actions;

10 11

B-4

(f) collateralize the agreement at levels, sufficient to maintain an “AA” rated “Majority Landowner” shall mean, for purposes of this Master Indenture, any person or entity, investment from S&P or Fitch and an “Aa2” from Moody’s with a mark to market approach, or including all affiliated persons and/or entities thereof, which collectively own more than 50% of the District Lands. (1) assign the agreement to another provider, as long as the minimum rating criteria of “AA” rated investment from S&P or Fitch and an “Aa2” from “Major Non-Recurring Expense” shall mean the cost of major replacement or reconstruction of Moody’s with a mark to market approach; or the Project, or any part thereof, the cost of major repairs, renewals or replacements, the provision of a reserve for the payment of insurance premiums not due on an annual or more frequent basis, and the cost (2) have the agreement guaranteed by a provider which results in a of studies, surveys, estimates and investigations in connection with any of the foregoing. minimum rating criteria of an “AA” rated investment from S&P or Fitch and an “Aa2” from Moody’s with a mark to market approach; or “Master Developer” shall mean the Master Developer as defined in the preambles hereto on page 1 hereof. (3) repay all amounts due and owing under the agreement. “Master Indenture” shall mean, this Master Trust Indenture dated as of ______1, 2017 by (g) In the event the provider has not satisfied any one of the above and between the Issuer and the Trustee, as amended and or supplemented in accordance with the conditions within three (3) days of the date such conditions apply, then the agreement shall provide that provisions of Article XIII hereof. the Trustee shall be entitled to withdraw the entire amount invested plus accrued interest without penalty or premium. “Moody’s” shall mean Moody’s Investors Service, Inc., a corporation organized and existing under the laws of the State of Delaware, its successors and assigns, and, if such corporation shall be (ix) bonds, notes and other debt obligations of any corporation organized under the dissolved or liquidated or shall no longer perform the functions of a securities rating agency, “Moody’s” laws of the United States, any state or organized territory of the United States or the District of Columbia, shall be deemed to refer to any other nationally recognized securities rating agency designated by the if such obligations are, at the time of purchase, rated “A-” or better by at least two (2) of the following Issuer. rating agencies: Moody’s, S&P or Fitch or “AA-” or better by either S&P or Fitch or “Aa-” or better by Moody’s; “Officers’ Certificate” or “Officer’s Certificate” shall mean a certificate, duly executed by a Responsible Officer and delivered to the Trustee. (x) the Local Government Surplus Funds Trust Fund as described in Florida Statutes, Section 218.405 or the corresponding provisions of subsequent laws provided that such fund, at the time “Outstanding”, in connection with a Series of Bonds, shall mean, as of the time in question, all of purchase, is rated at least “AA” by S&P or Fitch (without regard to gradation) or at least “Aa” by Bonds of such Series authenticated and delivered under the Indenture, except: Moody’s (without regard to gradation); (a) all Bonds theretofore cancelled or required to be cancelled under Section 2.07 (xi) in addition to the investments of the type described in (iii) of the definition of hereof; Investment Securities, negotiable or non-negotiable certificates of deposit, savings accounts, deposit accounts, money market deposits or banking arrangements issued by or with any financial institution (b) Bonds for the payment, redemption or purchase of which moneys and/or subject to state or federal regulation provided that the full principal amount is insured by the Federal Defeasance Securities, the principal of and interest on which, when due, will provide sufficient moneys to Deposit Insurance Corporation (“FDIC”) (including the FDIC’s Savings Association Insurance Fund) or fully pay such Bonds in accordance with Article XIV hereof, shall have been or shall concurrently be the State of Florida’s qualified public depository program as defined in Chapter 280, Florida Statutes; and deposited with the Trustee; provided that, if such Bonds are being redeemed, the required notice of redemption shall have been given or provision shall have been made therefor, and that if such Bonds are (xii) other investments permitted by Florida law and directed by the Issuer. being purchased, there shall be a firm commitment for the purchase and sale thereof; and

Under all circumstances, the Trustee shall be entitled to request and receive from the Issuer and (c) Bonds in substitution for which other Bonds have been authenticated and conclusively rely upon as accurate an Officer’s Certificate setting forth that any investment directed by delivered pursuant to Article II hereof. the Issuer is permitted under the Indenture. In determining whether the Holders of a requisite aggregate principal amount of Bonds “Issuer” shall mean the Miami World Center Community Development District. Outstanding of a Series have concurred in any request, demand, authorization, direction, notice, consent or waiver under the provisions of the Indenture, Bonds of such Series which are actually known by a “Landowner” shall mean any owner of District Lands encumbered by Special Assessments, Responsible Officer of the Trustee to be held by or on behalf of the Issuer shall be disregarded for the including without limitation, the Master Developer and Other Landowners. purpose of any such determination, unless all of the Bonds of such Series are held by or on behalf of the Issuer; provided, however, this provision does not affect the right of the Trustee to deal in Bonds as set “Majority Holder” or “Majority Holders” or similar terms shall mean the Beneficial Owners of forth in Section 11.09 hereof. more than 50% of the applicable Series of Bonds then Outstanding. “Participating Underwriter” shall mean any of the original underwriters of the Bonds required to comply with the Rule in connection with the offering of the Bonds.

12 13

“Paying Agent” shall mean initially, the Trustee, and thereafter any successor thereto appointed “Record Date” shall mean, as the case may be, the applicable Regular or Special Record Date. in accordance with Section 11.20 of this Master Indenture. “Redemption Price” shall mean the principal amount of any Bond plus the applicable premium, if “Person” shall mean any individual, corporation, partnership, association, joint-stock company, any, payable upon redemption thereof pursuant to the Indenture. trust, unincorporated organization, governmental body, political subdivision, municipality, municipal authority or any other group or organization of individuals. “Registrar” shall mean initially the Trustee, which entity shall have the responsibilities set forth in Section 2.04 of this Master Indenture, and thereafter any successor thereto appointed in accordance “Pledged Revenues” shall mean, unless otherwise provided by Supplemental Indenture with with Section 11.20 of this Master Indenture. respect to a Series of Bonds, with respect to each Series of Bonds Outstanding, (a) all revenues received by the Issuer from Special Assessments levied and collected on all or a portion of the District Lands with “Regular Record Date” shall mean the fifteenth day (whether or not a Business Day) of the respect to the Project or portion thereof financed by such Series of Bonds, including, without limitation, calendar month next preceding each Interest Payment Date. amounts received from any foreclosure proceeding for the enforcement of collection of such Special Assessments or from the issuance and sale of tax certificates with respect to such Special Assessments, “Regulatory Body” shall mean and include (a) the United States of America and any department (b) to the extent set forth in the Supplemental Indenture for a particular Series of Bonds, certain Incentive of or corporation, agency or instrumentality heretofore or hereafter created, designated or established by Payments and Extra Incentive Payments made pursuant to the Incentive Agreement, and (c) all moneys on the United States of America, (b) the State, any political subdivision thereof and any department of or deposit in the Funds and Accounts established under the Indenture for, or otherwise expressly allocated corporation, agency or instrumentality heretofore or hereafter created, designated or established by the to, such Series of Bonds; provided, however, that Pledged Revenues shall not include (i) any moneys State, (c) the County or the City and any department of or corporation, agency or instrumentality transferred to the Rebate Fund, or investment earnings thereon and (ii) “special assessments” levied and heretofore or hereafter created, designated or established by the County or the City, and (d) any other collected by the Issuer under Section 190.022 of the Act for maintenance purposes or “maintenance public body, whether federal, state or local or otherwise having regulatory jurisdiction and authority over special assessments” levied and collected by the Issuer under Section 190.021(3) of the Act (it being the Issuer. expressly understood that the lien and pledge of the Indenture shall not apply to any of the moneys described in the foregoing clauses (i) and (ii) of this proviso). “Responsible Officer” shall mean with respect to the Issuer, any member of the Board, the District Manager, or any other officer of the Issuer or other person designated by Certified Resolution of “Prepayment” shall mean the payment by any owner of property of the amount of Special the Issuer, a copy of which shall be on file with the Trustee, to act for any of the foregoing, either Assessments encumbering its property, in whole or in part, prior to its scheduled due date. A Landowner generally or with respect to the execution of any particular document or other specific matter, and when may make a Prepayment in kind pursuant to the provisions of Section 9.08 hereof. used with respect to the Trustee, any vice president, assistant vice president, senior associate or other officer of the Trustee within the corporate trust office specified in Section 15.06 (or any successor “Principal Account” shall mean the Account so designated, established as a separate account corporate trust office) having direct responsibility for the administration of the Indenture within the Debt Service Fund pursuant to Section 6.04 hereof. “Revenue Fund” shall mean the Fund so designated which is established pursuant to Section 6.03 “Project” shall mean with respect to any Series of Bonds, the portion or portions of certain hereof. infrastructure improvements set forth in Exhibit B, which may include a stormwater management system, wastewater collection system, water distribution system, roadway improvements, telecommunication “Rule” shall mean Rule 15c2-12(b)(5) promulgated by the Securities and Exchange Commission improvements, power distribution system, landscaping, open space, lighting, streetscape improvements, pursuant to the Securities Exchange Act of 1934, as the same may be amended from time to time. signage and upgrading of existing mass transit facilities, together with associated professional fees and incidental costs related thereto pursuant to the Act, to be acquired, constructed and/or financed by the “S&P” shall mean S&P Global Ratings, a business unit of Standard & Poor's Financial Services, Issuer, whether within or outside the District Lands, all as more specifically described in the LLC, its successors and assigns, and, if such corporation shall be dissolved or liquidated or shall no Supplemental Indenture relating to such Series of Bonds; provided that a Project shall specially benefit all longer perform the functions of a securities rating agency, “S&P” shall be deemed to refer to any other of the District Lands on which Special Assessments to secure such Series of Bonds have been levied. nationally recognized securities rating agency designated by the Issuer.

“Project Documents” shall mean all permits, drawings, plans and specifications, contracts and “Series” shall mean all of the Bonds authenticated and delivered at one time on original issuance other instruments and rights relating to a Project and the development assigned by a developer of the and pursuant to any Certified Resolution of the Issuer authorizing such Bonds as a separate Series of District Lands to the Issuer pursuant to a collateral assignment. Bonds, or any Bonds thereafter authenticated and delivered in lieu of or in substitution for such Bonds pursuant to Article II hereof and the applicable Supplemental Indenture, regardless of variations in “Property Appraiser” shall mean the property appraiser of the County. maturity, interest rate or other provisions; provided, however, two or more Series of Bonds may be issued simultaneously under the same Supplemental Indenture if designated as separate Series of Bonds by the “Property Appraiser and Tax Collector Agreement” shall mean the Property Appraiser and Tax Issuer upon original issuance. Two or more Series or sub-Series of Bonds may be issued simultaneously Collector Agreement described in Section 9.04 hereof. under separate Supplemental Indentures, but under this Master Indenture. As may be provided by subsequent proceedings of the Issuer, one or more Series of Bonds or sub-Series Bonds, whether issued at “Rebate Fund” shall mean the Fund so designated, which is established pursuant to Section 6.11 the same time or not, may be separately secured by Special Assessments imposed pursuant to separate of this Master Indenture.

14 15

B-5

assessment proceedings. Such Bonds or sub-Series of Bonds which are secured by separate Special ARTICLE II Assessments will not be issued as parity bonds even if issued at the same time. THE BONDS

“Series Account” shall mean any Account established as to a particular Series of Bonds. SECTION 2.01. Amounts and Terms of Bonds; Details of Bonds. The Issuer is hereby authorized to issue in one or more Series pursuant to the terms and conditions of this Master Indenture, its “Sinking Fund Account” shall mean the Account so designated, established as a separate account obligations to be known as “Miami World Center Community Development District Special Assessment within the Debt Service Fund pursuant to Section 6.04 hereof. Bonds, Series ______” (the “Bonds”). The total principal amount of Bonds that may be issued and Outstanding under this Master Indenture is not expressly limited to a specific principal amount; provided, “Special Assessments” shall mean (a) the net proceeds derived from the levy and collection of however, that the total principal amount of Bonds that may be issued and Outstanding under this Master “special assessments,” as provided for in Sections 190.011(14) and 190.022 of the Act against District Indenture shall be subject to any conditions and/or limitations (i) set forth in a Supplemental Indenture Lands that are subject to assessment as a result of a particular Project or any portion thereof, and (b) the and (ii) under State law. The Bonds shall be issued in Authorized Denominations and within each Series net proceeds derived from the levy and collection of “benefit special assessments,” as provided for in shall be numbered consecutively from R-1 and upwards in each Series and in substantially the form Section 190.021(2) of the Act, against the lands within the District that are subject to assessment as a attached hereto as Exhibit C, with such appropriate variations, omissions and insertions as are permitted result of a particular Project or any portion thereof, and in the case of both “special assessments” and or required by this Master Indenture or as otherwise provided in a Supplemental Indenture. All Bonds “benefit special assessments,” including the interest and penalties on such assessments, pursuant to all shall be issued only upon satisfaction of the conditions set forth in Article III hereof; and the Trustee applicable provisions of the Act and Chapter 170, Florida Statutes, and Chapter 197, Florida Statutes (and shall, at the Issuer’s request, authenticate such Bonds and deliver them as specified in such request. any successor statutes thereto), including, without limitation, any amount received from any foreclosure proceeding for the enforcement of collection of such assessments or from the issuance and sale of tax Each Bond shall be dated, shall have such Interest Payment Dates, shall bear interest from such certificates with respect to such assessments, less (to the extent applicable) the fees and costs of collection date or dates and at such rate or rates until the maturity thereof, payable on such Interest Payment Dates, thereof payable to the Tax Collector and less certain administrative costs payable to the Property and shall be stated to mature (subject to the right of prior redemption), all as provided in, or pursuant to, a Appraiser pursuant to the Property Appraiser and Tax Collector Agreement. “Special Assessments” shall Supplemental Indenture. not include “special assessments” levied and collected by the Issuer under Section 190.022 of the Act for maintenance purposes or “maintenance special assessments” levied and collected by the Issuer under Both the principal of and the interest on the Bonds shall be payable in any coin or currency of the Section 190.021(3) of the Act. United States of America which is legal tender on the respective dates of payment thereof for the payment of public and private debts. Unless otherwise provided in Section 2.11 hereof or in a Supplemental “Special Record Date” shall mean such date as shall be fixed for the payment of defaulted interest Indenture, the principal of all Bonds shall be payable at the designated corporate trust office of the Paying on the Bonds in accordance with Section 2.01 hereof. Agent upon the presentation and surrender of such Bonds as the same shall become due and payable.

“State” shall mean the State of Florida. Except to the extent otherwise provided in Section 2.11 hereof or in a Supplemental Indenture, interest on any Bond is payable on any Interest Payment Date by check or draft mailed on the Interest “Supplemental Indenture” and “indenture supplemental hereto” shall mean any indenture Payment Date to the person in whose name that Bond is registered at the close of business on the Regular amending or supplementing this Master Indenture which may be entered into in accordance with the Record Date for such Interest Payment Date, at his address as it appears on the Bond Register. The provisions of this Master Indenture. Bonds shall bear interest from the Interest Payment Date next preceding the date on which they are authenticated unless authenticated on an Interest Payment Date in which event they shall bear interest “Tax Collector” shall mean the tax collector of the County. from such Interest Payment Date, or unless authenticated before the first Interest Payment Date in which event they shall bear interest from their date; provided, however, that if a Bond is authenticated between a “Trust Accounts” shall mean Funds and Accounts that the Trustee administers as trustee, Record Date and the next succeeding Interest Payment Date, such Bond shall bear interest from such including, but not limited to, the trusts created by the Indenture for a Series of Bonds. succeeding Interest Payment Date; provided further, however, that if at the time of authentication of any Bond interest thereon is in default, such Bond shall bear interest from the date to which interest has been The words “hereof,” “herein,” “hereto,” “hereby,” and “hereunder” (except in the form of Bond), paid. Any interest on any Bond which is payable, but is not punctually paid or provided for on any refer to the entire Master Indenture. Interest Payment Date (hereinafter called “Defaulted Interest”) shall be paid to the Owner in whose name the Bond is registered at the close of business on a Special Record Date to be fixed by the Trustee, such Every “request,” “requisition,” “order,” “demand,” “application,” “notice,” “statement,” date to be not more than fifteen (15) nor less than ten (10) days prior to the date of proposed payment. “certificate,” “consent,” or similar action hereunder by the Issuer shall, unless the form or execution The Trustee shall cause notice of the proposed payment of such Defaulted Interest and the Special Record thereof is otherwise specifically provided, be in writing signed by the Responsible Officer of the Issuer. Date therefor to be mailed, first-class, postage-prepaid, to each Owner of record as of the fifth (5th) day prior to such mailing, at his address as it appears in the Bond Register on the date of any such mailing. All words and terms importing the singular number shall, where the context requires, import the The foregoing notwithstanding, but subject to the procedures set forth in Section 2.11 hereof, any Owner plural number and vice versa. of Bonds of a Series in an aggregate principal amount of at least $1,000,000 shall be entitled to have interest paid by wire transfer to such Owner to the bank account number on file with the Trustee and Paying Agent, upon requesting the same in a writing received by the Trustee and Paying Agent at least fifteen (15) days prior to the relevant Record Date, which writing shall specify the bank, which shall be a 16 17

bank within the continental United States, and bank account number to which interest payments are to be Every substituted Bond issued pursuant to this Section 2.05 shall constitute an additional wired. Any such request for interest payments by wire transfer shall remain in effect until rescinded or contractual obligation of the Issuer, whether or not the Bond alleged to have been destroyed, lost or stolen changed, in a writing delivered by the Owner to the Trustee and Paying Agent, and any such rescission or shall be at any time enforceable by anyone, and shall be entitled to all the benefits of this Master change of wire transfer instructions must be received by the Trustee and Paying Agent at least fifteen (15) Indenture and applicable Supplemental Indenture equally and proportionately with any and all other days prior to the relevant Record Date. Unless provided otherwise in a Supplemental Indenture with Bonds of such same Series duly issued hereunder and under such Supplemental Indenture. respect to a Series of Bonds, interest on the Bonds will be computed on the basis of a 360-day year of twelve 30-day months. Unless provided otherwise in a Supplemental Indenture with respect to a Series of All Bonds shall be held and owned upon the express condition that the foregoing provisions are Bonds, interest on overdue principal and, to the extent lawful, on overdue interest will be payable at the exclusive with respect to the replacement or payment of mutilated, destroyed, lost or stolen Bonds, and numerical rate of interest borne by such Bonds on the day before the default occurred. shall preclude any and all other rights or remedies with respect to the replacement or payment of negotiable instruments, investments or other securities without their surrender. The Trustee is hereby constituted and appointed as Paying Agent for the Bonds. SECTION 2.06. Temporary Bonds. Pending preparation of definitive Bonds, or by agreement SECTION 2.02. Execution. The Bonds shall be executed by the manual or facsimile with the original purchasers of all Bonds, the Issuer may issue and, upon its request, the Trustee shall signature of the Chair or Vice Chair of the Issuer or by any other member of the Board designated by the authenticate in lieu of definitive Bonds one or more temporary printed or typewritten Bonds of Chair for such purpose, and the corporate seal of the Issuer shall appear thereon (which may be in substantially the tenor recited above. Upon request of the Issuer, the Trustee shall authenticate definitive facsimile) and shall be attested by the manual or facsimile signature of its Secretary or Assistant Bonds in exchange for and upon surrender of an equal principal amount of temporary Bonds. Until so Secretary. Bonds executed as above provided may be issued and shall, upon request of the Issuer, be exchanged, temporary Bonds shall have the same rights, remedies and security hereunder as definitive authenticated by the Trustee, notwithstanding that one or both of the officers of the Issuer whose Bonds. So long as Cede & Co., or any other nominee of DTC is the registered Owner of the Bonds, the signatures appear on such Bonds shall have ceased to hold office at the time of issuance or authentication definitive Bonds shall be in typewritten form. or shall not have held office at the date of the Bonds. SECTION 2.07. Cancellation and Destruction of Surrendered Bonds. All Bonds surrendered SECTION 2.03. Authentication. No Bond shall be valid until the certificate of authentication for payment or redemption and all Bonds surrendered for exchange shall, at the time of such payment, shall have been duly executed by the Trustee, and such authentication shall be proof that the Bondholder redemption or exchange, be promptly transferred by the Registrar or the Paying Agent to, and cancelled is entitled to the benefit of the trust hereby created. The Trustee shall at all times serve as the and destroyed by the Trustee in accordance with its retention policy then in effect. authentication agent on the Bonds. SECTION 2.08. Registration, Transfer and Exchange. As provided in Section 2.04 hereof, SECTION 2.04. Registration and Registrar. The Trustee is hereby constituted and appointed the Issuer shall cause a Bond Register in respect of the Bonds to be kept at the designated office of the as the Registrar for the Bonds. The Registrar shall act as registrar and transfer agent for the Bonds. The Registrar. Issuer shall cause to be kept at an office of the Registrar a register (herein sometimes referred to as the “Bond Register” or “Register”) in which, subject to the provisions set forth in Section 2.08 below and Upon surrender for registration of transfer of any Bond at the designated office of the Registrar, such other regulations as the Issuer and Registrar may prescribe, the Issuer shall provide for the and upon compliance with the conditions for the transfer of Bonds set forth in this Section 2.08, the Issuer registration of the Bonds and for the registration of transfers and exchanges of such Bonds. The Trustee shall execute and the Trustee (as Registrar as described in Section 2.04 hereof) shall authenticate and shall notify the Issuer in writing of the specific office location (which may be changed from time to time, deliver, in the name of the designated transferees, one or more new Bonds of a like aggregate principal upon similar notification) at which the Bond Register is kept. Initially, and until the Trustee provides amount and of the same Series and maturity. notice to the Issuer as provided in the immediately preceding sentence, the Bond Register shall be kept at the Trustee’s designated corporate trust office in Jacksonville, Florida. At the option of the Bondholder, Bonds may be exchanged for other Bonds of a like aggregate principal amount and of the same Series and maturity, upon surrender of the Bonds to be exchanged at SECTION 2.05. Mutilated, Destroyed, Lost or Stolen Bonds. If any Bond shall become any such office. Whenever any Bonds are so surrendered for exchange, the Issuer shall execute and the mutilated, the Issuer shall execute and the Trustee shall thereupon authenticate and deliver a new Bond of Trustee (as Registrar as described in Section 2.04 hereof) shall authenticate and deliver the Bonds which like Series, tenor and denomination in exchange and substitution for the Bond so mutilated, but only upon the Bondholder making the exchange is entitled to receive. surrender to the Trustee of such mutilated Bond for cancellation, and the Issuer and the Trustee may require reasonable indemnity therefor. If any Bond shall be reported lost, stolen or destroyed, evidence as All Bonds issued upon any transfer or exchange of Bonds shall be valid obligations of the Issuer, to the ownership and the loss, theft or destruction thereof shall be submitted to the Issuer and the Trustee; evidencing the same debt and entitled to the same benefits under this Master Indenture and applicable and if such evidence shall be satisfactory to both and indemnity satisfactory to both shall be given, the Supplemental Indenture as the Bonds of such Series surrendered upon such transfer or exchange. Issuer shall execute, and thereupon the Trustee shall authenticate and deliver a new Bond of like Series, tenor and denomination. The cost of providing any substitute Bond under the provisions of this Section Every Bond presented or surrendered for transfer or exchange shall be duly endorsed or shall be borne by the Bondholder for whose benefit such substitute Bond is provided. If any such accompanied by a written instrument of transfer in form satisfactory to the Trustee, Paying Agent or the mutilated, lost, stolen or destroyed Bond shall have matured or be about to mature, the Issuer may, with Registrar, duly executed by the Bondholder or his attorney duly authorized in writing. the consent of the Trustee pay to the Owner the principal amount of and accrued interest on such Bond upon the maturity thereof and compliance with the aforesaid conditions by such Owner, without the issuance of a substitute Bond therefor. 18 19

B-6

Transfers and exchanges shall be made without charge to the Bondholder, except that the Issuer Principal and interest on the Bonds registered in the name of Cede & Co. prior to and at maturity or the Trustee may require payment of a sum sufficient to cover any tax or other governmental charge that shall be payable directly to Cede & Co. in care of DTC without the need for presentation of such Bonds. may be imposed in connection with any transfer or exchange of Bonds. Disbursal of such amounts to DTC Participants shall be the responsibility of DTC. Payments by DTC Participants to Indirect Participants, and by DTC Participants and Indirect Participants to Beneficial Neither the Issuer nor the Registrar on behalf of the Issuer shall be required (i) to issue, transfer Owners shall be the responsibility of DTC Participants and Indirect Participants and not of DTC, the or exchange any Bond during a period beginning at the opening of business fifteen (15) days before the Trustee or the Issuer. day of mailing of a notice of redemption of Bonds selected for redemption and ending at the close of business on the day of such mailing, or (ii) to transfer or exchange any Bond so selected for redemption in The Bonds registered in the name of Cede & Co. shall initially be issued in the form of one fully whole or in part. registered Bond for each maturity of each Series registered in the name of Cede & Co. and shall be held in such form until maturity. Individuals may purchase beneficial interests in Authorized Denominations SECTION 2.09. Persons Deemed Owners. The Issuer, the Trustee, any Paying Agent or the in book-entry-only form, without certificated Bonds, through DTC Participants and Indirect Participants. Registrar shall deem and treat the person in whose name any Bond is registered as the absolute Owner thereof (whether or not such Bond shall be overdue and notwithstanding any notation of ownership or DURING THE PERIOD FOR WHICH CEDE & CO. IS REGISTERED OWNER OF THE other writing thereon made by anyone other than the Issuer, the Trustee, any Paying Agent or the BONDS, ANY NOTICES TO BE PROVIDED TO ANY REGISTERED OWNER WILL BE Registrar) for the purpose of receiving payment of or on account of the principal or Redemption Price of PROVIDED TO CEDE & CO. DTC SHALL BE RESPONSIBLE FOR NOTICES TO DTC and interest on such Bond, and for all other purposes, and the Issuer, the Trustee, any Paying Agent and PARTICIPANTS AND DTC PARTICIPANTS SHALL BE RESPONSIBLE FOR NOTICES TO the Registrar shall not be affected by any notice to the contrary. All such payments so made to any such INDIRECT PARTICIPANTS, AND DTC PARTICIPANTS AND INDIRECT PARTICIPANTS SHALL Owner, or upon his order, shall be valid and, to the extent of the sum or sums so paid, effectual to satisfy BE RESPONSIBLE FOR NOTICES TO BENEFICIAL OWNERS. and discharge the liability for moneys payable upon any such Bond. The Issuer and the Trustee, if appropriate, shall enter into a blanket letter of representations with SECTION 2.10. Limitation on Incurrence of Certain Indebtedness. The Issuer will not issue DTC providing for such book-entry-only system. Such agreement may be terminated at any time by Bonds of any Series, except upon the conditions and in the manner provided or as otherwise permitted in either DTC or the Issuer. In the event of such termination, the Issuer shall select another securities the Indenture, provided that the Issuer may enter into agreements with issuers of Credit Facilities which depository and in that event, all references herein to DTC or Cede & Co. shall be deemed to be references involve liens on Pledged Revenues on a parity with that of the Bonds or portion thereof which is to its respective successor. If the Issuer does not replace DTC, the Trustee will register and deliver to the supported by such Credit Facilities. Beneficial Owners replacement Bonds in the form of fully registered Bonds in accordance with the instructions from Cede & Co. SECTION 2.11. Qualification for The Depository Trust Company. To the extent provided in a Supplemental Indenture or authorized and directed by a Resolution of the Issuer authorizing the In the event DTC, any successor of DTC or the Issuer elects to discontinue the book-entry only issuance of a Series of Bonds, the Trustee shall be authorized to enter into agreements with The system in conformity with the requirements of DTC, the Trustee shall deliver bond certificates in Depository Trust Company, New York, New York (“DTC”) and other depository trust companies, accordance with the instructions from DTC or its successor and after such time Bonds may be exchanged including, but not limited to, agreements necessary for wire transfers of interest and principal payments for an equal aggregate principal amount of Bonds in other Authorized Denominations and of the same with respect to the Bonds, utilization of electronic book entry data received from DTC, and other maturity and Series upon surrender thereof at the designated corporate trust office of the Trustee. depository trust companies in place of actual delivery of Bonds and provision of notices with respect to Bonds registered by DTC and other depository trust companies (or any of their designees identified to the ARTICLE III Trustee) by overnight delivery, courier service, telegram, telecopy or other similar means of ISSUE OF BONDS communication. SECTION 3.01. Issue of Bonds. Subject to the provisions of Section 2.01 hereof, the Issuer So long as there shall be maintained a book-entry-only system with respect to a Series of Bonds, may issue one or more Series of Bonds hereunder and under Supplemental Indentures from time to time the following provisions shall apply: for the purpose of financing the Cost of acquisition or construction of a Project or to refund all or a portion of a Series of Bonds (and to pay the costs of the issuance of such Bonds and to pay the amounts Unless provided otherwise in a Supplemental Indenture with respect to a Series of Bonds, each required to be deposited with respect to such Bonds in the Funds and Accounts established under the Series of Bonds shall initially be registered in the name of Cede & Co. as nominee for DTC, which will Indenture). In connection with the issuance of a Series of Bonds the Trustee shall, at the written request act initially as securities depository for the Bonds and so long as the Bonds are held in book-entry-only of the Issuer, authenticate the Bonds and deliver or cause them to be authenticated and delivered, as form, Cede & Co. shall be considered the registered owner for all purposes hereof. On original issue, such specified in the request, but only upon receipt of: Bonds shall be deposited with DTC, which shall be responsible for maintaining a book-entry-only system for recording the ownership interest of its participants (“DTC Participants”) and other institutions that (1) a Certified Resolution of the Issuer (a) approving a Supplemental clear through or maintain a custodial relationship with a DTC Participant, either directly or indirectly Indenture under which the Series of Bonds are to be issued; (b) providing the terms of the Bonds (“Indirect Participants”). The DTC Participants and Indirect Participants will be responsible for and directing the payments to be made into the Funds and Accounts in respect thereof as provided maintaining records with respect to the beneficial ownership interests of individual purchasers of the in Article VI hereof; (c) authorizing the execution and delivery of the Series of Bonds to be Bonds (“Beneficial Owners”). issued; and (d) if the purpose is to effectuate a refunding, authorizing the redemption, if any, of

20 21

the Bonds to be refunded and the defeasance thereof, and the execution and delivery of an escrow standards; (c) the purchase price to be paid by the Issuer for the Project improvements is no more agreement, if applicable, and other matters contained in Section XIV hereof; than the lesser of (i) the fair market value of such improvements and (ii) the actual Cost of construction of such improvements; and (d) the plans and specifications for the Project (2) a written opinion or opinions of Counsel to the Issuer, addressed to the improvements have been approved by all Regulatory Bodies required to approve them (specifying Trustee, to the effect that: (a) all conditions prescribed herein as precedent to the issuance of the such Regulatory Bodies) or such approval can reasonably be expected to be obtained; provided, Bonds have been fulfilled; (b) the Bonds have been validly authorized and executed by the Issuer however, that in lieu of the information required in clause (a), there may be delivered to the and when authenticated and delivered pursuant to the request of the Issuer will be valid Trustee satisfactory evidence of the acceptance of operational and maintenance responsibility of obligations of the Issuer entitled to the benefit of the trust created hereby and will be enforceable each component of the Project by one or more governmental entities (the foregoing shall not be in accordance with their terms except as enforcement thereof may be affected by bankruptcy, applicable in the case of the issuance of a refunding Series of Bonds); reorganization, insolvency, moratorium and other similar laws relating to creditors’ rights generally and subject to equitable principles, whether in a proceeding at law or in equity; (c) any (5) a fully executed copy of the Supplemental Indenture for such Bonds; consents of any Regulatory Bodies required in connection with the issuance of the Bonds or in connection with the acquisition of the improvements included in the Project have been obtained (6) the proceeds of the sale of such Bonds together with any required equity or can be reasonably expected to be obtained on or prior to the date such consents are required for deposit by a Landowner or other third party; the Project; (d) if the acquisition of any real property or interest therein is included in the purpose of such issue, (i) the Issuer has or can acquire good and marketable title thereto free from all liens (7) any Credit Facility authorized by the Issuer in respect to such Bonds; and encumbrances except such as will not materially interfere with the proposed use thereof or (ii) the Issuer has or can acquire a valid, subsisting and enforceable leasehold, easement, right-of- (8) one or more Certified Resolutions of the Issuer relating to the levy of way or other interest in real property sufficient to effectuate the purpose of the issue (which Special Assessments in respect of the Project, and evidencing that the Issuer has undertaken and, opinion may be stated in reliance on the opinion of other Counsel satisfactory to the signer or on a to the extent then required under applicable law, completed all necessary proceedings, including, title insurance policy issued by a reputable title company) (clauses (c) and (d) shall not apply in without limitation, the approval of assessment rolls, the holding of public hearings, the adoption the case of the issuance of a refunding Series of Bonds); and (e) whether a certificate described in of resolutions and the establishment of all necessary collection procedures, in order to levy and Section 3.01(13) hereof is required to be delivered and that such certificate conforms to the collect Special Assessments upon the District Lands in an amount sufficient to pay the Debt requirements of such Section; Service Requirement on the Bonds to be issued;

(3) a written opinion of Counsel to the Issuer, addressed to the Trustee, to (9) an executed opinion of Bond Counsel; the effect that: (a) the Issuer has good right and lawful authority under the Act to undertake the Project, subject to obtaining such licenses, orders or other authorizations as are, at the date of (10) a written direction of the Issuer to the Trustee to authenticate and deliver such opinion, required to be obtained from any agency or regulatory body; (b) the Special such Bonds; Assessment proceedings have been taken in accordance with Florida law and that the Issuer has

taken all action necessary to levy and impose the Special Assessments; (c) the Special (11) a copy of a Final Judgment of Validation and a Certificate of No Appeal Assessments are legal, valid, and binding liens upon the property against which the Special with respect to the Bonds that are subject to validation; Assessments are made, coequal with the lien of all state, county, district and municipal ad

valorem taxes and superior in priority to all other liens, titles and claims against said property (12) a collateral assignment from the Master Developer of the District Lands then existing or thereafter created, until paid; (d) this Master Indenture and the applicable to the Issuer of the Project Documents; Supplemental Indenture have been duly and validly authorized, approved, and executed by the

Issuer; (e) the issuance of the Series of Bonds has been duly authorized and approved by the (13) if at the time of issuance of a Series of Bonds a majority of the members Board; and (f) this Master Indenture and the applicable Supplemental Indenture (assuming due of the Board are not elected by qualified electors pursuant to the Act, a certificate of the Majority authorization, execution and delivery by the Trustee) constitutes a binding obligation of the Landowner and any other developer(s) of the District Lands in form and substance satisfactory to Issuer, enforceable against the Issuer in accordance with its terms except as enforcement thereof the Issuer and Bond Counsel (a “Developer’s Certificate”) which provides: (a) the number of may be affected by bankruptcy, reorganization, insolvency, moratorium and other similar laws residential units expected to be constructed and developed on the District Lands owned thereby, relating to creditors’ rights generally and subject to equitable principles, whether in a proceeding together with a representation to the effect that the person or entity executing the Developer’s at law or in equity (clause (a) shall not apply in the case of the issuance of a refunding Series of Certificate expects to proceed with due diligence and all reasonable speed to construct and sell Bonds); the residential units to members of the general public who are unrelated to the Majority Landowner or developer, as appropriate, including an estimate of the timing expected with (4) a Consulting Engineer’s certificate addressed to the Issuer and the respect to such construction and sale, (b) certifications that (i) the District was not organized and Trustee setting forth the estimated cost of the Project, and in the case of an acquisition by the will not be operated to perpetuate private control by the Majority Landowner, any developer or Issuer of all or a portion of the Project that has been completed, stating, in the signer’s opinion, other nongovernmental persons and (ii) upon completion of the relevant portion of the District (a) that the portion of the Project improvements to be acquired from the proceeds of such Bonds Lands, it is expected that sometime after 10 years, at least 500 of the owners or occupants of such have been completed in accordance with the plans and specifications therefor; (b) the Project residential units will qualify as “qualified electors” within the meaning of Section 190.006 of the improvements are constructed in a sound workmanlike manner and in accordance with industry Act, and therefore will be eligible to vote for the members of the Board (together with appropriate 22 23

B-7

certificates as to actual facts that support such expectations), (c) a representation of the Majority ARTICLE IV Landowner that during the development period of the District Lands, and until such time as a ACQUISITION AND CONSTRUCTION OF PROJECT majority of the members of the Board of Supervisors of the District are elected by qualified electors pursuant to the Act, the Majority Landowner expects to elect a majority of the members SECTION 4.01. Project to Conform to Plans and Specifications; Changes. The Issuer will of the , will require that all members of the Board elected thereby comply with all provisions of proceed to complete any Project or portion thereof for which any Series of Bonds is being issued in the Act, and that all members of the Board so elected by the Majority Landowner will act only in accordance with the plans and specifications therefor, as such plans and specifications may be amended furtherance of the public purposes described in the Act, (d) a representation that the Project is and from time to time, and subject to the specific requirements of the Supplemental Indenture for such Series will continue to be facilities that: (i) are permitted to be financed under the Act, (ii) will be owned of Bonds. by the District or such other governmental entity, (iii) will carry out an essential governmental function for the benefit of the general public, including residents of the District, and (iv) will be SECTION 4.02. Compliance Requirements. The Issuer will comply with all present and available to the general public either free of charge or at reasonable rates that are generally future laws, acts, rules, regulations, orders and requirements lawfully made and applicable in fact to any applicable and uniformly applied, and no portion of the Project will consist of commercial or acquisition or construction hereby undertaken and shall obtain all necessary approvals under federal, state industrial facilities, or improvements to property that will be owned by the Majority Landowner and local laws, acts, rules and regulations necessary for the acquisition, completion and operation of any or developer or any other nongovernmental person, (e) as of the date of issuance of the Series of Project or portion thereof for which any Series of Bonds is being issued and shall complete any Project or Bonds, the Majority Landowner or other developer(s) does not expect to be required to make any portion thereof in conformity with such approvals, laws, rules and regulations. Prior to the completion of payment under any applicable “true-up” agreement, and (f) a representation that the Majority the Project, in the event that any developer of the District Lands shall fail to pay, when due, any Special Landowner or developer, as appropriate, executing the Developer’s Certificate understands that Assessments levied against lands within the District owned by the developer or any affiliated entity Bond Counsel will rely on the representations and certifications provided therein in giving its thereof, the Issuer shall immediately take all actions necessary, to the extent revenues of the Issuer are opinion that interest on the Series of Bonds is excluded from gross income for federal income tax legally available for such purpose, to complete the Project including, without limitation, taking control of purposes; the Project Documents.

(14) in the case of the issuance of a refunding Series of Bonds, an Officer’s ARTICLE V Certificate of the Issuer stating: (a) the intended use of the proceeds of the refunding Series of ACQUISITION AND CONSTRUCTION FUND Bonds; (b) the Bonds to be refunded; (c) any other amounts available for such purpose; (d) that the proceeds of the issue plus the other amounts, if any, stated to be available for the purpose will SECTION 5.01. Acquisition and Construction Fund. The Trustee shall establish an be sufficient to refund the Bonds to be refunded in accordance with the refunding plan and in Acquisition and Construction Fund into which shall be deposited the proceeds from each Series of Bonds compliance with Article XIV of this Master Indenture, including, without limitation, to pay the issued under the Indenture (unless otherwise specified herein or in the applicable Supplemental Indenture costs of issuance of such Bonds, and (e) that notice of redemption, if applicable, of the Bonds to for a Series of Bonds) and from which Costs may be paid as set forth herein and in the applicable be refunded has been duly given or that provision has been made therefor, as applicable; Supplemental Indenture. Unless otherwise specified in the applicable Supplemental Indenture, a separate Series Account shall be established in the Acquisition and Construction Fund with respect to each Series (15) in the case of the issuance of a refunding Series of Bonds, a written of Bonds issued hereunder and the proceeds of each Series of Bonds (other than Bonds issued to refund opinion of Bond Counsel to the effect that the issuance of such Bonds will not adversely affect all or a portion of the Bonds) shall be deposited into the corresponding Series Account in the Acquisition the exclusion from gross income for federal income tax purposes of interest on any Bonds issued and Construction Fund. The amounts in any Series Account of the Acquisition and Construction Fund, pursuant to the Indenture (to the extent that upon original issuance thereof such Bonds were until applied as hereinafter provided, shall be held for the security of the Series of Bonds hereunder in issued as Bonds the interest on which is excludable from gross income for federal income tax respect of which such Series Account was established. Separate subaccounts within any Series Account purposes); and of the Acquisition and Construction Fund shall be maintained by the Trustee in respect of each Series of Bonds upon request of the Issuer whenever, in the opinion of the Issuer, it is appropriate to have a (16) such other documents, certifications and opinions as shall be required by separate written accounting in respect of the Costs of any designated portion of the Project, including but the Supplemental Indenture, by the Participating Underwriter or the initial purchaser of a Series not limited to a costs of issuance sub-account. Payments shall be made from the appropriate Series of Bonds or by the Issuer or the Trustee upon advice of counsel. Account of the Acquisition and Construction Fund to pay any unpaid costs of issuance of the Series of Bonds in question, including without limitation, legal, engineering, and consultants’ fees and to pay At the option of the Issuer, any or all of the matters required to be stated in the Certified amounts to be reimbursed to the Issuer for Costs advanced, and thereafter to pay Costs of planning, Resolution described in (1) above may instead be stated in a Supplemental Indenture, duly approved by a financing, acquisition, construction, reconstruction, equipping and installation of the Project or portion Certified Resolution of the Issuer. Execution of a Series of the Bonds by the Issuer shall be conclusive thereof. evidence of satisfaction of the conditions precedent, set forth in this Article, as to the Issuer. (a) Deposits. In addition to the deposit of amounts received by the Trustee on the date of issuance of each Series of Bonds, the Issuer shall pay or cause to be paid to the Trustee, for deposit into the Series Account of the Acquisition and Construction Fund, as promptly as practicable, the following amounts:

24 25

(i) Subject to the provisions of Section 9.24 hereof, payments made to the ARTICLE VI Issuer from the sale, lease or other disposition of the Project or any portion thereof; and SPECIAL ASSESSMENTS; INCENTIVE PAYMENTS; APPLICATION THEREOF TO FUNDS AND ACCOUNTS (ii) The balance of insurance proceeds with respect to the loss or destruction of the Project or any portion thereof; and SECTION 6.01. Special Assessments; Incentive Payments; Lien of Indenture on Pledged Revenues. The Issuer hereby covenants that it shall levy Special Assessments in the amount necessary to (iii) Deposits made by any developer of the District Lands pursuant to the pay the Debt Service Requirement on Bonds issued and Outstanding hereunder and enforce such Special terms and provisions of a developer funding agreement. Assessments pursuant to the Act, Chapter 170 or Chapter 197, Florida Statutes, or any successor statutes, as applicable. Amounts in the applicable Series Account of the Acquisition and Construction Fund shall be applied to pay the Cost of the Project or a portion thereof, as applicable, pertaining to the Series of Bonds in The Issuer shall, within five (5) Business Days of receipt thereof, pay to the Trustee for deposit in question; provided, however, that if any amounts remain in the Series Account of the Acquisition and the Series Account of the Revenue Fund established under Section 6.03 hereof all Special Assessments Construction Fund after the Completion Date (as defined in paragraph (c) below) of the Project or portion received by the Issuer from the levy thereof on the District Lands subject to assessments for the payment thereof pertaining to the Series of Bonds in question, and if such amounts are not reserved for payment of of the related Series of Bonds; provided, however, that amounts received as Prepayments of Special any remaining part of the Cost of the Project, as directed in writing by the Issuer, such amounts shall be Assessments shall be deposited directly into the applicable Series Account within the Bond Redemption transferred to the applicable Series Account of the Bond Redemption Fund for application to the Fund established hereunder or in any account thereof established pursuant to the applicable Supplemental redemption of Bonds of the Series to which such proceeds relate, as set forth in Section 6.06 hereof or in Indenture. The Issuer shall notify the Trustee in writing at the time of deposit of any amounts received as the applicable Supplemental Indenture. Prepayments of Special Assessments and shall identify the related Series of Bonds. If necessary, the Issuer shall direct the Landowner making such Prepayment to specify what Series of Bonds such (b) Disbursements. Unless provided otherwise in a Supplemental Indenture, all Prepayments relate. payments from the Acquisition and Construction Fund shall be paid in accordance with the provisions of this subsection. Moneys in the appropriate Series Account of the Acquisition and Construction Fund The Issuer shall, to the extent pledged to a particular Series of Bonds pursuant to a Supplemental shall be disbursed by check, voucher, order, draft, certificate or warrant signed by any one or more Indenture, within five (5) Business Days of receipt thereof, pay to the Trustee for deposit in the applicable officers or employees of the Trustee legally authorized to sign such items or by wire transfer to an Series Account of the Revenue Fund all Incentive Payments and Extra Incentive Payments received by account specified by the payee upon satisfaction of the conditions for disbursement set forth in this the Issuer from the Master Developer or the SEO/PWCRA, as applicable, for the payment of the related subsection (b). Before any such payment shall be made, the Issuer shall file with the Trustee a fully Series of Bonds. executed requisition in the form of Exhibit D attached hereto, signed by a Responsible Officer and, except for payments of cost of issuance, a certificate of the Consulting Engineer signed by a Consulting There are hereby pledged for the payment of the principal or Redemption Price of and interest on Engineer also in the form of Exhibit D attached hereto and as may be modified by terms of the related all Bonds of each Series issued and Outstanding under the Indenture and all reimbursements due to any Supplemental Indenture. Upon receipt of each such requisition and accompanying certificate, the Credit Facility Issuer for any drawing with respect to such Series of Bonds on its Credit Facility, Trustee shall promptly withdraw from the appropriate Series Account of the Acquisition and including, without limitation, interest thereon, as required under the terms of the applicable Credit Facility Construction Fund and pay to the person, firm or corporation named in such requisition the amount Agreement, the Pledged Revenues; provided, however, that unless otherwise specifically provided herein designated in such requisition. The Trustee shall have no duty to investigate the accuracy or validity of or in a Supplemental Indenture relating to a Series of Bonds with respect to the Pledged Revenues the items delivered pursuant to this Section. All requisitions and certificates received by the Trustee securing such Series of Bonds, the Pledged Revenues securing a Series of Bonds shall secure only such pursuant to this Section 5.01 shall be retained in the possession of the Trustee, subject at all reasonable Series of Bonds and Bonds issued on a parity therewith and shall not secure any other Bonds or Series of times to the inspection of the Issuer, the Consulting Engineer, the Owner of any Bonds, and the agents Bonds. The Pledged Revenues shall immediately be subject to the lien and pledge of the Indenture and representatives thereof. without any physical delivery hereof or further act; provided, however, that the lien and pledge of the Indenture shall not apply to any moneys transferred by the Trustee to the Rebate Fund. The foregoing (c) Completion of Project. On the date of completion of the Project or if sufficient notwithstanding, to the extent provided in the Supplemental Indenture authorizing the issuance of a Series moneys are retained in the appropriate Series Account of the Acquisition and Construction Fund, to of Bonds, such Series of Bonds may be made payable from and secured by less than all of the Pledged complete the Cost of the Project, in either case, as evidenced by the delivery to the Trustee of a Revenues, and any one or more of the provisions of this Master Indenture may be made inapplicable to Certificate of the Consulting Engineer and adoption of a resolution by the Board accepting the Project such Series of Bonds, all as more specifically provided in the corresponding Supplemental Indenture; as provided by Section 170.09, Florida Statutes, as amended (the “Completion Date”), the balance in provided, however, that any such provisions shall apply only to the particular Series of Bonds authorized the appropriate Series Account of the Acquisition and Construction Fund not reserved by the Issuer for by such Supplemental Indenture and shall not affect in any manner whatsoever any Outstanding Series of the payment of any remaining part of the Cost of the Project shall be transferred by the Trustee to, and Bonds. deposited in, the applicable Series Account of the Bond Redemption Fund and applied as provided in Section 6.06 hereof and in the applicable Supplemental Indenture. SECTION 6.02. Funds and Accounts Relating to the Bonds. The Funds and Accounts specified in this Article VI shall be established under this Master Indenture and each Supplemental Indenture pursuant to which a Series of Bonds is issued for the benefit of the specific Series of Bonds issued pursuant to such Supplemental Indenture and any Series issued on a parity therewith and, unless expressly otherwise provided in said Supplemental Indenture, shall not apply to Bonds Outstanding 26 27

B-8

hereunder issued under any other indenture supplemental hereto. Unless provided otherwise by FOURTH, beginning on the date set forth in the related Supplemental Indenture, and no Supplemental Indenture, all moneys, including, without limitation, proceeds of a Series of Bonds, on later than the Business Day next preceding each May 1 or November 1, as so designated in the deposit to the credit of the Funds and Accounts established hereunder and under a Supplemental applicable Supplemental Indenture thereafter while Bonds of a Series issued under the Indenture Indenture (except for moneys transferred to the Rebate Fund) shall be pledged to the payment of the remain Outstanding, to the applicable Series Sinking Fund Account of the Debt Service Fund, an principal, redemption or purchase price of (as the case may be) and interest on the Series of Bonds issued amount equal to the principal amount of Bonds of such Series subject to mandatory sinking fund hereunder and under such Supplemental Indenture, and any Series issued on a parity therewith. redemption on the next succeeding mandatory sinking fund redemption date, less any amount on deposit in the applicable Series Sinking Fund Account not previously credited; SECTION 6.03. Revenue Fund. The Trustee is hereby authorized and directed to establish a Revenue Fund and pursuant to a Supplemental Indenture a Series Account for each Series of Bonds FIFTH, upon receipt but no later than the Business Day next preceding each Interest issued hereunder, into which the Trustee shall immediately deposit any and all Special Assessments Payment Date while Bonds of a Series issued under the Indenture remain Outstanding, to the received from the levy thereof on the District Lands or any portion thereof (other than Prepayments) and applicable Series Account of the Debt Service Reserve Fund, if any, an amount equal to the any amounts received as the result of any foreclosure, sale of tax certificates or other remedial action for amount, if any, which is necessary to make the amount on deposit therein equal to the Debt nonpayment of Special Assessments for the payment of the related Series of Bonds and other payments Service Reserve Requirement; required hereunder or under the applicable Supplemental Indenture (unless such Special Assessments and/or other payments are specifically designated by the Issuer pursuant to a Supplemental Indenture for SIXTH, subject to the following paragraph, the balance of any moneys remaining in a deposit into the Rebate Fund or any other Fund or Account established hereunder or under a Series Account of the Revenue Fund after making the foregoing deposits shall remain therein. Supplemental Indenture), together with any Incentive Payments or Extra Incentive Payments pledged to a particular Series of Bonds under the applicable Supplemental Indenture and each Series Account therein Except as otherwise provided in a Supplemental Indenture, the Trustee shall retain any moneys shall be held by the Trustee separate and apart from all other Funds and Accounts held under the held for the credit of the Revenue Fund which are not otherwise required to be deposited pursuant to this Indenture and from all other moneys of the Trustee. The Trustee shall transfer from amounts on deposit Section and apply such amounts on subsequent dates for the purposes and in the priority set forth above. in the Series Account in the Revenue Fund to the Funds and Accounts designated below, the following Notwithstanding the foregoing, if pursuant to any Arbitrage Certificate it is necessary to make a deposit in amounts, at the following times and in the following order of priority unless other times and/or priorities the Rebate Fund, the Issuer shall direct the Trustee to make such deposit thereto. Prepayments pledged to are established in a Supplemental Indenture with respect to a Series of Bonds: a particular Series of Bonds shall be deposited directly into the applicable Series Account of the Bond Redemption Fund as provided herein. FIRST, upon receipt but no later than the Business Day preceding the first May 1 for which there is an insufficient amount from Bond proceeds (or investment earnings thereon) on SECTION 6.04. Debt Service Fund. The Trustee is hereby authorized and directed to deposit in the applicable Series Interest Account of the Debt Service Fund to be applied to the establish a Debt Service Fund which shall consist of amounts deposited therein by the Trustee and any payment of interest on the Bonds of a Series due on the next succeeding May 1, and no later than other amounts the Issuer may pay to the Trustee for deposit therein with respect to the related Series of the Business Day next preceding each May 1 thereafter while Bonds of a Series issued under the Bonds. The Debt Service Fund shall be held by the Trustee separate and apart from all other Funds and Indenture remain Outstanding, to the applicable Series Interest Account of the Debt Service Fund, Accounts held under the Indenture and from all other moneys of the Trustee. The Trustee shall establish an amount equal to the interest on the related Series of Bonds becoming due on the next within the Debt Service Fund pursuant to a Supplemental Indenture, a Series Principal Account, a Series succeeding May 1, less any amount on deposit in such Interest Account not previously credited; Interest Account and, if applicable, a Series Sinking Fund Account for each Series of Bonds and a Series Capitalized Interest Account, which accounts shall be separate and apart from all other Funds and SECOND, upon receipt but no later than the Business Day preceding the first November Accounts established under the Indenture and from all other moneys of the Trustee. 1 for which there remains an insufficient amount from Bond proceeds (or investment earnings thereon) on deposit in the applicable Series Interest Account to be applied to the payment of The Trustee at all times shall make available to any Paying Agent the funds in the Series interest on the Bonds of a Series due on the next succeeding November 1, and no later than the Principal Account and the Series Interest Account of the Debt Service Fund to pay the principal of the Business Day next preceding each November 1 thereafter while Bonds of such Series issued applicable Series of Bonds as they mature upon surrender thereof and the interest on the applicable Series under the Indenture remain Outstanding, to the applicable Series Interest Account of the Debt of Bonds as it becomes payable, respectively. When a Series of Bonds is redeemed, the amount, if any, in Service Fund, an amount equal to the interest on the Bonds of such Series becoming due on the the Debt Service Fund representing interest thereon shall be applied to the payment of accrued interest in next succeeding November 1, less any amount on deposit in the applicable Series Interest connection with such redemption. Account not previously credited; The Trustee shall apply moneys in the Series Sinking Fund Account in the Debt Service Fund for THIRD, beginning on the date set forth in the related Supplemental Indenture, if any, and purchase or redemption of the applicable Series of Bonds in amounts and maturities set forth in the no later than the Business Day next preceding each May 1 or November 1, as designated in the Supplemental Indenture. Whenever Bonds of a Series are to be purchased out of such Series Sinking applicable Supplemental Indenture thereafter while Bonds of a Series issued under the Indenture Fund Account, if the Issuer shall notify the Trustee in writing that the Issuer wishes to arrange for such remain Outstanding, to the applicable Series Principal Account of the Debt Service Fund, an purchase, the Trustee shall comply with the Issuer’s arrangements provided they conform to the amount equal to the principal amount of Bonds of such Series maturing on the next succeeding Indenture. principal payment date, less any amount on deposit in the applicable Series Principal Account not previously credited; Except to the extent otherwise provided in a Supplemental Indenture with respect to a Series of Bonds, purchases and redemptions out of the Series Sinking Fund Account shall be made as follows:

28 29

(a) The Trustee shall apply the amounts required to be transferred to the Series each Series Account of the Debt Service Reserve Fund shall be retained therein until applied as set forth Sinking Fund Account (less any moneys applied to the purchase of Bonds of the applicable Series herein. If made applicable in a Supplemental Indenture, in the event that the amount in a Series Account pursuant to the next sentence hereof) on the mandatory sinking fund redemption date in each of the of the Debt Service Reserve Fund exceeds the Debt Service Reserve Requirement with respect to such years set forth in the Supplemental Indenture to the redemption of Bonds of the related Series in the Series of Bonds due to a decrease in the then applicable Debt Service Reserve Requirement as a result of amounts, manner and maturities and on the dates set forth in the Supplemental Indenture, at a a Prepayment of Special Assessments, which Special Assessments are pledged for the payment and Redemption Price of 100% of the principal amount thereof. At the written direction of the Issuer, the security of such Series of Bonds, the excess amount shall be, as directed by the terms of the applicable Trustee shall apply moneys from time to time available in the Series Sinking Fund Account to the Supplemental Indenture, transferred from the Series Account of the Debt Service Reserve Fund to the purchase of Bonds of the applicable Series which mature in the aforesaid years, at prices not higher than applicable Series Account or subaccount of the Bond Redemption Fund established for such Series of the principal amount thereof, in lieu of redemption as aforesaid, provided that firm purchase Bonds and shall constitute a credit against such Prepayment. If made applicable in the Supplemental commitments can be made before the notice of redemption would otherwise be required to be given. In Indenture with respect to a Series of Bonds, in the event that the amount in a Series Account of the Debt the event of purchases at less than the principal amount thereof, the difference between the amount in Service Reserve Fund exceeds the Debt Service Reserve Requirement with respect to such Series of the Series Sinking Fund Account representing the principal amount of the Bonds so purchased and the Bonds due to a decrease in the then applicable Debt Service Reserve Requirement for any other reason, purchase price thereof (exclusive of accrued interest) shall be transferred to the related Series Interest the excess amount shall, as directed by the terms of the applicable Supplemental Indenture, be transferred Account of the Debt Service Fund. from the Series Account of the Debt Service Reserve Fund to the related Series Account or subaccount of the Bond Redemption Fund. (b) Accrued interest on purchased Bonds of a Series shall be paid from the related Series Interest Account of the Debt Service Fund. Whenever for any reason on an Interest Payment Date, principal payment date or mandatory redemption date with respect to a related Series of Bonds secured by a Series Account of the Debt Service (c) In lieu of paying the Debt Service Requirements necessary to allow any Reserve Fund the amount in the related Series Interest Account, the related Series Principal Account or mandatory redemption of Bonds of a Series from the related Series Sinking Fund Account, the Issuer the related Series Sinking Fund Account, as the case may be, is insufficient to pay all amounts payable on may present to the Trustee Bonds of such Series purchased by the Issuer pursuant to subparagraph (a) such Series of Bonds therefrom on such payment dates, the Trustee shall, without further instructions, above and furnished for such purposes; provided, however, that no Bonds of such Series so purchased transfer the amount of any such deficiency from the related Series Account of the Debt Service Reserve shall be credited towards the Debt Service Requirements in respect of the mandatory redemption of Fund into the related Series Interest Account, the related Series Principal Account and the related Series Bonds of such Series for which notice of redemption has been given pursuant to Section 8.02 of this Sinking Fund Account, as the case may be, with priority to the related Series Interest Account and then, Master Indenture. Any Bond so purchased shall be presented to the Trustee for cancellation. In such proportionately according to the respective deficiencies therein, to the related Series Principal Account event, the Debt Service Requirements with respect to the Bonds of a Series for the period in which the and the related Series Sinking Fund Account, to be applied to pay the Series of Bonds secured by the purchased Bonds are presented to the Trustee shall, for all purposes hereunder, be reduced by an Series Account of the Debt Service Reserve Fund. amount equal to the aggregate principal amount of any such Bonds so presented. Notwithstanding the foregoing, in lieu of the required deposits into the related Series Account of SECTION 6.05. Debt Service Reserve Fund. The Trustee is hereby authorized and directed to the Debt Service Reserve Fund, the Issuer may cause to be deposited into the Series Account of the Debt establish a Debt Service Reserve Fund and, if applicable, pursuant to a Supplemental Indenture a Series Service Reserve Fund a Debt Service Reserve Insurance Policy or Debt Service Reserve Letter of Credit, Account for each Series of Bonds issued hereunder. The Debt Service Reserve Fund and each Series either in lieu of any cash amount required to be deposited therein in connection with the issuance of any Account therein shall be held by the Trustee solely for the benefit of each related Series of Bonds or sub- Series of Bonds or in substitution for the full amounts then on deposit therein or in an amount equal to the Series, as determined by the applicable Supplemental Indenture; provided, however, that notwithstanding difference between the amount required to be deposited and the sum, if any, then on deposit in the Series anything to the contrary contained in this Master Indenture, the Supplemental Indenture authorizing the Account of the Debt Service Reserve Fund, which Debt Service Reserve Insurance Policy or Debt Service issuance of a Series of Bonds may provide that the Debt Service Reserve Fund is not applicable and no Reserve Letter of Credit shall be payable (upon the giving of notice as required thereunder) on any account therein shall secure such Series of Bonds. The Debt Service Reserve Fund and each Series Interest Payment Date or principal payment date on which a deficiency exists which cannot be remedied Account therein shall constitute an irrevocable trust fund to be applied solely as set forth herein and shall by moneys in any other Fund or Account held pursuant to the Indenture and available for such purpose. be held by the Trustee separate and apart from all other Funds and Accounts held under the Indenture and Unless otherwise provided in the Supplemental Indenture with respect to a Series of Bonds, if any such from all other moneys of the Trustee. Unless otherwise provided in the Supplemental Indenture Debt Service Reserve Insurance Policy or Debt Service Reserve Letter of Credit is substituted for moneys authorizing the issuance of a Series of Bonds, on the date of issuance and delivery of a Series of Bonds an on deposit in the Series Account of the Debt Service Reserve Fund, or if at any time there are excess amount of Bond proceeds or equity equal to the Debt Service Reserve Requirement in respect of such moneys in the Series Account of the Debt Service Reserve Fund, the excess moneys in the Series Account Series of Bonds, calculated as of the date of issuance and delivery of such Series of Bonds, shall be of the Debt Service Reserve Fund shall be transferred to and deposited in the related Series Account or deposited in the related Series Account of the Debt Service Reserve Fund. Unless otherwise provided in subaccount of the Revenue Fund. If a disbursement is made from a Debt Service Reserve Insurance the Supplemental Indenture with respect to a Series of Bonds, and as long as there exists no default under Policy or Debt Service Reserve Letter of Credit, the Issuer shall be obligated to either reinstate the the Indenture and the amount in the Series Account of the Debt Service Reserve Fund is not reduced maximum limits of such Debt Service Reserve Insurance Policy or Debt Service Reserve Letter of Credit below the then applicable Debt Service Reserve Requirement with respect to such Series of Bonds, immediately following such disbursement or to deposit into the Series Account of the Debt Service earnings on investments in the Series Account of the Debt Service Reserve Fund shall, prior to the Reserve Fund, as provided in the Indenture for restoration of withdrawals from the Series Account of the Completion Date of a Project, be transferred to the applicable Series Account of the Acquisition and Debt Service Reserve Fund, funds in the amount of the disbursement made under such Debt Service Construction Fund, and after the Completion Date, at the written direction of the Issuer, shall be Reserve Insurance Policy or Debt Service Reserve Letter of Credit. transferred to the related Series Account of the Revenue Fund. Otherwise, earnings on investments in 30 31

B-9

In the event that upon the occurrence of any deficiency in a Series Interest Account, a Series THIRD, the remainder to be utilized by the Trustee, at the direction of a Responsible Principal Account or a Series Sinking Fund Account, the Series Account of the Debt Service Reserve Officer, to call for redemption on each Interest Payment Date or other date on which Bonds of the Fund is then funded with a Debt Service Reserve Letter of Credit or Debt Service Reserve Insurance applicable Series are subject to optional redemption pursuant to Section 8.01(a) hereof such Policy, the Trustee shall, on an Interest Payment Date or principal payment date or mandatory redemption amount of Bonds of the applicable Series, taking into account any redemption premium, as may date to which such deficiency relates, draw upon the Debt Service Reserve Letter of Credit or cause to be be practicable; provided, however, that not less than Five Thousand Dollars ($5,000) principal paid under the Debt Service Reserve Insurance Policy an amount sufficient to remedy such deficiency, in amount of Bonds of the applicable Series shall be called for redemption at one time. accordance with the terms and provisions of the Debt Service Reserve Letter of Credit or Debt Service Reserve Insurance Policy, as applicable, and any corresponding reimbursement or other agreement Any such redemption shall be made in accordance with the provisions of Article VIII of this governing the Debt Service Reserve Letter of Credit or Debt Service Reserve Insurance Policy; provided, Master Indenture and the applicable provisions of the related Supplemental Indenture. The Issuer shall however, that if at the time of such deficiency the Series Account of the Debt Service Reserve Fund is pay all expenses in connection with such redemption. only partially funded with a Debt Service Reserve Letter of Credit or Debt Service Reserve Insurance Policy, prior to drawing on the Debt Service Reserve Letter of Credit or Debt Service Reserve Insurance SECTION 6.07. Drawings on Credit Facility. With respect to Bonds in respect of which there Policy, as applicable, the Trustee shall first apply any cash and securities on deposit in the Series Account has been issued a Credit Facility, the Trustee shall draw on the Credit Facility, in accordance with the of the Debt Service Reserve Fund to remedy the deficiency in accordance with the second paragraph of provisions for drawing under such Credit Facility, and within the requisite time period, all as set forth in this Section 6.05 and, if after such application a deficiency still exists, the Trustee shall make up the the Credit Facility Agreement or the Supplemental Indenture. balance of the deficiency by drawing on the Debt Service Reserve Letter of Credit or Debt Service Reserve Insurance Policy, as provided in this sentence. Amounts drawn on the Debt Service Reserve SECTION 6.08. Procedure When Funds Are Sufficient to Pay All Bonds of a Series. Unless Letter of Credit or Debt Service Reserve Insurance Policy, as applicable, shall be applied as set forth in otherwise provided in the Supplemental Indenture with respect to a Series of Bonds, if at any time the the second paragraph of this Section 6.05. Any amounts drawn under a Debt Service Reserve Letter of moneys held by the Trustee in the Funds (other than the moneys in the Rebate Fund) and Accounts Credit or Debt Service Reserve Insurance Policy shall be reimbursed to the issuer thereof in accordance hereunder and under a Supplemental Indenture and available therefor are sufficient to pay the principal or with the terms and provisions of the reimbursement or other agreement governing such Debt Service Redemption Price of, as the case may be, and interest on all Bonds of a Series then Outstanding under Reserve Letter of Credit or Debt Service Reserve Insurance Policy. such Indenture to maturity or prior redemption, together with any amounts due the Issuer and the Trustee, Paying Agent, Registrar and Credit Facility Issuer, if any, the Trustee, at the direction of the Issuer, shall SECTION 6.06. Bond Redemption Fund. The Trustee is hereby authorized and directed to apply the amounts in the Series Funds and Series Accounts to the payment of the aforesaid obligations establish a Bond Redemption Fund and a Series Account therein for each Series of Bonds issued and the Issuer shall not be required to pay over any further Pledged Revenues with respect to such Series hereunder into which shall be deposited moneys, unless otherwise provided in a Supplemental Indenture of Bonds unless and until it shall appear that there is a deficiency in the Funds and Accounts held by the with respect to a Series of Bonds, in the amounts and at the times provided in Sections 5.01, 6.01, 6.03, Trustee. 6.05, and 9.08 of this Master Indenture. The Series Account within the Bond Redemption Fund shall constitute an irrevocable trust fund to be applied solely as set forth in the applicable Supplemental SECTION 6.09. Certain Moneys to Be Held for Series Bondholders Only. Each Series of Indenture for the related Series of Bonds and shall be held by the Trustee separate and apart from all other Bonds issued pursuant to this Master Indenture and the related Supplemental Indenture shall be secured Funds and Accounts held under such Indenture and from all other moneys of the Trustee. All earnings on by Pledged Revenues, as set forth herein, and otherwise may be secured by such additional Funds and investments held in the Series Account within the Bond Redemption Fund shall be retained therein and Accounts and other security (including, but not limited to, Credit Facilities) established by the pertinent applied as set forth below. Supplemental Indenture. Moneys and investments in the various Funds and Accounts created under a Supplemental Indenture expressly and solely for the benefit of the Series of Bonds issued under such Moneys in the Series Account within the Bond Redemption Fund (including all earnings on Supplemental Indenture shall be held in trust by the Trustee for the benefit of the Holders of, and Credit investments held in the Series Account within the Bond Redemption Fund) shall be accumulated therein Facility Issuer with respect to, Bonds of that Series only. to be used in the following order of priority, to the extent that the need therefor arises: SECTION 6.10. Unclaimed Moneys In the event any Bond shall not be presented for FIRST, except for amounts resulting from Prepayments of Special Assessments, which payment when the principal of such Bond becomes due, either at maturity or at the date fixed for shall be applied as provided in the next paragraph, to make such deposits into the Rebate Fund redemption of such Bond or otherwise, if amounts sufficient to pay such Bond have been deposited with created and established under this Master Indenture as the Issuer may direct in accordance with the Trustee for the benefit of the owner of the Bond and have remained unclaimed for three (3) years after an arbitrage rebate agreement, such moneys thereupon to be used solely for the purposes the date payment thereof becomes due shall, upon request of the Issuer, if the Issuer is not at the time to specified in said arbitrage rebate agreement; any moneys so transferred from the Series Account the actual knowledge of a Responsible Officer of the Trustee in default with respect to any covenant in within the Bond Redemption Fund to the Rebate Fund shall thereupon be free from the lien and this Master Indenture, any Supplemental Indenture or the Bonds contained, be paid to the Issuer; and the pledge of the related Indenture; Owners of the Bonds for which the deposit was made shall thereafter be limited to a claim against the Issuer; provided, however, that the Trustee, before making payment to the Issuer, may, at the expense of SECOND, to be used to call for redemption pursuant to clause (b) of Section 8.01 hereof the Issuer and if directed by the Issuer, cause a notice to be published in an Authorized Newspaper, an amount of Bonds of the applicable Series equal to the amount of money transferred to the stating that the money remaining unclaimed will be returned to the Issuer after a specified date. Series Account within the Bond Redemption Fund pursuant to the aforesaid clauses or provisions, as appropriate, for the purpose of such extraordinary mandatory redemption on the dates and at SECTION 6.11. Rebate Fund The Trustee is hereby authorized and directed to establish a the prices provided in such clauses or provisions, as appropriate; and Rebate Fund. Unless provided otherwise in a Supplemental Indenture, at the direction of the Issuer, the 32 33

Trustee shall transfer monies from the applicable Series Account in the Revenue Fund and deposit the with respect to trust funds in the State, or with a bank or trust company having a combined net capital and same to the Rebate Fund, and shall make payments therefrom at the times and in the amounts as directed surplus of not less than $50,000,000. by the Issuer that are required to comply with the covenants in the applicable Arbitrage Certificate. If so directed by in writing the Issuer, the Trustee shall create one or more Series Accounts within the Rebate SECTION 7.02. Investment or Deposit of Funds. The Trustee shall, as directed by the Issuer Fund relating to one or more particular Series of Bonds. in writing, invest moneys held in the Series Accounts in the Debt Service Fund and any Series Account within the Bond Redemption Fund created under any Supplemental Indenture only in Government Obligations and securities described in subparagraphs (iv), (v), (vi), (ix), (x) or (xi) of the definition of (a) All amounts held in the Rebate Fund shall be governed by this Section and the Investment Securities unless the applicable Supplemental Indenture provides for alternate investments. applicable Arbitrage Certificate. The Trustee shall be entitled to conclusively rely on the rebate Except to the extent otherwise provided in a Supplemental Indenture with respect to a Series of Bonds, calculations obtained from the rebate analyst retained by the Issuer pursuant to any Arbitrage Certificate the Trustee shall, as directed by the Issuer in writing, invest moneys held in any Series Account of the and the Trustee shall not be responsible for any loss or damage resulting from any good faith action Debt Service Reserve Fund in Investment Securities. All deposits in time accounts shall be subject to taken or omitted to be taken by the Issuer in reliance upon such calculations. withdrawal without penalty and all investments shall mature or be subject to redemption by the holder (b) Pursuant to the applicable Arbitrage Certificate, the Trustee shall remit all without penalty, not later than the date when the amounts will foreseeably be needed for purposes set rebate installments and a final rebate payment to the United States. The Trustee shall have no obligation forth in the Indenture. All securities securing investments under this Section shall be deposited with a to pay any amounts required to be rebated pursuant to this Section and the applicable Arbitrage Federal Reserve Bank, with the trust department of the Trustee, as authorized by law with respect to trust Certificate, other than at the direction of the Issuer and from moneys held in the Rebate Fund or from funds in the State, or with a bank or trust company having a combined net capital and surplus of not less other moneys provided to it by the Issuer. Any moneys remaining in the Rebate Fund after redemption than $50,000,000. The interest and income received upon such investments and any interest paid by the and payment of all of the Bonds and payment and satisfaction of any arbitrage rebate shall be Trustee or any other depository of any Fund or Account and any profit or loss resulting from the sale of withdrawn and paid to the Issuer. securities shall be added or charged to the Fund or Account for which such investments are made; provided, however, that if the amount in any Fund or Account equals or exceeds the amount required to (c) Notwithstanding any other provision of this Master Indenture, including in be on deposit therein, subject to Section 6.05 of this Master Indenture and unless otherwise provided in a particular Article XIV hereof, the obligation to pay arbitrage rebate to the United States and to comply Supplemental Indenture with respect to a Series of Bonds, any interest and other income so received shall with all other requirements of this Section and the Arbitrage Certificate shall survive the defeasance or be deposited in the related Series Account of the Revenue Fund. Upon written request of the Issuer, or on payment in full of the Bonds. its own initiative whenever payment is to be made out of any Fund or Account, the Trustee shall sell such securities as may be requested to make the payment and restore the proceeds to the Fund or Account in (d) The Trustee shall not be deemed to have constructive knowledge of the Code which the securities were held. The Trustee shall not be accountable for any depreciation in the value of or regulations, rulings and judicial decisions concerning the Code. any such security or for any loss resulting from the sale thereof, except as provided hereinafter. If net proceeds from the sale of securities held in any Fund or Account shall be less than the amount invested ARTICLE VII and, as a result, the amount on deposit in such Fund or Account is less than the amount required to be on SECURITY FOR AND INVESTMENT OR DEPOSIT OF FUNDS deposit in such Fund or Account, the amount of such deficit shall be transferred to such Fund or Account from the related Series Account of the Revenue Fund. SECTION 7.01. Deposits and Security Therefor. Unless otherwise provided in the Supplemental Indenture with respect to a Series of Bonds, all moneys received by the Trustee under a In the absence of written investment instructions from the Issuer for the investment of such Supplemental Indenture for deposit in any Fund or Account established under this Master Indenture or moneys, the Trustee shall not be responsible or liable for keeping the moneys held by it hereunder fully such Supplemental Indenture shall be considered trust funds, shall not be subject to lien or attachment, invested or for any losses because such amounts were not invested. Moneys in any of the Funds and except for the lien created by this Master Indenture and the related Supplemental Indenture, and shall be Accounts established pursuant to the Indenture, when held by the Trustee, shall be promptly invested by deposited with the Trustee, until or unless invested or deposited as provided in Section 7.02 hereof. All the Trustee in accordance with all written directions from the Issuer and the Issuer shall be responsible for deposits of moneys received by the Trustee under this Master Indenture or such Supplemental Indenture ensuring that such instructions conform to requirements of this Master Indenture including, without (whether original deposits under this Section 7.01 or deposits or redeposits in time accounts under limitation, Article VII hereof and the applicable Supplemental Indenture. The Trustee shall not be liable Section 7.02) shall, to the extent not insured, and to the extent permitted by law, be fully secured as to or responsible for any loss or entitled to any gain resulting from any investment or sale upon the both principal and interest earned, by Investment Securities of the types set forth in the definition of investment instructions of the Issuer or otherwise, including that set forth in the first sentence of this Investment Securities and the provisions thereof. If at any time the Trustee is unwilling to accept such paragraph. The Trustee may conclusively rely upon the Issuer’s written instructions as to both the deposits or unable to secure them as provided above, the Trustee may deposit such moneys with any other suitability and legality of all investments directed hereunder or under any Supplemental Indenture. depository which is authorized to receive them and the deposits of which are insured by the Federal Ratings of investments shall be determined at the time of purchase of such investments and without Deposit Insurance Corporation (including the FDIC Savings Association Insurance Fund). All deposits in regard to ratings subcategories. The Trustee shall have no responsibility to monitor the ratings of any other depository in excess of the amount covered by insurance (whether under this Section 7.01 or investments. The Trustee may make any and all such investments through its own bond department or Section 7.02 as aforesaid) shall, to the extent permitted by law, be fully secured as to both principal and investment department or that of its affiliates or subsidiaries, and may charge its ordinary and customary interest earned, in the same manner as required herein for deposits with the Trustee. Such security shall fees for such trades. Confirmations of investments are not required to be issued by the Trustee for each be deposited with a Federal Reserve Bank, with the trust department of the Trustee as authorized by law month in which a monthly statement is rendered. No statement need be rendered for any fund or account if no activity occurred in such fund or account during such month.

34 35

B-10

SECTION 7.03. Valuation of Funds. Except for the assets on deposit in the Debt Service under the Indenture; (iv) if made applicable in the Supplemental Indenture with respect to a Series of Reserve Fund, the Trustee shall value the assets in each of the Funds and Accounts established hereunder Bonds from moneys in excess of the Debt Service Reserve Requirement for a Series of Bonds in the or under any Supplemental Indenture within ten (10) Business Days following each November 1 Interest applicable Series Account of the Debt Service Reserve Fund transferred to the Series Account of the Payment Date. With respect to the assets in the Debt Service Reserve Fund, including all accounts Bond Redemption Fund pursuant to Section 6.05 hereof; (v) if made applicable in the Supplemental established therein, the Trustee shall value such assets forty-five (45) days prior to each Interest Payment Indenture from excess moneys transferred from the Series Account of the Revenue Fund to the Series Date. In either case, as soon as practicable after each such valuation date (but no later than ten (10) Account of the Bond Redemption Fund not provided for in Section 6.03 of this Master Indenture; or Business Days after each such valuation date), the Trustee shall provide the Issuer a report of the status of (vi) from amounts transferred to the Series Account of the Bond Redemption Fund from the Series each Fund and Account as of the valuation date. In computing the assets of any Fund or Account, Account of the Acquisition and Construction Fund in accordance with Section 5.01(c) hereof. investments and accrued interest thereon shall be deemed a part thereof, subject to Section 7.02 hereof. For the purpose of determining the amount on deposit to the credit of any Fund or Account established (c) Mandatory Sinking Fund Redemption. Bonds of a Series may be subject to hereunder or under any Supplemental Indenture, obligations in which money in such Fund or Account mandatory sinking fund redemption at a Redemption Price of 100% of the principal amount thereof shall have been invested shall be valued at the market value or the amortized cost thereof, whichever is plus accrued interest to the redemption date, in the years and amounts set forth in a Supplemental lower, or at the redemption price thereof, to the extent that any such obligation is then redeemable at the Indenture. option of the holder. In connection with such mandatory sinking fund redemption of Bonds, amounts shall be SECTION 7.04. Brokerage Confirmations. The District acknowledges that to the extent transferred from the applicable Series Account of the Revenue Fund to the Series Sinking Fund Account regulations of the Comptroller of the Currency or other applicable regulatory entity grant the District the of the Debt Service Fund, all as more particularly described in Section 6.03 hereof. right to receive individual confirmations of security transactions at no additional cost, as they occur, the District specifically waives receipt of such confirmations to the extent permitted by law. The Trustee will The principal amounts of scheduled mandatory sinking fund redemption amounts shall be furnish the District periodic cash transaction statements that include detail for all investment transactions reduced as specified by the Issuer or as provided in Section 8.04 hereof by any principal amounts of the made by the Trustee hereunder. Bonds redeemed pursuant to Section 8.01(a) and (b) hereof or purchased and cancelled pursuant to Section 6.04 hereof. ARTICLE VIII REDEMPTION AND PURCHASE OF BONDS Upon any redemption or purchase of Bonds other than in accordance with scheduled mandatory sinking fund redemption amounts, the Issuer shall cause to be recalculated and delivered to the Trustee revised mandatory sinking fund redemption amounts recalculated so as to amortize the Outstanding SECTION 8.01. Redemption Dates and Prices. Unless provided otherwise in a Supplemental principal amount of Bonds of such Series in substantially equal annual installments of principal and Indenture with respect to a Series of Bonds, the Bonds of a Series may be made subject to optional, interest (subject to rounding to Authorized Denominations of principal) over the remaining term of the mandatory and extraordinary redemption and purchase, either in whole or in part, by the Issuer, prior to Bonds of such Series. The mandatory sinking fund redemption amounts as so recalculated shall not result maturity in the amounts, at the times and in the manner provided in this Article VIII and in the related in an increase in the aggregate of the mandatory sinking fund redemption amounts for all Bonds of such Supplemental Indenture. Series in any year. In the event of a redemption or purchase occurring less than 45 days prior to a date on which a mandatory sinking fund redemption amount is due, the foregoing recalculation shall not be made (a) Optional Redemption. Bonds of a Series shall be subject to optional redemption to mandatory sinking fund redemption amounts due in the year in which such redemption or purchase at the direction of the Issuer, at the times and upon payment of the redemption price as provided in the occurs, but shall be made to mandatory sinking fund redemption amounts for the immediately succeeding related Supplemental Indenture. and subsequent years. (b) Extraordinary Mandatory Redemption in Whole or in Part. Except as SECTION 8.02. Notice of Redemption and of Purchase. Except where otherwise required by otherwise provided in a Supplemental Indenture with respect to Bonds of the related Series, Bonds of a a Supplemental Indenture, when required to redeem or purchase Bonds of a Series under any provision of Series are subject to extraordinary mandatory redemption prior to maturity by the Issuer in whole, on the related Indenture or directed to do so by the Issuer, the Trustee shall cause notice of the redemption, any date, or in part, on any Interest Payment Date, at an extraordinary mandatory redemption price either in whole or in part, to be mailed by first class mail, postage prepaid, at least thirty (30) but not more equal to 100% of the principal amount of the Bonds to be redeemed, plus interest accrued to the than sixty (60) days prior to the redemption or purchase date to all Owners of Bonds to be redeemed or redemption date, (i) from moneys deposited into the related Series Account of the Bond Redemption purchased (as such Owners appear on the Bond Register on the fifth (5th) day prior to such mailing), at Fund following the payment in full of Special Assessments on any portion of the District Lands in their registered addresses, but failure to mail any such notice or defect in the notice or in the mailing accordance with the provisions of Section 9.08(a) hereof; (ii) from moneys deposited into the related thereof shall not affect the validity of the redemption or purchase of the Bonds of such Series for which Series Account of the Bond Redemption Fund following the payment in full of Special Assessments on notice was duly mailed in accordance with this Section 8.02. The Issuer shall, when it is directing the any portion of the District Lands as a result of any prepayment of Special Assessments in accordance Trustee to mail such notice, provide written directions to the Trustee at least forty-five (45) days (unless with Section 9.08(b) hereof; (iii) when sufficient moneys are on deposit in the related Series Funds and the Trustee agrees to a shorter period) prior to the date on which the Trustee is required to send notice Accounts (other than moneys in the Rebate Fund and any other excluded Fund or Account as provided hereunder. Such notice shall be given in the name of the Issuer, shall be dated, shall set forth the Bonds in a Supplemental Indenture with respect to a Series of Bonds or moneys required to pay Costs of the of such Series Outstanding which shall be called for redemption or purchase and shall include, without Project under the applicable Supplemental Indenture) to pay and redeem all Outstanding Bonds of a limitation, the following additional information: Series and accrued interest thereon to the redemption date in addition to all amounts owed to Persons

36 37

(a) the redemption or purchase date; secured by the related Indenture and shall not be deemed to be Outstanding under the provisions of the related Indenture. (b) the redemption or purchase price; Payment of the Redemption Price, together with accrued interest, shall be made by the Trustee or (c) CUSIP numbers, to the extent applicable, and any other distinctive numbers Paying Agent to or upon the order of the Owners of the Bonds called for redemption upon surrender of and letters; such Bonds. The Redemption Price of the Bonds to be redeemed, the expenses of giving notice and any other expenses of redemption, shall be paid out of the Fund from which redemption is to be made or by (d) Any conditions that must be satisfied for the Bonds to be redeemed on the date the Issuer, or as specified in a Supplemental Indenture. of redemption; SECTION 8.04. Partial Redemption of Bonds. Except to the extent otherwise provided in a (e) if less than all Outstanding Bonds of a Series to be redeemed or purchased, the Supplemental Indenture, if less than all of a Series of Bonds of a maturity are to be redeemed, the Trustee identification (and, in the case of partial redemption, the respective principal amounts) of the Bonds to shall select the particular Bonds or portions of the Bonds to be called for redemption randomly in such be redeemed or purchased; reasonable manner as the Trustee in its discretion may determine. In the case of any partial redemption of Bonds of a Series pursuant to Section 8.01(a), such redemption shall be effectuated by redeeming Bonds (f) that on the redemption or purchase date the Redemption Price or purchase price of such Series of such maturities in such manner as shall be specified by the Issuer in writing, subject to will become due and payable upon surrender of each such Bond or portion thereof called for the provisions of Section 8.01 hereof. In the case of any partial redemption of Bonds of a Series pursuant redemption or purchase, and that interest thereon shall cease to accrue from and after said date; and to Section 8.01(b), such redemption shall be effectuated by redeeming Bonds of such Series pro rata among the maturities, treating each date on which a mandatory sinking fund redemption amount is due as (g) the place where such Bonds are to be surrendered for payment of the a separate maturity for such purpose, with the portion to be redeemed from each maturity being equal to redemption or purchase price, which place of payment shall be a corporate trust office of the Trustee. the product of the aggregate principal amount of Bonds of such Series to be redeemed multiplied times a fraction the numerator of which is the principal amount of the Series of Bonds of such maturity If at the time of mailing of notice of an optional redemption or purchase, the Issuer shall not have outstanding immediately prior to the redemption date and the denominator of which is the aggregate deposited with the Trustee or Paying Agent moneys sufficient to redeem or purchase all the Bonds called principal amount of all Bonds of such Series outstanding immediately prior to the redemption date for redemption or purchase, such notice shall be entitled “CONDITIONAL NOTICE OF rounded up or down to the nearest $5,000 amount in order to maintain Authorized Denominations. REDEMPTION” or “CONDITIONAL NOTICE OF PURCHASE”, as appropriate, and shall expressly state that the redemption or purchase, as appropriate, is conditional and is subject to the deposit of the ARTICLE IX redemption or purchase moneys with the Trustee or Paying Agent, as the case may be, not later than the COVENANTS OF THE ISSUER opening of business on the redemption or purchase date, and such notice shall be of no effect unless such moneys are so deposited. SECTION 9.01. Power to Issue Bonds and Create Lien. The Issuer is duly authorized under If the amount of funds deposited with the Trustee for such redemption, or otherwise available, is the Act and all applicable laws of the State to issue the Bonds, to adopt and execute this Master Indenture insufficient to pay the Redemption Price and accrued interest on the Bonds so called for redemption on and to pledge the Pledged Revenues for the benefit of the Bonds of a Series and any Credit Facility Issuer, the redemption date, the Trustee shall redeem and pay on such date an amount of such Bonds for which except to the extent otherwise provided in a Supplemental Indenture. The Pledged Revenues are not and such funds are sufficient, selecting the Bonds to be redeemed randomly from among all such Bonds called shall not be subject to any other lien senior to or on a parity with the lien created in favor of the Bonds of for redemption on such date, and among different maturities of Bonds in the same manner as the initial a Series and any Credit Facility Issuer with respect to such Series. The Bonds and the provisions of this selection of Bonds to be redeemed, and from and after such redemption date, interest on the Bonds or Master Indenture and any Supplemental Indenture are and will be valid and legally enforceable portions thereof so paid shall cease to accrue and become payable; but interest on any Bonds or portions obligations of the Issuer in accordance with their respective terms. The Issuer shall, at all times, to the thereof not so paid shall continue to accrue until paid at the same rate as it would have had such Bonds extent permitted by law, defend, preserve and protect the pledge created by this Master Indenture and any not been called for redemption. Supplemental Indenture and all the rights of the Bondholders and any Credit Facility Issuer under this Master Indenture and any Supplemental Indenture against all claims and demands of all other Persons The notices required to be given by this Section 8.02 shall state that no representation is made as whomsoever. to correctness or accuracy of the CUSIP numbers listed in such notice or printed on the Bonds. SECTION 9.02. Payment of Principal and Interest on Bonds. The payment of the principal or SECTION 8.03. Payment of Redemption Price. If any required (a) unconditional notice of Redemption Price of and interest on all of the Bonds of a Series issued under the related Indenture shall redemption has been duly mailed or waived by the Owners of all Bonds called for redemption or (b) be secured forthwith equally and ratably by a first lien on and pledge of the Pledged Revenues, except to conditional notice of redemption has been so mailed or waived and the redemption moneys have been the extent otherwise provided in a Supplemental Indenture; and Pledged Revenues in an amount sufficient duly deposited with the Trustee or Paying Agent, then in either case, the Bonds called for redemption to pay the principal or Redemption Price of and interest on the Bonds of a Series authorized by the related shall be payable on the redemption date at the applicable Redemption Price plus accrued interest, if any, Indenture are hereby irrevocably pledged to the payment of the principal or Redemption Price of and to the redemption date. Bonds of a Series so called for redemption, for which moneys have been duly interest on the Bonds of a Series authorized under the related Indenture, as the same become due and deposited with the Trustee, will cease to bear interest on the specified redemption date, shall no longer be payable. The Issuer shall promptly pay the interest on and the principal or Redemption Price of every

38 39

B-11

Bond issued hereunder according to the terms thereof, but shall be required to make such payment only Collector, either individually or jointly (together, the “Property Appraiser and Tax Collector Agreement”) out of the Pledged Revenues. in order to effectuate the provisions of this Section. The Issuer shall ensure that any such Property Appraiser and Tax Collector Agreement remains in effect for at least as long as the final maturity of THE BONDS AUTHORIZED UNDER THIS MASTER INDENTURE AND THE RELATED Bonds Outstanding under this Master Indenture. Prior to final platting of a particular parcel or to the SUPPLEMENTAL INDENTURE AND THE OBLIGATIONS EVIDENCED THEREBY SHALL NOT extent that the Issuer is legally prevented from collecting Special Assessments pursuant to the Uniform CONSTITUTE A LIEN UPON ANY PROPERTY OF THE ISSUER, INCLUDING, WITHOUT Method, then the Issuer shall collect and enforce Special Assessments pursuant to any available method LIMITATION, THE PROJECT OR ANY PORTION THEREOF IN RESPECT OF WHICH ANY SUCH under the Act, Chapter 170, Florida Statutes, or Chapter 197, Florida Statutes, or any successor statutes BONDS ARE BEING ISSUED, OR ANY PART THEREOF, BUT SHALL CONSTITUTE A LIEN thereto. ONLY ON THE PLEDGED REVENUES AS SET FORTH IN THIS MASTER INDENTURE AND ANY SUPPLEMENTAL INDENTURE. NOTHING IN THE BONDS AUTHORIZED UNDER THIS Notwithstanding the immediately preceding paragraph or any other provision in this Master MASTER INDENTURE AND ANY SUPPLEMENTAL INDENTURE SHALL BE CONSTRUED AS Indenture to the contrary, upon the occurrence of an Event of Default, if the Trustee, acting at the OBLIGATING THE ISSUER TO PAY THE BONDS OR THE REDEMPTION PRICE THEREOF OR direction of the Majority Holders of a Series of Bonds, requests that the Issuer not use the Uniform THE INTEREST THEREON EXCEPT FROM THE PLEDGED REVENUES, OR AS PLEDGING THE Method to collect the Special Assessments levied by the Issuer for the purpose of paying the Debt Service FAITH AND CREDIT OF THE ISSUER, THE COUNTY, THE CITY, THE STATE OR ANY OTHER Requirements for such Series of Bonds, but instead collect and enforce the Special Assessments levied by POLITICAL SUBDIVISION THEREOF, OR AS OBLIGATING THE ISSUER, THE COUNTY, THE the Issuer for the purpose of paying the Debt Service Requirements for such Series of Bonds pursuant to CITY, THE STATE OR ANY OF ITS POLITICAL SUBDIVISIONS, DIRECTLY OR INDIRECTLY another available method under the Act, Chapter 170, Florida Statutes, or Chapter 197, Florida Statutes, OR CONTINGENTLY, TO LEVY OR TO PLEDGE ANY FORM OF TAXATION WHATEVER or any successor statutes thereto, then the Issuer shall collect and enforce said Special Assessments in the THEREFOR. manner and pursuant to the method so requested by the Trustee. Any Special Assessments that are not collected pursuant to the Uniform Method shall be billed directly to the applicable Landowner and be SECTION 9.03. Special Assessments; Re-Assessments. payable not later than thirty (30) days prior to each Interest Payment Date.

(a) Except as otherwise provided in a Supplemental Indenture with respect to a SECTION 9.05. Delinquent Special Assessments. Subject to the provisions of Section 9.04 Series of Bonds, the Issuer shall levy Special Assessments, and evidence and certify the same to the hereof, if the owner of any lot or parcel of land assessed for a particular Project shall be delinquent in the Tax Collector or cause the Property Appraiser to certify the same on the tax roll to the Tax Collector for payment of any Special Assessment, then such Special Assessment shall be enforced pursuant to the collection by the Tax Collector and enforcement by the Tax Collector or the Issuer pursuant to the Act, provisions of Chapter 197, Florida Statutes, or any successor statute thereto, including but not limited to Chapter 170 or Chapter 197, Florida Statutes, or any successor statutes, as applicable, and Section 9.04 the sale of tax certificates and tax deeds as regards such delinquent Special Assessment. In the event the hereof, to the extent and in an amount sufficient to pay Debt Service Requirements on all Outstanding provisions of Chapter 197, Florida Statutes, and any provisions of the Act with respect to such sale are Bonds. inapplicable by operation of law, then upon the delinquency of any Special Assessment the Issuer shall, to the extent permitted by law, utilize any other method of enforcement as provided by Section 9.04 hereof, (b) If any Special Assessment shall be either in whole or in part annulled, vacated including, without limitation, declaring the entire unpaid balance of such Special Assessment to be in or set aside by the judgment of any court, or if the Issuer shall be satisfied that any such Special default and, at its own expense, cause such delinquent property to be foreclosed, pursuant to the Assessment is so irregular or defective that the same cannot be enforced or collected, or if the Issuer provisions of Section 170.10, Florida Statutes, in the same method now or hereafter provided by law for shall have omitted to make such Special Assessment when it might have done so, the Issuer shall either the foreclosure of mortgages on real estate and Sections 190.026 and 170.10, Florida Statutes, or (i) take all necessary steps to cause a new Special Assessment to be made for the whole or any part of otherwise as provided by law. The Issuer covenants not to use the provisions of Chapter 173, Florida said improvement or against any property benefited by said improvement, or (ii) in its sole discretion, Statutes. make up the amount of such Special Assessment from any legally available moneys, which moneys shall be deposited into the applicable Series Account in the Revenue Fund. In case such second Special SECTION 9.06. Sale of Tax Certificates and Issuance of Tax Deeds; Foreclosure of Special Assessment shall be annulled, the Issuer shall obtain and make other Special Assessments until a valid Assessment Liens. If the Special Assessments levied and collected under the Uniform Method described Special Assessment shall be made. in Section 9.04 are delinquent, then the applicable procedures for issuance and sale of tax certificates and tax deeds for nonpayment shall be followed in accordance with Chapter 197, Florida Statutes and related SECTION 9.04. Method of Collection. Special Assessments shall be collected by the Issuer statutes. Alternatively, if the Uniform Method is not utilized, and if any property shall be offered for sale in accordance with the provisions of the Act and Chapter 170 or Chapter 197, Florida Statutes, or any for the nonpayment of any Special Assessment, and no person or persons shall purchase the same for an successor statutes thereto, as applicable, in accordance with the terms of this Section. Except as stated in amount at least equal to the full amount due on the Special Assessment (principal, interest, penalties and the last sentence of this paragraph, or as otherwise provided in a Supplemental Indenture authorizing an costs, plus attorneys’ fees, if any), the property may then be purchased by the Issuer, to the extent the issuance of a Series of Bonds, or during the continuation of an Event of Default and the Majority Holders Issuer has available funds, for an amount equal to the balance due on the Special Assessment (principal, of a Series of Bonds are providing direction as to the method of collection, the Issuer shall use the interest, penalties and costs, plus attorneys’ fees, if any), and the Issuer shall thereupon receive, in its uniform method for the levy, collection and enforcement of Special Assessments afforded by Sections corporate name or in the name of a special purpose entity nominee of the Issuer, the title to the property 197.3631, 197.3632 and 197.3635, Florida Statutes, or any successor statutes thereto (the “Uniform for the benefit of the Registered Owners. The Issuer, either through its own actions or actions caused to Method”), and do all things necessary to continue to use the Uniform Method or a comparable alternative be done through the Trustee, shall have the power and shall use its best efforts to lease or sell such method afforded by Section 197.3631, Florida Statutes. The Issuer shall use its best efforts to enter into property and deposit all of the net proceeds of any such lease or sale into the related Series Account of the and/or maintain in effect one or more written agreements with the Property Appraiser and the Tax Revenue Fund. Not less than ten (10) days prior to the filing of any foreclosure action or any sale of tax 40 41

deed as herein provided, the Issuer shall cause written notice thereof to be mailed to the Registered Redemption Fund to be applied to the redemption of Bonds in accordance with Section 8.01(b)(i) hereof. Owners of the Series of Bonds secured by such delinquent Special Assessments. Not less than thirty (30) In connection with such Prepayment, the credit authorized pursuant to Section 6.05 hereof shall be days prior to the proposed sale of any lot or tract of land acquired by foreclosure by the Issuer, it shall calculated, and the Trustee shall transfer such credit to the Bond Redemption Fund to be used together give written notice thereof to such Registered Owners. The Issuer, either through its own actions or with such Prepayment for the redemption of Bonds in accordance with Section 8.01(b)(i) hereof. actions caused to be done through the Trustee, agrees that it shall be required to take the measure provided by law for sale of property acquired by it as trustee for the Registered Owners within thirty (30) (b) Notwithstanding the foregoing, and consistent with the proceedings of the days after the receipt of the request therefor signed by the Registered Owners of at least twenty-five Issuer relating to the imposition and levy of the Special Assessments, any Landowner may at any time percent (25%) of the aggregate principal amount of all Outstanding Bonds of the Series payable from require the Issuer to release and extinguish the lien upon its property by virtue of the levy of the Special Special Assessments assessed on such property. If directed by a Registered Owner of at least twenty-five Assessments by paying to the Issuer the entire amount of the Special Assessment, plus accrued interest percent (25%) of the related Bonds Outstanding or if the Trustee or the Issuer shall so elect, the Issuer and to the next succeeding Interest Payment Date (or the second succeeding Interest Payment Date if such the Trustee may place title of property received upon foreclosure or deed in lieu of foreclosure into a prepayment is made within forty-five (45) calendar days before an Interest Payment Date), attributable special purpose entity controlled by the Trustee or such other entity acceptable to the Registered Owners to the property subject to Special Assessment owned by such owner. In lieu of such Prepayment with of a majority of the Bonds of a Series so affected by such foreclosure, for the benefit of the Registered cash, an owner of property within the District may surrender a principal amount of Outstanding Bonds Owners. of a Series that is secured by Special Assessments levied against such property to the Trustee, as proxy for the Issuer, for cancellation to completely extinguish the lien on such property, that is secured by SECTION 9.07. Books and Records with Respect to Special Assessments. In addition to the Special Assessments levied against such property. books and records required to be kept by the Issuer pursuant to the provisions of Section 9.17 hereof, the Issuer shall keep books and records for the collection of the Special Assessments on the District Lands, (c) Upon receipt of a Prepayment as described in (a) or (b) above, the Issuer shall which such books, records and accounts shall be kept separate and apart from all other books, records and immediately pay the amount so received to the Trustee and the Issuer shall take such action as is accounts of the Issuer. The District Manager or the District Manager’s designee, at the end of each Fiscal necessary to record in the official records of the County an affidavit or affidavits, as the case may be, Year, shall prepare a written report setting forth the collections received, the number and amount of executed by a Responsible Officer of the Issuer, to the effect that the Special Assessment has been paid delinquencies, the proceedings taken to enforce collections and cure delinquencies and an estimate of or otherwise satisfied and that such Special Assessment lien is thereby released and extinguished. time for the conclusion of such legal proceedings. A signed copy of such audit shall be furnished to the Except as otherwise provided by a Supplemental Indenture, upon receipt of any such moneys from the Trustee (solely as a repository of such information) as soon as practicable after such audit shall become Issuer the Trustee shall immediately deposit the same into the applicable Series Account within the available and shall, upon written request, be mailed to any Registered Owner. Bond Redemption Fund to be applied to the redemption of Bonds in accordance with Section 8.01(b)(i) or (ii) hereof, as the case may be. SECTION 9.08. Removal of Special Assessment Liens. Except as otherwise provided in a Supplemental Indenture with respect to a related Series of Bonds, the following procedures shall apply in SECTION 9.09. Deposit of Special Assessments. The Issuer covenants to cause any Special connection with the removal of Special Assessment liens: Assessments collected or otherwise received by it to be deposited with the Trustee within five (5) Business Days after receipt thereof for deposit into the related Series Account of the Revenue Fund (a) Unless otherwise waived, at any time from the date of levy of Special (except that amounts received as Prepayments of Special Assessments shall be designated by the Issuer as Assessments on a parcel of District Lands through the date that is thirty (30) days after the related such upon delivery to the Trustee and shall be deposited directly into the related Series Account within Project has been completed and the Board has adopted a resolution accepting such Project as provided the Bond Redemption Fund). In connection with any payment of such Special Assessments, the Issuer by Section 170.09, Florida Statutes, as amended, any owner of property subject to the Special shall provide advance written notice to the Trustee of the amount of the payment and the Series Account Assessments may, at its option, require the Issuer, upon receipt of Prepayment by the Trustee, to release within the Revenue Fund or Bond Redemption Fund to which such payment relates. and extinguish the lien upon its property by virtue of the levy of the Special Assessments that relate to a Series of Bonds by paying to the Issuer the entire amount of such Special Assessment on such property, SECTION 9.10. Construction to be on District Lands. Except for the off-site improvements without interest. The Issuer shall promptly notify the Trustee in writing of any Prepayment made under as determined by the Consulting Engineer, which improvements are or may be outside the District Lands such circumstances. Accrued interest on the principal amount of any Bonds that would be redeemed as and are required in order for the District Lands to be developed, the Issuer covenants that no part of the a result of such Prepayment made within thirty (30) days after the Board has adopted a resolution Project will be constructed on, over or under lands other than (i) lands good and marketable title to which accepting the Project shall be derived from moneys on deposit in the applicable Capitalized Interest is owned by the Issuer or other appropriate entity in fee simple, (ii) lands on, over or under which the Account and if no moneys remain, from moneys on deposit in the applicable Series Account of the Debt Issuer or other appropriate entity shall have acquired perpetual easements for the purposes of the Project, Service Reserve Fund or as otherwise provided in the applicable Supplemental Indenture. or (iii) lands, including public streets and highways, the right to the use and occupancy of which for such purposes shall be vested in the Issuer or other appropriate entity by law or by valid franchises, licenses, Upon receipt of a Prepayment as described in the immediately preceding paragraph, the Issuer easements or rights of way or other legally effective permissions or approval. shall immediately, but in any event within two (2) Business Days following the receipt of such Prepayment moneys, pay the amount so received to the Trustee, and the Issuer shall take such action as is SECTION 9.11. Operation, Use and Maintenance of Project. The Issuer shall establish and necessary to record in the official records of the County an affidavit or affidavits, as the case may be, enforce reasonable rules and regulations governing the use of the portions of the Project to be owned by executed by a Responsible Officer of the Issuer, to the effect that the Special Assessment has been paid in the Issuer, if any, and the operation thereof, such rules and regulations to be adopted in accordance with full and that such Special Assessment lien is thereby released and extinguished if paid in full. Upon the Act, and the Issuer shall operate, use and maintain the Project owned by the Issuer in accordance with receipt of any such moneys from the Issuer the Trustee shall immediately deposit the same into the Bond the Act and all other applicable federal and State laws, rules and regulations; the Issuer shall maintain and 42 43

B-12

operate the Project owned by the Issuer in an efficient and economical manner, shall at all times maintain applicable law, a different Fiscal Year is established by Certified Resolution of the Issuer and is filed with the same in good repair and in sound operating condition and shall make all necessary repairs, renewals the Trustee to hold solely as a repository with no duty to review the contents thereof. and replacements. On or before the first day of each Fiscal Year the Issuer shall adopt a final Annual Budget with SECTION 9.12. Observance of and Compliance with Valid Requirements. As applicable, the respect to any Project for such Fiscal Year for the payment of anticipated operating and maintenance Issuer shall pay all municipal or governmental charges lawfully levied or assessed upon any Project or expenses and shall supply a copy of such budget promptly upon the approval thereof to any Bondholders any part thereof or upon any revenues when the same shall become due, and the Issuer shall duly observe who shall have so requested in writing and shall have filed their names and addresses with the Secretary and comply with all valid requirements of any municipal or governmental authority relative to each of the Board for such purpose. If for any reason the Issuer shall not have adopted the Annual Budget with Project. The Issuer shall not, except as otherwise permitted in Sections 6.01 and 9.24 hereof, create or respect to any Project on or before the first day of any Fiscal Year, the Annual Budget for the preceding suffer to be created any lien or charge upon any Project or upon Pledged Revenues, except the lien and Fiscal Year shall, until the adoption of the new Annual Budget, be deemed in force for the ensuing Fiscal charge of the Bonds on the Pledged Revenues. Year. The Issuer may at any time adopt an amended or supplemental Annual Budget for the remainder of the current Fiscal Year, and when such amended or supplemental Annual Budget is approved it shall be SECTION 9.13. Payment of Operating or Maintenance Costs by State or Others. The Issuer treated as the official Annual Budget under this Master Indenture and any Supplemental Indenture. may permit the United States of America, the State, the County, the City or any of their agencies, Copies of such amended or supplemental Annual Budget shall be mailed by the Issuer to any departments or political subdivisions to pay all or any part of the cost of maintaining, repairing and Bondholders who shall have so requested in writing and shall have filed their names and addresses with operating the Project out of funds other than Pledged Revenues. the Secretary of the Board for such purpose.

SECTION 9.14. Insurance. The Issuer will carry or cause to be carried, in respect of any SECTION 9.21. Employment of Consulting Engineer; Consulting Engineer’s Report. Project, comprehensive general liability insurance governing bodily injury and property damage issued by one or more insurance companies authorized and qualified to do business under the laws of the State, in (a) The Issuer shall, for the purpose of performing and carrying out the duties such amounts as is customary for similar operations. imposed on the Consulting Engineer by this Master Indenture and any Supplemental Indenture, employ one or more Independent engineers or engineering firms or corporations having a statewide and SECTION 9.15. [Reserved]. favorable repute for skill and experience in such work.

SECTION 9.16. Use of Pledged Revenues for Authorized Purposes Only. None of the (b) The Issuer shall cause the Consulting Engineer to make an inspection of any Pledged Revenues shall be used for any purpose other than as provided in this Master Indenture or with portions of any Project owned by the Issuer at least once in each Fiscal Year and, on or before the first respect to Incentive Payments and Extra Incentive Payments, the Incentive Agreement, and the related day of July in each Fiscal Year, to submit to the Board a report setting forth (i) its findings as to Supplemental Indenture and no contract or contracts shall be entered into or any action taken by the Issuer whether such portions of any Project owned by the Issuer have been maintained in good repair, working or the Trustee which will be inconsistent with the provisions of this Master Indenture, the Incentive order and condition, (ii) its recommendations as to the proper maintenance, repair and operation of the Agreement, with respect to Incentive Payments and Extra Incentive Payments, and the related Project during the ensuing Fiscal Year and an estimate of the amount of money necessary for such Supplemental Indenture. purpose and (iii) the insurance to be carried under the provisions of Section 9.14 hereof and the amount that should be set aside monthly for the purpose of paying insurance premiums which fall due less often SECTION 9.17. Books and Records. The Issuer shall keep proper books of record and than monthly. account in accordance with Generally Accepted Accounting Principles (separate from all other records and accounts) in which complete and correct entries shall be made of its transactions relating to any Promptly after the receipt of such reports by the Issuer, copies thereof shall be mailed by the Project, and which, together with all other books and records of the Issuer, including, without limitation, Issuer to all Bondholders who shall have filed their names and addresses with the Secretary of the Board insurance policies, relating to the Project, shall at all times be subject during regular business hours to the for such purpose. inspection of the Trustee. SECTION 9.22. Audit Reports. The Issuer covenants that, no later than 270 days after the SECTION 9.18. Observance of Accounting Standards. The Issuer covenants that all the end of each Fiscal Year, it will cause an audit to be made by a Certified Public Accountant covering all accounts and records of the Issuer relating to the Project will be kept according to Generally Accepted receipts and moneys then on deposit with or in the name of the Trustee or the Issuer and any security held Accounting Principles consistently applied and consistent with the provisions of this Master Indenture therefor and any investments thereof. Copies of such audit reports shall be filed with the District and any Supplemental Indenture. Manager and the Secretary of the Board, and mailed by said Secretary to the Consulting Engineer and to all Bondholders who shall have filed their names and addresses with him for such purpose. SECTION 9.19. Employment of Certified Public Accountant. The Issuer shall employ or cause to be employed as required a Certified Public Accountant to perform accounting and auditing SECTION 9.23. Information Required to be Maintained by the Issuer. The Issuer shall cause functions and duties required by the Act and this Master Indenture and any Supplemental Indenture. to be kept on file at all times copies of the schedules of Special Assessments levied on all District Lands in respect of the Project. The Issuer shall keep accurate records and books of account with respect to the SECTION 9.20. Establishment of Fiscal Year, Annual Budget. The Issuer has established a Project, and shall have a complete audit of such records and accounts made annually by a Certified Fiscal Year beginning October 1 of each year and ending September 30 of the following year. The Public Accountant, as provided in Section 9.22 hereof. reports and budget of the Issuer shall relate to such Fiscal Year unless and until, in accordance with

44 45

SECTION 9.24. Covenant Against Sale or Encumbrance; Exceptions. The Issuer covenants payment in full of the principal of all Bonds and claims for interest appertaining thereto not so transferred, that, (a) except for those improvements comprising any Project that are to be conveyed by the Issuer to pledged, kept alive or extended. the County, the City, the State Department of Transportation or another governmental entity, as to which no assessments of the Issuer will be imposed and (b) except as in this Section permitted, it will not sell, SECTION 9.29. Further Assurances. The Issuer shall not enter into any contract or take any lease or otherwise dispose of or encumber any Project, or any part thereof. Subject to the provisions of action by which the rights of the Trustee or the Bondholders may be impaired and shall, from time to Section 9.30 hereof, the Issuer may, however, from time to time, sell any machinery, fixtures, apparatus, time, execute and deliver such further instruments and take such further action as may be required to carry tools, instruments or other movable property acquired by it from the proceeds of a Series of Bonds or out the purposes of this Master Indenture and any Supplemental Indenture. from Pledged Revenues if the District Manager shall determine, with the approval of the Consulting Engineer, that such items are no longer needed or are no longer useful in connection with the SECTION 9.30. Use of Bond Proceeds to Comply with Internal Revenue Code. The Issuer construction, maintenance and operation of the related Project, and the proceeds thereof shall be applied covenants to the Holders of the Bonds that it will not make or direct the making of any investment or to the replacement of the properties so sold or disposed of or, at the written direction of the Issuer shall be other use of the proceeds of any Bonds issued hereunder, the interest on which is intended to be excluded deposited to the credit of the related Series Account in the Revenue Fund. from gross income for federal income tax purposes (“Tax-Exempt Bonds”) which would cause such Bonds to be “arbitrage bonds” as that term is defined in Section 148 (or any successor provision thereto) Upon any sale of property relating to the Project, the aggregate of which in any thirty (30) day of the Code or “private activity bonds” as that term is defined in Section 141 (or any successor provision period exceeds Fifty Thousand Dollars ($50,000) under the provisions of this Section, the Issuer shall thereto) of the Code, and that it will comply with the requirements of such Code sections and related provide written notice to the Trustee of the property so sold and the amount and disposition of the regulations throughout the term of such Tax-Exempt Bonds. The Issuer hereby further covenants and proceeds thereof. agrees to comply with the procedures and covenants contained in any Arbitrage Certificate executed in connection with the issuance of each Series of Tax-Exempt Bonds for so long as compliance is necessary Subject to obtaining an opinion of Bond Counsel that such action will not adversely affect the in order to maintain the exclusion from gross income for federal income tax purposes of interest on each exclusion of interest on the Bonds for federal income tax purposes, the Issuer may lease or grant Series of Tax-Exempt Bonds. easements, franchises or concessions for the use of any part of the Project not incompatible with the maintenance and operation thereof, if the Consulting Engineer shall approve such lease, easement, SECTION 9.31. Corporate Existence and Maintenance of Properties. For so long as any franchise or concession in writing, and the net proceeds of any such lease, easement, franchise or Bonds are Outstanding hereunder, unless otherwise provided by the Act, the Issuer shall maintain its concession (after the making of provision for payment from said proceeds of all costs incurred in corporate existence as a local unit of special purpose government under the Act and shall provide for or financing, constructing, operating, maintaining or repairing such leases, easements, franchises or otherwise require all Projects, and all parts thereof owned by the Issuer to be (a) continuously operated, concessions) shall be deposited as received to the credit of related Series Account in the Revenue Fund. repaired, improved and maintained as shall be necessary to provide adequate service to the lands benefited thereby; and (b) in compliance with all valid and applicable laws, acts, rules, regulations, SECTION 9.25. No Loss of Lien on Pledged Revenues. The Issuer shall not do or omit to do, permits, orders, requirements and directions of any competent public authority. or suffer to be done or omit to be done, any matter or thing whatsoever whereby the lien of the Bonds on the Pledged Revenues or any part thereof, or the priority thereof, would be lost or impaired; provided, SECTION 9.32. Bankruptcy or Insolvency of Landowner. For purposes of this Section 9.32, however, that this Section shall not prohibit the Trustee from transferring moneys to the Rebate Fund held (a) each Series of Bonds secured by and payable from Special Assessments levied against property owned by the Trustee under any arbitrage rebate agreement. by any Insolvent Taxpayer (defined below) are collectively referred to herein as the “Affected Bonds” and (b) the Special Assessments levied against any Insolvent Taxpayer’s property and pledged under one SECTION 9.26. Compliance With Other Contracts and Agreements. The Issuer shall comply or more Supplemental Indentures as security for the Affected Bonds are collectively referred to herein as with and abide by all of the terms and conditions of any and all contracts and agreements which the Issuer the “Affected Special Assessments”. enters into in connection with the Project and the issuance of the Bonds. The provisions of this Section 9.32 shall be applicable both before and after the commencement, SECTION 9.27. Issuance of Additional Obligations. The Issuer shall not issue any whether voluntary or involuntary, of any case, proceeding or other action by or against any owner of any obligations other than the Bonds payable from Pledged Revenues, nor voluntarily create or cause to be tax parcel subject to the Affected Special Assessments (an “Insolvent Taxpayer”) under any existing or created any debt, lien, pledge, assignment, encumbrance or other charge, payable from Pledged Revenues, future law of any jurisdiction relating to bankruptcy, insolvency, reorganization, assignment for the except in the ordinary course of business. benefit of creditors, or relief of debtors (a “Proceeding”). For as long as any Affected Bonds remain Outstanding, in any Proceeding involving the Issuer, any Insolvent Taxpayer, the Affected Bonds or the SECTION 9.28. Extension of Time for Payment of Interest Prohibited. The Issuer shall not Affected Special Assessments, the Issuer shall be obligated to act in accordance with any direction from directly or indirectly extend or assent to an extension of time for payment of any claim for interest on any the Trustee, and the Trustee shall be obligated to act in accordance with direction from the Beneficial of the Bonds and shall not directly or indirectly be a party to or approve any arrangement therefor by Owners of at least 25% of the aggregate principal amount of the Affected Bonds, with regard to all purchasing or funding or in any manner keeping alive any such claim for interest; no claim for interest matters directly or indirectly affecting the Affected Bonds or for as long as any Affected Bonds remain which in any way, at or after maturity, shall have been transferred or pledged apart from the Bonds to Outstanding, in any proceeding involving the Issuer, any Insolvent Taxpayer, the Affected Bonds or the which it relates or which shall in any manner have been kept alive after maturity by extension or by Affected Special Assessments or the Trustee. The Issuer agrees that it shall not be a defense to a breach purchase thereof by or on behalf of the Issuer, shall be entitled, in case of a default hereunder, to any of the foregoing covenant that it has acted upon advice of counsel in not complying with this covenant. benefit or security under this Master Indenture and any Supplemental Indenture except after the prior

46 47

B-13

The Issuer acknowledges and agrees that, although the Affected Bonds were issued by the Issuer, ARTICLE X the Owners of the Affected Bonds are categorically the party with the ultimate financial stake in the EVENTS OF DEFAULT AND REMEDIES transaction and, consequently, the party with a vested and pecuniary interest in a Proceeding. In the event of any Proceeding involving any Insolvent Taxpayer: (a) the Issuer hereby agrees that it shall follow the SECTION 10.01. Events of Default and Remedies. Except to the extent otherwise provided in direction of the Trustee in making any election, giving any consent, commencing any action or filing any the Supplemental Indenture authorizing a Series of Bonds, events of default and remedies with respect to motion, claim, obligation, notice or application or in taking any other action or position in any Proceeding each Series of Bonds shall be as set forth in this Master Indenture. or in any action related to a Proceeding that affects, either directly or indirectly, the Affected Special Assessments, the Affected Bonds or any rights of the Trustee under the Indenture; (b) the Issuer hereby SECTION 10.02. Events of Default Defined. Each of the following shall be an “Event of agrees that it shall not make any election, give any consent, commence any action or file any motion, Default” under the Indenture, with respect to a Series of Bonds: claim, obligation, notice or application or take any other action or position in any Proceeding or in any action related to a Proceeding that affects, either directly or indirectly, the Affected Special Assessments, (a) if payment of any installment of interest on any Bond of such Series is not the Affected Bonds or any rights of the Trustee under the Indenture that is inconsistent with any direction made when it becomes due and payable; or from the Trustee; (c) the Trustee shall have the right, but is not obligated to, (i) vote in any such Proceeding any and all claims of the Issuer, or (ii) file any motion, pleading, plan or objection in any such (b) if payment of the principal or Redemption Price of any Bond of such Series is Proceeding on behalf of the Issuer, including without limitation, motions seeking relief from the not made when it becomes due and payable at maturity or upon call or presentation for redemption; or automatic stay, dismissal of the Proceeding, valuation of the property belonging to the Insolvent

Taxpayer, termination of exclusivity, and objections to disclosure statements, plans of liquidation or (c) if the Issuer proposes or makes an assignment for the benefit of creditors or reorganization, and motions for use of cash collateral, seeking approval of sales or post-petition financing; enters into a composition agreement with all or a material part of its creditors, or a trustee, receiver, if the Trustee chooses to exercise any such rights, the Issuer shall be deemed to have appointed the executor, conservator, liquidator, sequestrator or other judicial representative, similar or dissimilar, is Trustee as its agent and granted to the Trustee an irrevocable power of attorney coupled with an interest, appointed for the Issuer or any of its assets or revenues, or there is commenced any proceeding in and its proxy, for the purpose of exercising any and all rights and taking any and all actions available to liquidation, bankruptcy, reorganization, arrangement of debts, debtor rehabilitation, creditor adjustment the Issuer in connection with any Proceeding of any Insolvent Taxpayer, including without limitation, the or insolvency, local, state or federal, by or against the Issuer and if such is not vacated, dismissed or right to file and/or prosecute any claims, to propose and prosecute a plan, to vote to accept or reject a stayed on appeal within ninety (90) days; or plan, and to make any election under Section 1111(b) of the Bankruptcy Code; and (d) the Issuer shall not challenge the validity or amount of any claim submitted in such Proceeding by the Trustee in good faith (d) if the Issuer defaults in the due and punctual performance of any other or any valuations of the lands owned by any Insolvent Taxpayer submitted by the Trustee in good faith in covenant in the Indenture or in any Bond of such Series issued pursuant to the Indenture and such such Proceeding or take any other action in such Proceeding, which is adverse to Trustee’s enforcement default continues for sixty (60) days after written notice requiring the same to be remedied shall have of the Issuer claim and rights with respect to the Affected Special Assessments or receipt of adequate been given to the Issuer by the Trustee, which may give such notice in its discretion and shall give such protection (as that term is defined in the Bankruptcy Code). Without limiting the generality of the notice at the written request of the Majority Holders of the Outstanding Bonds of such Series; provided, foregoing, the Issuer agrees that the Trustee shall have the right (i) to file a proof of claim with respect to however, that if such performance requires work to be done, actions to be taken, or conditions to be the Affected Special Assessments, (ii) to deliver to the Issuer a copy thereof, together with evidence of remedied, which by their nature cannot reasonably be done, taken or remedied, as the case may be, the filing with the appropriate court or other authority, and (iii) to defend any objection filed to said proof within such sixty (60) day period, no Event of Default shall be deemed to have occurred or exist if, and of claim. so long as the Issuer shall commence such performance within such sixty (60) day period and shall diligently and continuously prosecute the same to completion; or SECTION 9.33. Continuing Disclosure. The Issuer hereby covenants and agrees that it will comply with and carry out all of the provisions of the Continuing Disclosure Agreement. (e) written notice shall have been received by the Trustee from a Credit Facility Notwithstanding any other provision of this Master Indenture and any Supplemental Indenture, failure of Issuer securing Bonds of such Series that an event of default has occurred under the Credit Facility the Issuer or the Master Developer and Other Landowners (if obligated pursuant to the Continuing Agreement, or there shall have been a failure by said Credit Facility Issuer to make said Credit Facility Disclosure Agreement) to comply with the Continuing Disclosure Agreement shall not be considered an available or to reinstate the interest component of said Credit Facility in accordance with the terms of Event of Default; however, the Trustee shall, at the request of any participating underwriter or the Holders said Credit Facility, to the extent said notice or failure is established as an event of default under the of at least 25% aggregate principal amount in Outstanding Bonds of a Series and receipt of indemnity to terms of a Supplemental Indenture; or its satisfaction, or any Holder of the Bonds or Beneficial Owner may take such actions as may be necessary and appropriate, including seeking specific performance by court order, to cause the Issuer to (f) if at any time the amount in any Series Account of the Debt Service Reserve comply with its obligations under this Section 9.33. For purposes of this Section, “Beneficial Owner” Fund is less than the Debt Service Reserve Requirement as a result of the Trustee withdrawing an means any person which (a) has the power, directly or indirectly, to vote or consent with respect to, or to amount therefrom to satisfy the Debt Service Requirement on the Bonds of a Series and such amount dispose of ownership of, any Bonds (including persons holding Bonds through nominees, depositories or has not been restored within ninety (90) days of such withdrawal; or other intermediaries), or (b) is treated as the owner of any Bonds for federal income tax purposes. (g) if on an Interest Payment Date the amount in any Series Interest Account, the related Series Principal Account or the related Series Sinking Fund Account, as the case may be, is insufficient to pay all amounts payable on the Bonds of such Series on such Interest Payment Date

48 49

(without regard to any amount available for such purpose in the applicable Series Account of the Debt SECTION 10.06. Discontinuance of Proceedings by Trustee. If any proceeding taken by the Service Reserve Fund). Trustee on account of any Event of Default is discontinued or is determined adversely to the Trustee, the Issuer, the Trustee, the Paying Agent and the Bondholders shall be restored to their former positions and The Trustee shall not be required to rely on any official action, admission or declaration by the rights hereunder as though no such proceeding had been taken. Issuer before recognizing that an Event of Default under (c) above has occurred. SECTION 10.07. Bondholders May Direct Proceedings. Subject to Section 10.08 below, the SECTION 10.03. No Acceleration; Redemption. No Series of Bonds issued under this Master Majority Holders of the Outstanding Bonds of a Series then subject to remedial proceedings under this Indenture shall be subject to acceleration. Upon occurrence and continuance of an Event of Default, no Article X shall have the right to direct the method and place of conducting all remedial proceedings by the optional redemption or extraordinary mandatory redemption of the Bonds pursuant to Article VIII hereof Trustee under the Indenture, provided that such directions shall not be otherwise than in accordance with shall occur unless all of the Bonds of the Series where an Event of Default has occurred will be redeemed law or the provisions of the Indenture. or if 100% of the Holders of such Series of Bonds agree to such redemption. Provided, however, nothing in this Section 10.03 shall prevent a pro rata distribution pursuant to Section 10.12 hereof. SECTION 10.08. Limitations on Actions by Bondholders. No Bondholder shall have any right to pursue any remedy hereunder unless (a) the Trustee shall have been given written notice of an Event of SECTION 10.04. Foreclosure of Assessment Lien. Notwithstanding Section 9.06 of this Default, (b) the Majority Holders of the Outstanding Bonds of the applicable Series shall have requested Master Indenture or any other provision of this Master Indenture to the contrary, the following provisions the Trustee, in writing, to exercise the powers hereinabove granted or to pursue such remedy in its or their shall apply with respect to the Special Assessments securing a Series of Bonds and such Series of Bonds. name or names, (c) the Trustee shall have been offered indemnity satisfactory to it against costs, expenses and liabilities (including attorneys’ fees, costs and expenses), and (d) the Trustee shall have failed to If any property shall be offered for sale for the nonpayment of any Special Assessment and no comply with such request within a reasonable time. person or persons shall purchase such property for an amount equal to the full amount due on the Special Assessments (principal, interest, penalties and costs, plus attorneys’ fees, if any), the property may then SECTION 10.09. Trustee May Enforce Rights Without Possession of Bonds. All rights under be purchased by the Issuer for an amount equal to the balance due on the Special Assessments (principal, the Indenture and a Series of Bonds may be enforced by the Trustee without the possession of any of the interest, penalties and costs, plus attorneys’ fees, if any), from any legally available funds of the Issuer Bonds of such Series or the production thereof at the trial or other proceedings relative thereto, and any and the Issuer shall receive in its corporate name or in the name of a special purpose entity title to the proceeding instituted by the Trustee shall be brought in its name for the ratable benefit of the Holders of property for the benefit of the Owners of the applicable Series of Bonds; provided that the Trustee shall the Bonds of such Series. have the right, acting at the written direction of the Majority Holders, but shall not be obligated, to direct the Issuer with respect to any action taken pursuant to this Section. The Issuer, either through its own SECTION 10.10. Remedies Not Exclusive. Except as limited under Section 15.01 of this actions, or actions caused to be taken through the Trustee, shall have the power and shall lease or sell Master Indenture, no remedy contained in the Indenture with respect to a Series of Bonds is intended to such property, and deposit all of the net proceeds of any such lease or sale into the related Series Account be exclusive of any other remedy or remedies, and each remedy is in addition to every other remedy given of the Revenue Fund. hereunder or now or hereafter existing at law or in equity or by statute.

SECTION 10.05. Legal Proceedings by Trustee. If any Event of Default with respect to a SECTION 10.11. Delays and Omissions Not to Impair Rights. No delay or omission in respect Series of Bonds has occurred and is continuing, the Trustee, in its discretion may, and upon the written of exercising any right or power accruing upon any Event of Default shall impair such right or power or request of the Majority Holders of the Outstanding Bonds of such Series and receipt of indemnity to its be a waiver of such Event of Default, and every remedy given by this Article X may be exercised from satisfaction shall, in its capacity as Trustee: time to time and as often as may be deemed expedient.

(a) by mandamus, or other suit, action or proceeding at law or in equity, enforce all SECTION 10.12. Application of Moneys in Event of Default. Any moneys received by the rights of the Holders of the Bonds of such Series, including, without limitation, the right to require the Trustee or the Paying Agent, as the case may be, in connection with any proceedings brought under this Issuer to carry out any agreements with, or for the benefit of, the Bondholders of the Bonds of such Article X with respect to a Series of Bonds shall be applied in the following order of priority: Series and to perform its or their duties under the Act; (a) to the payment of the costs of the Trustee, the Registrar and Paying Agent (b) bring suit upon the Series of Bonds; incurred in connection with actions taken under this Article X with respect to such Series of Bonds, including counsel fees, costs and expenses and any disbursements of the Trustee, the Registrar and the (c) by action or suit in equity require the Issuer to account as if it were the trustee Paying Agent and payment of unpaid fees and expenses owed to the Trustee, the Registrar or the Paying of an express trust for the Holders of the Bonds of such Series; Agent.

(d) by action or suit in equity enjoin any acts or things which may be unlawful or (b) unless the principal of all the Bonds of such Series shall have become or shall in violation of the rights of the Holders of the Bonds of such Series; and have been declared due and payable

(e) by other proceeding in law or equity, exercise all rights and remedies provided FIRST, to payment of all installments of interest then due on the Bonds of such Series in for by any other document or instrument securing such Series of Bonds. the order of maturity of such installments of interest, and, if the amount available shall not be sufficient to pay in full any particular installment, then to the payment ratably, according to the

50 51

B-14

amounts due on such installment, to the persons entitled thereto, without any preference or instrument in writing, executed and delivered to the Trustee, to direct the time, method and place of priority of one installment of interest over any other installment; and conducting all remedial proceedings available to the Trustee under the Indenture, or exercising any trust or power conferred on the Trustee by the Indenture. Said direction shall be controlling to the extent the SECOND: to payment to the persons entitled thereto of the unpaid principal or direction of Owners of the Series of Bonds (or portion thereof) secured by said Credit Facility would have Redemption Price of any of the Bonds of such Series which shall have become due in the order of been controlling under this Article. If the Credit Facility Issuer shall be in default in the performance of their due dates, with interest on such Bonds from the respective dates upon which they become its obligations under the Credit Facility, said Credit Facility Issuer shall have no rights under this Section. due and, if the amount available shall not be sufficient to pay in full the principal or Redemption Price coming due on such Bonds on any particular date, together with such interest, then to the ARTICLE XI payment ratably, according to the amount of principal due on such date, to the persons entitled THE TRUSTEE; THE PAYING AGENT AND REGISTRAR thereto without any preference or priority of one such Bond of a Series over another or of any installment of interest over another. SECTION 11.01. Acceptance of Trust. The Trustee accepts and agrees to execute the trusts hereby created, but only upon the additional terms set forth in this Article XI, to all of which the parties (c) if the principal of all Bonds of a Series shall have become or shall have been hereto, the Bondholders and any Credit Facility Issuer agree. The Trustee shall act as Trustee under this declared due and payable, to the payment of principal or Redemption Price (as the case may be) and Master Indenture. Subject to the provisions of Section 11.03 hereof, the Trustee shall have only such interest then owing on the Bonds of such Series and in case such moneys shall be insufficient to pay the duties as are expressly set forth herein, and no duties shall be implied on the part of the Trustee. same in full, then to the payment of principal or Redemption Price and interest ratably, without preference or priority of one Bond of such Series over another or of any installment of interest over any SECTION 11.02. No Responsibility for Recitals. The recitals, statements and representations other installment of interest. in this Master Indenture or in the Bonds, save only the Trustee’s Certificate of Authentication, if any, upon the Bonds, have been made by the Issuer and not by the Trustee and the Trustee shall be under no Any surplus remaining after the payments described above shall be paid to the Issuer or to the responsibility for the correctness thereof. Person lawfully entitled to receive the same or as a court of competent jurisdiction may direct. SECTION 11.03. Trustee May Act Through Agents; Answerable Only for Willful Misconduct For purposes of the application of moneys described above, to the extent payments of principal of or Negligence. The Trustee may execute any powers hereunder and perform any duties required of it and interest on a Series of Bonds shall have been made under a Credit Facility relating thereto, the Credit through attorneys, agents, officers or employees, and shall be entitled to advice of Counsel concerning all Facility Issuer shall be entitled to moneys in the related Series Accounts in the Debt Service Fund in questions hereunder and the advice of such Counsel or any opinion of Counsel shall be full and complete accordance with the agreement pursuant to which such Credit Facility has been issued (but subject to authorization and protection in respect of any action taken, suffered or omitted by the Trustee hereunder subsection (a) hereof and Section 11.04 hereof) and the Certified Resolution of the Issuer authorizing the in good faith and in reliance thereon; the Trustee shall not be answerable for the default or misconduct of issuance of such Bonds to which such Credit Facility relates. any attorney or agent selected by it with reasonable care. The Trustee shall not be answerable for the exercise of any discretion or power under this Master Indenture and any Supplemental Indenture nor for SECTION 10.13. Trustee’s Right to Receiver; Compliance with Act. The Trustee shall be anything whatever in connection with the trust hereunder, except only its own negligence or willful entitled as of right to the appointment of a receiver and the Trustee, the Bondholders and any receiver so misconduct hereunder. The Trustee shall not be accountable for the use or application of any of the appointed shall have such rights and powers and be subject to such limitations and restrictions as are Bonds or the proceeds thereof or for the use or application of any money paid over by the Trustee in contained in the Act and other applicable law of the State. When the Trustee incurs costs or expenses accordance with the provisions of the Indenture. The permissive right of the Trustee to do things (including legal fees, costs and expenses) or renders services after the occurrence of an Event of Default, enumerated in the Indenture shall not be construed as a duty. The Trustee shall have no responsibility such costs and expenses and the compensation for such services are intended to constitute expenses of with respect to any information, statement or recital in any official statement, offering memorandum or administration under any federal or state bankruptcy, insolvency, arrangement, moratorium, any other disclosure material prepared or distributed with respect to the Bonds and shall have no reorganization or other debtor relief law. responsibility for compliance with any state or federal securities laws in connection with the Bonds. SECTION 10.14. Trustee and Bondholders Entitled to all Remedies under Act. It is the None of the provisions of the Indenture shall require the Trustee to expend or risk its own funds or purpose of this Article to provide such remedies to the Trustee and Bondholders as may be lawfully otherwise to incur any liability, financial or otherwise, in the performance of any of its duties hereunder, granted under the provisions of the Act and other applicable laws of the State; if any remedy herein or in the exercise of any of its rights or powers if it shall have reasonable grounds for believing that granted shall be held unlawful, the Trustee and the Bondholders shall nevertheless be entitled to every repayment of such funds or indemnity satisfactory to it against such risk or liability is not assured to it. other remedy provided by the Act and other applicable laws of the State. It is further intended that, The Trustee shall not be responsible or liable for any failure or delay in the performance of its obligations insofar as lawfully possible, the provisions of this Article X shall apply to and be binding upon any under the Indenture arising out of or caused, directly or indirectly, by circumstances beyond its reasonable receiver appointed in accordance with Section 10.13 hereof. control, including, without limitation, acts of God; earthquakes; fire; flood; hurricanes or other storms; wars; terrorism; similar military disturbances; sabotage; epidemic; pandemic; riots; interruptions, loss or SECTION 10.15. Credit Facility Issuer’s Rights Upon Events of Default. Anything in the malfunctions of utilities, computer (hardware or software) or communications services; accidents; labor Indenture to the contrary notwithstanding, if any Event of Default, other than Events of Default described disputes; acts of civil or military authority or governmental action; it being understood that the Trustee in Section 10.02(a) or (b) hereof, has occurred and is continuing while a Credit Facility securing all or a shall use commercially reasonable efforts which are consistent with accepted practices in the banking portion of such Bonds of a Series Outstanding is in effect, the Credit Facility Issuer shall have the right, in industry to resume performance as soon as reasonably practicable under the circumstances. lieu of the Owners of the Series of Bonds (or portion thereof) secured by said Credit Facility, by an

52 53

SECTION 11.04. Compensation and Indemnity. The Issuer shall pay the Trustee reasonable Indenture. The Trustee may also engage in or be interested in any financial or other transaction with the compensation for its services hereunder, and also all its reasonable expenses and disbursements, and shall, Issuer; provided, however, that if the Trustee determines that any such relation is in conflict with its to the extent permitted by law, indemnify and hold the Trustee harmless against any liabilities which it duties under this Master Indenture and any Supplemental Indenture, it shall eliminate the conflict or may incur in the proper exercise and performance of its powers and duties hereunder, except with respect resign as Trustee. to its own willful misconduct or negligence hereunder. If the Issuer defaults in respect of the foregoing obligations, the Trustee may deduct the amount owing to it from any moneys held by the Trustee or SECTION 11.10. Construction of Ambiguous Provisions. The Trustee may construe any coming into its hands but exclusive of the Rebate Fund and moneys from a drawing on any Credit ambiguous or inconsistent provisions of this Master Indenture and any Supplemental Indenture, and Facility, which right of payment shall be prior to the right of the holders of the Bonds. The Trustee shall except as otherwise provided in Article XIII of this Master Indenture, any construction by the Trustee each month, along with its monthly trust statement, provide periodic reports of any moneys the Trustee shall be binding upon the Bondholders. The Trustee shall give prompt notice to the Issuer of any has deducted for amounts owing to it. This Section 11.04 shall survive the termination of this Master intention to make such construction. Indenture and any Supplemental Indenture and, as to any Trustee, its removal or resignation as Trustee. No provision of the Indenture shall require the Trustee to expend or risk its own funds. SECTION 11.11. Resignation of Trustee. The Trustee may resign and be discharged of the trusts created by this Master Indenture and all Supplemental Indentures by written resignation filed with SECTION 11.05. No Duty to Renew Insurance. The Trustee shall be under no duty to effect or the Secretary of the Issuer not less than sixty (60) days before the date when such resignation is to take to renew any insurance policy nor shall it incur any liability for the failure of the Issuer to require or effect effect. Notice of such resignation shall be sent by first-class mail to each Bondholder as its name and or renew insurance or to report or file claims of loss thereunder. address appears on the Bond Register and to any Paying Agent, Registrar and Credit Facility Issuer, if any, at least sixty (60) days before the resignation is to take effect. Such resignation shall take effect on SECTION 11.06. Notice of Default; Right to Investigate. The Trustee shall give written notice the day specified in the Trustee’s notice of resignation unless a successor Trustee is previously appointed, by first-class mail to registered Holders of a Series of Bonds of all defaults known to the Trustee, unless in which event the resignation shall take effect immediately on the appointment of such successor; such defaults have been remedied (the term “defaults” for purposes of this Section and Section 11.07 provided, however, that notwithstanding the foregoing, such resignation shall not take effect until a being defined to include the events specified as “Events of Default” in Article X hereof, but not including successor Trustee has been appointed. If a successor Trustee has not been appointed within ninety (90) any notice or periods of grace provided for therein); provided that, except in the case of a default in days after the Trustee has given its notice of resignation, the Trustee may petition any court of competent payment of principal or interest or Redemption Price, the Trustee may withhold such notice so long as it jurisdiction for the appointment of a temporary successor Trustee to serve as Trustee until a successor in good faith determines that such withholding is in the interest of the Bondholders. The Trustee shall not Trustee has been duly appointed. Notice of such resignation shall also be given to any rating agency that be deemed to have notice of any default other than a payment default under this Master Indenture and any shall then have in effect a rating on any of the Bonds. Supplemental Indenture or a notification by a Credit Facility Issuer of a default under its Credit Facility, unless notified in writing of such default by the Holders of at least a majority of the aggregate principal SECTION 11.12. Removal of Trustee. The Trustee may be removed at any time by either (a) amount of the Outstanding Bonds of a Series. The Trustee may, however, at any time require of the the Issuer, if no default exists under this Master Indenture or any Supplemental Indenture, or (b) an Issuer full information as to the performance of any covenant hereunder, and if information satisfactory to instrument or concurrent instruments in writing, executed by the Owners of at least a majority of the it is not forthcoming, the Trustee may make or cause to be made, at the expense of the Issuer, an aggregate principal amount of the Bonds then Outstanding and filed with the Issuer. A photographic copy investigation into the affairs of the Issuer. of any instrument or instruments filed with the Issuer under the provisions of this paragraph, duly certified by a Responsible Officer, shall be delivered promptly by the Issuer to the Trustee and to any SECTION 11.07. Obligation to Act on Defaults. The Trustee shall be under no obligation to Paying Agent, Registrar and Credit Facility Issuer, if any. take any action in respect of any default or otherwise, unless it is requested in writing to do so by the Majority Holders of the Outstanding Bonds which are or would be, upon the taking of such action, subject The Trustee may also be removed at any time for any breach of trust or for acting or proceeding to remedial proceedings under Article X of this Master Indenture if in its opinion such action may tend to in violation of, or for failing to act or proceed in accordance with, any material provision of this Master involve expense or liability, and unless it is also furnished with indemnity satisfactory to it. The Trustee Indenture or any Supplemental Indenture with respect to the duties and obligations of the Trustee by any shall have no responsibility for actions taken at the direction of the Majority Holders. court of competent jurisdiction upon the application of the Issuer or the Holders of not less than a majority of the aggregate principal amount of the Bonds then Outstanding. SECTION 11.08. Reliance by Trustee. The Trustee may act on any requisition, resolution, notice, telegram, verifiable electronic communication, facsimile transmission, request, consent, waiver, SECTION 11.13. Appointment of Successor Trustee. If the Trustee or any successor Trustee certificate, statement, affidavit, voucher, bond, or other paper or document which it in good faith believes resigns or is removed or dissolved, or if its property or business is taken under the control of any state or to be genuine and to have been passed, signed or given by the persons purporting to be authorized (which federal court or administrative body, a vacancy shall forthwith exist in the office of the Trustee, and the in the case of the Issuer shall be a Responsible Officer) or to have been prepared and furnished pursuant Issuer shall appoint a successor and shall mail notice of such appointment by first-class mail to each to any of the provisions of this Master Indenture and any Supplemental Indenture; the Trustee shall be Bondholder as its name and address appear on the Bond Register, and to the Paying Agent, Registrar, under no duty to make any investigation as to any statement contained in any such instrument, but may Credit Facility Issuer, if any, and any rating agency that shall then have in effect a rating on any of the accept the same as conclusive evidence of the accuracy of such statement. Bonds. If no appointment of a successor Trustee shall be made pursuant to the foregoing provisions of this Master Indenture prior to the date specified in the notice of resignation or removal as the date when SECTION 11.09. Trustee May Deal in Bonds. The Trustee may in good faith buy, sell, own, such resignation or removal was to take effect, the Holders of a majority in aggregate principal amount of hold and deal in any of the Bonds and may join in any action which any Bondholders may be entitled to all Bonds then Outstanding may appoint a successor Trustee or the Trustee may petition a court of take with like effect as if the Trustee were not a party to this Master Indenture and any Supplemental competent jurisdiction for the appointment of a successor trustee. 54 55

B-15

SECTION 11.14. Qualification of Successor. A successor Trustee shall be a bank or trust days (or such longer period as may be set forth in such instrument) after delivery of the instrument; company with trust powers, having a combined net capital and surplus of at least $50,000,000. provided, however, that no such removal shall be effective until the successor Paying Agent or Registrar appointed hereunder shall execute, acknowledge and deliver to the Issuer an instrument accepting such SECTION 11.15. Instruments of Succession. Any successor Trustee shall, subject to Section appointment hereunder. 11.16 hereof, execute, acknowledge and deliver to the Issuer an instrument accepting such appointment hereunder and thereupon, such successor Trustee, without any further act, deed, or conveyance, shall SECTION 11.20. Appointment of Successor Paying Agent or Registrar. In case at any time the become fully vested with all the estates, properties, rights, powers, trusts, duties and obligations of its Paying Agent or Registrar shall be removed, or be dissolved, or if its property or affairs shall be taken predecessor in trust hereunder, with like effect as if originally named Trustee herein. The Trustee ceasing under the control of any state or federal court or administrative body because of insolvency or to act hereunder, after deducting all amounts owed to the Trustee, shall pay over to the successor Trustee bankruptcy, or for any other reason, then a vacancy shall forthwith and ipso facto exist in the office of the all moneys held by it hereunder and, upon written request of the successor Trustee, the Trustee ceasing to Paying Agent or Registrar, as the case may be, and a successor shall be appointed by the Issuer; and in act and the Issuer shall execute and deliver an instrument or instruments prepared by the Issuer case at any time the Paying Agent or Registrar shall resign, then a successor shall be appointed by the transferring to the successor Trustee all the estates, properties, rights, powers and trusts hereunder of the Issuer. After any such appointment, notice of such appointment shall be given by the Issuer to the predecessor Trustee, except for its rights under Section 11.04 hereof. predecessor Paying Agent or Registrar, the successor Paying Agent or Registrar, the Trustee, the Credit Facility Issuer, if any, any rating agency that shall then have in effect a rating on any of the Bonds, and all SECTION 11.16. Merger of Trustee. Any corporation into which any Trustee hereunder may Bondholders. Any new Paying Agent or Registrar so appointed shall immediately, and without further be merged or with which it may be consolidated, or any corporation resulting from any merger or act, supersede the predecessor Paying Agent or Registrar. consolidation to which any Trustee hereunder shall be a party, or any corporation that acquires the Trust Accounts of any Trustee hereunder, shall be the successor Trustee under this Master Indenture and all SECTION 11.21. Qualifications of Successor Paying Agent or Registrar. Every successor Supplemental Indentures, without the execution or filing of any paper or any further act on the part of the Paying Agent or Registrar (a) shall be a commercial bank or trust company (i) duly organized under the parties hereto, anything herein to the contrary notwithstanding; provided, however, that any such laws of the United States or any state or territory thereof, (i) authorized by law to perform all the duties successor corporation continuing to act as Trustee hereunder shall meet the requirements of Section 11.14 imposed upon it by this Master Indenture and all Supplemental Indentures and (iii) capable of meeting its hereof, and if such corporation does not meet the aforesaid requirements, a successor Trustee shall be obligations hereunder, and (b) shall have a combined net capital and surplus of at least $50,000,000. appointed pursuant to this Article XI. The Trustee may not resign as the Paying Agent or the Registrar without resigning as Trustee. SECTION 11.22. Judicial Appointment of Successor Paying Agent or Registrar. In case at any time the Paying Agent or Registrar shall resign and no appointment of a successor Paying Agent or SECTION 11.17. Extension of Rights and Duties of Trustee to Paying Agent and Registrar. Registrar shall be made pursuant to the foregoing provisions of this Master Indenture prior to the date The provisions of Sections 11.02, 11.03, 11.04, 11.08, 11.09 and 11.10 hereof are hereby made applicable specified in the notice of resignation as the date when such resignation is to take effect, the retiring to the Paying Agent and the Registrar, as appropriate, and any Person serving as Paying Agent and/or Paying Agent or Registrar may forthwith apply to a court of competent jurisdiction for the appointment of Registrar, hereby enters into and agrees to comply with the covenants and agreements of this Master a successor Paying Agent or Registrar. Such court may thereupon, after such notice, if any, as it may Indenture and all Supplemental Indentures applicable to the Paying Agent and Registrar, respectively. deem proper and prescribe, appoint a successor Paying Agent or Registrar. Notice of such appointment shall be given by the Successor Registrar or Paying Agent to the Issuer, the Trustee, the Credit Facility SECTION 11.18. Resignation of Paying Agent or Registrar. The Paying Agent or Registrar Issuer, if any, any rating agency that shall then have in effect a rating on any of the Bonds, and all may resign and be discharged of the duties created by this Master Indenture and all Supplemental Bondholders. In the absence of such an appointment, the Trustee shall become the Registrar or Paying Indentures by executing an instrument in writing resigning such duties and specifying the date when such Agent, and shall so notify the Issuer, any rating agency that shall then have in effect a rating on the resignation shall take effect, and filing the same with the Issuer, the Trustee, and any rating agency that Bonds, and all Bondholders. shall then have in effect a rating on any of the Bonds, not less than forty-five (45) days before the date specified in such instrument when such resignation shall take effect, and by giving written notice of such SECTION 11.23. Acceptance of Duties by Successor Paying Agent or Registrar. Any resignation not less than three (3) weeks prior to such resignation date to the Bondholders, mailed to their successor Paying Agent or Registrar shall become duly vested with all the estates, property, rights, addresses as such appear in the Bond Register. Such resignation shall take effect on the date specified in powers, duties and obligations of its predecessor hereunder, with like effect as if originally named Paying such instrument and notice, but only if a successor Paying Agent or Registrar shall have been appointed Agent or Registrar herein. Upon request of such Paying Agent or Registrar, such predecessor Paying as hereinafter provided, in which event such resignation shall take effect immediately upon the Agent or Registrar and the Issuer shall, subject to Section 11.24 hereof and payment of such predecessor’s appointment of such successor Paying Agent or Registrar. If the successor Paying Agent or Registrar fees and expense, execute and deliver an instrument transferring to such successor Paying Agent or shall not have been appointed within a period of ninety (90) days following the giving of notice, then the Registrar all the estates, property, rights and powers hereunder of such predecessor Paying Agent or Paying Agent or Registrar shall be authorized to petition any court of competent jurisdiction to appoint a Registrar, except for its rights under Section 11.04 hereof as incorporated by Section 11.17 hereof and successor Paying Agent or Registrar as provided in Section 11.22 hereof. such predecessor Paying Agent or Registrar shall pay over and deliver to the successor Paying Agent or Registrar all moneys and other assets at the time held by it hereunder. SECTION 11.19. Removal of Paying Agent or Registrar. The Paying Agent or Registrar may be removed at any time prior to any Event of Default by the Issuer by filing with the Paying Agent or SECTION 11.24. Successor by Merger or Consolidation. Any corporation into which any Registrar to be removed, and with the Trustee, an instrument or instruments in writing executed by the Paying Agent or Registrar hereunder may be merged or converted or with which it may be consolidated, Issuer appointing a successor, or an instrument or instruments in writing designating, and accompanied by or any corporation resulting from any merger or consolidation to which any Paying Agent or Registrar an instrument or appointment by the Issuer of, such successor. Such removal shall be effective thirty (30) hereunder shall be a party, or any corporation which shall have purchased substantially all of the bond 56 57

administration business of the corporate trust department shall be the successor Paying Agent or Registrar the case of this Master Indenture, and of the Series of Bonds then Outstanding and secured by such under this Master Indenture and all Supplemental Indentures without the execution or filing of any paper Supplemental Indenture in the case of an amendment of a Supplemental Indenture including, but not or any further act on the part of the parties thereto, anything in this Master Indenture or any Supplemental limited to, any material amendment to the Special Assessments and related proceedings which secure a Indenture to the contrary notwithstanding. Series of Bonds; provided that with respect to (a) the interest payable upon any Bonds, (b) the dates of maturity or redemption provisions of any Bonds, (c) this Article XIII and (d) the security provisions ARTICLE XII hereunder or under any Supplemental Indenture, which may only be amended by approval of the Owners ACTS OF BONDHOLDERS; EVIDENCE OF OWNERSHIP OF BONDS of all Outstanding Bonds to be so amended. The Trustee shall not be obligated to enter into any Supplemental Indenture or amendment that imposes additional obligations on the Trustee or adversely SECTION 12.01. Acts of Bondholders; Evidence of Ownership of Bonds. Any action to be affects the Trustee’s rights and immunities hereunder. taken by Bondholders may be evidenced by one or more concurrent written instruments of similar tenor signed or executed by such Bondholders in person or by an agent appointed in writing. The fact and date SECTION 13.03. Trustee Authorized to Join in Amendments and Supplements; Reliance on of the execution by any person of any such instrument may be provided by acknowledgment before a Counsel. The Trustee is authorized to join in the execution and delivery of any Supplemental Indenture notary public or other officer empowered to take acknowledgments or by an affidavit of a witness to such or amendment permitted by this Article XIII and in so doing is entitled to require and rely on a written execution. Any action by the Owner of any Bond shall bind all future Owners of the same Bond in opinion of Counsel, at the expense of the Issuer, that such Supplemental Indenture or amendment is so respect of anything done or suffered by the Issuer, Trustee, Paying Agent or Registrar in pursuance permitted and has been duly authorized by the Issuer and that all things necessary to make it a valid and thereof. binding agreement have been done.

ARTICLE XIII ARTICLE XIV AMENDMENTS AND SUPPLEMENTS DEFEASANCE

SECTION 13.01. Amendments and Supplements Without Bondholders’ Consent. This Master SECTION 14.01. Defeasance. When interest on, and principal or Redemption Price (as the Indenture and any Supplemental Indenture may be amended or supplemented, from time to time, without case may be) of, the Bonds of a Series or any portion thereof to be defeased have been paid, or there shall the consent of the Bondholders, by a Supplemental Indenture authorized by a Certified Resolution of the have been deposited with the Trustee or such other escrow agent designated in a Certified Resolution of Issuer filed with the Trustee, for one or more of the following purposes: the Issuer (the “Escrow Agent”) moneys sufficient, or Defeasance Securities, the principal of and interest on which, when due, together with any moneys remaining uninvested, will provide sufficient moneys to (a) to add additional covenants of the Issuer or to surrender any right or power fully pay (i) such Bonds of a Series or portion thereof to be defeased, and (ii) any other sums payable herein conferred upon the Issuer; hereunder by the Issuer, the right, title and interest of the Trustee with respect to such Bonds of a Series or portion thereof to be defeased shall thereupon cease, the lien of the Indenture on the Pledged Revenues, (b) for any purpose not inconsistent with the terms of the related Indenture, or to and the Funds and Accounts established under the Indenture (other than the Rebate Fund, unless all rebate cure any ambiguity or to cure, correct or supplement any defective provision (whether because of any liability has been satisfied as determined by the Issuer) shall be defeased and discharged, and the Trustee, inconsistency with any other provision hereof or otherwise) of the related Indenture, in such manner as on demand of the Issuer, shall release the Indenture as to such Bonds of a Series or portion thereof to be shall not impair the security hereof or thereof or adversely affect the rights and remedies of the so defeased and shall execute such documents to evidence such release as may be reasonably required by Bondholders; the Issuer and shall turn over to the Issuer or to such Person, body or authority as may be entitled to receive the same all balances remaining in any Series Funds and Accounts upon the defeasance in whole (c) to provide for the execution of any and all contracts and other documents as of all of the Bonds of a Series. may be required in order to effectuate the conveyance of any portion of a Project to the State, the

County, the City or any department, agency or branch thereof, or any other unit of government of the SECTION 14.02. Deposit of Funds for Payment of Bonds. If the Issuer deposits with the State, provided, however, that the Issuer shall have caused to be delivered to the Trustee an opinion of Escrow Agent moneys sufficient, or Defeasance Securities, the principal of and interest on which, when Bond Counsel stating that such conveyance shall not impair the security hereof or adversely affect the due, together with any moneys remaining uninvested, will provide sufficient moneys to pay the principal rights and remedies of the Bondholders; and or Redemption Price of any Bonds of a Series becoming due, either at maturity or by redemption or otherwise, together with all interest accruing thereon to the date of maturity or such prior redemption, and (d) to make such changes as may be necessary in order to reflect amendments to reimburses or causes to be reimbursed or pays or causes to be paid the other amounts required to be Chapters 170, 190 and 197, Florida Statutes, so long as, in the opinion of counsel to the Issuer, such reimbursed or paid under Section 14.01 hereof, interest on such Bonds of a Series shall cease to accrue on changes either: (i) do not have a material adverse effect on the Holders of the Bonds; or (ii) if such such date of maturity or prior redemption and all liability of the Issuer with respect to such Bonds of a changes do have an adverse effect, that they nevertheless are required to be made as a result of such Series shall likewise cease, except as hereinafter provided; provided, however, that (a) if any Bonds are to amendments. be redeemed prior to the maturity thereof, notice of the redemption thereof shall have been duly given in accordance with the provisions of Section 8.02 hereof, or irrevocable provision satisfactory to the Trustee SECTION 13.02. Amendments With Bondholders’ Consent. Subject to the provisions of shall have been duly made for the giving of such notice, and (b) in the event that any Bonds are not by Section 13.01 hereof, this Master Indenture and any Supplemental Indenture may be amended from time their terms subject to redemption within the next succeeding sixty (60) days following a deposit of to time by a Supplemental Indenture approved by the Majority Holders of the Bonds then Outstanding in moneys with the Escrow Agent, in accordance with this Section, the Issuer shall have given the Escrow

58 59

B-16

Agent, in form satisfactory to the Escrow Agent, irrevocable instructions to mail to the Owners of such provisions to Persons and situations other than those as to which it is held invalid or unenforceable, shall Bonds at their addresses as they appear on the Bond Register, a notice stating that a deposit in accordance not be affected thereby, and each remaining term and provision hereof and thereof shall be valid and with this Section has been made with the Escrow Agent and that the Bonds to which such notice relates enforced to the fullest extent permitted by law. are deemed to have been paid in accordance with this Section and stating such maturity or redemption date upon which moneys are to be available for the payment of the principal or Redemption Price (as the SECTION 15.05. Substitute Notice. If for any reason it shall be impossible to make case may be) of, and interest on, said Bonds of a Series. Thereafter such Bonds shall be deemed not to be publication of any notice required hereby in a newspaper or newspapers, then such publication in lieu Outstanding hereunder and the Owners of such Bonds shall be restricted exclusively to the funds so thereof as shall be made with the approval of the Trustee shall constitute a sufficient publication of such deposited for any claim of whatsoever nature with respect to such Bonds, and the Escrow Agent shall notice. hold such funds in trust for such Owners. At the time of the deposit referred to above, there shall be delivered to the Trustee and any Escrow Agent a verification from a firm of independent certified public SECTION 15.06. Notices. Any notice, demand, direction, request or other communication accountants stating that the principal of and interest on the Defeasance Securities, together with the stated authorized or required by this Master Indenture or any Supplemental Indenture to be given to or filed with amount of any cash remaining on deposit with the Escrow Agent, will be sufficient without reinvestment the Issuer or the Trustee (each a “Notice”) shall be in writing and shall be delivered, by First Class Mail, to pay the remaining principal of, redemption premium, if any, and interest on such defeased Bonds. postage prepaid, or by hand delivery or overnight delivery service, addressed as follows:

Money so deposited with the Escrow Agent which remains unclaimed three (3) years after the (a) As to the Issuer - date payment thereof becomes due shall, upon request of the Issuer, if the Issuer is not at the time to the knowledge of the Escrow Agent in default with respect to any covenant in the Indenture or the Bonds of Miami World Center Community Development District the Series contained, be paid to the Issuer; and the Owners of the Bonds for which the deposit was made c/o Wrathell, Hunt & Associates shall thereafter be limited to a claim against the Issuer; provided, however, that the Escrow Agent, before 6131 Lyons Road, Suite #100 making payment to the Issuer, at the expense of the Issuer, may, and if directed by the Issuer shall, cause Coconut Creek, Florida 33073 a notice to be published in an Authorized Newspaper, stating that the money remaining unclaimed will be Attention: District Manager returned to the Issuer after a specified date. (b) As to the Trustee - ARTICLE XV Regions Bank MISCELLANEOUS PROVISIONS 10245 Centurion Parkway, 2nd Floor Jacksonville, Florida 32256

SECTION 15.01. Limitations on Recourse. No personal recourse shall be had for any claim Attention: Corporate Trust Services based on this Master Indenture or any Supplemental Indenture or the Bonds against any member of the Board of the Issuer, officer, employee or agent, past, present or future, of the Issuer or of any successor Except as otherwise provided in this Master Indenture or any Supplemental Indenture, any Notice body as such, either directly or through the Issuer or any such successor body, under any constitutional shall be deemed received only upon actual delivery at the address set forth above. Notices delivered after provision, statute or rule of law or by the enforcement of any assessment or penalty or otherwise. 5:00 p.m. (at the place of delivery) or on a non-Business Day, shall be deemed received on the next Business Day. If any time for giving Notice contained in this Master Indenture or any Supplemental The Bonds of each Series are payable solely from the Pledged Revenues, and any other moneys Indenture would otherwise expire on a non-Business Day, the Notice period shall be extended to the next held by the Trustee under the Indenture for such purpose. There shall be no other recourse under the succeeding Business Day. Counsel for the Issuer and counsel for the Trustee may deliver Notice on Bonds, the Indenture or otherwise, against the Issuer or any other property now or hereafter owned by it. behalf of the Issuer and the Trustee, respectively. Any party or other person to whom Notices are to be sent or copied may notify the other parties and addressees of any change in name or address to which SECTION 15.02. Payment Dates. In any case where an Interest Payment Date or the maturity Notices shall be sent by providing the same on five (5) days written notice to the parties and addressees date of the Bonds or the date fixed for the redemption of any Bonds shall be other than a Business Day, set forth herein. then payment of interest, principal or Redemption Price need not be made on such date but may be made on the next succeeding Business Day, with the same force and effect as if made on the due date, and no All documents received by the Trustee under the provisions of this Master Indenture or any interest on such payment shall accrue for the period after such due date if payment is made on such next Supplemental Indenture and not required to be redelivered shall be retained in its possession, subject at all succeeding Business Day. reasonable times to the inspection of the Issuer, any Consultant, any Bondholder and the agents and representatives thereof as evidenced in writing. SECTION 15.03. No Rights Conferred on Others. Nothing herein contained shall confer any right upon any Person other than the parties hereto, the Credit Facility Issuers and the Holders of the The Trustee agrees to accept and act upon instructions or directions pursuant to the Indenture sent Bonds. by the Issuer by unsecured e-mail, facsimile transmission or other similar unsecured electronic methods, provided, however, that the Issuer shall provide to the Trustee an incumbency certificate listing SECTION 15.04. Illegal Provisions Disregarded. If any term of this Master Indenture or any designated persons with the authority to provide such instructions, which incumbency certificate shall be Supplemental Indenture or the Bonds or the application thereof for any reason or circumstances shall to amended whenever a person is to be added or deleted from the listing. If the Issuer elects to give the any extent be held invalid or unenforceable, the remaining provisions or the application of such terms or Trustee e-mail or facsimile instructions (or instructions by a similar electronic method) and the Trustee in

60 61

its discretion elects to act upon such instructions, the Trustee’s understanding of such instructions shall be IN WITNESS WHEREOF, Miami World Center Community Development District has caused deemed controlling. The Trustee shall not be liable for any losses, costs or expenses arising directly or this Master Indenture to be executed by the Chair of its Board and its corporate seal to be hereunto indirectly from the Trustee’s reliance upon and compliance with such instructions notwithstanding such affixed, attested by the Secretary or Assistant Secretary of its Board, and Regions Bank, as Trustee has instructions conflict or are inconsistent with a subsequent written instruction. The Issuer agrees to assume caused this Master Indenture to be executed by one of its authorized signatories, all as of the day and year all risks arising out of the use of such electronic methods to submit instructions and directions to the first above written. Trustee, including without limitation the risk of the Trustee acting on unauthorized instructions, and the risk of interception and misuse by third parties. MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT SECTION 15.07. Controlling Law. This Master Indenture and all Supplemental Indentures shall be governed by and construed in accordance with the laws of the State. [SEAL]

SECTION 15.08. Successors and Assigns. All the covenants, promises and agreements in this Attest: By: Master Indenture and all Supplemental Indentures contained by or on behalf of the Issuer or by or on Chair, Board of Supervisors behalf of the Trustee shall bind and inure to the benefit of their respective successors and assigns, whether By: so expressed or not. Secretary, Board of Supervisors

SECTION 15.09. Headings for Convenience Only. The table of contents and descriptive headings in this Master Indenture are inserted for convenience only and shall not control or affect the REGIONS BANK, as Trustee, Paying Agent and meaning or construction of any of the provisions hereof. Registrar

SECTION 15.10. Counterparts. This Master Indenture and any Supplemental Indentures may be executed in any number of counterparts, each of which when so executed and delivered shall be an By: original; but such counterparts shall together constitute but one and the same instrument. Vice President and Trust Officer

SECTION 15.11. Appendices and Exhibits. Any and all appendices or exhibits referred to in and attached to this Master Indenture are hereby incorporated herein and made a part hereof for all purposes.

62 63

B-17

EXHIBIT B EXHIBIT A DESCRIPTION OF PROJECT LEGAL DESCRIPTION OF MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT The Project includes the planning, financing, acquiring, constructing, reconstructing, equipping and upgrading of the following public infrastructure improvements and associated professional fees and The present boundaries of Miami World Center Community Development District are as follows: incidental costs related thereto pursuant to Chapter 190, Florida Statutes, as amended, including, without limitation, the items listed below, financed from the proceeds of the Series 2017 Bonds, all of which is [See attached] described in more detail in the Preliminary Engineer's Report prepared for the Board of Supervisors Miami World Center Community Development District, revised as of August 15, 2016, prepared by Kimley-Horn and Associates, Inc., as such improvements may be modified from time to time by the Consulting Engineer in an Engineer’s Report approved by the Board:

Project Description Estimated Cost

Water & Sewer Systems $ 8,288,500 Power Distribution Improvements 3,324,400 Telecommunications Improvements 1,581,500 Stormwater Management and Roadway Improvements 14,110,300 Landscaping & Hardscaping 8,952,300 Signalization 3,170,300 Water Features 300,000 Miscellaneous Improvements 4,299,000 Subtotal $44,026,300 Builder Fees/Soft Costs/Escalation $ 2,200,000 Parking Space Mitigation 2,256,200 Metro Mover Station Improvements 4,500,000 Unforeseen Utility Relocations 1,000,000 Contingency 2,000,000 Grand Total $55,982,500

B-1

A-1

EXHIBIT C payment. The Trustee shall cause notice of the proposed payment of such Defaulted Interest and the Special Record Date therefor to be mailed, first-class, postage-prepaid, to each Owner of [FORM OF BOND] record as of the fifth (5th) day prior to such mailing, at his address as it appears in the Bond Register on the date of any such mailing. The foregoing notwithstanding, any Owner of Bonds R-______$______UNITED STATES OF AMERICA in an aggregate principal amount of at least $1,000,000 shall be entitled to have interest paid by STATE OF FLORIDA wire transfer to such Owner to the bank account number on file with the Trustee and Paying Agent, upon requesting the same in a writing received by the Trustee and Paying Agent at least COUNTY OF MIAMI-DADE fifteen (15) days prior to the relevant Record Date, which writing shall specify the bank, which MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT shall be a bank within the continental United States, and bank account number to which interest SPECIAL ASSESSMENT BOND, payments are to be wired. Any such request for interest payments by wire transfer shall remain SERIES ___ in effect until rescinded or changed, in a writing delivered by the Owner to the Trustee and Paying Agent, and any such rescission or change of wire transfer instructions must be received by the Trustee and Paying Agent at least fifteen (15) days prior to the relevant Record Date Interest Rate Maturity Date Dated Date CUSIP THE BONDS ARE LIMITED OBLIGATIONS OF THE ISSUER PAYABLE SOLELY OUT OF THE PLEDGED REVENUES PLEDGED THEREFOR UNDER THE INDENTURE AND Registered Owner: NEITHER THE PROPERTY, THE FULL FAITH AND CREDIT, NOR THE TAXING POWER OF THE ISSUER, MIAMI-DADE COUNTY, FLORIDA (THE “COUNTY”), THE CITY OF MIAMI, Principal Amount: FLORIDA (THE “CITY”), THE STATE OF FLORIDA (THE “STATE”), OR ANY OTHER POLITICAL SUBDIVISION THEREOF, IS PLEDGED AS SECURITY FOR THE PAYMENT OF KNOW ALL PERSONS BY THESE PRESENTS that the Miami World Center Community THE BONDS, EXCEPT THAT THE ISSUER IS OBLIGATED UNDER THE INDENTURE TO LEVY Development District (the “Issuer”), for value received, hereby promises to pay to the registered AND TO EVIDENCE AND CERTIFY, OR CAUSE TO BE CERTIFIED, FOR COLLECTION, owner shown above or registered assigns, on the date specified above, from the sources SPECIAL ASSESSMENTS (AS DEFINED IN THE INDENTURE) TO SECURE AND PAY THE hereinafter mentioned, upon presentation and surrender hereof (except while the herein defined BONDS. THE BONDS DO NOT CONSTITUTE AN INDEBTEDNESS OF THE ISSUER, THE Bonds are in book-entry only form such presentation shall only be required at final maturity or COUNTY, THE CITY, THE STATE, OR ANY OTHER POLITICAL SUBDIVISION THEREOF final payment of the Bonds) at the designated corporate trust office of Regions Bank, as paying WITHIN THE MEANING OF ANY CONSTITUTIONAL OR STATUTORY PROVISION OR agent (said Regions Bank and any successor paying agent being herein called the “Paying LIMITATION. Agent”), the Principal Amount set forth above with interest thereon at the Interest Rate per annum set forth above, computed on 360-day year of 30-day months. Principal of this Bond is This Bond shall not be valid or become obligatory for any purpose or be entitled to any benefit or security under the Indenture until it shall have been authenticated by execution of the Trustee of the payable at the designated corporate trust office of Regions Bank in lawful money of the United certificate of authentication endorsed hereon. States of America. Interest on this Bond is payable by check or draft of the Paying Agent made payable to the registered owner and mailed on each [May] 1 and [November] 1, commencing This Bond is one of an authorized issue of Bonds of the Miami World Center Community ____1, 20__,to the address of the registered owner as such name and address shall appear on the Development District, a community development district duly created, organized and existing under registry books of the Issuer maintained by Regions Bank, as registrar (said Regions Bank and Chapter 190, Florida Statutes (the Uniform Community Development District Act of 1980), as amended any successor registrar being herein called the “Registrar”) at the close of business on the (the “Act”), and Section 1.01(A)(21) of the Miami-Dade County Home Rule Charter, created by fifteenth day of the calendar month preceding each interest payment date or the date on which Ordinance No. 15-62 enacted by the Board of County Commissioners of Miami-Dade County, Florida on the principal of this Bond is to be paid (the “Record Date”). Such interest shall be payable from July 14, 2015, effective on July 24, 2015, as amended, designated as “Miami World Center Community the most recent interest payment date next preceding the date of authentication hereof to which Development District Special Assessment Bonds, Series ____” (the “Bonds”), in the aggregate principal interest has been paid, unless the date of authentication hereof is a [May] 1 or [November] 1 to amount of ______Dollars ($______) of like date, tenor and effect, except as to number, denomination, interest rate and maturity. The Bonds are being issued under which interest has been paid, in which case from the date of authentication hereof, or unless such authority of the laws and Constitution of the State of Florida, including particularly the Act, to finance or date of authentication is prior to ______, 20__, in which case from the date of initial refinance costs of a Project. The Bonds shall be issued as fully registered Bonds in authorized delivery, or unless the date of authentication hereof is between a Record Date and the next denominations, as set forth in the Indenture. The Bonds are issued under and secured by a Master Trust succeeding interest payment date, in which case from such interest payment date. Any interest Indenture dated as of ______1, 2017 (the “Master Indenture”), as amended and supplemented by a on any Bond which is payable, but is not punctually paid or provided for on any Interest Payment ______Supplemental Trust Indenture dated as of ______1, 20__ (the “______Supplemental Date (hereinafter called “Defaulted Interest”) shall be paid to the Owner in whose name the Indenture” and together with the Master Indenture, the “Indenture”), each by and between the Issuer and Bond is registered at the close of business on a Special Record Date to be fixed by the Trustee, the Trustee, executed counterparts of which are on file at the designated corporate trust office of the such date to be not more than fifteen (15) nor less than ten (10) days prior to the date of proposed Trustee in Jacksonville, Florida.

C-1 C-2

B-18

Reference is hereby made to the Indenture for the provisions, among others, with respect to the redeemed, plus accrued interest from the most recent Interest Payment Date to the redemption custody and application of the proceeds of the Bonds issued under the Indenture, the operation and date. application of the Debt Service Fund, the Debt Service Reserve Fund and other Funds and Accounts (each as defined in the Indenture) charged with and pledged to the payment of the principal of, premium, if any, Mandatory Sinking Fund Redemption and the interest on the Bonds, the levy and the evidencing and certifying for collection, of Special Assessments, the nature and extent of the security for the Bonds, the terms and conditions on which the The Bonds maturing on November 1, 20__ are subject to mandatory sinking fund Bonds are issued, the rights, duties and obligations of the Issuer and of the Trustee under the Indenture, redemption from the moneys on deposit in the Series ____Sinking Fund Account on November 1 the conditions under which such Indenture may be amended without the consent of the registered owners of Bonds, the conditions under which such Indenture may be amended with the consent of the registered in the years and in the mandatory sinking fund redemption amounts set forth below at a owners of a majority in aggregate principal amount of the Bonds outstanding, and as to other rights and redemption price of 100% of their principal amount plus accrued interest to the date of remedies of the registered owners of the Bonds. redemption.

The owner of this Bond shall have no right to enforce the provisions of the Indenture or to Mandatory Sinking Fund institute action to enforce the covenants therein, or to take any action with respect to any event of default Year Redemption Amount under the Indenture or to institute, appear in or defend any suit or other proceeding with respect thereto, except as provided in the Indenture.

It is expressly agreed by the owner of this Bond that such owner shall never have the right to ______require or compel the exercise of the ad valorem taxing power of the Issuer, the County, the City, the *Maturity. State or any other political subdivision thereof, or taxation in any form of any real or personal property of the Issuer, the County, the State or any other political subdivision thereof, for the payment of the principal The Bonds maturing on November 1, 20__ are subject to mandatory sinking fund of, premium, if any, and interest on this Bond or the making of any other sinking fund and other payments provided for in the Indenture, except for Special Assessments to be assessed and levied by the Issuer as redemption from the moneys on deposit in the Series Sinking Fund Account on November 1 in set forth in the Indenture. the years and in the mandatory sinking fund redemption amounts set forth below at a redemption price of 100% of their principal amount plus accrued interest to the date of redemption. By the acceptance of this Bond, the owner hereof assents to all the provisions of the Indenture. Mandatory Sinking Fund This Bond is payable from and secured by Pledged Revenues, as such term is defined in the Year Redemption Amount Indenture, all in the manner provided in the Indenture. The Indenture provides for the levy and the evidencing and certifying, of non-ad valorem assessments in the form of Special Assessments to secure and pay the Bonds.

The Bonds are subject to redemption prior to maturity in the amounts, at the times and in the manner provided below. All payments of the redemption price of the Bonds shall be made on the dates ______specified below. Upon any redemption of Bonds other than in accordance with scheduled mandatory *Maturity. sinking fund redemption amounts, the Issuer shall cause to be recalculated and delivered to the Trustee revised mandatory sinking fund redemption amounts recalculated so as to amortize the Outstanding The Bonds maturing on November 1, 20__ are subject to mandatory sinking fund principal amount of Bonds in substantially equal annual installments of principal and interest (subject to redemption from the moneys on deposit in the Series Sinking Fund Account on November 1 in rounding to Authorized Denominations of principal) over the remaining term of the Bonds. The mandatory sinking fund redemption amounts as so recalculated shall not result in an increase in the the years and in the mandatory sinking fund redemption amounts set forth below at a redemption aggregate of the mandatory sinking fund redemption amounts for all Bonds in any year. In the event of a price of 100% of their principal amount plus accrued interest to the date of redemption. redemption or purchase occurring less than 45 days prior to a date on which a mandatory sinking fund Mandatory Sinking Fund redemption amount is due, the foregoing recalculation shall not be made to mandatory sinking fund Year Redemption Amount redemption amounts due in the year in which such redemption or purchase occurs, but shall be made to mandatory sinking fund redemption amounts for the immediately succeeding and subsequent years.

Optional Redemption

The Bonds are subject to redemption prior to maturity at the option of the Issuer as a whole or in part, at any time, on or after November 1, 20__ (less than all Bonds of a maturity to ______be selected randomly), at a redemption price equal to the principal amount of the Bonds to be *Maturity. C-3 C-4

The Bonds maturing on November 1, 20__ are subject to mandatory sinking fund The Owner of this Bond shall have no right to enforce the provisions of the Indenture or to redemption from the moneys on deposit in the Series Sinking Fund Account on November 1 in institute action to enforce the covenants therein, or to take any action with respect to any Event of Default the years and in the mandatory sinking fund redemption amounts set forth below at a redemption under the Indenture, or to institute, appear in or defend any suit or other proceeding with respect thereto, price of 100% of their principal amount plus accrued interest to the date of redemption. except as provided in the Indenture.

Mandatory Sinking Fund In certain events, on the conditions, in the manner and with the effect set forth in the Indenture, Year Redemption Amount the principal of all the Bonds then Outstanding under the Indenture may become and may be declared due and payable before the stated maturity thereof, with the interest accrued thereon.

Modifications or alterations of the Indenture or of any indenture supplemental thereto may be made only to the extent and in the circumstances permitted by the Indenture.

Any moneys held by the Trustee or Paying Agent in trust for the payment and discharge of any ______Bond which remain unclaimed for three (3) years after the date when such Bond has become due and *Maturity. payable, either at its stated maturity date or by call for earlier redemption shall be paid to the Issuer, thereupon and thereafter no claimant shall have any rights against the Trustee or Paying Agent to or in Extraordinary Mandatory Redemption in Whole or in Part respect of such moneys.

[To be replaced by provisions in a Series Supplemental Indenture]. If the Issuer deposits or causes to be deposited with the Trustee funds or Defeasance Securities sufficient to pay the principal or Redemption Price of any the Bonds becoming due at maturity or by call The Bonds are subject to extraordinary mandatory redemption prior to maturity by the Issuer in for redemption in the manner set forth in the Indenture, together with the interest accrued to the due date, whole, on any date, or in part, on any interest payment date, at an extraordinary mandatory redemption the lien of such Bonds as to the trust estate with respect to such Bonds shall be discharged, except for the price equal to 100% of the principal amount of the Bonds to be redeemed, plus interest accrued to the rights of the Owners thereof with respect to the funds so deposited as provided in the Indenture. redemption date, (i) from moneys deposited into the Bond Redemption Fund following the payment of Special Assessments on any portion of the District Lands in accordance with the provisions of Section This Bond shall have all the qualities and incidents, including negotiability, of investment 9.08 of the Indenture; (ii) when sufficient moneys are on deposit in the related Funds and Accounts (other securities within the meaning and for all the purposes of the Uniform Commercial Code of the State of than the Rebate Fund and any other excluded fund or account as provided in the Supplemental Indenture) Florida. to pay and redeem all Outstanding Bonds and accrued interest thereon to the redemption date in addition to all amounts owed to Persons under the Indenture; (iii) if made applicable in a Supplemental Indenture, This Bond shall be issued initially pursuant to a book-entry-only system administered by The from moneys in excess of the Debt Service Reserve Requirement in the Debt Service Reserve Fund Depository Trust Company, New York, New York ("DTC"), which shall act as securities depository for transferred to the Bond Redemption Fund pursuant to the Indenture; (iv) from excess moneys transferred the Bonds, with no physical distribution of Bonds to be made. Any provisions of the Indenture or this from the Revenue Fund to the Bond Redemption Fund in accordance with the Indenture; or (v) from Bond requiring physical delivery of Bonds shall, under the book-entry-only system, be deemed to be amounts transferred to the Series Account of the Bond Redemption Fund from the Series Account of the satisfied by a notation on the records maintained by DTC of ownership interests of its participants ("DTC Acquisition and Construction Fund in accordance with the Indenture. Participants") and other institutions that clear through or maintain a custodial relationship with a DTC Participant, either directly or indirectly ("Indirect Participants"). DTC Participants and Indirect Notice of Redemption Participants will be responsible for maintaining records with respect to the beneficial ownership interests of individual purchasers of the Bonds ("Beneficial Owners"). Notice of each redemption of Bonds is required to be mailed by the Trustee, by first class mail postage prepaid, not less than thirty (30) nor more than sixty (60) days prior to the redemption date to This Bond shall initially be issued in the name of Cede & Co. as nominee for DTC, and so long as each Registered Owner of Bonds to be redeemed at the address of such Registered Owner recorded on the this Bond is held in book-entry-only form Cede & Co. shall be considered the registered owner for all bond register maintained by the Registrar. On the date designated for redemption, notice having been purposes hereof, including the payment of the principal of and interest on this Bond. Payment to DTC given and money for the payment of the Redemption Price being held by the Trustee or the Paying Agent, Participants shall be the responsibility of DTC. Payments by DTC Participants to Indirect Participants, all as provided in the Indenture, the Bonds or such portions thereof so called for redemption shall become and by DTC Participants and Indirect Participants to individual Beneficial Owners shall be the and be due and payable at the Redemption Price provided for the redemption of such Bonds or such responsibility of DTC Participants and Indirect Participants and not of DTC, the Issuer or the Trustee. portions thereof on such date, interest on such Bonds or such portions thereof so called for redemption shall cease to accrue, such Bonds or such portions thereof so called for redemption shall cease to be The Issuer shall keep books for the registration of the Bonds at the designated corporate trust entitled to any benefit or security under the Indenture and the Owners thereof shall have no rights in office of the Registrar in Jacksonville, Florida. Subject to the restrictions contained in the Indenture, the respect of such Bonds or such portions thereof so called for redemption except to receive payments of the Bonds may be transferred or exchanged by the registered owner thereof in person or by his attorney duly Redemption Price thereof so held by the Trustee or the Paying Agent. Notwithstanding the foregoing, the authorized in writing only upon the books of the Issuer kept by the Registrar and only upon surrender Trustee is authorized to send conditional notice of redemption as provided in the Indenture. thereof together with a written instrument of transfer satisfactory to the Registrar duly executed by the registered owner or his duly authorized attorney. In all cases in which the privilege of transferring or

C-5 C-6

B-19

exchanging Bonds is exercised, the Issuer shall execute and the Trustee shall authenticate and deliver a IN WITNESS WHEREOF, Miami World Center Community Development District has caused new Bond or Bonds in authorized form and in like aggregate principal amount in accordance with the this Bond to be signed by the facsimile signature of the Chair of its Board of Supervisors and a facsimile provisions of the Indenture. Every Bond presented or surrendered for transfer or exchange shall be duly of its seal to be imprinted hereon, and attested by the facsimile signature of the Secretary of its Board of endorsed or accompanied by a written instrument of transfer in form satisfactory to the Trustee, Paying Supervisors, all as of the date hereof. Agent or the Registrar, duly executed by the Bondholder or his attorney duly authorized in writing. Transfers and exchanges shall be made without charge to the Bondholder, except that the Issuer or the MIAMI WORLD CENTER COMMUNITY Trustee may require payment of a sum sufficient to cover any tax or other governmental charge that may DEVELOPMENT DISTRICT be imposed in connection with any transfer or exchange of Bonds.

The Issuer, the Trustee, the Paying Agent and the Registrar shall deem and treat the person in whose name any Bond shall be registered upon the books kept by the Registrar as the absolute owner By: thereof (whether or not such Bond shall be overdue) for the purpose of receiving payment of or on Chair, Board of Supervisors account of the principal of, premium, if any, and interest on such Bond as the same becomes due, and for (SEAL) all other purposes. All such payments so made to any such registered owner or upon his order shall be valid and effectual to satisfy and discharge the liability upon such Bond to the extent of the sum or sums Attest: so paid, and neither the Issuer, the Trustee, the Paying Agent, nor the Registrar shall be affected by any notice to the contrary. By:______It is hereby certified and recited that all acts, conditions and things required to exist, to happen, Secretary, Board of Supervisors and to be performed, precedent to and in connection with the issuance of this Bond exist, have happened and have been performed in regular and due form and time as required by the laws and Constitution of the State applicable thereto, including particularly the Act, and that the issuance of this Bond, and of the issue of the Bonds of which this Bond is one, is in full compliance with all constitutional and statutory limitations or provisions.

[Remainder of Page Intentionally Left Blank]

C-7 C-8

CERTIFICATE OF AUTHENTICATION STATEMENT OF VALIDATION

This Bond is one of the Bonds delivered pursuant to the within mentioned Indenture. This Bond is one of a series of Bonds which were validated by judgment of the Circuit Court of the Eleventh Judicial Circuit of Florida, in and for Miami-Dade County, Florida, rendered on the 29th day Date of Authentication: ______of June, 2016.

REGIONS BANK, as Trustee MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT

By: Vice President and Trust Officer Chair, Board of Supervisors

______Secretary, Board of Supervisors

C-9 C-10

B-20

ABBREVIATIONS ASSIGNMENT AND TRANSFER

The following abbreviations, when used in the inscription on the face of the within Bond, shall be FOR VALUE RECEIVED the undersigned sells, assigns and transfers unto construed as though they were written out in full according to applicable laws or regulations: ______TEN COM - as tenants in common TEN ENT - as tenants by the entireties (please print or typewrite name and address of assignee) JT TEN - as joint tenants with rights of survivorship and not as tenants in common ______

the within Bond and all rights thereunder, and hereby irrevocably constitutes and appoints UNIFORM TRANSFER MIN ACT - ______Custodian ______(Cust) (Minor) ______

Under Uniform Transfer to Minors Attorney to transfer the within Bond on the books kept for registration thereof, with full power of substitution in the premises. Act______(State) Signature Guarantee:

Additional abbreviations may also be used though not in the above list.

NOTICE: Signature(s) must be guaranteed by a NOTICE: The signature to this assignment member firm of the New York Stock Exchange must correspond with the name of the registered or a commercial bank or trust company owner as it appears upon the face of the within Bond in every particular, without alteration or enlargement or any change whatsoever.

Please insert social security or other identifying number of Assignee.

C-11 C-12

EXHIBIT D Originals of the invoice(s) from the vendor of the property acquired or the services rendered with FORM OF REQUISITION respect to which disbursement is hereby requested are on file with the Issuer.

MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT SPECIAL ASSESSMENT BONDS, SERIES ____

The undersigned, a Responsible Officer of the Miami World Center Community Development MIAMI WORLD CENTER COMMUNITY District (the “Issuer”) hereby submits the following requisition for disbursement under and pursuant to DEVELOPMENT DISTRICT the terms of the Master Trust Indenture between the Issuer and Regions Bank, as trustee (the “Trustee”), dated as of [______, 20__], as supplemented by that certain ______Supplemental Trust Indenture dated as of ______1, 20__ (the “Indenture”) (all capitalized terms used herein shall have the meaning By: ascribed to such term in the Indenture): Responsible Officer

(1) Requisition Number:

(2) Name of Payee pursuant to Acquisition Agreement:

(3) Amount Payable:

(4) Purpose for which paid or incurred (refer also to specific contract if amount is due and payable pursuant to a contract involving progress payments, or, state costs of issuance, if applicable):

(5) Fund or Account and subaccount, if any, from which disbursement to be made:

The undersigned hereby certifies that:

1. obligations in the stated amount set forth above have been incurred by the Issuer, or

this requisition is for costs of issuance payable from the Acquisition and Construction Fund that have not previously been paid;

2. each disbursement set forth above is a proper charge against the Acquisition and Construction Fund;

3. each disbursement set forth above was incurred in connection with the acquisition and/or construction of the Project;

4. each disbursement represents a Cost of the Project which has not previously been paid.

The undersigned hereby further certifies that there has not been filed with or served upon the Issuer notice of any lien, right to lien, or attachment upon, or claim affecting the right to receive payment of, any of the moneys payable to the Payee set forth above, which has not been released or will not be released simultaneously with the payment hereof.

The undersigned hereby further certifies that such requisition contains no item representing payment on account of any retained percentage which the Issuer is at the date of such certificate entitled to retain.

D-1 D-2

B-21

CONSULTING ENGINEER’S APPROVAL FOR NON-COST OF ISSUANCE REQUESTS ONLY

If this requisition is for a disbursement from other than costs of issuance, the undersigned Consulting Engineer hereby certifies that this disbursement is for a Cost of the Project and is consistent with: (i) the applicable acquisition or construction contract; (ii) the plans and specifications for the portion of the Project with respect to which such disbursement is being made; and (iii) the report of the Consulting Engineer, as such report shall have been amended or modified on the date hereof.

Consulting Engineer

[THIS PAGE INTENTIONALLY LEFT BLANK]

MIA 184704433v12

D-3

[THIS PAGE INTENTIONALLY LEFT BLANK] [THIS PAGE INTENTIONALLY LEFT BLANK]

B-22

TABLE OF CONTENTS

Page

ARTICLE I DEFINITIONS ...... 3

ARTICLE II THE SERIES 2017 BONDS ...... 9 SECTION 2.01. Amounts and Terms of Series 2017 Bonds; Issue of Series 2017 Bonds ...... 9 SECTION 2.02. Execution ...... 9 SECTION 2.03. Authentication ...... 9 ______SECTION 2.04. Purpose, Designation and Denominations of, and Interest Accruals on, the Series 2017 Bonds...... 9 FIRST SUPPLEMENTAL TRUST INDENTURE SECTION 2.05. Debt Service on the Series 2017 Bonds ...... 10 ______SECTION 2.06. Disposition of Series 2017 Bond Proceeds ...... 11 SECTION 2.07. Book-Entry Form of Series 2017 Bonds ...... 11 SECTION 2.08. Appointment of Registrar and Paying Agent ...... 12 between SECTION 2.09. Conditions Precedent to Issuance of the Series 2017 Bonds ...... 12

ARTICLE III REDEMPTION OF SERIES 2017 BONDS ...... 14 MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT SECTION 3.01. Redemption Dates and Prices ...... 14 SECTION 3.02. Notice of Redemption ...... 16 and ARTICLE IV ESTABLISHMENT OF CERTAIN FUNDS AND ACCOUNTS; ADDITIONAL COVENANTS OF THE ISSUER; PREPAYMENTS; REMOVAL OF REGIONS BANK SERIES 2017 SPECIAL ASSESSMENT LIENS ...... 17 SECTION 4.01. Establishment of Certain Funds and Accounts...... 17 SECTION 4.02. Series 2017 Revenue Account ...... 20 as Trustee SECTION 4.03. Power to Issue Series 2017 Bonds and Create Lien ...... 21 SECTION 4.04. Series 2017 Project to Conform to Consulting Engineers Report ...... 21 SECTION 4.05. Prepayments; Removal of Series 2017 Special Assessment Liens...... 21 ______ARTICLE V COVENANTS AND DESIGNATIONS OF THE ISSUER ...... 23 Dated as of February 1, 2017 SECTION 5.01. Collection of Series 2017 Special Assessments ...... 23 ______SECTION 5.02. Continuing Disclosure ...... 23 SECTION 5.03. Investment of Funds and Accounts ...... 23 SECTION 5.04. Additional Bonds ...... 23 Authorizing and Securing SECTION 5.05. Requisite Owners for Direction or Consent ...... 24 $______SECTION 5.06. Acknowledgement Regarding Series 2017 Acquisition and MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT Construction Account Moneys Following an Event of Default ...... 24 SPECIAL ASSESSMENT BONDS, SERIES 2017 SECTION 5.07. Covenant Regarding Imposition of Special Assessments Upon

Expansion Parcel ...... 24

ARTICLE VI THE TRUSTEE; THE PAYING AGENT AND REGISTRAR ...... 25 SECTION 6.01. Acceptance of Trust ...... 25 SECTION 6.02. Trustee’s Duties ...... 25

ARTICLE VII MISCELLANEOUS PROVISIONS...... 26

THIS FIRST SUPPLEMENTAL TRUST INDENTURE (the "First Supplemental SECTION 7.01. Interpretation of First Supplemental Trust Indenture ...... 26 Trust Indenture"), dated as of February 1, 2017 between the MIAMI WORLD CENTER SECTION 7.02. Amendments ...... 26 COMMUNITY DEVELOPMENT DISTRICT (together with its successors and assigns, the SECTION 7.03. Counterparts ...... 26 "Issuer"), a local unit of special-purpose government organized and existing under the laws of SECTION 7.04. Appendices and Exhibits ...... 26 the State of Florida, and REGIONS BANK, an Alabama banking corporation duly organized SECTION 7.05. Payment Dates ...... 26 and existing under the laws of the State of Alabama and having a corporate trust office in SECTION 7.06. No Rights Conferred on Others ...... 26 Jacksonville, Florida, as trustee (said banking corporation and any bank or trust company EXHIBIT A DESCRIPTION OF SERIES 2017 Project becoming successor trustee under this First Supplemental Trust Indenture being hereinafter EXHIBIT B FORM OF SERIES 2017 BOND referred to as the "Trustee"); EXHIBIT C FORMS OF REQUISITIONS W I T N E S S E T H: EXHIBIT D FORM OF INVESTOR LETTER WHEREAS, the Issuer is a local unit of special purpose government duly organized and existing under the provisions of the Uniform Community Development District Act of 1980, Chapter 190, Florida Statutes, as amended (the “Act”) and Section 1.01(A)(21) of the Miami- Dade Home Rule Charter, created by Ordinance No. 15-62 enacted by the Board of County Commissioners of Miami-Dade County, Florida on July 14, 2015 and effective on July 24, 2015, as amended from time to time (the “Ordinance”), for the purposes of delivering community development services and facilities to property to be served by the District (as defined below); and

WHEREAS, the premises governed by the Issuer (the “District” or “District Lands”) currently consist of approximately 23.934 gross acres of land located entirely within the Southeast Overtown/Park West Community Redevelopment Area (the “Redevelopment Area”) located within the boundaries of the City of Miami, Florida (the “City”) and Miami-Dade County, Florida (the “County”); and

WHEREAS, the Issuer has been created for the purpose of delivering certain community development services and facilities for the benefit of the District Lands; and

WHEREAS, since the execution of the Incentive Agreement and as a result of an affiliate transfer an additional affiliate of Miami World Center Holdings LLC, Miami SPE, LLC (“Miami SPE”), a Florida limited liability company, has acquired property within the District (and the term “Master Developer” as hereinafter used shall also include Miami SPE); and

B-23

WHEREAS, The Master Developer, along with Block G Phase 1, LLC and Block G NOW, THEREFORE, THIS FIRST SUPPLEMENTAL TRUST INDENTURE Phase 2, LLC, a Florida and Delaware limited liability companies, respectively (collectively, the WITNESSETH, that to provide for the issuance of the Series 2017 Bonds, the security and “Other Landowners”), currently own all of the private property located within the District, which payment of the principal or redemption price thereof (as the case may be) and interest thereon, is also within the Redevelopment Area; the rights of the Bondholders and the performance and observance of all of the covenants contained herein and in said Series 2017 Bonds, and for and in consideration of the mutual WHEREAS, the Master Developer and Other Landowners intend to convey the Public covenants herein contained and of the purchase and acceptance of the Series 2017 Bonds by the Infrastructure Improvements or assign the construction contracts therefor to the Issuer and may Owners thereof, from time to time, and of the acceptance by the Trustee of the trusts hereby in the future assign a portion of the Incentive Payments, in consideration of which the Issuer will created, and intending to be legally bound hereby, the Issuer does hereby assign, transfer, set assume the obligations of the Master Developer to finance, construct, maintain and operate the over and pledge to Regions Bank, as Trustee, its successors in trust and its assigns forever, and Public Infrastructure Improvements to the extent permitted under Florida law; grants a lien on all of the right, title and interest of the Issuer in and to the Series 2017 Pledged Revenues as security for the payment of the principal, redemption or purchase price of (as the WHEREAS, the Issuer was created for the purpose of delivering certain community case may be) and interest on the Series 2017 Bonds issued hereunder, all in the manner development services and facilities within and outside its jurisdiction, and the Issuer has decided hereinafter provided, and the Issuer further hereby agrees with and covenants unto the Trustee as to undertake the planning, financing, acquiring, constructing, reconstructing, equipping and follows: installing of a stormwater management system, wastewater collection system, water distribution system, roadway improvements, telecommunication improvements, power distribution system, TO HAVE AND TO HOLD the same and, to the extent the same may be lawfully landscaping, open space, lighting, streetscape improvements, signage and upgrading of existing granted, any other revenues, property, contracts or contract rights, accounts receivable, chattel mass transit facilities, together with associated professional fees and incidental costs related paper, instruments, general intangibles or other rights and the proceeds thereof, which may, by thereto pursuant to the Act (the “Project”, and the portion thereof to be financed from the delivery, assignment or otherwise, be subject to the lien created by the Series 2017 Indenture proceeds of the Series 2017 Bonds, the “Series 2017 Project”), as set forth in Exhibit A attached with respect to the Series 2017 Bonds. hereto, which Series 2017 Project includes, but is not limited to, certain Public Infrastructure Improvements described in the Incentive Agreement; IN TRUST NEVERTHELESS, for the equal and ratable benefit and security of all present and future Owners of the Series 2017 Bonds issued and to be issued under this First WHEREAS, the Issuer has authorized the issuance, in one or more series, of not to Supplemental Trust Indenture, without preference, priority or distinction as to lien or otherwise exceed $110,000,000 aggregate principal amount of its Miami World Center Community (except as otherwise specifically provided in this First Supplemental Trust Indenture) of any one Development District Special Assessment Bonds, of which $100,000,000 aggregate principal Series 2017 Bond over any other Series 2017 Bond, all as provided in the Series 2017 Indenture. amount were validated by judgment of the Circuit Court of the Eleventh Judicial Circuit of Florida, in and for Miami-Dade County, Florida, rendered on the 29th day of June, 2016. PROVIDED, HOWEVER, that if the Issuer, its successors or assigns, shall well and (collectively, the “Bonds”), in order to pay all or a portion of the costs of the planning, financing, truly pay, or cause to be paid, or make due provision for the payment of the principal or acquiring, constructing, reconstructing, equipping and upgrading of the Project; redemption price of the Series 2017 Bonds issued, secured and Outstanding hereunder and the interest due or to become due thereon, at the times and in the manner mentioned in such Series WHEREAS, the Issuer has determined to issue a first Series of Bonds, designated as the 2017 Bonds and the Series 2017 Indenture, according to the true intent and meaning thereof and Miami World Center Community Development District Special Assessment Bonds, Series 2017 hereof, and the Issuer shall well and truly keep, perform and observe all the covenants and (the "Series 2017 Bonds"), pursuant to the Master Indenture and this First Supplemental Trust conditions pursuant to the terms of the Series 2017 Indenture to be kept, performed and observed Indenture (hereinafter sometimes collectively referred to as the "Series 2017 Indenture") in order by it, and shall pay or cause to be paid to the Trustee all sums of money due or to become due to to pay all or a portion of the costs of the planning, financing, acquiring, constructing, it in accordance with the terms and provisions hereof, then upon such final payments this First reconstructing, equipping and upgrading of the Series 2017 Project; and Supplemental Trust Indenture and the rights hereby granted shall cease and terminate, otherwise this First Supplemental Trust Indenture to be and remain in full force and effect. WHEREAS, in the manner provided herein, the proceeds of the Series 2017 Bonds will be used for the purposes of (i) providing funds to pay all or a portion of the costs of the planning, ARTICLE I financing, acquisition, construction, equipping and installation of the Series 2017 Project, (ii) DEFINITIONS paying capitalized interest through November 1, 2019, (iii) funding a deposit to the Series 2017 Reserve Account (as defined herein) in the amount of the Series 2017 Reserve Requirement (as In this First Supplemental Trust Indenture capitalized terms used without definition shall defined herein), and (iv) paying the costs of issuance of the Series 2017 Bonds; and have the meanings ascribed thereto in the Master Indenture and, in addition to certain terms defined in the recitals above, the following terms shall have the meanings specified below, unless WHEREAS, the Series 2017 Bonds will be secured by a pledge of Series 2017 Pledged otherwise expressly provided or unless the context otherwise requires: Revenues (as hereinafter defined) to the extent provided herein.

2 3

"Acquisition Agreement" shall mean that certain Assignment and Acquisition Agreement “Expansion Parcel” shall mean that certain parcel containing 0.433+/- acres to be added dated as of November 30, 2016 relating to the assignment and acquisition of the Series 2017 to the District boundaries after the boundary amendment is approved by the County. Project, by and between the Master Developer, the Other Landowners and the Issuer. "Interest Payment Date" shall mean May 1 and November 1 of each year, commencing "Arbitrage Certificate" shall mean that certain Arbitrage and Tax Certificate, including May 1, 2017, and any other date the principal of the Series 2017 Bonds is paid. arbitrage rebate covenants, of the Issuer, dated February__, 2017, relating to certain restrictions on arbitrage under the Code with respect to the Series 2017 Bonds. "Majority Holders" shall mean the beneficial owners of more than fifty percent (50%) of the Outstanding Series 2017 Bonds. "Assessment Resolutions" shall mean Resolution No. 2016-16, Resolution No. 2016-17, and Resolution No. 2016-18 and Resolution No. 2016-19 of the Issuer adopted on August 23, "Master Indenture" shall mean the Master Trust Indenture, dated as of February 1, 2017, 2016, August 23, 2016, September 27, 2016 and September 27, 2016, respectively, as amended by and between the Issuer and the Trustee, as supplemented and amended with respect to matters and supplemented from time to time. pertaining solely to the Master Indenture or the Series 2017 Bonds (as opposed to supplements or amendments relating to any Series of Bonds other than the Series 2017 Bonds as specifically "Authorized Denomination" shall mean, with respect to the Series 2017 Bonds, on the defined in this First Supplemental Trust Indenture). date of issuance, in the denominations of $5,000 and any integral multiple thereof provided, however, if any initial beneficial owner does not purchase at least $100,000 of the Series 2017 "Paying Agent" shall mean Regions Bank, and its successors and assigns as Paying Agent Bonds at the time of initial delivery of the Series 2017 Bonds, as determined by the Underwriter, hereunder. such beneficial owner must execute and deliver to the Issuer and the Underwriter on the date of delivery of the Series 2017 Bonds the investor letter in substantially the form attached hereto as "Prepayment" shall mean the payment by any owner of property of the amount of Series Exhibit D or otherwise establish to the satisfaction of the Underwriter that such Beneficial 2017 Special Assessments encumbering its property, in whole or in part, prior to its scheduled Owner is an “accredited investor,” as described in Rule 501(a) under Regulation D of the due date, including optional prepayments. The term "Prepayment" also means any proceeds Securities Act of 1933, as amended. received as a result of accelerating and/or foreclosing the Series 2017 Special Assessments. "Prepayments" shall include, without limitation, Series 2017 Prepayment Principal. "Collateral Assignment" shall mean that certain instrument executed by Miami World Center Holdings LLC in favor of the Issuer whereby all of the material documents necessary to "Project" shall mean the public infrastructure deemed necessary for the development of complete the Series 2017 Project are collaterally assigned as security for the Master Developer’s the District including, but not limited to, the Series 2017 Project. and Other Landowners’ obligation to pay the Series 2017 Special Assessments imposed against lands within the District owned by the Master Developer and Other Landowners from time to "Redemption Price" shall mean the principal amount of any Series 2017 Bond payable time. upon redemption thereof pursuant to this First Supplemental Trust Indenture.

"Continuing Disclosure Agreement" shall mean the Continuing Disclosure Agreement for "Registrar" shall mean Regions Bank and its successors and assigns as Registrar the benefit of the owners of the Series 2017 Bonds, dated February __, 2017, by and among the hereunder. Issuer, the dissemination agent named therein, the Master Developer, and the other parties named "Regular Record Date" shall mean the fifteenth day (whether or not a Business Day) of therein, in connection with the issuance of the Series 2017 Bonds. the calendar month next preceding each Interest Payment Date. “Completion Agreement” shall mean the Completion Agreement dated as of February, __ "Resolution" shall mean, collectively, (i) Resolution No. 2016-7 of the Issuer adopted on 2017, between the Issuer, the Master Developer and the Other Landowners, providing for the April 12, 2016, pursuant to which the Issuer authorized the issuance of not exceeding completion of the Project. $110,000,000 aggregate principal amount of its Bonds to finance the construction or acquisition "Defeasance Securities" shall mean, with respect to the Series 2017 Bonds, to the extent of the Project, and (ii) Resolution No. 2016-13 of the Issuer adopted on July 13, 2016, as permitted by law, (a) cash deposits (insured at all times by the Federal Deposit Insurance amended by Resolution No. 2016-20 of the Issuer adopted on September 27, 2016 (collectively, Corporation or otherwise collateralized with obligations described in clause (b) hereof), and the “Delegation Resolution”), pursuant to which the Issuer authorized, among other things, the (b) direct obligations of the United States of America (including obligations issued or held in issuance of the Series 2017 Bonds to finance the acquisition and construction of the Series 2017 book entry form on the books of the Department of Treasury) which are non-callable and non- Project, specifying the details of the Series 2017 Bonds and awarding the Series 2017 Bonds to prepayable. the purchasers of the Series 2017 Bonds.

"District Manager" shall mean Wrathell, Hunt & Associates, LLC, and its successors and assigns.

4 5 B-24

"Series 2017 Acquisition and Construction Account" shall mean the Account so the Act for maintenance purposes or "maintenance assessments" levied and collected by the designated, established as a separate Account within the Acquisition and Construction Fund Issuer under Section 190.021(3) of the Act (it being expressly understood that the lien and pledge pursuant to Section 4.01(a) of this First Supplemental Trust Indenture. of the Series 2017 Indenture shall not apply to any of the moneys described in the foregoing clauses (A), (B) and (C) of this proviso). "Series 2017 Bond Redemption Account" shall mean the Account so designated, established as a separate Account within the Bond Redemption Fund pursuant to Section 4.01(g) "Series 2017 Prepayment Principal" shall mean the portion of a Prepayment of this First Supplemental Trust Indenture. corresponding to the principal amount of Series 2017 Special Assessments being prepaid pursuant to Section 4.05 of this First Supplemental Trust Indenture or as a result of an "Series 2017 Bonds" shall mean the $______aggregate principal amount of Miami acceleration of the Series 2017 Special Assessments pursuant to Section 170.10, Florida Statutes, World Center Community Development District Special Assessment Bonds, Series 2017, to be if such Series 2017 Special Assessments are being collected through a direct billing method. issued as fully registered Bonds in accordance with the provisions of the Master Indenture and this First Supplemental Trust Indenture, and secured and authorized by the Master Indenture and "Series 2017 Prepayment Subaccount" shall mean the subaccount so designated, this First Supplemental Trust Indenture. established as a separate subaccount under the Series 2017 Bond Redemption Account pursuant to Section 4.01(g) of this First Supplemental Trust Indenture. "Series 2017 Capitalized Interest Subaccount" shall mean the subaccount so designated, established as a separate subaccount within the Series 2017 Interest Account of the Debt Service "Series 2017 Project" shall mean the public infrastructure described on Exhibit A to be Fund pursuant to Section 4.01(c) of this First Supplemental Trust Indenture. financed with the proceeds of the Series 2017 Bonds.

"Series 2017 Costs of Issuance Account" shall mean the Account so designated, "Series 2017 Rebate Account" shall mean the Account so designated, established as a established as a separate Account within the Acquisition and Construction Fund pursuant to separate Account within the Rebate Fund pursuant to Section 4.01(j) of this First Supplemental Section 4.01(a) of this First Supplemental Trust Indenture. Trust Indenture.

"Series 2017 General Redemption Subaccount" shall mean the subaccount so designated, "Series 2017 Reserve Account" shall mean the Account so designated, established as a established as a separate subaccount under the Series 2017 Bond Redemption Account pursuant separate Account within the Debt Service Reserve Fund pursuant to Section 4.01(f) of this First to Section 4.01(g) of this First Supplemental Trust Indenture. Supplemental Trust Indenture.

"Series 2017 Indenture" shall mean collectively, the Master Indenture and this First "Series 2017 Reserve Requirement" or "Reserve Requirement" shall mean an amount Supplemental Trust Indenture. equal to ______% of the maximum annual Debt Service Requirements for the Series 2017 Bonds as of any date of calculation as provided for herein. Initially, the Series 2017 Reserve "Series 2017 Interest Account" shall mean the Account so designated, established as a Requirement shall be equal to $______. separate Account within the Debt Service Fund pursuant to Section 4.01(c) of this First Supplemental Trust Indenture. “Series 2017 Retainage Subaccount” shall mean the Subaccount so designated, established as a separate Subaccount within the Series 2017 Acquisition and Construction "Series 2017 Optional Redemption Subaccount" shall mean the subaccount so Account of the Acquisition and Construction Fund pursuant to Section 4.01(a) of this First designated, established as a separate subaccount under the Series 2017 Bond Redemption Supplemental Trust Indenture. Account pursuant to Section 4.01(g) of this First Supplemental Trust Indenture. "Series 2017 Revenue Account" shall mean the Account so designated, established as a "Series 2017 Pledged Revenues" shall mean with respect to the Series 2017 Bonds (a) all separate Account within the Revenue Fund pursuant to Section 4.01(b) of this First Supplemental revenues received by the Issuer from Series 2017 Special Assessments levied and collected on Trust Indenture. the assessable lands within the District, including, without limitation, amounts received from any foreclosure proceeding for the enforcement of collection of such Series 2017 Special "Series 2017 Sinking Fund Account" shall mean the Account so designated, established Assessments or from the issuance and sale of tax certificates with respect to such Series 2017 as a separate Account within the Debt Service Fund pursuant to Section 4.01(e) of this First Special Assessments, and (b) all moneys on deposit in the Funds and Accounts established under Supplemental Trust Indenture. the Series 2017 Indenture created and established with respect to or for the benefit of the Series 2017 Bonds; provided, however, that Series 2017 Pledged Revenues shall not include (A) any "Series 2017 Special Assessments" shall mean a portion of the Special Assessments moneys transferred to the Series 2017 Rebate Fund and investment earnings thereon, (B) moneys levied on the assessable lands within the District as a result of the Issuer’s acquisition and/or on deposit in the Series 2017 Costs of Issuance Account of the Acquisition and Construction construction of the Series 2017 Project, corresponding in amount to the debt service on the Series Fund, and (C) "special assessments" levied and collected by the Issuer under Section 190.022 of 2017 Bonds and designated as such in the methodology report relating thereto.

6 7

“True-Up Agreement” shall mean the True-Up Agreement, dated as of November 30 2016, by and among the Issuer, the Master Developer and the Other Landowners. ARTICLE II THE SERIES 2017 BONDS "Underwriter" shall mean FMSbonds, Inc., the underwriter of the Series 2017 Bonds. SECTION 2.01. Amounts and Terms of Series 2017 Bonds; Issue of Series 2017 The words "hereof," "herein," "hereto," "hereby," and "hereunder" (except in the form of Bonds. No Series 2017 Bonds may be issued under this First Supplemental Trust Indenture Series 2017 Bonds), refer to the entire Series 2017 Indenture. except in accordance with the provisions of this Article and Articles II and III of the Master Indenture. Every "request," "requisition," "order," "demand," "application," "notice," "statement," "certificate," "consent," or similar action hereunder by the Issuer shall, unless the form or (a) The total principal amount of Series 2017 Bonds that may be issued under execution thereof is otherwise specifically provided, be in writing signed by the Chairman or this First Supplemental Trust Indenture is expressly limited to $______. The Series 2017 Vice Chairman and the Treasurer or Assistant Treasurer or the Secretary or Assistant Secretary Bonds shall be numbered consecutively from R-1 and upwards. or Responsible Officer of the Issuer. (b) Any and all Series 2017 Bonds shall be issued substantially in the form All words and terms importing the singular number shall, where the context requires, attached hereto as Exhibit B, with such appropriate variations, omissions and insertions as are import the plural number and vice versa. permitted or required by the Series 2017 Indenture and with such additional changes as may be necessary or appropriate to conform to the provisions of the Resolution. The Issuer shall issue [END OF ARTICLE I] the Series 2017 Bonds upon execution of this First Supplemental Trust Indenture and satisfaction of the requirements of Section 3.01 of the Master Indenture; and the Trustee shall, at the Issuer’s request, authenticate such Series 2017 Bonds and deliver them as specified in the request.

SECTION 2.02. Execution. The Series 2017 Bonds shall be executed by the Issuer as set forth in the Master Indenture.

SECTION 2.03. Authentication. The Series 2017 Bonds shall be authenticated as set forth in the Master Indenture. No Series 2017 Bond shall be valid until the certificate of authentication shall have been duly executed by the Trustee, as provided in the Master Indenture.

SECTION 2.04. Purpose, Designation and Denominations of, and Interest Accruals on, the Series 2017 Bonds.

(a) The Series 2017 Bonds are being issued hereunder in order to provide funds for the purposes of (i) paying all or a portion of the costs of the planning, financing, acquisition, construction, equipping and installation of the Series 2017 Project, (ii) paying capitalized interest through November 1, 2019, (iii) funding a deposit to the Series 2017 Reserve Account in the amount of the Series 2017 Reserve Requirement, and (iv) paying the costs of issuance of the Series 2017 Bonds. The Series 2017 Bonds shall be designated "Miami World Center Community Development District Special Assessment Bonds, Series 2017," and shall be issued as fully registered Bonds without coupons in Authorized Denominations.

(b) The Series 2017 Bonds shall be dated as of the date of initial delivery. Interest on the Series 2017 Bonds shall be payable on each Interest Payment Date to maturity or prior redemption. Interest on the Series 2017 Bonds shall be payable from the most recent Interest Payment Date next preceding the date of authentication thereof to which interest has been paid, unless the date of authentication thereof is a May 1 or November 1 to which interest has been paid, in which case from such date of authentication, or unless the date of authentication thereof is prior to May 1, 2017, in which case from the date of initial delivery or

8 9 B-25

unless the date of authentication thereof is between a Record Date and the next succeeding lawful, on overdue interest will be payable at the numerical rate of interest borne by the Series Interest Payment Date, in which case from such Interest Payment Date. 2017 Bonds on the day before the default occurred.

(c) Except as otherwise provided in Section 2.07 of this First Supplemental SECTION 2.06. Disposition of Series 2017 Bond Proceeds. From the net proceeds Trust Indenture in connection with a book entry only system of registration of the Series 2017 of the Series 2017 Bonds received by the Trustee in the amount of $______(par amount of Bonds, the principal or Redemption Price of the Series 2017 Bonds shall be payable in lawful $______, less underwriter's discount of ______which is retained by the underwriter of the money of the United States of America at the designated corporate trust office of the Paying Series 2017 Bonds): Agent upon presentation of such Series 2017 Bonds. Except as otherwise provided in Section 2.07 of this First Supplemental Trust Indenture in connection with a book entry only system of (a) $______, shall be deposited into the Series 2017 Capitalized Interest registration of the Series 2017 Bonds, the payment of interest on the Series 2017 Bonds shall be Subaccount in the Series 2017 Interest Account, and used to pay capitalized interest on the Series made on each Interest Payment Date to the Owners of the Series 2017 Bonds by check or draft 2017 Bonds through November 1, 2019; drawn on the Paying Agent and mailed on the applicable Interest Payment Date to each Owner as such Owner appears on the Bond Register maintained by the Registrar as of the close of business (b) $______, which is an amount equal to the Series 2017 Reserve on the Regular Record Date, at his address as it appears on the Bond Register. Any interest on Requirement, shall be deposited in the Series 2017 Reserve Account of the Debt Service Reserve any Series 2017 Bond which is payable, but is not punctually paid or provided for on any Interest Fund; Payment Date (hereinafter called "Defaulted Interest") shall be paid to the Owner in whose name the Series 2017 Bond is registered at the close of business on a Special Record Date to be fixed (c) $______shall be deposited into the Series 2017 Costs of Issuance by the Trustee, such date to be not more than fifteen (15) nor less than ten (10) days prior to the Account of the Acquisition and Construction Fund for payment of the costs of issuing the Series date of proposed payment. The Trustee shall cause notice of the proposed payment of such 2017 Bonds; and Defaulted Interest and the Special Record Date therefor to be mailed, first-class, postage-prepaid, (d) $______shall be deposited into the Series 2017 Retainage to each Owner of record as of the fifth (5th) day prior to such mailing, at his address as it appears Subaccount of the Series 2017 Acquisition and Construction Account; and in the Bond Register not less than ten (10) days prior to such Special Record Date. The foregoing notwithstanding, any Owner of Series 2017 Bonds in an aggregate principal amount of (e) $______, representing the balance of the net proceeds of the Series at least $1,000,000 shall be entitled to have interest paid by wire transfer to such Owner to the 2017 Bonds, shall be deposited in the Series 2017 Acquisition and Construction Account of the bank account number on file with the Paying Agent, upon requesting the same in a writing Acquisition and Construction Fund which the Issuer shall cause to be applied in accordance with received by the Paying Agent at least fifteen (15) days prior to the relevant Record Date, which Article V of the Master Indenture. writing shall specify the bank, which shall be a bank within the continental United States, and bank account number to which interest payments are to be wired. Any such request for interest SECTION 2.07. Book-Entry Form of Series 2017 Bonds. The Series 2017 Bonds payments by wire transfer shall remain in effect until rescinded or changed, in a writing shall be issued as one fully registered bond for each maturity of Series 2017 Bonds and deposited delivered by the Owner to the Paying Agent, and any such rescission or change of wire transfer with The Depository Trust Company ("DTC"), New York, New York, which is responsible for instructions must be received by the Paying Agent at least fifteen (15) days prior to the relevant establishing and maintaining records of ownership for its participants. Record Date. As long as the Series 2017 Bonds are held in book-entry-only form, Cede & Co. shall be SECTION 2.05. Debt Service on the Series 2017 Bonds. considered the registered owner for all purposes hereof and in the Master Indenture. DTC shall be responsible for maintaining a book-entry-only system for recording the ownership interest of

(a) The Series 2017 Bonds will mature on November 1 in the years and in the its participants ("DTC Participants") and other institutions that clear through or maintain a principal amounts, and bear interest at the rates all set forth below, subject to the right of prior custodial relationship with a DTC Participant, either directly or indirectly ("Indirect redemption in accordance with their terms. Participants"). The DTC Participants and Indirect Participants will be responsible for maintaining records with respect to the beneficial ownership interests of individual purchasers of Year Amount Interest Rate the Series 2017 Bonds ("Beneficial Owners"). 20__ 20__ Principal and interest on the Series 2017 Bonds registered in the name of Cede & Co. 20__ prior to and at maturity shall be payable directly to Cede & Co. in care of DTC. Disbursal of 20__ such amounts to DTC Participants shall be the responsibility of DTC. Payments by DTC Participants to Indirect Participants, and by DTC Participants and Indirect Participants to

(b) Interest on the Series 2017 Bonds will be computed in all cases on the Beneficial Owners shall be the responsibility of DTC Participants and Indirect Participants and basis of a 360 day year of twelve 30 day months. Interest on overdue principal and, to the extent not of DTC, the Trustee or the Issuer.

10 11

Individuals may purchase beneficial interests in Authorized Denominations in book- (b) Executed originals of the Master Indenture and this First Supplemental entry-only form, without certificated Series 2017 Bonds, through DTC Participants and Indirect Trust Indenture; Participants. (c) An opinion of Counsel to the District substantially to the effect that (i) the During the period for which Cede & Co. is registered owner of the Series 2017 Bonds, Issuer has been duly established and validly exists as a community development district under any notices to be provided to any Beneficial Owner will be provided to Cede & Co. DTC shall the Act, (ii) the Issuer has good right and lawful authority under the Act to purchase and/or be responsible for notices to DTC Participants and DTC Participants shall be responsible for construct the Series 2017 Project being financed with the proceeds of the Series 2017 Bonds, notices to Indirect Participants, and DTC Participants and Indirect Participants shall be subject to obtaining such licenses, orders or other authorizations as are, at the date of such responsible for notices to Beneficial Owners. opinion, required to be obtained from any agency or regulatory body having lawful jurisdiction in order to own and operate the Series 2017 Project, (iii) all proceedings undertaken by the Issuer The Issuer and the Trustee, if appropriate, shall enter into a blanket letter of with respect to the Series 2017 Special Assessments have been in accordance with Florida law, representations with DTC providing for such book-entry-only system. Such agreement may be (iv) the Issuer has taken all action necessary to levy and impose the Series 2017 Special terminated at any time by either DTC or the Issuer in accordance with the procedures of DTC. Assessments, and (v) the Series 2017 Special Assessments are legal, valid and binding liens upon In the event of such termination, the Issuer shall select another securities depository and in that the property against which such Series 2017 Special Assessments are made, coequal with the lien event, all references herein to DTC or Cede & Co., shall be deemed to be for reference to such of all state, county, district and municipal taxes, superior in dignity to all other liens, titles and successor. If the Issuer does not replace DTC, the Trustee will register and deliver to the claims, until paid; Beneficial Owners replacement Series 2017 Bonds in the form of fully registered Series 2017 Bonds in accordance with the instructions from Cede & Co. (d) A certificate of an Authorized Officer to the effect that, upon the authentication and delivery of the Series 2017 Bonds, the Issuer will not be in default in the In the event DTC, any successor of DTC or the Issuer, but only in accordance with the performance of the terms and provisions of the Master Indenture or this First Supplemental Trust procedures of DTC, elects to discontinue the book-entry only system, the Trustee shall deliver Indenture; bond certificates in accordance with the instructions from DTC or its successor and after such time Series 2017 Bonds may be exchanged for an equal aggregate principal amount of Series (e) A copy of the executed Acquisition Agreement; 2017 Bonds in other Authorized Denominations upon surrender thereof at the designated corporate trust office of the Trustee. (f) Copies of executed investor letters in the form attached hereto as Exhibit D if such investor letter is required, as determined by the Underwriter; and SECTION 2.08. Appointment of Registrar and Paying Agent. The Issuer shall keep, at the designated corporate trust office of the Registrar, books (the "Bond Register") for the (g) Executed copies of the True-Up Agreement, Completion Agreement and registration, transfer and exchange of the Series 2017 Bonds, and hereby appoints Regions Bank, the Collateral Assignment. as its Registrar to keep such books and make such registrations, transfers, and exchanges as required hereby. Regions Bank hereby accepts its appointment as Registrar and its duties and Payment to the Trustee of the net proceeds of the Series 2017 Bonds shall be conclusive responsibilities as Registrar hereunder. Registrations, transfers and exchanges shall be without evidence that the foregoing conditions have been satisfied as to the Issuer and the Underwriter. charge to the Bondholder requesting such registration, transfer or exchange, but such Bondholder shall pay any taxes or other governmental charges on all registrations, transfers and exchanges. [END OF ARTICLE II] The Issuer hereby appoints Regions Bank as Paying Agent for the Series 2017 Bonds. Regions Bank hereby accepts its appointment as Paying Agent and its duties and responsibilities as Paying Agent hereunder.

SECTION 2.09. Conditions Precedent to Issuance of the Series 2017 Bonds. In addition to complying with the requirements set forth in the Master Indenture in connection with the issuance of the Series 2017 Bonds, all the Series 2017 Bonds shall be executed by the Issuer for delivery to the Trustee and thereupon shall be authenticated by the Trustee and delivered to the Issuer or upon its order, but only upon the further receipt by the Trustee of:

(a) Certified copies of the Assessment Resolutions;

12 13 B-26

ARTICLE III (i) from Series 2017 Prepayment Principal deposited into the Series REDEMPTION OF SERIES 2017 BONDS 2017 Prepayment Subaccount of the Series 2017 Bond Redemption Account following the payment in whole or in part of Series 2017 Special Assessments on any assessable property SECTION 3.01. Redemption Dates and Prices. The Series 2017 Bonds shall be within the District in accordance with the provisions of Section 4.05(a) of this First subject to redemption at the times and in the manner provided in Article VIII of the Master Supplemental Trust Indenture, including any excess moneys transferred from the Series 2017 Indenture and in this Article III. All payments of the Redemption Price of the Series 2017 Bonds Reserve Account or the Series 2017 Capitalized Interest Subaccount to the Series 2017 shall be made on the dates hereinafter required. Except as otherwise provided in this Section Prepayment Subaccount of the Series 2017 Bond Redemption Account resulting from such 3.01, if less than all the Series 2017 Bonds of a maturity are to be redeemed pursuant to an Series 2017 Prepayment pursuant to Sections 4.01(f)(ii) or 4.01(d), respectively, of this First extraordinary mandatory redemption, the Trustee shall select the Series 2017 Bonds or portions Supplemental Indenture. of the Series 2017 Bonds of such maturity to be redeemed randomly. Partial redemptions of Series 2017 Bonds shall be made in such a manner that the remaining Series 2017 Bonds held by (ii) from moneys, if any, on deposit in the Series 2017 Funds, each Bondholder shall be in Authorized Denominations, except for the last remaining Series Accounts and Subaccounts in the Funds and Accounts (other than the Series 2017 Rebate Fund 2017 Bond. and the Series 2017 Acquisition and Construction Account) sufficient to pay and redeem all Outstanding Series 2017 Bonds and accrued interest thereon to the redemption date or dates in The Series 2017 Bonds are subject to redemption prior to maturity in the amounts, at the addition to all amounts owed to Persons under the Series 2017 Indenture. times and in the manner provided below. All payments of the Redemption Price of the Series 2017 Bonds shall be made on the dates specified below. Upon any redemption of Series 2017 (iii) upon the Completion Date of the Series 2017 Project, from any Bonds other than in accordance with scheduled mandatory sinking fund redemptions, the Issuer funds remaining on deposit in the Series 2017 Acquisition and Construction Account not shall cause to be recalculated and delivered to the Trustee revised mandatory sinking fund otherwise reserved to complete the Series 2017 Project and which have been transferred to the redemption amounts recalculated so as to amortize the Outstanding principal amount of Series Series 2017 General Redemption Subaccount of the Series 2017 Bond Redemption Account. 2017 Bonds in substantially equal annual installments of principal and interest (subject to rounding to Authorized Denominations of principal) over the remaining term of the Series 2017 (iv) from moneys, if any, transferred from the Series 2017 Retainage Bonds. The mandatory sinking fund redemption amounts as so recalculated shall not result in an Subaccount in the Series 2017 Acquisition and Construction Account of the Acquisition and increase in the aggregate of the mandatory sinking fund redemption amounts for all Series 2017 Construction Fund to the Series 2017 General Redemption Subaccount in the Series 2017 Bond Bonds in any year. In the event of a redemption or purchase occurring less than 45 days prior to Redemption Account. a date on which a mandatory sinking fund redemption payment is due, the foregoing recalculation shall not be made to the mandatory sinking fund redemption amounts due in the (c) Mandatory Sinking Fund Redemption. The Series 2017 Bonds maturing year in which such redemption occurs, but shall be made to the mandatory sinking fund on November 1, 20__ are subject to mandatory sinking fund redemption from the moneys on redemption amounts for the immediately succeeding and subsequent years. deposit in the Series 2017 Sinking Fund Account on November 1 in the years and in the mandatory sinking fund redemption amounts set forth below at a redemption price of 100% of (a) Optional Redemption. The Series 2017 Bonds may, at the option of the their principal amount plus accrued interest to the date of redemption. Issuer, provided written notice thereof has been sent to the Trustee at least forty-five (45) days prior to the redemption date (unless the Trustee shall accept less than forty-five (45) days’ Mandatory Sinking Fund notice), be called for redemption prior to maturity as a whole or in part, at any time, on or after Year Redemption Amount November 1, 20__ (less than all Series 2017 Bonds of a maturity to be selected randomly), at a Redemption Price equal to the principal amount of Series 2017 Bonds to be redeemed, plus accrued interest from the most recent Interest Payment Date to the redemption date from moneys on deposit in the Series 2017 Optional Redemption Subaccount of the Series 2017 Bond Redemption Account. If such optional redemption shall be in part, the Issuer shall select such ______* principal amount of Series 2017 Bonds to be optionally redeemed from each maturity so that Maturity. debt service on the remaining Outstanding Series 2017 Bonds is substantially level. The Series 2017 Bonds maturing on November 1, 20__ are subject to mandatory sinking (b) Extraordinary Mandatory Redemption in Whole or in Part. The Series fund redemption from the moneys on deposit in the Series 2017 Sinking Fund Account on 2017 Bonds are subject to extraordinary mandatory redemption prior to maturity by the Issuer in November 1 in the years and in the mandatory sinking fund redemption amounts set forth below whole or in part, on any date (other than in the case of clause (i) below, which extraordinary at a redemption price of 100% of their principal amount plus accrued interest to the date of mandatory redemption in part must occur on February 1, May 1, August 1, or November 1), at a redemption. Redemption Price equal to 100% of the principal amount of the Series 2017 Bonds to be redeemed, plus interest accrued to the redemption date, as follows:

14 15

Mandatory Sinking Fund ARTICLE IV Year Redemption Amount ESTABLISHMENT OF CERTAIN FUNDS AND ACCOUNTS; ADDITIONAL COVENANTS OF THE ISSUER; PREPAYMENTS; REMOVAL OF SERIES 2017 SPECIAL ASSESSMENT LIENS

______SECTION 4.01. Establishment of Certain Funds and Accounts. *Maturity. (a) Pursuant to Section 5.01 of the Master Indenture, the Trustee shall The Series 2017 Bonds maturing on November 1, 20__ are subject to mandatory sinking establish a separate account within the Acquisition and Construction Fund designated as the fund redemption from the moneys on deposit in the Series 2017 Sinking Fund Account on "Series 2017 Acquisition and Construction Account." November 1 in the years and in the mandatory sinking fund redemption amounts set forth below at a redemption price of 100% of their principal amount plus accrued interest to the date of (i) Proceeds of the Series 2017 Bonds shall be deposited into redemption. the Series 2017 Acquisition and Construction Account in the amount set forth in Section 2.06 of this First Supplemental Trust Indenture, together with any moneys transferred to Mandatory Sinking Fund the Series 2017 Acquisition and Construction Account, and such moneys in the Series Year Redemption Amount 2017 Acquisition and Construction Account shall be applied as set forth in Section 5.01 of the Master Indenture. Any moneys remaining in the Series 2017 Acquisition and Construction Account after payment of all costs of the Series 2017 Project, as evidenced in writing from the Issuer or from the District Manager, on behalf of the Issuer, to the Trustee, shall be transferred to the Series 2017 General Redemption Subaccount of the Series 2017 Bond Redemption Account. Upon presentment to the Trustee of a properly ______signed requisition in substantially the form attached hereto as Exhibit C, the Trustee shall * Maturity. withdraw moneys from the Series 2017 Acquisition and Construction Account.

The Series 2017 Bonds maturing on November 1, 20__ are subject to mandatory sinking (ii) The Trustee shall establish a separate subaccount within the fund redemption from the moneys on deposit in the Series 2017 Sinking Fund Account on Series 2017 Acquisition and Construction Account designated as the “Series 2017 November 1 in the years and in the mandatory sinking fund redemption amounts set forth below Retainage Subaccount.” Proceeds of the Series 2017 Bonds shall be deposited into the at a redemption price of 100% of their principal amount plus accrued interest to the date of Series 2017 Retainage Subaccount in the amount set forth in Section 2.06 of this First redemption. Supplemental Trust Indenture, and such moneys shall be retained therein and shall not be available to pay Costs of the Series 2017 Project, unless and until the District shall have Mandatory Sinking Fund Year Redemption Amount delivered to the Trustee a certificate, on which the Trustee may conclusively rely, to the effect that the Expansion Parcel has been annexed into the District; that Series 2017 Special Assessments have been imposed and levied on such lands within the Expansion Parcel; and setting forth the aggregate principal amount of such Series 2017 Special Assessments imposed on lands within the Expansion Parcel. Such certificate shall also set

forth the amount to be transferred from the Series 2017 Retainage Subaccount into the Series 2017 Acquisition and Construction Account to be used for the purposes of such ______Account. Any amount remaining in the Series 2017 Retainage Subaccount in the Series *Maturity. 2017 Acquisition and Construction Account on March 31, 2017 shall be transferred to and deposited in the Series 2017 General Redemption Subaccount in the Series 2017 Bond SECTION 3.02. Notice of Redemption. When required to redeem Series 2017 Redemption Account and applied to the extraordinary mandatory redemption of the Series Bonds under any provision of this First Supplemental Trust Indenture or directed to redeem 2017 Bonds on May 1, 2017, in the manner prescribed in Section 3.01(b) herein. Series 2017 Bonds by the Issuer, the Trustee shall give or cause to be given to Owners of the Series 2017 Bonds to be redeemed, notice of the redemption, as set forth in Article VIII of the (iii) Pursuant to the Master Indenture, the Trustee shall establish Master Indenture. a separate account within the Acquisition and Construction Fund designated as the "Series 2017 Costs of Issuance Account." Proceeds of the Series 2017 Bonds shall be deposited [END OF ARTICLE III] into the Series 2017 Costs of Issuance Account in the amount set forth in Section 2.06 of this First Supplemental Trust Indenture. Upon presentment to the Trustee of a properly

16 17 B-27

signed requisition in substantially the form attached hereto as Exhibit C, the Trustee shall (f) Pursuant to Section 6.05 of the Master Indenture, the Trustee shall withdraw moneys from the Series 2017 Costs of Issuance Account to pay the costs of establish a separate Account within the Debt Service Reserve Fund designated as the "Series issuing the Series 2017 Bonds. Six months after the issuance of the Series 2017 Bonds, 2017 Reserve Account." any moneys remaining in the Series 2017 Costs of Issuance Account in excess of the actual costs of issuing the Series 2017 Bonds requested to be disbursed by the Issuer shall (i) Proceeds of the Series 2017 Bonds shall be deposited into be deposited into the Series 2017 Interest Account. Any deficiency in the amount the Series 2017 Reserve Account in the amount set forth in Section 2.06 of this First allocated to pay the cost of issuing the Series 2017 Bonds shall be paid from excess Series Supplemental Trust Indenture, and such moneys, together with any other moneys 2017 Pledged Revenues on deposit in the Series 2017 Revenue Account. deposited into the Series 2017 Reserve Account shall be applied for the purposes provided therein and in this Section 4.01(f) of this First Supplemental Trust Indenture. On the date (b) Pursuant to Section 6.03 of the Master Indenture, the Trustee shall that is 45 days prior to each Redemption Date (or, if such date is not a Business Day, on establish a separate Account within the Revenue Fund designated as the "Series 2017 Revenue the Business Day next preceding such day), the Trustee shall determine the amounts on Account." Series 2017 Special Assessments (except for Prepayments of Series 2017 Special deposit in the Series 2017 Reserve Account and transfer any excess therein (except for Assessments which shall be identified as such by the Issuer to the Trustee and deposited in the excess resulting from interest earnings and excess resulting from Prepayments as provided Series 2017 Prepayment Subaccount) shall be deposited by the Trustee into the Series 2017 in Section 4.01(f)(ii) below) above the Series 2017 Reserve Requirement, as follows: (A) Revenue Account which shall be applied as set forth in Section 6.03 of the Master Indenture and prior to the Completion Date of the Series 2017 Project, to the Series 2017 Acquisition Section 4.02 of this First Supplemental Trust Indenture. and Construction Account of the Acquisition and Construction Fund, and (B) on and after the Completion Date of the Series 2017 Project, such amounts shall be transferred to the (c) Pursuant to Section 6.04 of the Master Indenture, the Trustee shall Series 2017 Revenue Account. establish a separate Account within the Debt Service Fund designated as the "Series 2017 Interest Account." Moneys deposited into the Series 2017 Interest Account pursuant to Section (ii) Notwithstanding the foregoing paragraph, provided that no 6.04 of the Master Indenture and Section 4.02 of this First Supplemental Trust Indenture shall be Event of Default has occurred and has not been cured, upon an optional prepayment by the applied for the purposes provided therein. owner of a lot or parcel of land of a Series 2017 Special Assessment against such lot or parcel as provided in Section 4.05(a) of this First Supplemental Trust Indenture, the (d) Pursuant to Section 6.04 of the Master Indenture, the Trustee shall District, on the date that is 45 days prior to each Redemption Date (or, if such date is not a establish a separate subaccount within the Series 2017 Interest Account of the Debt Service Fund Business Day, on the Business Day next preceding such day), shall determine the Series designated as the "Series 2017 Capitalized Interest Subaccount." Moneys deposited into the 2017 Reserve Requirement taking into account such optional prepayment and shall direct Series 2017 Capitalized Interest Subaccount pursuant to Section 2.06 of this First Supplemental the Trustee in writing to transfer any amount on deposit in the Series 2017 Reserve Trust Indenture, shall be applied for the purposes provided in Section 6.04 of the Master Account in excess thereof (except for excess resulting from interest earnings) from the Indenture and, subject to the requirements of Section 4.02 of this First Supplemental Indenture, Series 2017 Reserve Account to the Series 2017 Prepayment Subaccount of the Series used to pay interest on the Series 2017 Bonds; provided, however, upon an optional prepayment 2017 Bond Redemption Account, as a credit against the Series 2017 Prepayment by the owner of a lot or parcel of land of Series 2017 Special Assessments against such parcel or otherwise required to be made by the owner of such lot or parcel. lot as provided in Section 4.05(a) hereof any time prior to November 1, 2019, the District, on the date that is 45 days prior to each Redemption Date (or, if such date is not a Business Day, on the (iii) Notwithstanding any of the foregoing, amounts on deposit in Business Day next preceding such day, shall determine the amount of Capitalized Interest needed the Series 2017 Reserve Account shall be transferred by the Trustee, in the amounts for the remaining period to November 1, 2019, taking into account such optional prepayment and directed in writing by the Majority Holders to the Series 2017 General Redemption shall direct the Trustee in writing to transfer any amount on deposit in the Series 2017 Subaccount of the Series 2017 Bond Redemption Account, if as a result of the application Capitalized Interest Subaccount in excess thereof from such subaccount to the Series 2017 of Article X of the Master Indenture, the proceeds received from lands sold subject to the Prepayment Subaccount of the Series 2017 Bond Redemption Account as a credit against the Series 2017 Special Assessments and applied to redeem a portion of the Series 2017 Series 2017 Prepayment otherwise required to be made by the owner of such lot or parcel. Bonds is less than the principal amount of Series 2017 Bonds indebtedness attributable to such lands. (e) Pursuant to Section 6.04 of the Master Indenture, the Trustee shall establish a separate account within the Debt Service Fund designated as the "Series 2017 Sinking (g) Pursuant to Section 6.06 of the Master Indenture, the Trustee shall Fund Account." Moneys shall be deposited into the Series 2017 Sinking Fund Account as establish a separate Series Bond Redemption Account within the Bond Redemption Fund provided in Section 6.04 of the Master Indenture and applied for the purposes provided therein designated as the "Series 2017 Bond Redemption Account" and within such Account, a "Series and in Section 3.01(c) of this First Supplemental Trust Indenture. 2017 General Redemption Subaccount," a "Series 2017 Optional Redemption Subaccount," and a "Series 2017 Prepayment Subaccount." Except as otherwise provided in this First Supplemental Trust Indenture regarding Prepayments or in connection with the optional redemption of the Series 2017 Bonds, moneys to be deposited into the Series 2017 Bond

18 19

Redemption Account as provided in Section 6.06 of the Master Indenture, shall be deposited to less any amount on deposit in the Series 2017 Sinking Fund Account not previously the Series 2017 General Redemption Subaccount of the Series 2017 Bond Redemption Account. credited;

(h) Moneys that are deposited into the Series 2017 General Redemption FOURTH, upon receipt but no later than the Business Day next preceding each Subaccount of the Series 2017 Bond Redemption Account (including all earnings on investments Interest Payment Date while Series 2017 Bonds remain Outstanding, to the Series 2017 held therein) shall be used to call the Series 2017 Bonds for extraordinary mandatory redemption Reserve Account, an amount from the Series 2017 Revenue Account equal to the amount, in whole, pursuant to Section 3.01(b)(ii) hereof, or in part, pursuant to Section 3.01(b)(iii) hereof. if any, which is necessary to make the amount on deposit therein equal to the Reserve Requirement for the Series 2017 Bonds; and (i) Moneys in the Series 2017 Prepayment Subaccount of the Series 2017 Bond Redemption Account (including all earnings on investments held in such Series 2017 FIFTH, notwithstanding the foregoing, at any time the Series 2017 Bonds are Prepayment Subaccount of the Series 2017 Bond Redemption Account) shall be accumulated subject to redemption on a date which is not a May 1 or November 1 Interest Payment therein to be used to call for redemption pursuant to Section 3.01(b)(i) hereof an amount of Date, the Trustee shall be authorized to transfer from the Series 2017 Revenue Account Series 2017 Bonds equal to the amount of money transferred to the Series 2017 Prepayment to the Series 2017 Interest Account, the amount necessary to pay interest on the Series Subaccount of the Series 2017 Bond Redemption Account for the purpose of such extraordinary 2017 Bonds subject to redemption on such date; and mandatory redemption on the dates and at the price provided in such Section 3.01(b)(i) hereof. SIXTH, subject to the foregoing paragraphs, the balance of any moneys (j) The Issuer hereby directs the Trustee to establish a separate account in the remaining after making the foregoing deposits shall be first deposited into the Series Rebate Fund designated as the "Series 2017 Rebate Account." Moneys shall be deposited into 2017 Costs of Issuance Account to cover any deficiencies in the amount allocated to pay the Series 2017 Rebate Account, as provided in the Arbitrage Certificate and applied for the the cost of issuing the Series 2017 Bonds and next, any balance in the Series 2017 purposes provided therein. Revenue Account shall remain on deposit in such Series 2017 Revenue Account, unless pursuant to the Arbitrage Certificate, it is necessary to make a deposit into the Series (k) Moneys on deposit in the Series 2017 Optional Redemption Subaccount 2017 Rebate Fund, in which case, the Issuer shall direct the Trustee to make such deposit shall be used to optionally redeem all or a portion of the Series 2017 Bonds pursuant to Section thereto. 3.01(a) hereof. SECTION 4.03. Power to Issue Series 2017 Bonds and Create Lien. The Issuer is SECTION 4.02. Series 2017 Revenue Account. The Trustee shall transfer from duly authorized under the Act and all applicable laws of the State to issue the Series 2017 Bonds, amounts on deposit in the Series 2017 Revenue Account to the Funds and Accounts designated to execute and deliver the Series 2017 Indenture and to pledge the Series 2017 Pledged Revenues below, the following amounts, at the following times and in the following order of priority: for the benefit of the Series 2017 Bonds to the extent set forth herein. The Series 2017 Pledged Revenues are not and shall not be subject to any other lien senior to or on a parity with the lien FIRST, upon receipt but no later than the Business Day next preceding each May created in favor of the Series 2017 Bonds, except as otherwise permitted under the Master 1 commencing May 1, 2020, to the Series 2017 Interest Account of the Debt Service Indenture. The Series 2017 Bonds and the provisions of the Series 2017 Indenture are and will Fund, an amount from the Series 2017 Revenue Account equal to the interest on the be valid and legally enforceable obligations of the Issuer in accordance with their respective Series 2017 Bonds becoming due on the next succeeding May 1, less any amount on terms. The Issuer shall, at all times, to the extent permitted by law, defend, preserve and protect deposit in the Series 2017 Interest Account or the Series 2017 Capitalized Interest the pledge created by the Series 2017 Indenture and all the rights of the Owners of the Series Subaccount not previously credited; 2017 Bonds under the Series 2017 Indenture against all claims and demands of all persons whomsoever. SECOND, upon receipt but no later than the Business Day next preceding each November 1 commencing November 1, 2020, to the Series 2017 Interest Account of the SECTION 4.04. Series 2017 Project to Conform to Consulting Engineers Report. Debt Service Fund, an amount from the Series 2017 Revenue Account equal to the Upon the issuance of the Series 2017 Bonds, the Issuer will promptly proceed to construct or interest on the Series 2017 Bonds becoming due on the next succeeding November 1, less acquire a portion of the Series 2017 Project, as described in Exhibit A hereto and in the any amounts on deposit in the Series 2017 Interest Account or the Series 2017 Consulting Engineers Report relating thereto, all pursuant to the terms and provisions of the Capitalized Interest Subaccount not previously credited; Acquisition Agreement.

THIRD, no later than the Business Day next preceding each November 1, SECTION 4.05. Prepayments; Removal of Series 2017 Special Assessment Liens. commencing November 1, 20[__], to the Series 2017 Sinking Fund Account of the Debt Service Fund, an amount from the Series 2017 Revenue Account equal to the principal (a) At any time any owner of property subject to the Series 2017 Special amount of Series 2017 Bonds subject to sinking fund redemption on such November 1, Assessments may, at its option, or as a result of acceleration of the Series 2017 Special Assessments because of non-payment thereof, shall, or by operation of law, require the Issuer to

20 21 B-28

reduce or release and extinguish the lien upon its property by virtue of the levy of the Series ARTICLE V 2017 Special Assessments by paying or causing there to be paid, to the Issuer all or a portion of COVENANTS AND DESIGNATIONS OF THE ISSUER the Series 2017 Special Assessment, which shall constitute Series 2017 Prepayment Principal, plus, except as provided below, accrued interest to the next succeeding February 1, May 1, SECTION 5.01. Collection of Series 2017 Special Assessments. Pursuant to the August 1 or November 1 (or the first succeeding February 1, May 1, August 1 or November 1 if terms and provisions of the Master Indenture, and unless the Trustee at the direction of the such Prepayment is made within 45 calendar days before the next succeeding February 1, May 1, Majority Holders directs the Issuer otherwise, commencing November 1, 2019, or the end of the August 1 or November 1, as the case may be), attributable to the property subject to Series 2017 capitalized interest period for the Series 2017 Bonds, if later, the Issuer shall, in accordance with Special Assessments owned by such owner. the provisions of the Assessment Resolutions, use the uniform method for the levy, collection and enforcement of the Series 2017 Special Assessments afforded by Sections 197.3631, (b) Upon receipt of Series 2017 Prepayment Principal as described in 197.3632 and 197.3635, Florida Statutes, or any successor statutes thereto (the “Uniform paragraph (a) above, subject to satisfaction of the conditions set forth therein, the Issuer shall Method”), and do all things necessary to continue to use the Uniform Method or a comparable immediately pay the amount so received to the Trustee, and the Issuer shall take such action as is alternative method afforded by Section 197.3631, Florida Statutes. The Issuer shall use its best necessary to record in the official improvement lien book of the District that the Series 2017 efforts to enter into and/or maintain in effect one or more written agreements with the Property Special Assessment has been paid in whole or in part and that such Series 2017 Special Appraiser and the Tax Collector, either individually or jointly (together, the “Property Appraiser Assessment lien is thereby reduced, or released and extinguished, as the case may be. and Tax Collector Agreement”) in order to effectuate the provisions of this Section. The Issuer shall ensure that any such Property Appraiser and Tax Collector Agreement remains in effect for [END OF ARTICLE IV] at least as long as the Series 2017 Bonds are Outstanding under the Master Indenture and this First Supplemental Trust Indenture, unless the Trustee at the direction of the Majority Holders directs the Issuer otherwise. To the extent that the Issuer is legally prevented from collecting the Series 2017 Special Assessments pursuant to the Uniform Method, then the Issuer shall collect and enforce the Series 2017 Special Assessments pursuant to any available method under the Act, Chapter 170, Florida Statutes, or Chapter 197, Florida Statutes, or any successor statutes thereto.

In addition, and not in limitation of, the covenants contained elsewhere in this First Supplemental Trust Indenture and in the Master Indenture, the Issuer covenants to comply with the terms of the proceedings heretofore adopted with respect to the Series 2017 Special Assessments, and to levy the Series 2017 Special Assessments in such manner as will generate funds sufficient to pay debt service on the Series 2017 Bonds when due.

SECTION 5.02. Continuing Disclosure. Contemporaneously with the execution and delivery hereof, the Issuer has executed and delivered a Continuing Disclosure Agreement in order to comply with the requirements of Rule 15c2-12 promulgated under the Securities and Exchange Act of 1934. The Issuer covenants and agrees to comply with the provisions of such Continuing Disclosure Agreement applicable to it; however, as set forth therein, failure to so comply shall not constitute and Event of Default hereunder, but shall instead be enforceable by mandamus or any other means of specific performance.

SECTION 5.03. Investment of Funds and Accounts. The provisions of Section 7.02 of the Master Indenture shall apply to the investment and reinvestment of moneys in the Series 2017 Accounts and subaccounts therein created hereunder.

SECTION 5.04. Additional Bonds. The Issuer covenants not to issue any other Bonds or other debt obligations secured by the Series 2017 Special Assessments levied against the assessable lands within the District for so long as any Bonds secured by the Series 2017 Special Assessments remain outstanding. Such covenant shall not prohibit the Issuer from issuing refunding Bonds or Bonds or other debt obligations on assessable lands within the District not subject to the levy of the Series 2017 Special Assessments. Notwithstanding the

22 23

foregoing, such covenant shall not preclude the issuance of Bonds or other debt obligations or ARTICLE VI the imposition of special assessments or other non-ad valorem assessments on any lands within THE TRUSTEE; THE PAYING AGENT AND REGISTRAR the District in connection with capital projects that are necessary for reasons of public health, safety, and welfare, or to remediate a natural disaster or catastrophic damage. SECTION 6.01. Acceptance of Trust. The Trustee accepts and agrees to execute the trusts hereby created and agrees to perform such trusts upon the terms and conditions set SECTION 5.05. Requisite Owners for Direction or Consent. Anything in the forth in the Series 2017 Indenture. The Trustee agrees to act as Paying Agent and Registrar for Master Indenture to the contrary notwithstanding, any direction or consent or similar provision the Series 2017 Bonds. which requires more than fifty percent of the Owners, shall in each case be deemed to refer to, and shall mean, the Majority Holders. SECTION 6.02. Trustee’s Duties. The Trustee shall not be responsible in any manner for the due execution of this First Supplemental Trust Indenture by the Issuer or for the SECTION 5.06. Acknowledgement Regarding Series 2017 Acquisition and recitals contained herein (except for the certificate of authentication on the Series 2017 Bonds), Construction Account Moneys Following an Event of Default. In accordance with the provisions all of which are made solely by the Issuer. Except as otherwise expressly stated in this First of the Series 2017 Indenture, upon the occurrence of an Event of Default with respect to the Supplemental Trust Indenture, nothing contained herein shall limit the rights, benefits, Series 2017 Bonds, the Series 2017 Bonds are payable solely from the Series 2017 Pledged privileges, protection and entitlement inuring to the Trustee under the Master Indenture. Revenues and any other moneys held by the Trustee under the Series 2017 Indenture for such purpose. Anything in the Series 2017 Indenture to the contrary notwithstanding, the Issuer hereby acknowledges that, upon the occurrence of an Event of Default with respect to the Series 2017 Bonds, (i) the Series 2017 Pledged Revenues include, without limitation, all amounts on [END OF ARTICLE VI] deposit in the Series 2017 Acquisition and Construction Account of the Acquisition and Construction Fund then held by the Trustee, (ii) the Series 2017 Pledged Revenues may not be used by the Issuer (whether to pay costs of the Series 2017 Project or otherwise) without the consent of the Majority Holders and (iii) the Series 2017 Pledged Revenues may be used by the Trustee, at the direction or with the approval of the Majority Holders, to pay costs and expenses incurred in connection with the pursuit of remedies under the Series 2017 Indenture. The Issuer also acknowledges and agrees that from and after an Event of Default, the Trustee is authorized to exercise the Issuer’s rights under the Collateral Assignment at the direction of the Majority Holders, but without the consent or approval of the Issuer and the Issuer covenants not to enter into any contract regarding the Series 2017 Project from and after the occurrence of an Event of Default without the written direction of the Majority Holders.

SECTION 5.07. Covenant Regarding Imposition of Special Assessments Upon Expansion Parcel. The Issuer covenants it will undertake the imposition and levy of Series 2017 Special Assessments upon the Expansion Parcel within ninety (90) days of approval by the County of annexation of the Expansion Parcel to the District.

[END OF ARTICLE V]

24 25 B-29

ARTICLE VII IN WITNESS WHEREOF, Miami World Center Community Development District has MISCELLANEOUS PROVISIONS caused this First Supplemental Trust Indenture to be executed by the Chairman of its Board of Supervisors and its corporate seal to be hereunto affixed and attested by the Secretary of its SECTION 7.01. Interpretation of First Supplemental Trust Indenture. This First Board of Supervisors and Regions Bank has caused this First Supplemental Trust Indenture to be Supplemental Trust Indenture amends and supplements the Master Indenture with respect to the executed by one of its authorized signatories, all as of the day and year first above written. Series 2017 Bonds, and all of the provisions of the Master Indenture, to the extent not inconsistent herewith, are incorporated in this First Supplemental Trust Indenture by reference. MIAMI WORLD CENTER COMMUNITY To the maximum extent possible, the Master Indenture and the First Supplemental Trust DEVELOPMENT DISTRICT Indenture shall be read and construed as one document. [SEAL]

SECTION 7.02. Amendments. Any amendments to this First Supplemental Trust Attest: Indenture shall be made pursuant to the provisions for amendment contained in the Master By: Indenture. Name: John Chiste Title: Chairman, Board of Supervisors SECTION 7.03. Counterparts. This First Supplemental Trust Indenture may be By: executed in any number of counterparts, each of which when so executed and delivered shall be Name: Craig Wrathell an original; but such counterparts shall together constitute but one and the same instrument. Title: Secretary, Board of Supervisors

SECTION 7.04. Appendices and Exhibits. Any and all schedules, appendices or REGIONS BANK, as Trustee, Paying Agent exhibits referred to in and attached to this First Supplemental Trust Indenture are hereby and Registrar incorporated herein and made a part of this First Supplemental Trust Indenture for all purposes.

SECTION 7.05. Payment Dates. In any case in which an Interest Payment Date or By: the maturity date of the Series 2017 Bonds or the date fixed for the redemption of any Series Name: 2017 Bonds shall be other than a Business Day, then payment of interest, principal or Title: Vice President and Trust Officer Redemption Price need not be made on such date but may be made on the next succeeding Business Day, with the same force and effect as if made on the due date, and no interest on such payment shall accrue for the period after such due date if payment is made on such next succeeding Business Day.

SECTION 7.06. No Rights Conferred on Others. Nothing herein contained shall confer any right upon any Person other than the parties hereto and the Holders of the Series 2017 Bonds.

[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

26 27

STATE OF FLORIDA ) STATE OF FLORIDA ) ) SS: ) SS: COUNTY OF MIAMI-DADE ) COUNTY OF ______)

On this ___ day of February, 2017, before me, a notary public in and for the State and On this ___ day of February, 2017, before me, a notary public in and for the State and County aforesaid, personally appeared John Chiste and Craig Wrathell, Chairman and Secretary, County aforesaid, personally appeared______, a Vice President and Trust Officer of respectively, of Miami World Center Community Development District (the "Issuer"), who Regions Bank, as Trustee, who acknowledged that she did so sign said instrument as such officer acknowledged that they did so sign the foregoing instrument as such officers, respectively, for for and on behalf of said corporation; that the same is her free act and deed as such officer, and and on behalf of said Issuer; that the same is their free act and deed as such officers, respectively, the free act and deed of said corporation; that she appeared before me on this day in person and and the free act and deed of said Issuer; and that the seal affixed to said instrument is the seal of acknowledged that she, being thereunto duly authorized, signed, for the uses and purposes said Issuer; that they respectively appeared before me this day in person and severally therein set forth. acknowledged that they, being thereunto duly authorized, signed, sealed with the seal of said Issuer, for the uses and purposes therein set forth. IN WITNESS WHEREOF, I have hereunto set my hand and affixed my notarial seal the day and year in this certificate first above written. IN WITNESS WHEREOF, I have hereunto set my hand and affixed my notarial seal the day and year in this certificate first above written. NOTARY PUBLIC, STATE OF FLORIDA

NOTARY PUBLIC, STATE OF FLORIDA (Name of Notary Public, Print, Stamp or Type as Commissioned)

(Name of Notary Public, Print, Stamp or Personally known to me, or Type as Commissioned) Produced identification:

Personally known to me, or Produced identification: (Type of Identification Produced)

(Type of Identification Produced)

28 29 B-30

EXHIBIT A EXHIBIT B DESCRIPTION OF SERIES 2017 Project [FORM OF SERIES 2017 BOND]

The Series 2017 Project includes the planning, financing, acquiring, constructing, R-1 $______reconstructing, equipping and upgrading of the following public infrastructure improvements and UNITED STATES OF AMERICA associated professional fees and incidental costs related thereto pursuant to Chapter 190, Florida STATE OF FLORIDA Statutes, as amended, including, without limitation, the items listed below, financed from the COUNTY OF MIAMI-DADE proceeds of the Series 2017 Bonds, all of which is described in more detail in the Preliminary MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT Engineer's Report prepared for the Board of Supervisors Miami World Center Community SPECIAL ASSESSMENT BOND, SERIES 2017 Development District, revised as of August 15, 2016, prepared by Kimley-Horn and Associates, Inc., as such improvements may be modified from time to time by the Consulting Engineer in an Engineer’s Report approved by the Board: Interest Rate Maturity Date Date of Original Issuance CUSIP ______% November 1, 20__ February__, 2017 Project Description Estimated Cost Registered Owner: CEDE & CO. Water & Sewer Systems $ 8,288,500 Power Distribution Improvements 3,324,400 Principal Amount: Telecommunications Improvements 1,581,500 Stormwater Management and Roadway Improvements 14,110,300 KNOW ALL PERSONS BY THESE PRESENTS that the Miami World Center Community Landscaping & Hardscaping 8,952,300 Development District (the "Issuer"), for value received, hereby promises to pay to the registered Signalization 3,170,300 Water Features 300,000 owner shown above or registered assigns, on the date specified above, from the sources Miscellaneous Improvements 4,299,000 hereinafter mentioned, upon presentation and surrender hereof (except while the herein defined Subtotal $44,026,300 Series 2017 Bonds are in book-entry only form such presentation shall only be required at final Builder Fees/Soft Costs/Escalation $ 2,200,000 maturity or final payment of the Series 2017 Bonds), at the designated corporate trust office of Parking Space Mitigation 2,256,200 Regions Bank, as paying agent (said Regions Bank and any successor paying agent being herein Metro Mover Station Improvements 4,500,000 called the "Paying Agent"), the Principal Amount set forth above (with interest thereon at the Unforeseen Utility Relocations 1,000,000 Interest Rate per annum set forth above, computed on 360-day year of 30-day months). Principal Contingency 2,000,000 of this Bond is payable at the designated corporate trust office of Regions Bank, in lawful money Grand Total $55,982,500 of the United States of America. Interest on this Bond is payable by check or draft of the Paying Agent made payable to the registered owner and mailed on each May 1, and November 1, commencing May 1, 2017 to the address of the registered owner as such name and address shall appear on the registry books of the Issuer maintained by Regions Bank, as registrar (said Regions Bank and any successor registrar being herein called the "Registrar") at the close of business on the fifteenth day of the calendar month preceding each interest payment date or the date on which the principal of this Bond is to be paid (the "Record Date"). Such interest shall be payable from the most recent interest payment date next preceding the date of authentication hereof to which interest has been paid, unless the date of authentication hereof is a May 1 or November 1 to which interest has been paid, in which case from the date of authentication hereof, or unless such date of authentication is prior to May 1, 2017 in which case from the date of initial delivery, or unless the date of authentication hereof is between a Record Date and the next succeeding interest payment date, in which case from such interest payment date. Any such interest not so punctually paid or duly provided for shall forthwith cease to be payable to the registered owner on such Record Date and may be paid to the person in whose name this Bond is registered at the close of business on a Special Record Date for the payment of such defaulted interest to be fixed by Regions Bank, as trustee (said Regions Bank and any successor trustee being hereinafter referred to as the “Trustee”), notice whereof shall be given to Bondholders of record as of the

A-1 B-1

fifth (5th) day prior to such mailing, at their registered addresses, not less than ten (10) days prior Project (as defined in the herein referred to Series 2017 Indenture). The Series 2017 Bonds shall to such Special Record Date, or may be paid, at any time in any other lawful manner, as more be issued as fully registered Series 2017 Bonds in authorized denominations, as set forth in the fully provided in the Series 2017 Indenture (defined below). Any capitalized term used in this Series 2017 Indenture. The Series 2017 Bonds are issued under and secured by a Master Trust Bond and not otherwise defined shall have the meaning ascribed to such term in the Series 2017 Indenture dated as of February 1, 2017 (the "Master Indenture"), as supplemented by a First Indenture. The foregoing notwithstanding, any registered owner of Series 2017 Bonds in an Supplemental Trust Indenture dated as of February 1, 2017 (the "First Supplemental Trust aggregate principal amount of at least $1,000,000 shall be entitled to have interest paid by wire Indenture" and together with the Master Indenture, the "Series 2017 Indenture"), each by and transfer to such registered owner to the bank account number on file with the Paying Agent, between the Issuer and the Trustee, executed counterparts of which are on file at the designated upon requesting the same in a writing received by the Paying Agent at least fifteen (15) days corporate trust office of the Trustee in Jacksonville, Florida. prior to the relevant Record Date, which writing shall specify the bank, which shall be a bank within the United States, and bank account number to which interest payments are to be wired. Reference is hereby made to the Series 2017 Indenture for the provisions, among others, Any such request for interest payments by wire transfer shall remain in effect until rescinded or with respect to the custody and application of the proceeds of the Series 2017 Bonds issued changed, in a writing delivered by the registered owner to the Paying Agent, and any such under the Series 2017 Indenture, the operation and application of the Debt Service Fund, the rescission or change of wire transfer instructions must be received by the Paying Agent at least Series 2017 Reserve Account within the Debt Service Reserve Fund and other Funds and fifteen (15) days prior to the relevant Record Date. Accounts (each as defined in the Series 2017 Indenture) charged with and pledged to the payment of the principal of and the interest on the Series 2017 Bonds, the levy and the THE SERIES 2017 BONDS ARE LIMITED OBLIGATIONS OF THE ISSUER evidencing and certifying for collection, of the Series 2017 Special Assessments, the nature and PAYABLE SOLELY OUT OF THE PLEDGED REVENUES PLEDGED THEREFOR UNDER extent of the security for the Series 2017 Bonds, the terms and conditions on which the Series THE SERIES 2017 INDENTURE AND NEITHER THE PROPERTY, THE FULL FAITH 2017 Bonds are issued, the rights, duties and obligations of the Issuer and of the Trustee under AND CREDIT, NOR THE TAXING POWER OF THE ISSUER, MIAMI-DADE COUNTY the Series 2017 Indenture, the conditions under which such Series 2017 Indenture may be (THE “COUNTY”), THE CITY OF MIAMI, FLORIDA (THE “CITY”), THE STATE OF amended without the consent of the registered owners of the Series 2017 Bonds, the conditions FLORIDA (THE "STATE"), OR ANY OTHER POLITICAL SUBDIVISION THEREOF, IS under which such Series 2017 Indenture may be amended with the consent of the registered PLEDGED AS SECURITY FOR THE PAYMENT OF THE SERIES 2017 BONDS, EXCEPT owners of a majority in aggregate principal amount of the Series 2017 Bonds outstanding, and as THAT THE ISSUER IS OBLIGATED UNDER THE SERIES 2017 INDENTURE TO LEVY to other rights and remedies of the registered owners of the Series 2017 Bonds. AND TO EVIDENCE AND CERTIFY, OR CAUSE TO BE CERTIFIED, FOR COLLECTION, SERIES 2017 SPECIAL ASSESSMENTS (AS DEFINED IN THE SERIES 2017 The owner of this Bond shall have no right to enforce the provisions of the Series 2017 INDENTURE) TO SECURE AND PAY THE SERIES 2017 BONDS. THE SERIES 2017 Indenture or to institute action to enforce the covenants therein, or to take any action with respect BONDS DO NOT CONSTITUTE AN INDEBTEDNESS OF THE ISSUER, THE COUNTY, to any event of default under the Series 2017 Indenture or to institute, appear in or defend any THE CITY, THE STATE, OR ANY OTHER POLITICAL SUBDIVISION THEREOF WITHIN suit or other proceeding with respect thereto, except as provided in the Series 2017 Indenture. THE MEANING OF ANY CONSTITUTIONAL OR STATUTORY PROVISION OR LIMITATION. It is expressly agreed by the owner of this Bond that such owner shall never have the right to require or compel the exercise of the ad valorem taxing power of the Issuer, the County This Bond shall not be valid or become obligatory for any purpose or be entitled to any the City, the State or any other political subdivision thereof, or taxation in any form of any real benefit or security under the Series 2017 Indenture until it shall have been authenticated by or personal property of the Issuer, the County, the City, the State or any other political execution of the Trustee of the certificate of authentication endorsed hereon. subdivision thereof, for the payment of the principal of and interest on this Bond or the making of any other sinking fund and other payments provided for in the Series 2017 Indenture, except This Bond is one of an authorized issue of Bonds of the Miami World Center Community for Series 2017 Special Assessments to be assessed and levied by the Issuer as set forth in the Development District, a community development district duly created, organized and existing Series 2017 Indenture. under Chapter 190, Florida Statutes (the Uniform Community Development District Act of 1980), as amended (the "Act"), and Section 1.01(A)(21) of the Miami-Dade Home Rule Charter, By the acceptance of this Bond, the owner hereof assents to all the provisions of the created by Ordinance No. 15-62 enacted by the Board of County Commissioners of Miami-Dade Series 2017 Indenture. County, Florida on July 14, 2015 and effective on July 24, 2015, as amended (the “Ordinance”) designated as "Miami World Center Community Development District Special Assessment This Bond is payable from and secured by Series 2017 Pledged Revenues, as such term is Bonds, Series 2017" (the "Series 2017 Bonds"), in the aggregate principal amount of defined in the Series 2017 Indenture, all in the manner provided in the Series 2017 Indenture. ______and 00/100 Dollars ($______) of like date, tenor and The Series 2017 Indenture provides for the levy and the evidencing and certifying, of non-ad effect, except as to number, denomination, interest rate and maturity. The Series 2017 Bonds are valorem assessments in the form of Series 2017 Special Assessments to secure and pay the being issued under authority of the laws and Constitution of the State of Florida, including Series 2017 Bonds. particularly the Act, to pay the costs of constructing and/or acquiring a portion of the Series 2017

B-2 B-3 B-31

The Series 2017 Bonds are subject to redemption prior to maturity in the amounts, at the Mandatory Sinking Fund times and in the manner provided below. All payments of the redemption price of the Series Year Redemption Amount 2017 Bonds shall be made on the dates specified below. Upon any redemption of Series 2017 Bonds other than in accordance with scheduled mandatory sinking fund redemption, the Issuer shall cause to be recalculated and delivered to the Trustee revised mandatory sinking fund redemption amounts recalculated so as to amortize the Outstanding principal amount of Series 2017 Bonds in substantially equal annual installments of principal and interest (subject to rounding to Authorized Denominations of principal) over the remaining term of the Series 2017 ______* Bonds. The mandatory sinking fund redemption amounts as so recalculated shall not result in an Maturity. increase in the aggregate of the mandatory sinking fund redemption amounts for all Series 2017 The Series 2017 Bonds maturing on November 1, 20__ are subject to mandatory sinking Bonds in any year. In the event of a redemption or purchase occurring less than 45 days prior to fund redemption from the moneys on deposit in the Series 2017 Sinking Fund Account on a date on which a mandatory sinking fund redemption payment is due, the foregoing November 1 in the years and in the mandatory sinking fund redemption amounts set forth below recalculation shall not be made to the mandatory sinking fund redemption amounts due in the at a redemption price of 100% of their principal amount plus accrued interest to the date of year in which such redemption or purchase occurs, but shall be made to the mandatory sinking redemption. fund redemption amounts for the immediately succeeding and subsequent years. Mandatory Sinking Fund Optional Redemption Year Redemption Amount The Series 2017 Bonds are subject to redemption prior to maturity at the option of the Issuer as a whole or in part, at any time, on or after November 1, 20__ (less than all Series 2017 Bonds of a maturity to be selected randomly), at a redemption price equal to the principal amount of the Series 2017 Bonds to be redeemed, plus accrued interest from the most recent Interest Payment Date to the redemption date. ______* Mandatory Sinking Fund Redemption Maturity. The Series 2017 Bonds maturing on November 1, 20__ are subject to mandatory sinking The Series 2017 Bonds maturing on November 1, 20__ are subject to mandatory sinking fund redemption from the moneys on deposit in the Series 2017 Sinking Fund Account on fund redemption from the moneys on deposit in the Series 2017 Sinking Fund Account on November 1 in the years and in the mandatory sinking fund redemption amounts set forth below November 1 in the years and in the mandatory sinking fund redemption amounts set forth below at a redemption price of 100% of their principal amount plus accrued interest to the date of at a redemption price of 100% of their principal amount plus accrued interest to the date of redemption. redemption. Mandatory Sinking Fund Mandatory Sinking Fund Year Redemption Amount Year Redemption Amount

______* Maturity. *Maturity. Extraordinary Mandatory Redemption in Whole or in Part The Series 2017 Bonds maturing on November 1, 20__ are subject to mandatory sinking fund redemption from the moneys on deposit in the Series 2017 Sinking Fund Account on The Series 2017 Bonds are subject to extraordinary mandatory redemption prior to November 1 in the years and in the mandatory sinking fund redemption amounts set forth below maturity by the Issuer in whole or in part, on any date (other than in the case of clause (i) below, at a redemption price of 100% of their principal amount plus accrued interest to the date of which extraordinary mandatory redemption in part must occur on February 1, May 1, August 1, redemption.

B-4 B-5

or November 1), at an extraordinary mandatory redemption price equal to 100% of the principal Agent. Notwithstanding the foregoing, the Trustee is authorized to send conditional notice of amount of the Series 2017 Bonds to be redeemed, plus interest accrued to the redemption date: redemption as provided in the Series 2017 Indenture.

(i) from Series 2017 Prepayment Principal deposited into the Series The Owner of this Bond shall have no right to enforce the provisions of the Series 2017 2017 Prepayment Subaccount of the Series 2017 Bond Redemption Account following the Indenture or to institute action to enforce the covenants therein, or to take any action with respect payment in whole or in part of Series 2017 Special Assessments on any assessable property to any Event of Default under the Series 2017 Indenture, or to institute, appear in or defend any within the District in accordance with the provisions of Section 4.05(a) of the First Supplemental suit or other proceeding with respect thereto, except as provided in the Series 2017 Indenture. Trust Indenture, including any excess moneys transferred from the Series 2017 Reserve Account or the Series 2017 Capitalized Interest Subaccount to the Series 2017 Prepayment Subaccount of In certain events, on the conditions, in the manner and with the effect set forth in the the Series 2017 Bond Redemption Account resulting from such Series 2017 Prepayment Series 2017 Indenture, the principal of all the Series 2017 Bonds then Outstanding under the pursuant to Sections 4.01(f)(ii) or 4.01(d), respectively, of the First Supplemental Indenture. Series 2017 Indenture may become and may be declared due and payable before the stated maturity thereof, with the interest accrued thereon. (ii) from moneys, if any, on deposit in the Series 2017 Funds, Accounts and Subaccounts in the Funds and Accounts (other than the Series 2017 Rebate Fund Modifications or alterations of the Series 2017 Indenture or of any indenture and the Series 2017 Acquisition and Construction Account) sufficient to pay and redeem all supplemental thereto may be made only to the extent and in the circumstances permitted by the Outstanding Series 2017 Bonds and accrued interest thereon to the redemption date or dates in Series 2017 Indenture. addition to all amounts owed to Persons under the Series 2017 Indenture. Any moneys held by the Trustee or Paying Agent in trust for the payment and discharge (iii) upon the Completion Date of the Series 2017 Project, from any of any Bond which remain unclaimed for three (3) years after the date when such Bond has funds remaining on deposit in the Series 2017 Acquisition and Construction Account not become due and payable, either at its stated maturity date or by call for earlier redemption shall otherwise reserved to complete the Series 2017 Project and which have been transferred to the be paid to the Issuer, thereupon and thereafter no claimant shall have any rights against the Series 2017 General Redemption Subaccount of the Series 2017 Bond Redemption Account. Trustee or Paying Agent to or in respect of such moneys.

(iv) from moneys, if any, transferred from the Series 2017 Retainage If the Issuer deposits or causes to be deposited with the Trustee funds or Defeasance Subaccount in the Series 2017 Acquisition and Construction Account of the Acquisition and Securities sufficient to pay the principal or Redemption Price of any the Series 2017 Bonds Construction Fund to the Series 2017 General Redemption Subaccount in the Series 2017 Bond becoming due at maturity or by call for redemption in the manner set forth in the Series 2017 Redemption Account. Indenture, together with the interest accrued to the due date, the lien of such Series 2017 Bonds as to the trust estate with respect to such Series 2017 Bonds shall be discharged, except for the Except as otherwise provided in the Series 2017 Indenture, if less than all of the Series rights of the Owners thereof with respect to the funds so deposited as provided in the Series 2017 2017 Bonds subject to redemption shall be called for redemption, the particular such Series 2017 Indenture. Bonds or portions of such Series 2017 Bonds to be redeemed shall be selected randomly by the Trustee as provided in the Series 2017 Indenture. This Bond shall have all the qualities and incidents, including negotiability, of investment securities within the meaning and for all the purposes of the Uniform Commercial Code of the Notice of each redemption of the Series 2017 Bonds is required to be mailed by the State of Florida. Trustee, by first class mail postage prepaid, not less than thirty (30) nor more than sixty (60) days prior to the redemption date to each Registered Owner of the Series 2017 Bonds to be This Bond shall be issued initially pursuant to a book-entry-only system administered by redeemed at the address of such Registered Owner recorded on the bond register maintained by The Depository Trust Company, New York, New York (DTC), which shall act as securities the Registrar. On the date designated for redemption, notice having been given and money for depository for the Series 2017 Bonds, with no physical distribution of Bonds to be made. Any the payment of the Redemption Price being held by the Trustee or the Paying Agent, all as provisions of the Series 2017 Indenture or this Bond requiring physical delivery of Bonds shall, provided in the Series 2017 Indenture, the Series 2017 Bonds or such portions thereof so called under the book-entry-only system, be deemed to be satisfied by a notation on the records for redemption shall become and be due and payable at the Redemption Price provided for the maintained by DTC of ownership interests of its participants (DTC Participants) and other redemption of such Series 2017 Bonds or such portions thereof on such date, interest on such institutions that clear through or maintain a custodial relationship with a DTC Participant, either Series 2017 Bonds or such portions thereof so called for redemption shall cease to accrue, such directly or indirectly (Indirect Participants). DTC Participants and Indirect Participants will be Series 2017 Bonds or such portions thereof so called for redemption shall cease to be entitled to responsible for maintaining records with respect to the beneficial ownership interests of any benefit or security under the Series 2017 Indenture and the Owners thereof shall have no individual purchasers of the Series 2017 Bonds (Beneficial Owners). rights in respect of such Series 2017 Bonds or such portions thereof so called for redemption except to receive payments of the Redemption Price thereof so held by the Trustee or the Paying This Bond shall initially be issued in the name of Cede & Co. as nominee for DTC, and so long as this Bond is held in book-entry-only form Cede & Co. shall be considered the

B-6 B-7 B-32

registered owner for all purposes hereof, including the payment of the principal of and interest on IN WITNESS WHEREOF, Miami World Center Community Development District has this Bond. Payment to DTC Participants shall be the responsibility of DTC. Payments by DTC caused this Bond to be signed by the facsimile signature of the Chairman of its Board of Participants to Indirect Participants, and by DTC Participants and Indirect Participants to Supervisors and a facsimile of its seal to be imprinted hereon, and attested by the facsimile individual Beneficial Owners shall be the responsibility of DTC Participants and Indirect signature of the Secretary of its Board of Supervisors, all as of the date hereof. Participants and not of DTC, the Issuer or the Trustee. MIAMI WORLD CENTER COMMUNITY The Issuer shall keep books for the registration of the Series 2017 Bonds at the DEVELOPMENT DISTRICT designated corporate trust office of the Registrar in Jacksonville, Florida. Subject to the restrictions contained in the Series 2017 Indenture, the Series 2017 Bonds may be transferred or By: exchanged by the registered owner thereof in person or by his attorney duly authorized in writing Chairman, Board of Supervisors only upon the books of the Issuer kept by the Registrar and only upon surrender thereof together (SEAL) with a written instrument of transfer satisfactory to the Registrar duly executed by the registered owner or his duly authorized attorney. In all cases in which the privilege of transferring or exchanging Series 2017 Bonds is exercised, the Issuer shall execute and the Trustee shall Attest: authenticate and deliver a new Series 2017 Bond or Series 2017 Bonds in authorized form and in like aggregate principal amount in accordance with the provisions of the Series 2017 Indenture. By:______Every Series 2017 Bond presented or surrendered for transfer or exchange shall be duly endorsed Secretary, Board of Supervisors or accompanied by a written instrument of transfer in form satisfactory to the Trustee, Paying Agent or the Registrar, duly executed by the Bondholder or his attorney duly authorized in writing. Transfers and exchanges shall be made without charge to the Bondholder, except that the Issuer or the Trustee may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in connection with any transfer or exchange of Series 2017 Bonds.

The Issuer, the Trustee, the Paying Agent and the Registrar shall deem and treat the person in whose name any Series 2017 Bond shall be registered upon the books kept by the Registrar as the absolute owner thereof (whether or not such Series 2017 Bond shall be overdue) for the purpose of receiving payment of or on account of the principal of, premium, if any, and interest on such Series 2017 Bond as the same becomes due, and for all other purposes. All such payments so made to any such registered owner or upon his order shall be valid and effectual to satisfy and discharge the liability upon such Series 2017 Bond to the extent of the sum or sums so paid, and neither the Issuer, the Trustee, the Paying Agent, nor the Registrar shall be affected by any notice to the contrary.

It is hereby certified and recited that all acts, conditions and things required to exist, to happen, and to be performed, precedent to and in connection with the issuance of this Bond exist, have happened and have been performed in regular and due form and time as required by the laws and Constitution of the State of Florida applicable thereto, including particularly the Act, and that the issuance of this Bond, and of the issue of the Series 2017 Bonds of which this Bond is one, is in full compliance with all constitutional and statutory limitations or provisions.

B-8 B-9

CERTIFICATE OF AUTHENTICATION STATEMENT OF VALIDATION

This Bond is one of the Series 2017 Bonds delivered pursuant to the within mentioned This Bond is one of a series of Series 2017 Bonds which were validated by judgment of Series 2017 Indenture. the Circuit Court of the Eleventh Judicial Circuit of Florida, in and for Miami-Dade County, Florida, rendered on the 29th day of June, 2016. Date of Authentication: February__, 2017 MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT REGIONS BANK, as Trustee

By: By: Chairman, Board of Supervisors Vice President and Trust Officer (SEAL)

Attest:

By:______Secretary, Board of Supervisors

B-10 B-11 B-33

ABBREVIATIONS ASSIGNMENT AND TRANSFER

The following abbreviations, when used in the inscription on the face of the within Bond, FOR VALUE RECEIVED the undersigned sells, assigns and transfers unto shall be construed as though they were written out in full according to applicable laws or regulations: ______

TEN COM - as tenants in common (please print or typewrite name and address of assignee) TEN ENT - as tenants by the entireties JT TEN - as joint tenants with rights of survivorship and ______not as tenants in common the within Bond and all rights thereunder, and hereby irrevocably constitutes and appoints

UNIFORM TRANSFER MIN ACT - ______Custodian ______(Cust) (Minor) Attorney to transfer the within Bond on the books kept for registration thereof, with full power of Under Uniform Transfer to Minors Act______(State) substitution in the premises. Additional abbreviations may also be used though not in the above list. Signature Guarantee:

NOTICE: Signature(s) must be guaranteed NOTICE: The signature to this assignment by a member firm of the New York Stock must correspond with the name of the Exchange or a commercial bank or trust registered owner as it appears upon the face company of the within Bond in every particular, without alteration or enlargement or any change whatsoever.

Please insert social security or other identifying number of Assignee.

B-12 B-13

EXHIBIT C payment of, any of the moneys payable to the Payee set forth above, which has not been released or will not be released simultaneously with the payment hereof. FORMS OF REQUISITIONS The undersigned hereby further certifies that such requisition contains no item representing payment on account of any retained percentage which the District is at the date of such certificate MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT entitled to retain. SPECIAL ASSESSMENT BONDS, SERIES 2017 (Acquisition and Construction) Originals of the invoice(s) from the vendor of the property acquired or the services rendered with respect to which disbursement is hereby requested are on file with the District. The undersigned, a Responsible Officer of the Miami World Center Community MIAMI WORLD CENTER COMMUNITY Development District (the "District") hereby submits the following requisition for disbursement DEVELOPMENT DISTRICT under and pursuant to the terms of the Master Trust Indenture between the District and Regions Bank, as trustee (the "Trustee"), dated as of February 1, 2017, as supplemented by that certain First Supplemental Trust Indenture dated as of February 1, 2017 (collectively, the "Series 2017 By: Indenture") (all capitalized terms used herein shall have the meaning ascribed to such term in the Responsible Officer Series 2017 Indenture): Date:______(A) Requisition Number:

(B) Identify Acquisition Agreement, if applicable; CONSULTING ENGINEER’S APPROVAL FOR (C) Name of Payee pursuant to Acquisition Agreement: NON-COST OF ISSUANCE OR REQUESTS ONLY

(D) Amount Payable: The undersigned Consulting Engineer hereby certifies that this disbursement is for the Cost of the Series 2017 Project and is consistent with: (i) the Acquisition Agreement; and (ii) the report (E) Purpose for which paid or incurred (refer also to specific contract if amount is due of the Consulting Engineer, as such report shall have been amended or modified. and payable pursuant to a contract involving progress payments):

(F) Fund or Account and subaccount, if any, from which disbursement to be made:

Series 2017 Acquisition and Construction Account of the Acquisition and Construction Fund. Consulting Engineer

The undersigned hereby certifies that: Date: ______

1. obligations in the stated amount set forth above have been incurred by the District,

2. each disbursement set forth above is a proper charge against the Series 2017 Acquisition and Construction Account;

3. each disbursement set forth above was incurred in connection with the Cost of the Series 2017 Project; and

4. each disbursement represents a Cost of the Series 2017 Project which has not previously been paid.

The undersigned hereby further certifies that there has not been filed with or served upon the District notice of any lien, right to lien, or attachment upon, or claim affecting the right to receive

C-2 B-34

FORMS OF REQUISITIONS The undersigned hereby further certifies that such requisition contains no item representing payment on account of any retained percentage which the District is at the date of such certificate MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT entitled to retain. SPECIAL ASSESSMENT BONDS, SERIES 2017 (Costs of Issuance) Attached hereto are originals of the invoice(s) from the vendor of the services rendered with respect to which disbursement is hereby requested.

The undersigned, a Responsible Officer of the Miami World Center Community MIAMI WORLD CENTER COMMUNITY Development District (the "District") hereby submits the following requisition for disbursement DEVELOPMENT DISTRICT under and pursuant to the terms of the Master Trust Indenture between the District and Regions Bank, as trustee (the "Trustee"), dated as of February 1, 2017, as supplemented by that certain First Supplemental Trust Indenture dated as of February 1, 2017 (collectively, the "Series 2017 By: Indenture") (all capitalized terms used herein shall have the meaning ascribed to such term in the Responsible Officer Series 2017 Indenture): Date: ______

(A) Requisition Number:

(B) Amount Payable:

(D) Fund or Account and subaccount, if any, from which disbursement to be made:

Series 2017 Costs of Issuance Account of the Acquisition and Construction Fund

The undersigned hereby certifies that:

1. this requisition is for costs of issuance payable from the Series 2017 Costs of Issuance Account that have not previously been paid; 2. each disbursement set forth above is a proper charge against the Series 2017 Costs of Issuance Account;

3. each disbursement set forth above was incurred in connection with the issuance of the Series 2017 Bonds; and

4. each disbursement represents a cost of issuance which has not previously been paid.

The undersigned hereby further certifies that there has not been filed with or served upon the District notice of any lien, right to lien, or attachment upon, or claim affecting the right to receive payment of, any of the moneys payable to the Payee set forth above, which has not been released or will not be released simultaneously with the payment hereof.

C-3 C-4

EXHIBIT D investment represented by the Bonds. Please check the appropriate box below to indicate the FORM OF INVESTOR LETTER type of accredited investor:

[Date] % a bank, insurance company, registered investment company, business development company, or small business investment company; Miami World Center Community Development District c/o Wrathell, Hunt & Associates. % an employee benefit plan, within the meaning of the Employee Retirement 2300 W. Glades Road Income Security Act, if a bank, insurance company, or registered investment adviser Boca Raton, Florida 33431 makes the investment decisions, or if the plan has total assets in excess of $5 million;

% FMSBonds, Inc. a charitable organization, corporation, or partnership with assets exceeding 20660 W. Dixie Highway $5 million; North Miami Beach, FL 33180 % a natural person who has individual net worth, or joint net worth with the person’s spouse, that exceeds $1 million at the time of the purchase, excluding the value Re: $______Miami World Center Community Development District Special of the primary residence of such person; Assessment Bonds, Series 2017 % a natural person with income exceeding $200,000 in each of the two most Ladies and Gentlemen: recent years or joint income with a spouse exceeding $300,000 for those years and a reasonable expectation of the same income level in the current year; or The undersigned is authorized to sign this letter [on behalf of Name of Non-Individual Investor], as the beneficial owner (the "Investor") of $______of the above-referenced Bonds 3. The Investor Bonds are being acquired by the Investor for investment and not [state maturing on, bearing interest at the rate of ___% per annum and CUSIP #] (herein, the with a present view to, or for resale in connection with, any distribution of the Bonds. "Investor Bonds"). 4. The Investor understands that the Bonds are not registered under the Securities The undersigned acknowledges that the Bonds were issued for the purpose of providing a Act and that such registration is not legally required as of the date hereof; and further portion of the funds necessary to finance the acquisition and construction of certain public understands that the Bonds (a) are not being registered or otherwise qualified for sale under the infrastructure described in the herein defined Offering Document (. The undersigned further "Blue Sky" laws and regulations of any state, (b) will not be listed in any stock or other securities acknowledges that the Bonds, which include the Investor Bonds, are secured under that certain exchange, (c) will not carry a rating from any rating service and (d) will be delivered in a form Master Trust Indenture, dated as of February 1, 2017 (the "Master Indenture") and a First which is not readily marketable. Supplemental Trust Indenture dated as of February 1, 2017 ("First Supplement" and collectively 5. The Investor understands that (a) the Bonds are not secured by any pledge of any with the Master Indenture, the "Indenture"), between the Miami World Center Community moneys received or to be received from any taxation by the Issuer, State of Florida or any Development District (the “Issuer”) and Regions Bank, as trustee (the "Trustee"), which creates a political subdivision thereof, (b) the Bonds do not and will not represent or constitute a general security interest in the trust estate described therein (the "Security") for the benefit of the Owners obligation or a pledge of the faith and credit of the Issuer, the State of Florida or any political of the Bonds. subdivision thereof; and (c) the liability of the Issuer with respect to the Bonds is limited to the In connection with the purchase of the Investor Bonds by the Investor, the Investor Security as set forth in the Indenture. hereby makes the following representations upon which you may rely: 6. The Investor has been supplied with an (electronic) copy of the Preliminary 1. The Investor has authority to purchase the Investor Bonds and to execute this Limited Offering Memorandum dated January __, 2017, of the Issuer and relating to the Bonds letter, any other instruments and documents required to be executed by the Investor in (the "Offering Document") and has reviewed the Offering Document and represents that such connection with the purchase of the Investor Bonds. Offering Document has provided full and meaningful disclosure in order to make an informed decision to invest in the Investor Bonds. 2. The Investor is an "accredited investor" as described in Rule 501(a)(1), (2), (3), (6) or (7) under Regulation D of the Securities Act of 1933, as amended (the "Securities Act"), and therefore, has sufficient knowledge and experience in financial and business matters, including purchase and ownership of municipal and other tax-exempt obligations including those which are not rated or credit-enhanced, to be able to evaluate the risks and merits of the

D-1 D-2 B-35

Capitalized terms used herein and not otherwise defined have the meanings given to such terms in the Indenture.

Very truly yours,

[Name], [Type of Entity]

By: Name: Title: Date:

[Name], an Individual

[THIS PAGE INTENTIONALLY LEFT BLANK]

MIA 185285645v11

D-3

[THIS PAGE INTENTIONALLY LEFT BLANK] [THIS PAGE INTENTIONALLY LEFT BLANK]

B-36

APPENDIX C

PROPOSED FORM OF OPINION OF BOND COUNSEL

[THIS PAGE INTENTIONALLY LEFT BLANK] FORM OF BOND COUNSEL OPINION

Upon delivery of the Series 2017 Bonds (as defined below) in definitive form, Greenberg Traurig, P.A., as Bond Counsel, proposes to render its final approving opinion with respect to such Series 2017 Bonds in substantially the following form:

[Dated date of delivery]

Board of Supervisors of the Miami World Center Community Development District Miami-Dade County, Florida $______Miami World Center Community Development District (Miami-Dade County, Florida) Special Assessment Bonds, Series 2017

Ladies and Gentlemen:

We have acted as bond counsel in connection with the issuance by the Miami World Center Community Development District (the "District") of its $______original principal amount of Special Assessment Bonds, Series 2017 (the "Series 2017 Bonds"), issued and delivered on this date pursuant to the constitution and laws of the State of Florida, particularly, the Uniform Community Development District Act of 1980, Chapter 190, Florida Statutes, as amended, and other applicable provisions of law (collectively, the "Act") and Section 1.01(A)(21) of the Miami-Dade Home Rule Charter, Ordinance No.15-62 duly enacted by the Board of County Commissioners of Miami-Dade County, Florida (the "County") on July 14, 2015, and effective on July 24, 2015, as may be amended from time to time (the “Ordinance”). The Series 2017 Bonds are being issued pursuant to the Act, the Ordinance and Resolution No. 2016-7 duly adopted by the Board of Supervisors of the District (the “Board”) on April 12, 2016, as supplemented by Resolution 2016-13 duly adopted by the Board on July 13, 2016, as amended by Resolution No. 2016-20 duly adopted by the Board on September 27, 2016 (collectively, the "Resolution"). The Series 2017 Bonds are being issued and secured under that certain Master Trust Indenture, dated as of February 1, 2017 (the "Master Indenture"), as supplemented by that certain First Supplemental Trust Indenture, dated as of February 1, 2017 (the "First Supplement" and, together with the Master Indenture, the "Series 2017 Indenture"), each by and between the District and Regions Bank, as trustee (the "Trustee"). Capitalized terms used herein without definitions have the meanings ascribed thereto in the Series 2017 Indenture.

The Series 2017 Bonds are being issued for the purposes of providing funds, together with other legally available funds of the District, to (i) pay all or a portion of the costs of the planning, financing, acquisition, construction, equipping and installation of the Series 2017 Project, (ii) pay capitalized interest through November 1, 2019, (iii) fund a deposit to the Series 2017 Reserve Account in the amount of the Series 2017 Reserve Requirement, and (iv) pay the costs of issuance of the Series 2017 Bonds.

C-1 Board of Supervisors of Miami World Center Community Development District Miami-Dade County, Florida ______, 2017 Page 2 of 4

In order to secure the payment of the Series 2017 Bonds, and subject to the terms of the Series 2017 Indenture, the District has pledged to the holders of the Series 2017 Bonds, and granted a lien to the holders of the Series 2017 Bonds on, the Series 2017 Pledged Revenues.

In connection with this opinion, we have examined the Act, certified copies of the Resolution, the Series 2017 Indenture, the Arbitrage Certificate, a transcript of the proceedings related to the issuance of the Series 2017 Bonds and such other documents and opinions as we have deemed necessary to render this opinion, and are relying on certain findings, covenants and agreements of the District set forth therein and such certified copies of the proceedings of the District and such other documents and opinions as we have deemed necessary to render this opinion. As to questions of fact material to our opinion, we have relied upon representations of the District furnished to us, without undertaking to verify such representations by independent investigation. We have also relied upon certain certifications and representations provided by the Master Developer, as developer and primary landowner. The Master Developer, together with two other unaffiliated landowners, owns all of the parcels in the District Lands that are subject to Series 2017 Special Assessments comprising the Series 2017 Pledged Revenues.

Based on the foregoing, we are of the opinion that:

1. The District has the power to authorize, execute and deliver the Series 2017 Indenture, to perform its obligations thereunder and to issue the Series 2017 Bonds.

2. The Series 2017 Indenture has been duly authorized, executed and delivered by the District. The Series 2017 Indenture creates a valid pledge of the Series 2017 Pledged Revenues and constitutes a valid and binding obligation of the District enforceable against the District in accordance with its terms.

3. The issuance and sale of the Series 2017 Bonds have been duly authorized by the District and, assuming the due authentication thereof, the Series 2017 Bonds constitute valid and binding limited obligations of the District, payable in accordance with, and as limited by, the terms of the Series 2017 Indenture.

4. The Internal Revenue Code of 1986, as amended (herein, the "Code") includes requirements which the District must continue to meet after the issuance of the Series 2017 Bonds in order that interest on the Series 2017 Bonds not be included in gross income for federal income tax purposes. The failure of the District to meet these requirements may cause interest on the Series 2017 Bonds to be included in gross income for federal income tax purposes retroactive to their date of issuance. The District has covenanted in the Series 2017 Indenture to take the actions required by the Code in order to maintain the exclusion from gross income for federal income tax purposes of interest on the Series 2017 Bonds.

Under existing statutes, regulations, rulings and court decisions, subject to the assumption stated in the following paragraph, interest on the Series 2017 Bonds is excludable from the gross

C-2 Board of Supervisors of Miami World Center Community Development District Miami-Dade County, Florida ______, 2017 Page 3 of 4

income of the owners thereof for federal income tax purposes. Furthermore, interest on the Series 2017 Bonds is not an item of tax preference for purposes of the federal alternative minimum tax imposed on individuals and corporations; however, interest on the Series 2017 Bonds is taken into account in determining adjusted current earnings for purposes of computing the federal alternative minimum tax imposed on certain corporations. Ownership of the Series 2017 Bonds may result in collateral federal tax consequences to certain taxpayers. We express no opinion regarding such federal tax consequences arising with respect to the Series 2017 Bonds, except as expressly provided herein.

In rendering the opinion expressed above, we have assumed continuing compliance with the tax covenants referred to above that must be met after the issuance of the Series 2017 Bonds in order that interest on the Series 2017 Bonds not be included in gross income for federal income tax purposes.

5. The Series 2017 Bonds and interest thereon are not subject to taxation under the laws of the State of Florida except as to estate taxes and taxes imposed by Chapter 220, Florida Statutes, on interest, income or profits on debt obligations owned by corporations as defined in Chapter 220.

Except as stated in paragraphs 4 and 5 above, we express no opinion regarding other federal or state tax consequences resulting from the ownership, receipt or accrual of interest on, or disposition of the Series 2017 Bonds.

In rendering the foregoing opinions we have assumed the accuracy and truthfulness of all public records and of all certifications, documents and other proceedings examined by us that have been executed or certified by public officials acting within the scope of their official capacities and have not verified the accuracy or truthfulness thereof. We have also assumed the genuineness of the signatures appearing upon such public records, certifications, documents and proceedings.

The opinions set forth herein are subject to state and federal laws relating to bankruptcy, insolvency, reorganization, moratorium and similar laws, and to equitable principles, affecting the enforcement of creditors' rights generally, and to the exercise of judicial discretion in appropriate cases.

We wish to call to your attention that the Series 2017 Bonds are limited obligations of the District payable solely from the Series 2017 Pledged Revenues and neither the full faith and credit nor the taxing power of the District, Miami-Dade County, Florida, the City of Miami, Florida, the State of Florida or any other political subdivision thereof is pledged as security for the payment of the Series 2017 Bonds. The Series 2017 Bonds do not constitute an indebtedness of the District within the meaning of any constitutional or statutory provision or limitation.

C-3 Board of Supervisors of Miami World Center Community Development District Miami-Dade County, Florida ______, 2017 Page 4 of 4

We express no opinion herein with respect to any other document or agreement entered into by the District or by any other person in connection with the Series 2017 Bonds, other than as expressed herein.

Our opinions expressed herein are predicated upon present laws, facts and circumstances, and we assume no affirmative obligation to update the opinions expressed herein if such laws, facts or circumstances change after the date hereof.

Respectfully submitted,

Greenberg Traurig, P.A.

C-4

APPENDIX D

FORM OF DISCLOSURE AGREEMENT

[THIS PAGE INTENTIONALLY LEFT BLANK]

CONTINUING DISCLOSURE AGREEMENT

This Continuing Disclosure Agreement (this “Disclosure Agreement”) dated ______, 2017 is executed and delivered by the Miami World Center Community Development District (the “Issuer”), Miami WorldCenter Holdings, LLC, Miami First, LLC, Miami Third, LLC and Miami A/I, LLC, each a Delaware limited liability company, and Miami Fourth, LLC and Miami SPE, LLC, each a Florida limited liability company, and any entity which succeeds to all or any part of the interests and assumes any or all of the responsibilities of said entities (collectively, the “MWC Parties”), and Block G Phase 1, LLC, a Florida limited liability company, and Block G Phase 2, LLC, a Delaware limited liability company, and any entity which succeeds to all or any part of the interests and assumes any or all of the responsibilities of said entities (together, the “Block G Owners,” and collectively, with the MWC Parties, the “Developer” or, individually, a “Developer Party”), and Wrathell, Hunt & Associates, LLC, as dissemination agent (together with its successors and assigns, the “Dissemination Agent”) in connection with the Issuer’s Special Assessment Bonds, Series 2017 (the “Bonds”). The Bonds are secured pursuant to a Master Trust Indenture dated as of January 1, 2017 and a First Supplemental Trust Indenture dated as of January 1, 2017 (collectively, the “Indenture”), each entered into by and between the Issuer and Regions Bank, a banking corporation duly organized and existing under the laws of the State of Alabama and having a designated corporate trust office initially in Jacksonville, Florida, as trustee (the “Trustee”). The Issuer, each Developer Party, and the Dissemination Agent covenant and agree as follows:

1. Purpose of this Disclosure Agreement. This Disclosure Agreement is being executed and delivered by the Issuer, each Developer Party and the Dissemination Agent, for the benefit of the Beneficial Owners (as defined herein) of the Bonds to provide information required by the Indenture and to assist the Participating Underwriter (as defined herein) of the Bonds in complying with the Rule (as defined herein). The execution and delivery of this Disclosure Agreement is intended to comply with the Rule. To the extent it is later determined by a court of competent jurisdiction, a governmental regulatory agency, or an attorney specializing in federal securities law, that the Rule requires the Issuer, or any Developer Party to provide additional information, the Issuer, each Developer Party, as applicable, each agrees to promptly provide such additional information.

The provisions of this Disclosure Agreement are supplemental and in addition to the provisions of the Indenture with respect to reports, filings and notifications provided for therein, and do not in any way relieve the Issuer, the Trustee or any other person of any covenant, agreement or obligation under the Indenture (or remove any of the benefits thereof) nor shall anything herein prohibit the Issuer, the Trustee or any other person from making any reports, filings or notifications required by the Indenture or any applicable law.

2. Definitions. In addition to the definitions set forth in the Indenture, which apply to any capitalized term used in this Disclosure Agreement unless otherwise defined in this Section 2, the following capitalized terms shall have the following meanings:

“Annual Filing Date” means the date set forth in Section 3(a) hereof by which the Annual Report is to be filed with each Repository.

D-1

“Annual Financial Information” means annual financial information as such term is used in paragraph (b)(5)(i)(A) of the Rule and specified in Section 4(a) of this Disclosure Agreement.

“Annual Report” shall mean any Annual Report provided by the Issuer pursuant to, and as described in, Sections 3 and 4 of this Disclosure Agreement.

“Assessments” shall mean the non-ad valorem special assessments pledged to the payment of debt service on the Bonds pursuant to the Indenture.

“Audited Financial Statements” means the financial statements (if any) of the Issuer for the prior fiscal year, certified by an independent auditor as prepared in accordance with generally accepted accounting principles or otherwise, as such term is used in paragraph (b)(5)(i) of the Rule and specified in Section 3(a) of this Disclosure Agreement.

“Audited Financial Statements Filing Date” means the date set forth in Section 3(a) hereof by which the Audited Financial Statements are to be filed with each Repository if the same are not included as part of the Annual Report.

“Beneficial Owner” shall mean any person which, (a) has the power, directly or indirectly, to vote or consent with respect to, or to dispose of ownership of, any Bonds (including persons holding Bonds through nominees, depositories or other intermediaries), or (b) is treated as the owner of any Bonds for federal income tax purposes.

“Business Day” means any day other (a) than a Saturday, Sunday or a day on which the District is required, or authorized or not prohibited by law (including executive orders), to close and is closed, and (b) a day on which the New York Stock Exchange is closed.

“Development” shall mean the mixed use development within the District known as “Miami World Center”.

“Disclosure Representative” shall mean the District Manager or its designee, or such other person as the Issuer shall designate in writing to the Dissemination Agent from time to time.

“Dissemination Agent” shall mean the Issuer or an entity appointed by the Issuer to act in the capacity as Dissemination Agent hereunder, or any successor Dissemination Agent designated in writing by the Issuer pursuant to Section 8 hereof. Wrathell, Hunt & Associates, LLC, Boca Raton, Florida has been designated as the initial Dissemination Agent hereunder.

“District Manager” shall mean Wrathell, Hunt & Associates, LLC Boca Raton, Florida and its successors and assigns.

“EMMA” means the Electronic Municipal Market Access system for municipal securities disclosures located at http://emma.msrb.org/.

“EMMA Compliant Format” shall mean a format that any document provided to the MSRB (as hereinafter defined) which is in an electronic format and is accompanied by identifying information, all as prescribed by the MSRB.

D-2

“Fiscal Year” shall mean the period commencing on October 1 and ending on September 30 of the next succeeding year, or such other period of time provided by applicable law.

“Limited Offering Memorandum” shall mean the Limited Offering Memorandum relating to the Bonds dated January __, 2017.

“Listed Events” shall mean any of the events listed in Section 6(a) of this Disclosure Agreement.

“MSRB” means the Municipal Securities Rulemaking Board.

“Obligated Person(s)” shall mean, with respect to the Bonds, those person(s) who either generally or through an enterprise fund or account of such persons are committed by contract or other arrangement to support payment of all or a part of the obligations on such Bonds (other than providers of municipal bond insurance, letters of credit, or other liquidity facilities), which person(s) shall include the Issuer, and for the purposes of this Disclosure Agreement, each Developer Party, and its successors or assigns, for so long as such Developer Party, or its successors or assigns, is responsible for the initial development of lands responsible for payment of at least 20% of the Assessments allocable to the lands within the District owned by such Developer Entity, or its successors or assigns; provided, however, that Miami WorldCenter Holdings, LLC, or its successors or assigns, shall remain an Obligated Person for so long as the Developer, or its successors or assigns, is responsible for the initial development of lands responsible for payment of at least 20% of the Assessments.

“Participating Underwriter” shall mean FMSbonds, Inc.

“Quarterly Filing Date” shall mean for the quarter ending: (i) March 31, each May 15; (ii) June 30, each August 15; (iii) September 30, each November 15; and (iv) December 31, each February 15 of the following year. The first Quarterly Filing Date shall be May 15, 2017.

“Quarterly Report” shall mean any Quarterly Report provided by the Developer or any other Obligated Person (other than the Issuer) pursuant to, and as described in, Section 5 of this Disclosure Agreement.

“Repository” shall mean each entity authorized and approved by the SEC (as hereinafter defined) from time to time to act as a repository for purposes of complying with the Rule. The Repositories approved by the SEC may be found by visiting the SEC’s website at http://www.sec.gov/info/municipal/nrmsir.htm. As of the date hereof, the Repository recognized by the Securities and Exchange Commission for such purpose is the MSRB, which currently accepts continuing disclosure submissions through its EMMA web portal. As used herein, “Repository” shall include the State Repository, if any.

“Rule” shall mean Rule 15c2-12 adopted by the SEC under the Securities Exchange Act of 1934, as the same has and may be amended from time to time.

“SEC” means the Securities and Exchange Commission.

“State” shall mean the State of Florida.

D-3

“State Repository” shall mean any public or private repository or entity designated by the State as a state repository for the purposes of the Rule.

3. Provision of Annual Reports.

(a) Subject to the following sentence, the Issuer shall provide the Annual Report to the Dissemination Agent no later than one hundred eighty (180) days after the close of the Issuer’s Fiscal Year (the “Annual Filing Date”), commencing with the Annual Report for the Fiscal Year ending September 30, 2017. The Annual Report may be submitted as a single document or as separate documents comprising a package, and may cross-reference other information as provided in Section 4 of this Disclosure Agreement; provided that the Audited Financial Statements of the Issuer may be submitted separately from the balance of the Annual Report, and may be submitted in accordance with State law, which currently requires such Audited Financial Statements to be provided up to, but no later than, nine (9) months after the close of the Issuer’s Fiscal Year (the “Audited Financial Statements Filing Date”). The Issuer shall, or shall cause the Dissemination Agent to, provide to the Repository the components of an Annual Report which satisfies the requirements of Section 4(a) of this Disclosure Agreement within thirty (30) days after same becomes available, but in no event later than the Annual Filing Date or Audited Financial Statements Filing Date, if applicable. If the Issuer’s Fiscal Year changes, the Issuer shall give notice of such change in the same manner as for a Listed Event under Section 6.

(b) If on the fifteenth (15th) day prior to each Annual Filing Date, or the Audited Financial Statements Filing Date, as applicable, the Dissemination Agent has not received a copy of the Annual Report or the Audited Financial Statements, as applicable, the Dissemination Agent shall contact the Disclosure Representative by telephone and in writing (which may be via e-mail) to remind the Issuer of its undertaking to provide the Annual Report or the Audited Financial Statements, as applicable, in accordance with Section 3(a) above. Upon such reminder, the Disclosure Representative shall either (i) provide the Dissemination Agent with an electronic copy of the Annual Report or Audited Financial Statements, as applicable, in accordance with Section 3(a) above, or (ii) advise the Dissemination Agent in writing that the Issuer will not be able to file the Annual Report or Audited Financial Statements, as applicable, within the times required under this Disclosure Agreement, state the date by which the Annual Report or the Audited Financial Statements for such year, as applicable, will be provided and instruct the Dissemination Agent that a Listed Event as described in Section 6(a)(xv) has occurred and to immediately send a notice to the Repository in substantially the form attached hereto as Exhibit A.

(c) If the Dissemination Agent has not received an Annual Report by 12:00 noon on the first (1st) Business Day following the Annual Filing Date for the Annual Report or the Audited Financial Statements by 12:00 noon on the first (1st) Business Day following the Audited Financial Statements Filing Date for the Audited Financial Statements, then a Listed Event as described in Section 6(a)(xv) shall have occurred and the Issuer irrevocably directs the Dissemination Agent to immediately send a notice to the Repository in substantially the form attached as Exhibit A.

D-4

(d) The Dissemination Agent shall:

(i) determine each year prior to the Annual Filing Date, the name, address and filing requirements of the Repository; and

(ii) promptly upon fulfilling its obligations under subsection (a) above, file a report with the Issuer certifying that the Annual Report or Audited Financial Statement has been provided pursuant to this Disclosure Agreement, stating the date(s) it was provided and listing all the Repositories with which it was filed.

4. Content of Annual Reports.

(a) Each Annual Report shall contain or incorporate by reference Annual Financial Information with respect to the Issuer, including the following:

(i) The amount of Assessments levied for the most recent prior Fiscal Year.

(ii) The amount of Assessments collected from the property owners during the most recent prior Fiscal Year.

(iii) If available, the amount of delinquencies greater than one hundred fifty (150) days, and, in the event that delinquencies amount to more than ten percent (10%) of the amounts of the Assessments due in any Fiscal Year, a list of delinquent property owners.

(iv) If available, the amount of tax certificates sold, if any, and the balance, if any, remaining for sale from the most recent Fiscal Year.

(v) All fund balances in all Funds and Accounts for the Bonds. In addition, the Issuer shall provide any Bondholder with this information no more frequently than annually within thirty (30) days of the written request of the Bondholder.

(vi) The total amount of Bonds Outstanding.

(vii) The amount of principal and interest to be paid on the Bonds in the current Fiscal Year.

(viii) The most recent Audited Financial Statements of the Issuer.

(b) In the event of any amendment or waiver of a provision of this Disclosure Agreement, a description of such amendment or waiver shall be included in the next Annual Report, and in each case shall include, as applicable, a narrative explanation of the reason for the amendment or waiver and its impact on the type (or, in the case of a change in accounting principles, or the presentation) of financial information or operating data being presented by the Issuer. In addition, if the amendment relates to the accounting principles to be followed in preparing financial statements: (i) notice of such change shall be given in the same manner as for a Listed Event under Section 6(b); and (ii) the Annual Report for the year in which the change is made should present a comparison (in narrative form and also, if feasible, in quantitative form)

D-5

between the financial statements as prepared on the basis of the new accounting principles and those prepared on the basis of the former accounting principles.

(c) To the extent any of the items set forth in subsections (i) through (vii) above are included in the Audited Financial Statements referred to in subsection (viii) above, they do not have to be separately set forth (unless Audited Financial Statements are being delivered more than 180 days after the close of the Issuer’s Fiscal Year pursuant to Section 3(a) hereof). Any or all of the items listed above may be incorporated by reference from other documents, including limited offering memorandums and official statements of debt issues of the Issuer or related public entities, which have been submitted to the MSRB or the SEC. If the document incorporated by reference is a final limited offering memorandum or official statement, it must be available from the MSRB. The Issuer shall clearly identify each such other document so incorporated by reference.

(d) The Issuer agrees to supply, in a timely fashion, any information reasonably requested by the Dissemination Agent that is necessary in order for the Dissemination Agent to carry out its duties under this Disclosure Agreement. The Issuer acknowledges and agrees that the information to be collected and disseminated by the Dissemination Agent will be provided by the Issuer, Obligated Persons and others. The Dissemination Agent’s duties do not include authorship or production of any materials, and the Dissemination Agent shall have no responsibility hereunder for the content of the information provided to it by the Issuer, an Obligated Person or others as thereafter disseminated by the Dissemination Agent.

(e) Any Annual Financial Information containing modified operating data or financial information is required to explain, in narrative form, the reasons for the modification and the impact of the change in the type of operating data or financial information being provided.

(f) The Developer agrees to assist the Issuer and the Dissemination Agent in providing the information necessary to prepare the Annual Report and the applicable Quarterly Reports described below. If any Developer Party transfers the lands within the District to an entity which will in turn own or have the option to acquire at least 20% or more of the lands within the District owned by such Developer Party as determined at the time of delivery of the Bonds, which lands are responsible for the payment of at least 20% of the Assessments allocable to the lands within the District owned by such Developer Party, such Developer Party agrees to assign and retain, if applicable, its respective obligations set forth herein to its successor in interest.

5. Quarterly Reports.

(a) Each Developer Party, as an Obligated Person, shall provide an electronic copy of the Quarterly Report to the Dissemination Agent no later than fifteen (15) days prior to the Quarterly Filing Date. Promptly upon receipt of an electronic copy of the Quarterly Report, but in any event within ten (10) days after receipt thereof, the Dissemination Agent shall provide a Quarterly Report to the Repository. Notwithstanding the foregoing, if and for so long as any such Developer Party is a reporting company, the Quarterly Filing Date shall be extended to the date of filing of the Developer’s 10K or 10Q, if later, as the case may be. At such time as the

D-6

Developer (or its successors or assigns) is no longer an Obligated Person, the Developer (or its successors or assigns) will no longer be obligated to prepare the Quarterly Reports as it relates to the Development.

(b) For so long as an MWC Party shall continue as an Obligated Party hereunder, such MWC Party shall include within its Quarterly Report an update of whether any parcel(s) owned by such MWC Party have been sold and, if so:

(1) the name of the purchaser of record,

(2) the development rights transferred, and

(3) the approved site plan use(s) (if a site plan shall have been approved).

(c) In addition, for so long as any Developer Party shall remain an Obligated Party hereunder, such Developer Party shall include within its Quarterly Report an update of the following information for such Developer Party and the parcel(s) within the Development owned by such Developer Party:

(i) Whether construction has commenced on such parcel(s) and the following information:

(1) Nature of improvements under construction,

(2) Number of units under construction, if applicable, and

(3) Number of square feet under construction.

(ii) Whether construction is completed (i.e. certificate(s) of occupancy issued) on a parcel and the following information:

(1) Date a temporary or permanent a certificate of occupancy is issued (and the improvements covered thereby, including, as applicable, covered residential units and/or square footage),

(iii) If for sale residential is planned on a parcel, the total number of units:

(1) Under contract with buyers (for quarter),

(2) Under contract with buyers (cumulative),

(3) Closed with buyers (for quarter), and

(4) Closed with buyers (cumulative).

(iv) Any zoning or land use entitlement change relative to the land uses described in the Limited Offering Memorandum.

D-7

(v) Any loan or mortgage defaults with respect to loans or other financial instruments on a parcel.

(d) Additional Disclosure Obligations. Each Developer Party acknowledges and understands that other state and federal laws, including but not limited to the Securities Act of 1933 and Rule 10b-5 promulgated under the Securities Exchange Act of 1934, may apply to it, and that the failure of the Disclosure Dissemination Agent to so advise the Developer shall not constitute a breach by the Disclosure Dissemination Agent of any of its duties and responsibilities under this Disclosure Agreement. Each Developer Party acknowledges and understands that the duties of the Disclosure Dissemination Agent relate exclusively to execution of the mechanical tasks of disseminating information as described in this Disclosure Agreement.

6. Reporting of Significant Events.

(a) This Section 6 shall govern the giving of notices of the occurrence of any of the following Listed Events with respect to the Bonds:

(i) Principal and interest payment delinquencies.

(ii) Modifications to rights of Bond holders, if material.

(iii) Bond calls, if material, and tender offers.

(iv) Defeasances.

(v) Rating changes.*

(vi) adverse tax opinions, the issuance by the Internal Revenue Service of proposed or final determination of taxability, Notices of Proposed Issue (IRS Form 5701- TEB) or other material notices or determinations with respect to the tax status of the Bonds, or other material events affecting the tax status of the Bonds.

(vii) Any unscheduled draw on the Debt Service Reserve Fund established under the Indenture reflecting financial difficulties.

(viii) Any unscheduled draw on credit enhancements reflecting financial difficulties.*

(ix) The release, substitution or sale of property securing repayment of the Bonds, if material.

(x) The substitution of credit or liquidity providers or their failure to perform.*

(xi) Non-payment related defaults, if material.

*Not applicable to the Bonds.

D-8

(xii) bankruptcy, insolvency, receivership or similar event of the Issuer or any Obligated Person (which is considered to occur when any of the following occur: the appointment of a receiver, fiscal agent or similar officer for the Issuer or any Obligated Person in a proceeding under the U.S. Bankruptcy Code or in any other proceeding under state or federal law in which a court or governmental authority has assumed jurisdiction over substantially all of the assets or business of the Issuer or any Obligated Person, or if such jurisdiction has been assumed by leaving the existing governing body and officials or officers in possession but subject to the supervision and orders of a court or governmental authority, or the entry of an order confirming a plan of reorganization, arrangement or liquidation by a court or governmental authority having supervision or jurisdiction over substantially all of the assets or business of the Issuer or any Obligated Person);

(xiii) the consummation of a merger, consolidation, or acquisition involving the Issuer or any Obligated Person or the sale of all or substantially all of the assets of the Issuer or any Obligated Person, other than in the ordinary course of business, the entry into a definitive agreement to undertake such an action or the termination of a definitive agreement relating to any such actions, other than pursuant to its terms, if material; and

(xiv) the appointment of a successor or additional trustee or the change of name of the Trustee, if material.

(xv) Failure to provide (A) any Annual Report or Audited Financial Statement as required under this Disclosure Agreement that contains, in all material respects, the information required to be included therein under Section 4(a) of this Disclosure Agreement, or (B) any Quarterly Report that contains, in all material respects, the information required to be included therein under Sections 5(b) or (c) of this Disclosure Agreement, which failure shall, in all cases, be deemed material under federal securities laws.

(b) The Issuer shall give, or cause to be given, notice of the occurrence of any of the above subsection (a) Listed Events to the Dissemination Agent in writing in sufficient time in order to allow the Dissemination Agent to file notice of the occurrence of such Listed Event in a timely manner not in excess of ten (10) Business Days after its occurrence, with the exception of the Listed Event described in Section 6(a)(xv), which notice will be given in a timely manner. Such notice shall instruct the Dissemination Agent to report the occurrence pursuant to subsection (d) below. Such notice shall identify the Listed Event that has occurred, include the text of the disclosure that the Issuer desires to make, contain the written authorization of the Issuer for the Dissemination Agent to disseminate such information, and identify the date the Issuer desires for the Disclosure Dissemination Agent to disseminate the information (provided that such date is not later than the tenth (10th) Business Day after the occurrence of the Listed Event).

(c) The Issuer shall, within six (6) business days of obtaining actual knowledge of the occurrence of any of the Listed Events, except events listed in clauses (a) (ii), (ix), (xi), (xiv) or (xv), unless such Listed Events are determined by the Issuer to be material, notify the Dissemination Agent in writing of such event and direct the Dissemination Agent to report, within four (4) business days of receiving notice from the Issuer, the event pursuant to subsection (d).

D-9

(d) If the Dissemination Agent has been instructed by the Issuer to report the occurrence of a Listed Event, the Dissemination Agent shall immediately file a notice of such occurrence with each Repository.

7. Termination of Disclosure Agreement. This Disclosure Agreement shall terminate with respect to the Bonds upon the defeasance, prior redemption or payment in full of all of the Bonds.

8. Prior Undertakings. Each Developer Party hereby represents and warrants that it has not entered into any prior continuing disclosure obligations pursuant to the Rule.

9. Dissemination Agent. By separate agreement, the Issuer may, from time to time, appoint or engage a Dissemination Agent to assist it in carrying out its obligations under this Disclosure Agreement, and may discharge any such Dissemination Agent, with or without appointing a successor Dissemination Agent. If at any time there is not any other designated Dissemination Agent, the Issuer shall be the Dissemination Agent. The initial Dissemination Agent shall be Wrathell, Hunt & Associates, LLC, Boca Raton, Florida and, absent a default or breach of its duties under this Agreement, shall serve as Dissemination Agent at the discretion of the Issuer. The Dissemination Agent may also resign by providing not less than thirty (30) days prior written notice to the Issuer, the Developer and the Trustee.

10. Amendment; Waiver. Notwithstanding any other provision of this Disclosure Agreement, the Issuer, each Developer Party, and the Dissemination Agent may amend this Disclosure Agreement, and any provision of this Disclosure Agreement may be waived, if such amendment or waiver is supported by an opinion of counsel expert in federal securities laws, acceptable to the Issuer, to the effect that such amendment or waiver would not, in and of itself, cause the undertakings herein to violate the Rule if such amendment or waiver had been effective on the date hereof but taking into account any subsequent change in or official interpretation of the Rule.

In the event of any amendment or waiver of a provision of this Disclosure Agreement, the Issuer shall describe such amendment and/or waiver in the next Annual Report, and shall include, as applicable, a narrative explanation of the reason for the amendment or waiver and its impact on the type (or, in the case of a change in accounting principles, or the presentation) of financial information or operating data being presented by the Issuer. In addition, if the amendment relates to the accounting principles to be followed in preparing financial statements: (i) notice of such change shall be given in the same manner as for a Listed Event under Section 6(b); and (ii) the Annual Report for the year in which the change is made should present a comparison (in narrative form and also, if feasible, in quantitative form) between the financial statements as prepared on the basis of the new accounting principles and those prepared on the basis of the former accounting principles.

Notwithstanding the above provisions of this Section 10, no amendment to the provisions of Sections 5(b) hereof may be made without the consent of all Developer Parties (and any applicable successor or assign), as long as such entity is an Obligated Person or any other Obligated Person, if any.

D-10

11. Additional Information. Nothing in this Disclosure Agreement shall be deemed to prevent the Issuer from disseminating any other information, using the means of dissemination set forth in this Disclosure Agreement or any other means of communication, or including any other information in any Annual Report or notice of occurrence of a Listed Event, in addition to that which is required by this Disclosure Agreement. If the Issuer chooses to include any information in any Annual Report or notice of occurrence of a Listed Event in addition to that which is specifically required by this Disclosure Agreement, the Issuer shall have no obligation under this Disclosure Agreement to update such information or include it in any future Annual Report or notice of occurrence of a Listed Event.

12. Default. In the event of a failure of the Issuer, the Disclosure Representative, any Obligated Person or the Dissemination Agent to comply with any provision of this Disclosure Agreement, the Trustee shall, at the request of any Participating Underwriter or the Owners of at least twenty-five percent (25%) aggregate principal amount of Outstanding Bonds and receipt of indemnity satisfactory to the Trustee, or any Beneficial Owner of a Bond may take such actions as may be necessary and appropriate, including seeking mandamus or specific performance by court order, to cause the Issuer, the Disclosure Representative, any Obligated Person or a Dissemination Agent, as the case may be, to comply with its obligations under this Disclosure Agreement. A default under this Disclosure Agreement by any Obligated Person shall not be deemed a default by the Issuer hereunder and no default hereunder shall be deemed an Event of Default under the Indenture, and the sole remedy under this Disclosure Agreement in the event of any failure of the Issuer, the Disclosure Representative, any Obligated Person, or a Dissemination Agent, to comply with this Disclosure Agreement shall be an action to compel performance.

13. Duties of Dissemination Agent. The Dissemination Agent shall have only such duties as are specifically set forth in this Disclosure Agreement. The Dissemination Agent shall have no obligation to notify any other party hereto of an event that may constitute a Listed Event. The District, each Obligated Person and the Disclosure Representative covenant that they will supply, in a timely fashion, any information reasonably requested by the Dissemination Agent that is necessary in order for the Dissemination Agent to carry out its duties under this Disclosure Agreement. The District, each Developer Party and the Disclosure Representative acknowledge and agree that the information to be collected and disseminated by the Dissemination Agent will be provided by the District, Obligated Person(s), the Disclosure Representative and others. The Dissemination Agent’s duties do not include authorship or production of any materials, and the Dissemination Agent shall have no responsibility hereunder for the content of the information provided to it by the District, any Obligated Person or the Disclosure Representative as thereafter disseminated by the Dissemination Agent. Any filings under this Disclosure Agreement made to the MSRB through EMMA shall be in an EMMA Compliant Format and shall include the applicable CUSIP number(s) for the Bonds set forth in Exhibit A hereto, to which any such filing relates. Provided that the information required to be filed pursuant to this Agreement has been submitted to the Dissemination Agent on a timely basis in compliance with the terms hereof, the failure of the Dissemination Agent to actually file such information with EMMA or any other applicable Repository shall not be an event of default with respect to the Obligated Person having timely provided the information to the Dissemination Agent.

D-11

14. Beneficiaries. This Disclosure Agreement shall inure solely to the benefit of the Issuer, the Developer Parties, the Dissemination Agent, the Participating Underwriter, the Trustee and the Beneficial Owners of the Bonds, and shall create no rights in any other person or entity.

15. Tax Roll and Budget. The District, through its District Manager, if applicable, agrees to provide the Dissemination Agent with a certified copy of the tax roll provided to the Miami-Dade County Tax Collector within 30 days of its delivery to the Miami-Dade County Tax Collector and the Issuer’s most recent adopted budget.

16. Governing Law. The laws of the State of Florida and Federal law shall govern this Disclosure Agreement and venue shall be in Miami-Dade County, Florida.

17. Counterparts. This Disclosure Agreement may be executed in several counterparts and by PDF signature and all of which shall constitute but one and the same instrument.

18. Trustee Cooperation. The Issuer represents that the Dissemination Agent is a bona fide agent of the Issuer and the Issuer instructs the Trustee to deliver to the Dissemination Agent at the expense of the Issuer, any information or reports available to the Trustee which the Dissemination Agent requests in writing.

19. Binding Effect. This Disclosure Agreement shall be binding upon each party to this Disclosure Agreement and upon each successor and assignee of each party to this Disclosure Agreement and shall inure to the benefit of, and be enforceable by, each party to this Disclosure Agreement and each applicable successor and assignee of each party to this Disclosure Agreement. Notwithstanding the foregoing, as to any Developer Party or any assignee or successor thereto that becomes an Obligated Person pursuant to the terms of this Disclosure Agreement, only successor or assignee of such Developer Party who is, by definition, an Obligated Person, shall be bound or benefited by this Disclosure Agreement.

D-12

IN WITNESS WHEREOF, the undersigned has executed this Disclosure Agreement as of the date and year set forth above.

MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT, as Issuer [SEAL]

By: Chair, Board of Supervisors ATTEST:

By: Secretary

CONSENTED TO AND AGREED TO BY:

DISTRICT MANAGER

WRATHELL, HUNT & ASSOCIATES, LLC, and its successors and assigns, as District Manager

By: Name: Title:

D-13

MIAMI WORLD CENTER HOLDINGS, LLC, a Delaware limited liability company

By: PWV Group 1 Holdings, LLC, a Delaware limited liability company, its managing member

By: Nitin Motwani Authorized Signatory

MIAMI FIRST, LLC, a Delaware limited liability company

By: Miami First Manager, Inc., a Delaware corporation, its managing member

By: Nitin Motwani Vice President

MIAMI THIRD, LLC, a Delaware limited liability company

By: Miami Third Manager, Inc., a Delaware corporation, its managing member

By: Nitin Motwani Vice President

MIAMI FOURTH, LLC, a Florida limited liability company

By: Miami Fourth Manager, Inc., a Delaware corporation, its managing member

By: Nitin Motwani Vice President

D-14

MIAMI A/I, LLC, a Delaware limited liability company

By: Miami A/I Manager, Inc., a Delaware corporation, its managing member

By: Nitin Motwani Vice President

MIAMI SPE, LLC, a Florida limited liability company

By: Arthur Falcone Manager

BLOCK G PHASE 1, LLC, a Florida limited liability company

By: SM REIT, LLC, a Delaware limited liability company Its Sole Member

By: Name: Title:

BLOCK G PHASE 2, LLC, a Delaware limited liability company

By: BLOCK G HOLDINGS, LLC, a Delaware limited liability company, its managing member

By: 7TH STREET NORTH MIAMI (FL), LLC, a Delaware limited liability company, its managing member

By: Name: Title:

D-15

CONSENTED TO AND ACKNOWLEDGED BY:

REGIONS BANK, as Trustee, with respect to the obligations under Sections 12, 14 and 18 only

By: Name: Title:

D-16

EXHIBIT A

FORM OF NOTICE TO REPOSITORIES OF FAILURE TO FILE [ANNUAL REPORT] [AUDITED FINANCIAL STATEMENTS] [QUARTERLY REPORT]

Name of Issuer: Miami World Center Community Development District

Name of Bond Issue: $______original aggregate principal amount of Special Assessment Bonds, Series 2017

Obligated Person(s): Miami World Center Community Development District (the “Issuer”), Miami WorldCenter Holdings, LLC, Miami First, LLC, Miami Third, LLC and Miami A/I, LLC, each a Delaware limited liability company, and Miami Fourth, LLC and Miami SPE, LLC, each a Florida limited liability company (collectively, the “MWC Parties”), and Block G Phase 1, LLC, a Florida limited liability company, and Block G Phase 2, LLC, a Delaware limited liability company (together, the “Block G Owners,” and collectively, with the MWC Parties, the “Developer” or, individually, a “Developer Party”)

Original Date of Issuance: ______, 2017

CUSIP Numbers:

NOTICE IS HEREBY GIVEN that the [Issuer] [Developer] has not provided an [Annual Report] [Audited Financial Statements] [Quarterly Report] with respect to the above-named Bonds as required by [Section 3] [Section 5] of the Continuing Disclosure Agreement, dated ______, 2017, by and among the Issuer, the Developer and the Dissemination Agent. The [Issuer] [Developer] has advised the undersigned that it anticipates that the Annual Report] [Audited Financial Statements] [Quarterly Report] will be filed by ______, 20__.

Dated: ______, 20__. Wrathell, Hunt & Associates, LLC, Dissemination Agent

cc: Miami World Center Community Development District

D-17

[THIS PAGE INTENTIONALLY LEFT BLANK]

APPENDIX E

ASSESSMENT METHODOLOGY

[THIS PAGE INTENTIONALLY LEFT BLANK] AMENDED AND RESTATED MASTER ASSESSMENT METHODOLOGY REPORT MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT

November 22, 2016 Prepared for

Board of Supervisors Miami World Center Community Development District

Prepared by

Fishkind & Associates, Inc. 12051 Corporate Boulevard Orlando, Florida 32817 407-382-3256

` $PHQGHGDQG5HVWDWHG0DVWHU$VVHVVPHQW5HSRUW0LDPL:RUOG&HQWHU&RPPXQLW\'HYHORSPHQW'LVWULFW

______

Amended and Restated Master Assessment Methodology Report Miami World Center Community Development District ______

1.0 Background 7KH0LDPL:RUOG&HQWHU&RPPXQLW\'HYHORSPHQWDistrict (“District”) was FUHDWHGE\WKH0LDPL'DGH&RXQW\&RPPLVVLRQE\RUGLQDQFHHQDFWHGRQ -XO\HIIHFWLYH-XO\3UHYLRXVO\WKH'LVWULFWKDVDGRSWHG its Master Assessment Methodology making findings that: (1) the District’s capital improvement program (“CIP”) would create special benefit to the SURSHUWLHVWREHDVVHVVHGWRSay for the CIP (“Properties”) and that (2) the SURSRVHG PHWKRGRORJ\ WR DOORFDWH WKH FRVW RI WKH &,3 DPRQJ WKH 3roperties using the equivalent residential unit method (“ERU”) equitably GLVWULEXWHGWKRVHFRVWV Since the District’s adoption of the Master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istrict Engineer’s Report RI $XJXVW describes the District’s PRGLILHG capital improvement plan (“CIP”) DQG SURYLGHVDQHVWLPDWHRILWVFRVW$VGLVFXVVHGLQGHWDLOEHORZWKH'LVWULFW SODQVWRILQDQFHDSRUWLRQRI WKHFRVWRIWKH&,3 E\LVVXLQJERQGV7KH ERQGV ZLOO EH VHFXUHG VSHFLDO DVVHVVPHQWV DOORFDWHG WR WKH 3URSHUWLHV UHFHLYLQJ VSHFLDO EHQHILWV DJDLQ DV GHVFULEHG EHORZ IURP WKH &,3 LQ SURSRUWLRQWRWKRVHVSHFLDOEHQHILWV $PHQGHGDQG5HVWDWHG0DVWHU$VVHVVPHQW0HWKRGRORJ\ 3DJHRI

$PHQGHGDQG5HVWDWHG0DVWHU$VVHVVPHQW5HSRUW0LDPL:RUOG&HQWHU&RPPXQLW\'HYHORSPHQW'LVWULFW

7KLV DPHQGHG DQG UHVWDWHG PDVWHU DVVHVVPHQW UHSRUW SURYLGHV D PHWKRGRORJ\WRDOORFDWHWKHERQGGHEWRYHUWKHJURVVDFUHVWKDW DUHSULYDWHO\RZQHGLQWKH'LVWULFWWRWKHVSHFLDOO\EHQHILWLQJ3URSHUWLHVLQ WKH'LVWULFWLQSURSRUWLRQWRWKHVSHFLDOEHQHILWVWKH3URSHUWLHVUHFHLYH,WLV the District’s debtIXQGHG FDSLWDO LQIUDVWUXFWXUH LPSURYHPHQWV WKDW ZLOO DOORZ WKH GHYHORSPHQW RI WKH 3URSHUWLHV LQ WKH 'LVWULFW %\ PDNLQJ GHYHORSPHQWRIWKH3URSHUWLHVSRVVLEOHWKH'LVWULFW’s CIPFUHDWHVVSHFLDO EHQHILWV WR WKHVH 3URSHUWLHV 7KLV UHSRUW LV GHVLJQHG WR FRQIRUP WR WKH UHTXLUHPHQWV RI &KDSWHUV DQG )6 ZLWK UHVSHFW WR VSHFLDO DVVHVVPHQWVDQGLVFRQVLVWHQWZLWKRXUXQGHUVWDQGLQJRIWKHFDVHODZRQ WKLVVXEMHFW $V GLVFXVVHG EHORZ WR IXQG LWV SRUWLRQ RI WKH &,3 WKH 'LVWULFW SODQV WR LVVXH D WRWDO RI RI ERQGV 7KH 'LVWULFW LQWHQGV WR LVVXH LWV ERQGVLQRQHor more phases. Regardless of any phasing of the District’s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

3DJHRI

$PHQGHGDQG5HVWDWHG0DVWHU$VVHVVPHQW5HSRUW0LDPL:RUOG&HQWHU&RPPXQLW\'HYHORSPHQW'LVWULFW

3URMHFWHG/DQG8VH3ODQIRUWKH3URSHUWLHV 7KH XSGDWHG ODQG XVH SODQ IRU WKH 3URSHUWLHV LV VXPPDUL]HG LQ 7DEOH EHORZ 7KH GHYHORSPHQW SURJUDP IRU WKH 3URSHUWLHV FRQVLVWV RID VTXDUHIHHWRIUHWDLODQGFRPPHUFLDOVSDFHVTXDUHIHHW RI RIILFH VSDFH FRQGRPLQLXPV DSDUWPHQW XQLWV DQG KRWHOURRPV

Table 1: Projected Land Use Plan for Properties

/RFDWLRQDQG/DQG8VH 9ROXPH VTXDUHIHHWRUXQLWV 7UDFW$5HWDLO 7UDFW$&RQGRPLQLXPV/DUJH 7UDFW$&RQGRPLQLXPV6PDOO 7UDFW$$SDUWPHQWV 7UDFW$&RPPHUFLDO 7UDFW$+RWHO 7UDFW$*DUDJH %ORFN*$SDUWPHQWV %ORFN*5HWDLO %ORFN($SDUWPHQWV %ORFN(+RWHO %ORFN(5HWDLO %ORFN$&RQGRV %ORFN$5HWDLO %ORFN$$SDUWPHQWV %ORFN%&RQGRV %ORFN%5HWDLO

6RXUFH0LDPL:RUOG&HQWHU+ROGLQJV//&DQGLWVDIILOLDWHV (“Landowner”) 5HTXLUHPHQWVRID9DOLG$VVHVVPHQW0HWKRGRORJ\ 9DOLGVSHFLDODVVHVVPHQWVXQGHU)ORULGDODZUHTXLUHWZRWKLQJV)LUVWWKH SURSHUWLHVDVVHVVHGPXVWUHFHLYHDVSHFLDOEHQHILWIURPWKHLPSURYHPHQWV SDLGIRUIURPWKHDVVHVVPHQWVWKDWH[FHHGVWKHEXUGHQRIWKHGHEWSODFHG XSRQ WKHP 6HFRQG WKH DVVHVVPHQWV PXVW EH IDLUO\ DQG UHDVRQDEO\ DOORFDWHGWRWKHSURSHUWLHVEHLQJDVVHVVHG

3DJHRI

$PHQGHGDQG5HVWDWHG0DVWHU$VVHVVPHQW5HSRUW0LDPL:RUOG&HQWHU&RPPXQLW\'HYHORSPHQW'LVWULFW

,IWKHVHWZRFKDUDFWHULVWLFVRIYDOLGVSHFLDODVVHVVPHQWVDUHDGKHUHGWR )ORULGD ODZ SURYLGHV ZLGH ODWLWXGH WR OHJLVODWLYH ERGLHV VXFK DV WKH District’s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ngineer’s Report enables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ade County Property Appraiser (“PA”), the FXUUHQWPDUNHWYDOXHRIWKH3URSHUWLHVDYHUDJHVDSSUR[LPDWHO\PLOOLRQ SHUDFUH7KHUHIRUHEDVHGRQLQVWDOODWLRQFRVWWKHYDOXHSHUDFUHRIWKH 3URSHUWLHVDIWHUWKH&,3LVLQVWDOOHGZLOOEHDSSUR[LPDWHO\PLOOLRQSHU DFUH 7KH )LQDQFLDO $GYLVRU HVWLPDWHV WKDW WKH LQVWDOODWLRQ RIWKH LQIUDVWUXFWXUH ZLOO JHQHUDWH EHQHILWV ZHOO LQ H[FHVV RI LQVWDOODWLRQ FRVW E\ ERRVWLQJWKHPDUNHWYDOXHRIWKH3URSHUWLHVZHOODERYHPLOOLRQDFUH Therefore, District’s CIP will genHUDWHVSHFLDOEHQHILWVWRWKH3URSHUWLHVE\ LQFUHDVLQJ WKHLU YDOXH DERYH WKH LQLWLDO YDOXH RI WKH 3URSHUWLHV SOXV WKH DOORFDWHGFRVWRIWKH&,3DVIXQGHG

3DJHRI

$PHQGHGDQG5HVWDWHG0DVWHU$VVHVVPHQW5HSRUW0LDPL:RUOG&HQWHU&RPPXQLW\'HYHORSPHQW'LVWULFW

2.0 Assessment Methodology 2YHUYLHZ 7KH DVVHVVPHQW PHWKRGRORJ\ LV D SURFHVV E\ ZKLFK WKH 'LVWULFW ZLOO DOORFDWHWKHFRVWVDVVRFLDWHGZLWKLWV&,3WRWKH3URSHUWLHV7KHDOORFDWLRQ LV EDVHG XSRQ WKH EHQHILWV WKDW HDFK RI WKH 3URSHUWLHV UHFHLYH$WWKH RXWVHW WKH 'LVWULFW KDV EDVHG LWV &,3 RQ WKH SURMHFWHG ODQG XVHV WKH /DQGRZQHUSODQVDVRXWOLQHGLQ7DEOH The District’s Capital Improvement Plan and the District Engineer’s (VWLPDWHRI&RVW %DVHG XSRQ WKH SURMHFWHG ODQG XVH SODQ VXPPDUL]HG LQ 7DEOH WKH 'LVWULFW(QJLQHHUKDVHVWLPDWHGWKHFRVWRIWKH&,37KHVHFRVWHVWLPDWHV DUHVXPPDUL]HGLQ7DEOHEHORZ7KH(QJLQHHUHVWLPDWHVDWRWDOSURMHFW FRVW RI 7KH &,3 HVWLPDWH H[FOXGHV ILQDQFLQJ FRVWVDQG LQWHUHVWH[SHQVHV Table 2: District Engineer’s Estimated Costs for The District’s Capital Improvement Program

&DWHJRU\ $PRXQW :DWHU 6HZHU6\VWHPV 3RZHU'LVWULEXWLRQ,PSURYHPHQWV 7HOHFRPPXQLFDWLRQV,PSURYHPHQWV 6WRUPZDWHU0DQDJHPHQWDQG5RDGZD\,PSURYHPHQWV /DQGVFDSLQJ +DUGVFDSLQJ 6LJQDOL]DWLRQ :DWHU)HDWXUHV 0LVFHOODQHRXV,PSURYHPHQWV 6XEWRWDO %XLOGHU)HHV6RIW&RVWV(VFDODWLRQ 3DUNLQJ6SDFH0LWLJDWLRQ 0HWUR0RYHU6WDWLRQ,PSURYHPHQWV 8QIRUHVHHQ8WLOLW\5HORFDWLRQV &RQWLQJHQF\IRU2WKHU&RQGLWLRQV *5$1'727$/

6RXUFH .LPOH\ +RUQ $XJXVW “0LDPL :RUOGFHQWHU &RPPXQLW\ 'HYHORSPHQW'LVWULFW”

3DJHRI

$PHQGHGDQG5HVWDWHG0DVWHU$VVHVVPHQW5HSRUW0LDPL:RUOG&HQWHU&RPPXQLW\'HYHORSPHQW'LVWULFW

The District’s Financing Plan As shown above, the District’s CIP has an estimated cost of 7KH 'LVWULFW SODQV WR ILQDQFH WKH &,3 E\ LVVXLQJ ERQGV LQ RQH RU PRUH SKDVHVEXWWKHVL]LQJDQGSKDVLQJLVXQNQRZQDWWKLVWLPH1HYHUWKHOHVV WKHWRWDOYDOXHRISDURIERQGVDQGWhe District’s expected bond structure is GHVFULEHGEHORZ Table 3. Sources and Uses of Funds for the District’s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he underwriter’s discount at 7KLVDOORZDQFHSD\VWKHXQGHUZULWHUIRUWDNLQJWKHULVNVLQYROYHGLQ purchasing the District’s bonds. 7KHFRVWRILVVXDQFHSD\VIRUWKHWUXVWHH ILQDQFLDO DGYLVRU GLVWULFW FRXQVHO ERQG FRXQVHO DQG RWKHU FRVWV DVVRFLDWHGZLWKLVVXLQJWKH'LVWULFW VERQGV

$OORFDWLRQRI$VVHVVPHQWVWR%HQHILWLQJ3URSHUWLHV 7KH0DVWHU0HWKRGRORJ\ $V QRWHG DERYH WKH 'LVWULFW SODQV WR LVVXH LWV ERQG LQ WKH DPRXQW RI LQRQHRUPRUHSKDVHVWRIXQGDSRUWLRQRIWKH&,37KH&,3 LV DQ LQWHJUDWHG V\VWHP RI LPSURYHPHQWV EHQHILWWLQJ DOO RI WKH ODQG XVHV SURMHFWHG IRU GHYHORSPHQW LQ WKH 'LVWULFW 7KHUHIRUH LW LV DSSURSULDWH WR DOORFDWH WKH FRVW RI WKH &,3 HTXDOO\ DPRQJ DQ\ DQG DOO SKDVHV RI WKH LQVWDOODWLRQRIWKH&,3

3DJHRI

$PHQGHGDQG5HVWDWHG0DVWHU$VVHVVPHQW5HSRUW0LDPL:RUOG&HQWHU&RPPXQLW\'HYHORSPHQW'LVWULFW

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equivalent residential unit basis (“ERU”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

3DJHRI

$PHQGHGDQG5HVWDWHG0DVWHU$VVHVVPHQW5HSRUW0LDPL:RUOG&HQWHU&RPPXQLW\'HYHORSPHQW'LVWULFW

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intensive use of the District’s utilities andFRPPRQDUHDV 8VLQJWKHVH(58DOORFDWLRQV7DEOHSUHVHQWVWKHDOORFDWLRQRIWKHFRVWRI WKHDistrict’s ERQGVWRWDOLQJDVSHU7DEOH >7KHEDODQFHRIWKLVSDJHOHIWLQWHQWLRQDOO\EODQN@

3DJHRI

$PHQGHGDQG5HVWDWHG0DVWHU$VVHVVPHQW5HSRUW0LDPL:RUOG&HQWHU&RPPXQLW\'HYHORSPHQW'LVWULFW

Table 4. Allocation of the Cost of the Special Assessment Revenue Bonds Development Plan Volume ERU/Unit /SqFt ERUs % ERU Assessment Debt Debt/Unit Annual Assessment/Unit

7UDFW$5HWDLO 7UDFW$&RQGRPLQLXPV/DUJH 7UDFW$&RQGRPLQLXPV6PDOO 7UDFW$$SDUWPHQWV 7UDFW$&RPPHUFLDO 7UDFW$+RWHO 7UDFW$*DUDJH %ORFN*$SDUWPHQWV %ORFN*5HWDLO %ORFN($SDUWPHQWV %ORFN(+RWHO %ORFN(5HWDLO %ORFN$&RQGRV %ORFN$5HWDLO %ORFN$$SDUWPHQWV %ORFN%&RQGRV %ORFN%5HWDLO Total 5,646 100% $79,320,000

3DJHRI

$PHQGHGDQG5HVWDWHG0DVWHU$VVHVVPHQW5HSRUW0LDPL:RUOG&HQWHU&RPPXQLW\'HYHORSPHQW'LVWULFW

7KH0DVWHU'HYHORSHUKDVLQIRUPHGWKH'LVWULFWWKDWLWKDVSODWWHGDQGVROG %ORFN*WRWZR 1HZ/DQGRZQHUV7KH'LVWULFWLVLQIRUPHGWKDWDWWKLV WLPH HQWLWOHPHQWV IRU DSDUWPHQW XQLWV ZHUH FRQYH\HG WR WKH 1HZ /DQGRZQHUV$OWKRXJKWKHODQGXVHSODQVKRZQLQ7DEOHH[SHFWVWKDW %ORFN*ZLOOHYHQWXDOO\EHGHYHORSHGWRLQFOXGHWRWDODSDUWPHQWV HQWLWOHPHQWV DUH VRIDUEHLQJGHYHORSHGDVWRZHUSKDVHRQHRI%ORFN * DQGHQWLWOHPHQWVUHPDLQIRUWRZHUSKDVHWZRRI%ORFN*%DVHGRQ WKHVHIDFWV7DEOHVKRZVWKHDOORFDWLRQRI6HULHV%RQGVZKHQDQG LIWKH\DUHVROGLQWKHDPRXQWRI Table 5. Example of the Allocation Process Applied to Tower 1 of Block G

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

3DJHRI

$PHQGHGDQG5HVWDWHG0DVWHU$VVHVVPHQW5HSRUW0LDPL:RUOG&HQWHU&RPPXQLW\'HYHORSPHQW'LVWULFW

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“CO”), the District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

3DJHRI

$PHQGHGDQG5HVWDWHG0DVWHU$VVHVVPHQW5HSRUW0LDPL:RUOG&HQWHU&RPPXQLW\'HYHORSPHQW'LVWULFW

7DEOH7D[5ROO 7RWDO $GPLQLVWUDWLYH 7D[,GHQWLILFDWLRQ1XPEHU $FUHV 6T)7 3DU'HEW $QQXDO3D\PHQW $QQXDO &KDUJHV 3D\PHQW 01-3137-036-0010

3DJHRI

$PHQGHGDQG5HVWDWHG0DVWHU$VVHVVPHQW5HSRUW0LDPL:RUOG&HQWHU&RPPXQLW\'HYHORSPHQW'LVWULFW

3DJHRI

$PHQGHGDQG5HVWDWHG0DVWHU$VVHVVPHQW5HSRUW0LDPL:RUOG&HQWHU&RPPXQLW\'HYHORSPHQW'LVWULFW

7RWDO 3DUFHO*1(WK6WUHHW 1$ 3DUFHO*1(WK6WUHHW 1$ 3DUFHO*1(WK6WUHHW 1$ 3DUFHO*1(WK6WUHHW 1$ 7RWDO

3DJHRI

[THIS PAGE INTENTIONALLY LEFT BLANK]

SUPPLEMENTAL ASSESSMENT METHODOLOGY REPORT MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT

December 21, 2016

Prepared for

Board of Supervisors Miami World Center Community Development District

Prepared by

Fishkind & Associates, Inc. 12051 Corporate Boulevard Orlando, Florida 32817 407-382-3256

` Supplemental Assessment Report Miami World Center Community Development District

______

Supplemental Assessment Methodology Report Miami World Center Community Development District ______

1.0 Background

1.1 Overview

This report supplements the Miami World Center Community Development District’s (“District”) Master Assessment Methodology Report of November 22, 2016. Since then two changes have occurred requiring this supplement. First, Miami World Center Holdings, LLC and its affiliates (“Landowner”) has updated the development plan for the land in the District. Second, the District has completed the changes to its boundaries. Otherwise, there are no additional changes to the Master Assessment Methodology.

The District’s previously adopted Master Assessment Methodology concluded that: (1) the District’s capital improvement program (“CIP”) would create special benefits to the properties to be assessed to pay for the CIP (“Properties”); and that (2) the proposed methodology to allocate the cost of the CIP among the Properties using the equivalent residential unit method (“ERU”) equitably distributed those costs. As summarized below, the District’s capital improvement plan (“CIP”) remains unchanged with an estimated cost of $55,982,500. In addition, the District’s Underwriter confirmed that $79,320,000 of Series 2017 Bonds will be needed to fund the CIP.

1.2 Changes to the District’s Boundaries

District has completed changes to its boundaries. When the District was formed via Ordinance No. 15-62 by Miami-Dade County on June 14, 2015 it contained 23.934 acres. Since then the District removed 1.273 acres and added 0.433 acres to its boundaries. As a result, the District now comprises 23.094 acres of land. However, some of the property contained in the District includes publicly owned properties such as rights of way and public streets. These publicly owned properties receive no special benefits from the District’s CIP, and therefore they will not be assessed. There are 22.17 acres of privately owned property in the District all of which receive special benefits from the CIP and all will be assessed accordingly.

Page 2 of 13

Supplemental Assessment Report Miami World Center Community Development District

This supplemental report applies the Master Assessment Methodology to the 22.17 privately owned lands in the District that are specially benefitted from the CIP, the Properties. As discussed below, to fund its portion of the CIP the District plans to issue a total of $79,320,000 of Series 2017 Bonds (“Bonds”). The District intends to issue its Bonds in one or more phases. Regardless of any phasing of the District’s bonds, the CIP is an integrated system of improvements benefitting all of the land uses projected for development in the District. Therefore, it is appropriate to allocate the cost of the CIP equally among any and all phases of the installation of the CIP.

Initially, the Properties are undeveloped. Until such time as Properties are sold and specific entitlements are assigned, the specific land uses in the District are not known with certainty. Therefore, at the outset, the debt is allocated on a gross acreage basis across all benefited acres in the District. As the sale of Properties along with the conveyance of specific entitlements occurs, the District will more finely articulate the allocation of debt to the Properties based on the entitlements that are conveyed. Where entitlements are conveyed within a range, the allocation of debt to a particular Property will be based on the minimum entitlement. This is a first conveyed, first assessed process.

There is one important qualification. The debt per acre on the property that remains unplatted in the District is not allowed to increase above its Ceiling Amount. The Ceiling Amount is set whenever the District issues debt. It is calculated by dividing the unplatted acres in the District into the debt allocated to the unplatted land. In addition, this requirement will be tested at four intervals based upon the percentage of total assessments that are allocated based on the assessment methodology. The intervals are at 25%, 50%, 75% and 90% of the assessments.

The numerical analysis provided below is illustrative of the assessment methodology. Since actual costs may vary from the estimates, the actual figures may change as information becomes available. However, the information provided here is the best available at this time

1.3 Projected Land Use Plan for the Properties

The updated land use plan for the Properties is summarized in Table 1 below. The development program for the Properties consists of 457,900 square feet of retail and commercial space, 500,000 square feet of commercial office space, 1,369 condominiums, 1,856 apartment units, and 400 hotel rooms.

Page 3 of 13

Supplemental Assessment Report Miami World Center Community Development District

Table 1: Projected Land Use Plan for Properties

Location and Land Use Volume (square feet or units) Tract A Retail (sqft) 300,000 Tract A Condominiums Large 311 Tract A Condominiums Small 258 Tract A Apartments 434 Tract A Commercial (sqft) 500,000 Tract A Hotel (rooms) 200 Tract A Garage (spaces) 2,000 Block G Apartments 872 Block G Retail (sqft) 25,000 Block E Apartments 300 Block E Hotel (rooms) 200 Block E Retail (sqft) 21,400 Block A Condos 400 Block A Retail (sqft) 72,500 Block A Apartments 250 Block B Condos 400 Block B Retail (sqft) 39,000

Source: Miami World Center Holdings, LLC and its affiliates (“Landowner”)

2.0 Assessment Methodology

2.1 Overview

The assessment methodology is a process by which the District will allocate the costs associated with its CIP to the Properties. The allocation is based upon the benefits that each of the Properties receive. At the outset, the District has based its CIP on the projected land uses the Landowner plans as outlined in Table 1.

2.2 The District’s Capital Improvement Plan and the District Engineer’s Estimate of Cost

Based upon the projected land use plan summarized in Table 1, the District Engineer has estimated the cost of the CIP. These cost estimates are summarized in Table 2 below. The Engineer estimates a total project cost of $55,982,500. The CIP estimate excludes financing costs and interest expenses.

Page 4 of 13

Supplemental Assessment Report Miami World Center Community Development District

Table 2: District Engineer’s Estimated Costs for The District’s Capital Improvement Program

Category Amount Water & Sewer Systems $8,288,500 Power Distribution Improvements $3,324,400 Telecommunications Improvements $1,581,500 Stormwater Management and Roadway Improvements $14,110,300 Landscaping & Hardscaping $8,952,300 Signalization $3,170,300 Water Features $300,000 Miscellaneous Improvements $4,299,000 Subtotal $44,026,300 Builder Fees/Soft Costs/Escalation $2,200,000 Parking Space Mitigation $2,256,200 Metro Mover Station Improvements $4,500,000 Unforeseen Utility Relocations $1,000,000 Contingency for Other Conditions $2,000,000 ======GRAND TOTAL $55,982,500

Source: Kimley Horn (August 15, 2016), “Miami Worldcenter Community Development District”,

2.3 The District’s Financing Plan

As shown above, the District’s CIP has an estimated cost of $55,982,500. The District plans to finance the CIP by issuing Bonds in one or more series, but the sizing and phasing is unknown at this time. Nevertheless, the total value of par of bonds and the District’s expected bond structure is described below.

Table 3. Sources and Uses of Funds for the District’s CIP

Category Amount Construction Fund $55,982,500 Debt Service Reserve $6,076,400 Capitalized Interest $14,608,100 Cost of Issuance $670,000 Underwriter's Discount $1,983,000 Rounding $0 ======Total $79,320,000

Page 5 of 13

Supplemental Assessment Report Miami World Center Community Development District

Table 3 shows the bond sizing needed to generate the construction funds totaling $55,982,500. The bond sizing is based on standard municipal bond structures. The debt service reserve account is set initially at the lesser of: (a) maximum annual debt service, (b) 10% of the proceeds of the bonds, or (c) 125% of average annual debt service. The bond sizing does includes capitalized interest for approximately 36 months to allow for the installation of the CIP. We estimated the underwriter’s discount at 2.5%. This allowance pays the underwriter for taking the risks involved in purchasing the District’s bonds. The cost of issuance pays for the trustee, financial advisor, district counsel, bond counsel, and other costs associated with issuing the District's bonds.

2.4 Allocation of Assessments to Benefiting Properties - The Master Methodology

As noted above, the District plans to issue its Series 2017 bonds in the amount of $79,320,000 in one or more series to fund a portion of the CIP. The CIP is an integrated system of improvements benefitting all of the land uses projected for development in the District. Therefore, it is appropriate to allocate the cost of the CIP equally among any and all phases of the installation of the CIP.

The Bonds are secured with Assessments allocated to the Properties in proportion to the special benefits each receives as described below. The discussion offered below illustrates the process by which this report will allocate Assessments levied to pay indebtedness incurred to support the CIP. As described above, until such time as Properties are sold and specific entitlements are assigned, the specific land uses in the District are not known with certainty. Therefore, at the outset, the debt is allocated on a gross acreage basis across all benefited acres in the District. As the sale of Properties along with the conveyance of specific entitlements occurs, the District will more finely articulate the allocation of debt to the Properties based on the entitlements that are conveyed. Where entitlements are conveyed within a range, the allocation of debt to a particular Property will be based on the minimum entitlement. This is a first conveyed, first assessed process.

As shown in Table 1, the development plan for the Properties comprises a mixed-use project intensively developed with nearly 457,900 square feet of retail space, 400 hotel rooms, 500,000 square feet of commercial office space, and 3,225 residential units of various types. In light of the density of the development plan and the variety of mixed used it includes, the most equitable method to allocate the debt associated with the CIP is on an equivalent residential unit basis (“ERU”).

Page 6 of 13

Supplemental Assessment Report Miami World Center Community Development District

In this application the standard residential unit is an apartment unit. Although the actual sizes of the apartment units will vary, they are expected to average approximately 1,000 square feet. The apartment units of all types will be classified as 1 ERU. All other land uses will be categorized and measured in terms of the standard apartment unit.

The condominiums planned for the project will also vary in square footage. The condominiums planned for Tract A are usefully categorized as: (a) small units with less than 1,500 square feet and (b) large units comprising over 1,500 square feet. Planning for the balance of the condominiums in the Properties is still uncertain. However, they are expected to average approximately 1,700 square feet. The condominiums are all larger than the apartment units. Therefore, the three sizes of condominiums are assigned an ERU as follows: 1.5 ERU for the small condominium units comprising less than 1,500 square feet; 1.65 ERU for the average condominium units or for those yet to be definitively categorized; and 2.0 for the large condominium units with over 1,500 square feet.

The hotel rooms are planned to vary in size averaging approximately 400 square feet. However, the hotel rooms are more intensively used, and the hotels have additional public space. Given their intensity of use despite their smaller average size they are assigned an ERU of 1.0 per unit.

The retail and commercial space in the development will generate intense use per square foot of space. To put this into perspective the standard trip generation rate for retail commercial space is roughly five times higher than for an apartment according to the Institute of Transportation Engineer, considered the most reliable source for trip rates by land use. The utilities, landscaping and hardscaping are sized in large part to accommodate the retail and commercial uses of the development. Therefore, it is reasonable to assign an ERU of 1.0 per 1,000 square feet of retail commercial space.

The 500,000-square foot garage is designed for 2,000 parking stalls. Each of these are open to the public and will accommodate 2,000 vehicles. Based on the size and number of the parking stalls and their trip generation rates, it is reasonable to assign 1 ERU per 0.20 square feet of parking garage or 0.18 ERU per stall.

Finally, the commercial/office space is assigned an ERU of 0.5 per 1,000 square feet of space. This is consistent with their lower rates of trip generation and less intensive use of the District’s utilities and common areas.

Using these ERU allocations Table 4 presents the allocation of the cost of the District’s bonds totaling $79,320,000 as per Table 3.

Page 7 of 13

Supplemental Assessment Report Miami World Center Community Development District

Table 4. Allocation of the Cost of the Special Assessment Revenue Bonds

Development Plan Volume ERU/Unit /SqFt ERUs % ERU Assessment Debt Debt/Unit Annual Assessment/Unit

Tract A Retail (sqft) 300,000 0.001 300 5% $4,206,937 $14 $0.99 Tract A Condominiums Large 311 2.00 622 11% $8,722,384 $28,046 $1,983.33 Tract A Condominiums Small 258 1.50 387 7% $5,426,949 $21,035 $1,487.49 Tract A Apartments 434 1.00 434 8% $6,086,036 $14,023 $991.66 Tract A Commercial (sqft) 500,000 0.0005 250 4% $3,505,781 $7 $0.50 Tract A Hotel (rooms) 200 1.00 200 4% $2,804,625 $14,023 $991.66 Tract A Garage (spaces) 2,000 0.18 363 6% $5,097,003 $2,549 $180.22 Block G Apartments 872 1.00 872 15% $12,228,165 $14,023 $991.66 Block G Retail (sqft) 25,000 0.001 25 0% $350,578 $14 $0.99 Block E Apartments 300 1.00 300 5% $4,206,937 $14,023 $991.66 Block E Hotel (rooms) 200 1.00 200 4% $2,804,625 $14,023 $991.66 Block E Retail (sqft) 21,400 0.001 21 0% $300,095 $14 $0.99 Block A Condos 400 1.65 660 12% $9,255,262 $23,138 $1,636.24 Block A Retail (sqft) 72,500 0.001 73 1% $1,016,677 $14 $0.99 Block A Apartments 250 1.00 250 4% $3,505,781 $14,023 $991.66 Block B Condos 400 1.65 660 12% $9,255,262 $23,138 $1,636.24 Block B Retail (sqft) 39,000 0.001 39 1% $546,902 $14 $0.99 ======Total 5,656 100% $79,320,000

Page 8 of 13

Supplemental Assessment Report Miami World Center Community Development District

The Master Developer has informed the District that it has platted and sold Block G to two (2) New Landowners. The District is informed that at this time entitlements for 872 apartment units were conveyed to the New Landowners. Although the land use plan shown in Table 1 expects that Block G will eventually be developed to include 872 total apartments, 444 entitlements are so far being developed as tower phase one of Block G and 428 entitlements remain for tower phase two of Block G. Based on these facts, Table 5 shows the allocation of Series 2016 Bonds when and if they are sold in the amount of $79,320,000.

Table 5. Example of the Allocation Process Applied to Tower 1 of Block G

Block G Apartments Apartment Units Allocation

Conveyed Entitlements Tower 1 444 $6,226,267 Conveyed Entitlements for Balance of Block G 428 $6,001,897 ======Total Block G 872 $12,228,165

The conveyance of entitlements for 444 apartment units in tower phase one of Block G receives an allocation of $6,226,267 of bond debt based on the ERU allocation for apartments at $14,023 per apartment. The balance of the land in Block G, for which entitlements for an additional 428 apartments have been conveyed, is allocated $6,001,897 of debt at the apartment rate of $14,023.

If the New Landowner does not develop tower phase one to its full 444 apartments, the New Landowner is still obligated to pay debt service on the entire $6,226,267 of Series 2017 Bonds. Likewise, if the New Landowner does not develop tower phase two to its full 428 apartments, the New Landowner is still obligated to pay debt service on the entire $6,001,897 of Series 2017 Bonds. This requirement protects other landowners in the District from any additional assessment obligation caused by the under- development of Properties below their fully convened entitlements.

Page 9 of 13

Supplemental Assessment Report Miami World Center Community Development District

2.6 True Up Mechanism

The true up mechanism provides a critical safeguard in the assessment process preventing a buildup of debt on the undeveloped property in the District. The mechanism has two parts: (1) establishment of the Ceiling Amount and (2) application of the test to assure the Ceiling is not exceeded. The Ceiling Amount is established each time the District issues debt by dividing: (a) the debt that is not allocated to platted properties by (b) the number of unplatted acres. In this case if the District issues $79,320,000 in Series 2017 Bonds, then the Ceiling Amount would be set initially at $3,577,325 per gross acre calculated as $79,320,000 / 22.17 acres.

In addition, each Property will be subject to a true up test related to the entitlements conveyed to the Property. Properties are conveyed entitlements by the Master Developer and the District allocates debt to the Properties based on the entitlements conveyed to them. Where entitlements are conveyed within a range, the allocation of debt to a particular Property will be based on the minimum entitlement. When a Property is fully developed as evidenced by its certificate of occupancy (“CO”), the District will compare the CO to the entitlements conveyed to the Property. If a Property fails to develop to the full extent of its entitlements as evidenced by its CO, the Property is still obligated to pay for its full complement of allocated debt, and the Property will be required to make a true up payment to reduce the allocated debt to the level consistent with the development total in the CO. Where entitlements are conveyed within a range and the Property is developed beyond the minimum entitlement conveyed, then the total entitlements will be higher than the 5,656 ERUs currently projected for the District as shown in Table 4. In this case, assessments per ERU will be reduced proportionately for all Properties, and the relative entitlements assessable against the Property will proportionately increase.

2.7 Tax Roll

Table 6 provides the tax roll showing the allocation of the proposed bonds to the Properties based on the gross acreage of each Property.

[The balance of this page left intentionally blank.]

Page 10 of 13

Supplemental Assessment Report Miami World Center Community Development District

Table 6. Tax Roll

Tax Identification Number Acres SqFT Par Debt Annual Payment Administrative Total Charges Annual Payment 01-3137-036-0010 11.83 515,286 $42,317,393 $2,992,527 $239,402 $3,231,929

01-0101-090-1050 0.14 6,250 $513,276 $36,297 $2,904 $39,201

01-0105-080-1030 0.18 7,829 $642,949 $45,467 $3,637 $49,104

01-0105-080-1040 0.24 10,500 $862,303 $60,979 $4,878 $65,857

01-0105-080-1050 0.24 10,500 $862,303 $60,979 $4,878 $65,857

01-0105-080-1060 0.44 19,020 $1,562,000 $110,459 $8,837 $119,295

01-0104-030-1020 0.45 19,600 $1,609,632 $113,827 $9,106 $122,933

01-0104-030-1040 0.19 8,464 $695,098 $49,155 $3,932 $53,087

01-0104-030-1050 0.16 7,000 $574,869 $40,653 $3,252 $43,905

01-0104-030-1060 0.24 10,500 $862,303 $60,979 $4,878 $65,857

01-0104-030-1070 0.16 7,000 $574,869 $40,653 $3,252 $43,905

01-0104-030-1080 0.31 13,410 $1,101,284 $77,879 $6,230 $84,109

01-0104-030-1090 0.05 2,250 $184,779 $13,067 $1,045 $14,112

01-0104-030-1100 0.05 2,250 $184,779 $13,067 $1,045 $14,112

01-0104-030-1110 0.10 4,500 $369,558 $26,134 $2,091 $28,224

01-0104-030-1120 0.10 4,500 $369,558 $26,134 $2,091 $28,224

01-0104-030-1130 0.17 7,500 $615,931 $43,556 $3,485 $47,041

01-0104-030-1140 0.17 7,500 $615,931 $43,556 $3,485 $47,041

01-0104-030-1150 0.17 7,500 $615,931 $43,556 $3,485 $47,041

01-0104-030-1160 0.34 15,000 $1,231,861 $87,113 $6,969 $94,082

01-0104-030-1170 0.17 7,500 $615,931 $43,556 $3,485 $47,041

01-0104-030-1180 0.31 13,500 $1,108,675 $78,401 $6,272 $84,673 01-0101-080-1010 0.29 12,500 $1,026,551 $72,594 $5,808 $78,401

Page 11 of 13

Supplemental Assessment Report Miami World Center Community Development District

01-0101-090-1121 0.14 6,250 $513,276 $36,297 $2,904 $39,201

01-0101-090-1130 0.14 6,250 $513,276 $36,297 $2,904 $39,201

01-0101-090-1052 0.14 6,250 $513,276 $36,297 $2,904 $39,201

01-0101-090-1060 0.29 12,500 $1,026,551 $72,594 $5,808 $78,401

01-0101-090-1090 0.26 11,250 $923,896 $65,334 $5,227 $70,561

01-0100-090-1100 0.14 6,287 $516,327 $36,513 $2,921 $39,434

01-0100-090-1110 0.14 6,287 $516,327 $36,513 $2,921 $39,434

01-0101-090-1120 0.14 6,287 $516,327 $36,513 $2,921 $39,434

01-0101-090-1140 0.76 32,957 $2,706,564 $191,398 $15,312 $206,710

01-0101-090-1010 0.31 13,518 $1,110,153 $78,506 $6,280 $84,786

01-0101-090-1051 0.14 6,250 $513,276 $36,297 $2,904 $39,201

01-0101-090-1030 0.53 22,960 $1,885,569 $133,340 $10,667 $144,008

01-0102-030-1010 0.05 2,250 $184,779 $13,067 $1,045 $14,112

01-0102-030-1020 0.17 7,500 $615,931 $43,556 $3,485 $47,041

01-0102-030-1030 0.10 4,500 $369,558 $26,134 $2,091 $28,224

01-0102-030-1060 0.16 7,000 $574,869 $40,653 $3,252 $43,905

01-0102-030-1070 0.33 14,200 $1,166,162 $82,467 $6,597 $89,064 01-0102-030-1100 0.10 4,500 $369,558 $26,134 $2,091 $28,224

01-0102-030-1120 0.09 3,750 $307,965 $21,778 $1,742 $23,520

01-0102-030-1130 0.09 3,750 $307,965 $21,778 $1,742 $23,520

01-0102-030-1140 0.17 7,500 $615,931 $43,556 $3,485 $47,041

01-0102-030-1200 0.10 4,250 $349,027 $24,682 $1,975 $26,656

01-0102-030-1210 0.15 6,500 $533,807 $37,749 $3,020 $40,769

01-0102-030-1220 0.10 4,250 $349,027 $24,682 $1,975 $26,656

01-0102-030-1050 0.34 15,000 $1,231,861 $87,113 $6,969 $94,082

01-0102-030-1090 0.10 4,500 $369,558 $26,134 $2,091 $28,224

Page 12 of 13

Supplemental Assessment Report Miami World Center Community Development District

01-0102-030-1110 0.17 7,500 $615,931 $43,556 $3,485 $47,041

01-0102-030-1080 0.10 4,500 $369,558 $26,134 $2,091 $28,224

01-0102-030-1040 0.17 7,500 $615,931 $43,556 $3,485 $47,041

======

Total 22.17 965,855 $79,320,000 $5,609,212 $448,737 $6,057,949

Parcel G-1 NE 9th Street NA $0 $0 $0 $0

Parcel G-2 NE 8th Street NA $0 $0 $0 $0

Parcel G-3 NE 7th Street NA $0 $0 $0 $0

Parcel G-4 NE 7th Street NA $0 $0 $0 $0

======

Total 23.094 $79,320,000 $5,609,212 $448,737 $6,057,949

Page 13 of 13

[THIS PAGE INTENTIONALLY LEFT BLANK]

APPENDIX F

APPRAISAL REPORT

[THIS PAGE INTENTIONALLY LEFT BLANK]

Valuation Advisory Services

Real Property Appraisal Report Miami World Center - Within CDD Boundaries Between NE 6th Street and NE 11th Street and NE 2nd Avenue and NW 1st Avenue Miami, Florida 33030 Prepared for Miami World Center Associates, LLC and CIM Group, LP Effective Date of the Report June 30, 2016

August 29, 2016

Mr. Dan Ripps First Vice President CIM Group, LP 4700 Wilshire Boulevard Los Angeles, CA 90010

Nitin Motwani Principal Miami Worldcenter Associates, LLC 100 S.E. 2nd Street, Suite 3510 Miami, FL 33131

Re: Miami World Center – Within CDD Boundaries Between NE 6th Street and NE 11th Street and NE 2nd Avenue and NW 1st Avenue Miami, Florida AY No.: 2016-121

Dear Messrs. Ripps and Motwani:

In accordance with our agreement dated August 23, 2016, we have conducted the investigation necessary to form an opinion of values for the subject property as above referenced. Its purpose is to determine the Fee Simple Interest in the subject property as of June 30, 2016. The property was inspected on June 27, 2016.

The subject is located in the area known as Park West, between NE 6th Street and NE 11th Street and NE 2nd Avenue and NW 1st Avenue in the City of Miami, Miami-Dade County, Florida. The site has a total of 22.1 acres and currently is mostly vacant.

The report that follows is a Standard Appraisal Report which is intended to comply with the reporting requirements set forth under Standards Rule 2-2 of the Uniform Standards of Professional Appraisal Practice for Appraisal Reports. As described in the Scope of the Appraisal, the report includes only a summary of the data and analysis with additional information retained in the appraisers’ file. Michael Robinson inspected the property and prepared this report.

Avison Young 1166 Avenue of the Americas, 15th Floor, New York, NY 10036 Page 2

The appraisal report that follows sets forth the identification of the property, the assumptions and limiting conditions, and the results of the investigation. Please pay particular attention to the Extraordinary Assumptions and Hypothetical Conditions listed below. The value estimate in this appraisal could be different without these assumptions.

There are no hypothetical conditions for this appraisal. There are the following Extraordinary Assumptions for this appraisal: o This appraisal assumes an 18 FLR as discussed in the Zoning section per a development agreement with Miami Worldcenter (as explained in the Zoning Analysis section of this report). Should these assumptions prove false, it could affect the value reported herein. o This appraisal assumes that all information submitted by the client is accurate. Accordingly, if new information is submitted at a later date contradicting this information, Avison Young reserves the right to amend the appraisal conclusions reported herein.

The opinions and conclusions stated within this report are subject to the General Assumptions and General Limiting Conditions contained within. This report was prepared by Avison Young and conforms to the requirements established by the Uniform Standards for Professional Appraisal Practice (“USPAP”) in addition to the Standards of Professional Practice of the Appraisal Institute. The appraiser is competent to complete this report in accordance with the competency provision of USPAP.

The valuation has considered each of the three traditional approaches. As the subject represents a development site, its value is derived via the Sales Comparison Approach. The Income and Cost Approach bear little, if any relevance when valuing properties such as the subject. As a function of such, they have not been developed.

Based on the inspection of the property and the investigation and the analysis undertaken, we have formed the opinion that as of June 30, 2016, the Current Market Value of the Fee Simple in the subject property was:

Five Hundred Million Dollars $500,000,000

This letter is invalid as an opinion of value if detached from the report, which contains the text, exhibits and Addenda.

Avison Young 1166 Avenue of the Americas, 15th Floor, New York, NY 10036 Page 3

The analysis, opinions and conclusions were prepared by the undersigned. If you should have any questions, comments or further requests, please feel free to contact Michael Robinson at (212) 729-6317. Acceptance of this report constitutes an agreement with these conditions and assumptions. Thank you for the opportunity to be of service.

Respectfully submitted,

Avison Young

Michael A. Robinson Daniel Bizzoco, MAI, CRE, FRICS Principal Senior Vice President

FL Certified General Appraiser Temporary License #6937

Avison Young 1166 Avenue of the Americas, 15th Floor, New York, NY 10036 TABLE OF CONTENTS

Table of Contents Table of Contents ...... 1

Executive Summary ...... 3

Extraordinary Assumptions and Limiting Conditions ...... 4

Introduction ...... 5

Identification of the Property ...... 5 Ownership and Sales History ...... 6 History ...... 7 Current Listing/Contract ...... 7 Identification of the Appraisal Problem ...... 8 Purpose and Property Rights Appraised ...... 8 Definition of Market Value ...... 8 Important Dates ...... 8 Client ...... 8 User and Use/Function ...... 8 Appraiser Competency ...... 8 Scope of the Appraisal ...... 10

Economic & Demographic Overview...... 11

Regional Overview ...... 11 Neighborhood Analysis ...... 14 Site Analysis ...... 17

Description of the Planned Improvements ...... 18

Real Estate Tax Assessment and Analysis ...... 19

Zoning Analysis ...... 21

Process ...... 24 Highest and Best Use (Site as if Currently Vacant) ...... 24 Highest and Best Use (Site as Currently Improved) ...... 24 Sales Comparison Approach ...... 25

General Process ...... 25 Map of the Comparable Sales ...... 27 Reconciliation ...... 36

Approaches Reported ...... 36 Final Estimate of Value ...... 36 Cost Approach ...... 36

Miami World Center – CDD 2016 Page 1 TABLE OF CONTENTS

Sales Comparison Approach ...... 36 Income Approach ...... 36 Certification of Appraisal ...... 37

General Assumptions and Limiting Conditions ...... 38

ADDENDA ...... 40

Appraiser Qualifications ...... 40 Michael A. Robinson ...... 40 Daniel J. Bizzoco, MAI, CRE, FRICS...... 41

Miami World Center – CDD 2016 Page 2 EXECUTIVE SUMMARY

Executive Summary Property

Property Name Miami World Center - Within CDD Boundaries

Location Between NE 6th Street and NE 11th Street and NE 2nd Avenue and NW 1st Avenue

Miami, Florida 33030

Property Type Development Land

Land

Land/Acres 22.1

Zoning Code Miami Worldcenter, a Special Area Plan designation under the new Miami 21 Ordinance, City of Miami.

Flood Zone Zone X-An area that is determined to be outside the 100- -year floodplains.

Topography Level

Utilities The subject's utilities are typical and adequate for the market.

Highest And Best Use As If Vacant Mixed Use development to the highest density possible.

Value Indications

Current Market Value of the Fee Simple as of June 30, 2016

Cost Approach Not Applicable

Sales Comparison Approach $500,000,000

Income Approach Not Applicable

Final Value Estimate $500,000,000

Miami World Center – CDD 2016 Page 3 EXTRAORDINARY ASSUMPTIONS AND LIMITING CONDITIONS

Extraordinary Assumptions and Limiting Conditions

Hypothetical Conditions There are no hypothetical conditions for this appraisal.

Extraordinary Assumptions The following Extraordinary Assumptions are applied in this appraisal.

This appraisal assumes an 18 FLR as discussed in the Zoning section per a development agreement with Miami Worldcenter (as explained in the Zoning Analysis section of this report). Should these assumptions prove false, it could affect the value reported herein.

This appraisal assumes that all information submitted by the client is accurate. Accordingly, if new information is submitted at a later date contradicting this information, Avison Young reserves the right to amend the appraisal conclusions reported herein.

Miami World Center – CDD 2016 Page 4 INTRODUCTION

Introduction Identification of the Property The subject is located in the west area of Biscayne Boulevard, known as Park West, between NE Second Avenue and N. Miami Avenue, from North 6th Street to North 11th Street, in the City of Miami, Miami-Dade County, Florida. The subject is comprised of numerous tax parcels totaling 22.1 acres. Currently, the subject is mostly vacant, and three tax lots reportedly have interim improvements on them. This analysis is based on vacant land only and its potential for mixed-use development as permitted under its special area zone. The property is identified in the Miami-Dade Property Appraiser’s records as 96 parcels and is identified on the Miami Tax Maps as follows:

2:1(5 %/2 &. 3/$7 $''5(66 )2 /,2 64)227$*(

0LDPL)LUVW % 10LDPL$YH 0LDPL)LUVW % QRVLWHDGGUHVV 0LDPL)LUVW ( 3ODW 1(WK6W 0LDPL)LUVW ( 3ODW 1(WK6W 0LDPL)LUVW ( 3ODW 1(WK6W 0LDPL)LUVW ( 3ODW 10LDPL$YH 0LDPL)LUVW ( 3ODW 10LDPL$YH 0LDPL)LUVW ( 3ODW 10LDPL$YH 0LDPL)LUVW ( 3ODW 10LDPL$YH 0LDPL)LUVW ( 3ODW 10LDPL$YH 0LDPL)LUVW ( 3ODW 1(WK6W 0LDPL)LUVW $ 1(WK6W 0LDPL)LUVW $ 1(VW6W 0LDPL)LUVW $ 1(WK6W 0LDPL)LUVW & $ 3ODW 1(QG$YH 0LDPL)LUVW * 3ODW QRVLWHDGGUHVV 0LDPL)LUVW * 10LDPL$YH 0LDPL)LUVW * 1(WK6W 0LDPL)LUVW & $ 3ODW 1(WK6W 0LDPL)LUVW & $ 3ODW 1(VW$YH 0LDPL)LUVW & $ 3ODW 1(WK6W 0LDPL)LUVW & $ 3ODW 1(VW$YH 0LDPL)LUVW & $ 3ODW 1(WK6W 0LDPL)LUVW & $ 3ODW 1(WK6W 0LDPL)LUVW % QRVLWHDGGUHVV 0LDPL)LUVW 1 1(WK6W 0LDPL)LUVW $ 1(QG$YH 0LDPL)LUVW $ 1(WK6W 0LDPL)LUVW $ 1(WK6W 0LDPL)LUVW $ 1(QG$YH 0LDPL)LUVW $ 1(WK6WUHHW 0LDPL)LUVW $ 1(WK6WUHHW 0LDPL)LUVW % 1(WK6W 0LDPL)LUVW 1 0LDPL)LUVW $ 0LDPL)LUVW $ 1(VW$YH 0LDPL)LUVW $ 1(WK6W 0LDPL)LUVW $ 1(VW$YH 0LDPL6HFRQG & 3ODW 1(VW$YH 0LDPL7KLUG % QRVLWHDGGUHVV 0LDPL7KLUG % 1(WK6W 0LDPL7KLUG % QRVLWHDGGUHVV 0LDPL7KLUG % 10LDPL$YH 0LDPL7KLUG % 1(WK6W 0LDPL7KLUG % QRVLWHDGGUHVV 0LDPL7KLUG ( 3ODW 1(VW$YH 0LDPL)RXUWK * 3ODW 10LDPL$YHQXH 0LDPL)RXUWK ) & 3ODW 1(WK6WUHHW 0LDPL)RXUWK ) & 3ODW 1(WK6WUHHW 0LDPL)RXUWK ) & 3ODW 1(WK6WUHHW

Miami World Center – CDD 2016 Page 5 INTRODUCTION

2:1(5 %/2 &. 3/$7 $''5(66 )2 /,2 64)227$*(

0LDPL)RXUWK ( 3ODW 1(VW$YH 0LDPL)RXUWK ( 3ODW 1(WK6WUHHW 0LDPL)RXUWK ( 3ODW 1(WK6WUHHW 0LDPL)RXUWK ( 3ODW 1(WK6WUHHW 0LDPL)RXUWK * 3ODW 1(WK6WUHHW 0LDPL)RXUWK ( 3ODW 1(WK6WUHHW 0LDPL)RXUWK ( 3ODW 1(WK6WUHHW 0LDPL)RXUWK * 3ODW 1(WK6WUHHW 0LDPL)RXUWK 2WKHU 3ODW 1(WK6WUHHW 0LDPL)RXUWK & $ 3ODW 1(WK6WUHHW 0LDPL)RXUWK & $ 3ODW 1(WK6WUHHW 0LDPL$, ' % 3ODW 1(67 0LDPL$, ' % 3ODW QRQH 0LDPL$, ' % 3ODW 1(67 0LDPL$, ' % 3ODW 1(67 0LDPL$, ' % 3ODW 1(67 0LDPL$, ' % 3ODW 1(67 0LDPL$, ' % 3ODW 1(67 0LDPL$, ' % 3ODW 1(67 0LDPL$, ' % 3ODW 1(WK6W 0LDPL$, ' % 3ODW 1(WK6W 0LDPL$, ) & 3ODW 1(QG$YH 0LDPL$, ) & 3ODW 1(QG$YH 0LDPL$, ) & 3ODW 1(WK6W 0LDPL$, ) & 3ODW 1(WK6W 0LDPL$, ) & 3ODW 1(WK6W 0LDPL$, ) & 3ODW 1(WK6W 0LDPL$, ) & 3ODW 1(67 0LDPL$, ) & 3ODW 1(67 0LDPL$, ) & 3ODW 1($9( 0LDPL$, ) & 3ODW 1(WK6W 0LDPL$, ) & 3ODW 1(67 0LDPL$, ) & 3ODW 1(WK6W 0LDPL$, ) & 3ODW 1(WK6W 0LDPL$, ) & 3ODW 1(QG$YH 0LDPL$, * 3ODW 1(67 0LDPL$, + ' 3ODW 1(67 0LDPL$, ) 3ODW 1(VW$YHQXH 0LDPL63( % 1(VW$YH 0LDPL63( % 1(WK6W 0LDPL63( % 1(VW$YH 0LDPL63( % 1(WK6W 0LDPL63( % 1(WK6W 0LDPL63( % 1(VW$YH 0LDPL63( % 1(VW$YH 0LDPL63( * 1(VW$YH

727$/&''$62)$8*867

Ownership and Sales History Miami Worldcenter Holdings is a joint venture between Boca Raton-based Falcone Group and California-based Centurion Partners and the new investor CIM Group; a real estate investment company based in Los Angeles. No transaction value was disclosed in articles reporting CIM as a new investor in the project.

Miami World Center – CDD 2016 Page 6 INTRODUCTION

The assemblage includes vacant parcels, parking lots, night clubs and industrial buildings. According to public records, the improvements are owned by several entities, which are identified as follows:

0LDPL:RUOG&HQWHU /DQG2ZQHUVKLS6XPPDU\ DVRI'HFHPEHU 2ZQLQJ 3XUFKDVH 3XUFKDVH RI 6TXDUH (QWLW\ 3ULFH 6) 3DUFHOV )RRWDJH $FUHV 0LDPL)LUVW//& 0LDPL6HFRQG//& 0LDPL7KLUG//& 0LDPL)RXUWK//& 0LDPL$,//& 0LDPL63( 2OG$UHQD//& 727$/ The chart above is the most current information made available to Avison Young. A portion of the above 26.74 acres went to contract in November 2014 for $28,047,500 and sold on March 16, 2016. The site is 1.94 acres. The Grantor was Miami First, LLC and the Grantee was 7th Street North Miami (FL), LLC. This sale was reportedly between related parties and therefore does not reflect a market transaction.

Avison Young notes that under the City of Miami’s new zoning, Miami21, parcels containing more than nine acres are eligible for Special Area zoning which provides ownership with considerable development flexibility; thus, Avison Young recognizes that some premium is realized when an assemblage aggregates more than nine acres.

There have not been any other transfers during the past three years, nor are we aware of any other purchase options, agreements or other offerings, which may affect the subject property. History The subject has not sold within the last three years. Current Listing/Contract The subject is not currently listed for sale or under contract for sale.

Miami World Center – CDD 2016 Page 7 INTRODUCTION

Identification of the Appraisal Problem Purpose and Property Rights Appraised The purpose of the appraisal is to estimate Current Market Value of the Fee Simple as of June 30, 2016 in the subject property. Definition of Market Value According to The Dictionary of Real Estate Appraisal (Fifth Edition published by the Appraisal Institute), Market value is defined as: "The most probable price which a property should bring in a competitive and open market under all conditions requisite to a fair sale, the buyer and seller each acting prudently and knowledgeably, and assuming the price is not affected by undue stimulus. Implicit in this definition is the consummation of a sale as of a specified date and passing of title from seller to buyer under conditions whereby:

Buyer and seller are typically motivated; Both parties are well informed or well advised and each acting in what he considers his own best interest; A reasonable time is allowed for exposure in the open market; Payment is made in terms of cash in U.S. dollars or in terms of financial arrangements comparable thereto; and The price represents normal consideration for the property sold unaffected by special or creative financing or sales concessions granted by anyone associated with the sale."

Important Dates Dates of Value: Current Market Value of the Fee Simple as of June 30, 2016

Date of Report: August 29, 2016

Inspection Date: June 27, 2016 by Michael A. Robinson Client Miami World Center Associates, LLC and CIM Group, LP its affiliates, investors, auditors and consultants. User and Use/Function This appraisal was prepared for use by the client for asset evaluation and internal reporting purposes. No additional Intended Users are identified or intended by the appraisers. Appraiser Competency No steps were necessary to meet the competency provisions established under USPAP, as the appraisers are competent. (Please refer to the Appraiser Qualifications at the end of our report.)

Miami World Center – CDD 2016 Page 8 INTRODUCTION

Marketing Time Marketing Time is the “amount of time it might take to sell a real or personal property interest at the concluded market value level during the period immediately after the effective date of an appraisal.” In essence, marketing time is anticipated time required to expose a property to a pool of prospective buyers and to allow appropriate time for negotiation, exercise of due diligence, and consummation of a sale at a price supportable by current market conditions.

The marketing period required to sell a retail condominium is impacted by a number of factors, including the quality of the asset, demand for the particular product type, occupancy level, tenancy, lease expiration, and pricing, among other factors. If market demand is strong and an asset is of good quality and appropriately priced, the marketing period could be short. However, when any of these items are lacking or missing, the marketing period could be extensive.

Marketing time can be estimated through published surveys, interviews with real estate industry professionals (brokers) who are marketing product for sale, and through the analysis of actual property sales. Overall, the Manhattan retail market is quite strong and there is high demand by both domestic and foreign investors for retail condominiums, especially in the subject property neighborhood.

We have analyzed the actual marketing times for recent transactions that occurred in the past 30 months for land in the surrounding area. Overall, when properties become available, they do not stay on the market for any extended period of time.

Based on the assumptions applied in our analysis and selection of investment parameters for the subject, as well as the property’s value conclusion and strong demand by investors to own similar product in the local market, it is our opinion that the concluded value would result in a marketing time of six months or less from initial offering to closing.

Exposure Time Exposure Time is the estimated length the property interest being appraised would have been offered on the market prior to the hypothetical consummation of a sale at market value on the effective date of the appraisal. In essence, exposure time is always presumed to precede the effective date of appraisal. It assumes not only adequate, sufficient and reasonable time but an adequate, sufficient and reasonable marketing effort.

Based on our discussions with market participants and the sales information discussed above (in Marketing Time), a reasonable exposure time for the subject property at the value concluded would have been four months or less. This assumes an active and professional marketing plan would have been employed by property ownership.

Miami World Center – CDD 2016 Page 9 SCOPE OF THE APPRAISAL

Scope of the Appraisal

Based on conversations with the client and the intended use of the report, a “Standard” report applying the Sales Comparison Approach to value was considered appropriate to produce a credible report. As part of this appraisal, we completed a thorough investigation and analysis of the data considered pertinent to valuing the subject property. This report was prepared to conform to the requirements of the Uniform Standards of Professional Appraisal Practice (“USPAP”). The investigation included:

an inspection of the property and its environs; disclosure, analysis, reconciliation of all sales, agreements of sale, offers, options or listings of the subject property within three years prior to the effective date of the appraisal report; analysis of the highest and best use; disclosure of tax assessments information, current and forecasted property taxes; the gathering of information on local market conditions and trends, comparable land and improved sales, rents, operating expenses, construction costs, depreciation and capitalization and yield rates; confirmation and analysis of the data, including the application of the Sales Comparison Approach.

This Standard Appraisal Report is a summary of our subject description and conclusions. Michael A. Robinson inspected the property and prepared this report. The elements of the scope of work are contained below:

Sources of Information Market information was obtained from a number of sources, including but not limited to the following:

Proprietary database County records Interviews with active real estate professionals Site To Do Business for demographics and flood plain information Brokerage company reports Public record, CoStar, PropertyShark, current lease and primary appraiser research.

Information Not Available None

Miami World Center – CDD 2016 Page 10 ECONOMIC & DEMOGRAPHIC OVERVIEW

Economic & Demographic Overview

Regional Overview The subject property is located in Miami, Dade County, Florida. The metropolitan area is the eight largest in the United States. The county of Dade has 2,638,787 residents which is part of the Miami-Fort Lauderdale-West Palm Beach, FL Metropolitan Statistical Area MSA. The MSA is comprised of Miami-Dade, Broward and Palm Beach counties-Florida's three most populous counties-with principal cities including Miami, Fort Lauderdale, Pompano Beach, West Palm Beach, and Boca Raton. The MSA has approximately 5.9 million residents. REGIONAL MAP

3RSXODWLRQ According to the U.S Census Bureau, the MSA is the eighth largest metropolitan area in the United States. The population is projected to increase through 2020, similar levels seen over the past two decades. The following table illustrates the population statistics for the County, MSA and the State from 2010 through 2021.

HISTORICAL POPULATION AND PROJECTIONS

Miami World Center – CDD 2016 Page 11 ECONOMIC & DEMOGRAPHIC OVERVIEW

$YHUDJH$QQXDO*URZWK &HQVXV (VWLPDWH )RUHFDVW 'DGH&RXQW\ 0LDPL)RUW/DXGHUGDOH:HVW3DOP%HDFK06$ )ORULGD Source: STDB.com

(FRQRP\ According to the U.S. Bureau of Labor Statistics, the MSA’s total non-farm labor force was 2,540,500 in June 2016, which represented a 2.70% increase over June 2015. The unemployment rate was 5.0 percent as of June 2016, which is slightly above the Florida State unemployment rate of 4.7 percent. The June 2016 unemployment rate within the MSA ranked 180th of the 387 MSA’s nationwide. With the relatively low unemployment rate within the Miami-Fort Lauderdale-West Palm Beach MSA, the outlook appears optimistic. The following table illustrates the diversification of the Miami-Fort Lauderdale-West Palm Beach MSA workforce.

7UDQVSRUWDWLRQ The Miami metropolitan area is served by five interstate highways operated by the Florida Department of Transportation (FDOT) in conjunction with local agencies. Interstate 95 (I-95) runs north to south along the coast, ending just south of Downtown Miami at South Dixie Highway (US 1). I-75 runs east to west, turning south in western Broward County and connecting suburban north Miami-Dade to Naples on the Southwest Coast via Alligator Alley, which transverses the Florida Everglades before turning north. I-595 connects the Broward coast and downtown Fort Lauderdale to I-75 and Alligator Alley. In Miami, I-195 and I-395 relay the main I-95 route east to Biscayne

Miami World Center – CDD 2016 Page 12 ECONOMIC & DEMOGRAPHIC OVERVIEW

Boulevard (US 1) and Miami Beach across Biscayne Bay via the Julia Tuttle and MacArthur causeways.

In greater Miami, the Miami-Dade Expressway Authority and Florida's Turnpike Enterprise (FTE) maintain eight state expressways in conjunction with FDOT. The Airport Expressway (SR 112) and the Dolphin Expressway (SR 836) connects western Miami-Dade suburbs to the eastern urban coast at I-95 and to Miami Beach via I-195 and I-395 at the Airport and Midtown interchanges. The Gratigny Parkway (SR 924) connects northern Miami suburbs to the southern end of I-75. The Palmetto Expressway (SR 826) is Miami’s primary connecting I-95 and Florida's Turnpike (SR 91) at the Golden Glades Interchange near northeastern North Miami Beach to the southern inland suburbs of Kendall and Pinecrest. The Don Shula Expressway (SR 874) and the Homestead Extension of Florida's Turnpike (SR 821) form the southernmost end of the beltway, connecting the Palmetto Expressway to the bedroom communities of Homestead and Florida City. The Snapper Creek Expressway (SR 878) relays the Don Shula Expressway to South Dixie Highway (US 1).

The metropolitan area is served by three major commercial airports. These airports combine to make the fourth largest domestic origin and destination market in the United States, after New York City, Los Angeles and Chicago. They include Miami International Airport, Fort Lauderdale-Hollywood International Airport and Palm Beach International Airport. The metropolis also has four seaports, the largest and most important being the Port of Miami. Others in the area include Port Everglades, Port of Palm Beach and the Miami River Port. Miami-Dade Transit (MDT) is the largest public transit agency in Florida, operating rapid transit, people movers and an intercity bus system. Metrorail is Florida's only rapid transit, currently with 23 stations on a 24.4-mile track. The Downtown Miami people mover, Metromover, operates 20 stations and three lines on a 4.4-mile track. Metrobus serves the entirety of Miami-Dade County, also serving Monroe County as far south as Marathon and Broward County as far north as downtown Fort Lauderdale.

&RQFOXVLRQV The outlook for the area is stable. The MSA has experienced a slight employment increase over the past year. The transportation network in the MSA provides good access to the surrounding areas. Given the current state of the national economy, projecting the near term outlook remains positive. The PwC Real Estate Investor Survey (2nd Quarter 2016), reported statistics for the Miami, Florida Industrial sector. This market is perceived to be in the middle stages of the contraction phase of the economic cycle. With the end stages of the contraction phase on the horizon, investors have a perceived positive outlook for the Industrial sector.

Miami World Center – CDD 2016 Page 13 ECONOMIC & DEMOGRAPHIC OVERVIEW

Neighborhood Analysis

/RFDWLRQ The subject property is located in the city of Miami, Miami-Dade County, Florida. Miami is located along the Atlantic coast in southeastern Florida. It has an area of 55.27 square miles.

NEIGHBORHOOD MAP

3RSXODWLRQ The population in Miami has increased by approximately 9.05% between 2010 (399,457 persons) and 2016 (435,622 persons). It is projected to increase over the next five years at an average annual rate of 1.37 percent to 465,502. According to STDB.com, Miami has an estimated total of 175,563 households; an increase over the 2010 count of 158,317. The city is expected to realize an increase with a total of 188,556 households by year 2021. The following table illustrates the population statistics for Miami, Dade County and the state of Florida from 2010 through 2021.

Miami World Center – CDD 2016 Page 14 ECONOMIC & DEMOGRAPHIC OVERVIEW

$FFHVV Access to and within the subject neighborhood is good. The subject is approximately one block south of Interstate 395, which provides access to Miami Beach. Interstate 95 is located approximately five blocks west of the subject providing access to the north and south. Other main roads in the immediate area are the Venetian Causeway and Miami Avenue.

6XUURXQGLQJ/DQG8VHV The subject is located on different blocks on the east side of the Southeast Overtown/Park West Community Redevelopment area (CRA). A CRA is an area in need of redevelopment and operates on a budget generated by any increase in property taxes within the area, known as Tax Increment Financing (TIF). Once the CRA is established, a percentage of the increase in real property taxes goes to the CRA. The objectives of the CRA is to address the physical, social and economic problems associated with slums and blighted areas; to encourage local government to improve the physical environment (buildings, streets, utilities, park, etc.); to enhance the tax base in the redevelopment areas by encouraging private investment through channeling of tax increment revenues into public improvements within the designated areas and to eliminate substandard housing and to provide adequate amounts of housing in good condition to residents of low or moderate income, particularly the elderly.

Biscayne Boulevard is improved with high-rise buildings and new condominiums with retail on grade. Westward the area has been neglected and is noticeably “run down”. Investment has been quite active with major assemblages having occurred or currently underway. The assemblage has in fact resulted in enhanced plottage value due to the combined sites having better frontage, access and exposure than individual sites.

One of the most marketable aspects of the subject's location is the array of available transportation links. North Miami Avenue and Biscayne Boulevard are the two primary surface arteries running in a north-south direction. Biscayne Boulevard is also known as US 1 and crosses the Miami River into Brickell Avenue. I-95 is located 4-6 blocks west of the subject, affording prime access to points north such as Fort Lauderdale and Palm Beach.

Both the Metrorail and the free downtown Metromover have stations within a few blocks of the subject and four transit stations (Overtown/Arena, Freedom Tower, Eleventh Street and Park West Station). Business hour shuttles run between the rapid transit stations and area businesses. Metrobus has 38 routes which serve the CBD.

Miami International Airport is located approximately seven and a half miles west of the subject property, via I-95 and SR 836; the Dolphin Expressway. The subject is in close proximity to Miami’s business, financial and cultural center as well as the arts district just to the north. The Ports, Miami Beach, Coral Gables and Coconut Grove are within 10 to 15 minutes of the subject.

Miami World Center – CDD 2016 Page 15 ECONOMIC & DEMOGRAPHIC OVERVIEW

1HZ'HYHORSPHQWV The Genting Group, Southeast Asia largest casino operator, purchased the Miami Herald site with the intention of developing a destination resort that would attract tourists from such diverse locations as Latin America and Asia. The group bought several parcels around the area along Biscayne Boulevard totaling 31.54 acres, at an average price of $274 per square foot. Genting announced in December, 2012 that they will not seek to bring gambling to a public forum. Genting’s initial $3.8 billion casino project has been significantly scaled back, according to plans revealed in March. The company now plans a mixed-use complex with a four-star hotel, luxury condos, restaurants, retail and an 800- foot promenade along Biscayne Bay. Sales for the condominium project started in mid 2014.

Brickell City Centre is a proposed mixed-use project, to be developed in two phases. The entire project wraps around the 8th Street “people mover” station and is topped with a three acre “climate ribbon” which has been designed to keep open plazas and public spaces in the project temperate and comfortable. Construction on the shopping center is well underway, with tenants soon to begin outfitting their individual stores. Construction of the condominium, office and hotel component at Brickell City Centre is nearing completion, with all five towers set to open this year, prior to the shopping center. Phases 1 and 1A of the project will include two condominium towers aggregating 910 units, 77 service apartments, a 290 key hotel, a 93,367 square foot medical/wellness office tower, a 76,495 square foot executive office building. Phase 2 will consist of a 528,455 square feet of retail and entertainment space. The project includes two levels of underground parking and will provide a total of 4,341 spaces.

Argentine real estate investor Melo Group, bought one acre for $9.5 million adjacent to the Genting’s 30-acre site. Plans are for a condominium and hotel. Melo has been active in Miami in recent years, with 800 residential units under construction including 23 Biscayne Bay and One Plaza located at 1800 SW First Avenue.

&RQFOXVLRQ The subject property is situated in an emerging neighborhood. The neighborhood provides excellent ingress and egress given its downtown location and is conveniently located to linkages serving the residential and employment centers of Miami. The subject and the surrounding neighborhood are well situated to benefit from economic improvement in the region.

Miami World Center – CDD 2016 Page 16 SITE ANALYSIS

Site Analysis

Location The subject consists of 96 tax parcels located in downtown Miami. The subject is located in the area known as Park West, between N 6th Street and N 11th Street and NE 2nd Avenue and NW 1st Avenue in the City of Miami, Miami-Dade County, Florida.

6LWH6L]H 22.1 acres

7RSRJUDSK\ The site is level at street grade.

8WLOLWLHV Water: Miami-Dade County Sewer: Miami-Dade County Electric: Florida Power and Light Phone: ATT & Others

6LWHLPSURYHPHQWV The subject is mostly vacant, and three tax lots reportedly have interim improvements on them. Construction has commenced on the site.

Land Use Restrictions Avison Young was not provided with a title report for review. We are not aware of any easements, encroachments or restrictions that would adversely affect its utility.

6XEVRLO&RQGLWLRQV No adverse subsoil or drainage conditions were evident at the time of inspection.

)ORRG+D]DUG According to the Federal Emergency Management Agency (FEMA), the subject property is situated in a Flood Zone X and PCT. Zone X is the flood insurance rate zone that corresponds to area outside the 100-year floodplain; areas of 100-years sheet flow flooding where average depths are less than one foot, area of 100-year stream flooding where the contributing drainage area is less than one square mile or areas protected from the 100-years flood by levees. No Flood Elevations 0.2 PCT Annual Chance Flood Hazard are areas inundated by 0.2% annual chance flooding.

Miami World Center – CDD 2016 Page 17 DESCRIPTION OF THE PLANNED IMPROVEMENTS

Description of the Planned Improvements Miami Worldcenter is one of the largest private master-planned projects in the United States featuring a diversity of urban land use, including retail, hospitality and residential space.

The development plan for Miami Worldcenter currently includes the following components: 1. A two-tower, 862-unit multifamily project which broke ground in mid-2016 and is expected to complete construction in late 2018. 2. A 569-unit luxury condominium tower (Paramount) which broke ground in early 2016 and is expected to complete construction in late 2018 / early 2019. 3. A 434 unit multifamily (Luma project) building which is expected to break ground in late 2016 and will be complete by late 2018 / early 2019. 4. A 500,000 SF Class A office tower, expected to commence construction in 2017. 5. Approximately 350,000 SF of outdoor, “high street” retail, spread across the 27 acre site and anchored by two pedestrian promenades and a large “Main Plaza”. Staggered construction commencement and completion, with initial deliveries expected in late 2018. 6. An 1,100-unit convention hotel with approximately 600,000 SF of exhibition and meeting space, to be branded Marriott Marquis 7. Additional hospitality and residential projects expected as part of a future Phase 2.

Miami World Center – CDD 2016 Page 18 REAL ESTATE TAX ASSESSMENT AND ANALYSIS

Real Estate Tax Assessment and Analysis

Introduction The subject property is situated in Miami-Dade County. Assessments are established each year as of January 1st by the County Property Appraiser's Office at 100 percent of "Just Value". Just Value has been equated to Market Value less closing costs. In reality, the ratio of the assessed value to sales price is generally below 100 percent.

Taxes are computed according to annual millage rates established by the city, county and state. Millage rates are the amount paid per $1,000 of assessed value. Taxes are payable in November with a 4% discount and become delinquent on the following April 1st. The subject’s real estate assessments and taxes are presented below.

6XEMHFW5HDO(VWDWH7D[$VVHVVPHQWV 2:1(5 %/2 &. 3/$7 $''5(66 )2 /,2 7$; % ,// $66(660(17 0LDPL)LUVW % 10LDPL$YH 0LDPL)LUVW % QRVLWHDGGUHVV 0LDPL)LUVW ( 3ODW 1(WK6W 0LDPL)LUVW ( 3ODW 1(WK6W 0LDPL)LUVW ( 3ODW 1(WK6W 0LDPL)LUVW ( 3ODW 10LDPL$YH 0LDPL)LUVW ( 3ODW 10LDPL$YH 0LDPL)LUVW ( 3ODW 10LDPL$YH 0LDPL)LUVW ( 3ODW 10LDPL$YH 0LDPL)LUVW ( 3ODW 10LDPL$YH 0LDPL)LUVW ( 3ODW 1(WK6W 0LDPL)LUVW $ 1(WK6W 0LDPL)LUVW $ 1(VW6W 0LDPL)LUVW $ 1(WK6W 0LDPL)LUVW & $ 3ODW 1(QG$YH 0LDPL)LUVW * 3ODW QRVLWHDGGUHVV 0LDPL)LUVW * 10LDPL$YH 0LDPL)LUVW * 1(WK6W 0LDPL)LUVW & $ 3ODW 1(WK6W 0LDPL)LUVW & $ 3ODW 1(VW$YH 0LDPL)LUVW & $ 3ODW 1(WK6W 0LDPL)LUVW & $ 3ODW 1(VW$YH 0LDPL)LUVW & $ 3ODW 1(WK6W 0LDPL)LUVW & $ 3ODW 1(WK6W 0LDPL)LUVW % QRVLWHDGGUHVV 0LDPL)LUVW 1 1(WK6W 0LDPL)LUVW $ 1(QG$YH 0LDPL)LUVW $ 1(WK6W 0LDPL)LUVW $ 1(WK6W 0LDPL)LUVW $ 1(QG$YH 0LDPL)LUVW $ 1(WK6WUHHW 0LDPL)LUVW $ 1(WK6WUHHW 0LDPL)LUVW % 1(WK6W 0LDPL)LUVW 1 0LDPL)LUVW $ 0LDPL)LUVW $ 1(VW$YH 0LDPL)LUVW $ 1(WK6W 0LDPL)LUVW $ 1(VW$YH 0LDPL6HFRQG & 3ODW 1(VW$YH 0LDPL7KLUG % QRVLWHDGGUHVV 0LDPL7KLUG % 1(WK6W 0LDPL7KLUG % QRVLWHDGGUHVV 0LDPL7KLUG % 10LDPL$YH 0LDPL7KLUG % 1(WK6W 0LDPL7KLUG % QRVLWHDGGUHVV Source: CIM/Miami-Dade County Assessor’s Office

Miami World Center – CDD 2016 Page 19 REAL ESTATE TAX ASSESSMENT AND ANALYSIS

6XEMHFW5HDO(VWDWH7D[$VVHVVPHQWV 2:1(5 %/2 &. 3/$7 $''5(66 )2 /,2 7$; % ,// $66(660(17 0LDPL7KLUG ( 3ODW 1(VW$YH 0LDPL)RXUWK * 3ODW 10LDPL$YHQXH 0LDPL)RXUWK ) & 3ODW 1(WK6WUHHW 0LDPL)RXUWK ) & 3ODW 1(WK6WUHHW 0LDPL)RXUWK ) & 3ODW 1(WK6WUHHW 0LDPL)RXUWK ( 3ODW 1(VW$YH 0LDPL)RXUWK ( 3ODW 1(WK6WUHHW 0LDPL)RXUWK ( 3ODW 1(WK6WUHHW 0LDPL)RXUWK ( 3ODW 1(WK6WUHHW 0LDPL)RXUWK * 3ODW 1(WK6WUHHW 0LDPL)RXUWK ( 3ODW 1(WK6WUHHW 0LDPL)RXUWK ( 3ODW 1(WK6WUHHW 0LDPL)RXUWK * 3ODW 1(WK6WUHHW 0LDPL)RXUWK 2WKHU 3ODW 1(WK6WUHHW 0LDPL)RXUWK & $ 3ODW 1(WK6WUHHW 0LDPL)RXUWK & $ 3ODW 1(WK6WUHHW 0LDPL$, ' % 3ODW 1(67 0LDPL$, ' % 3ODW QRQH 0LDPL$, ' % 3ODW 1(67 0LDPL$, ' % 3ODW 1(67 0LDPL$, ' % 3ODW 1(67 0LDPL$, ' % 3ODW 1(67 0LDPL$, ' % 3ODW 1(67 0LDPL$, ' % 3ODW 1(67 0LDPL$, ' % 3ODW 1(WK6W 0LDPL$, ' % 3ODW 1(WK6W 0LDPL$, ) & 3ODW 1(QG$YH 0LDPL$, ) & 3ODW 1(QG$YH 0LDPL$, ) & 3ODW 1(WK6W 0LDPL$, ) & 3ODW 1(WK6W 0LDPL$, ) & 3ODW 1(WK6W 0LDPL$, ) & 3ODW 1(WK6W 0LDPL$, ) & 3ODW 1(67 0LDPL$, ) & 3ODW 1(67 0LDPL$, ) & 3ODW 1($9( 0LDPL$, ) & 3ODW 1(WK6W 0LDPL$, ) & 3ODW 1(67 0LDPL$, ) & 3ODW 1(WK6W 0LDPL$, ) & 3ODW 1(WK6W 0LDPL$, ) & 3ODW 1(QG$YH 0LDPL$, * 3ODW 1(67 0LDPL$, + ' 3ODW 1(67 0LDPL$, ) 3ODW 1(VW$YHQXH 0LDPL63( % 1(VW$YH 0LDPL63( % 1(WK6W 0LDPL63( % 1(VW$YH 0LDPL63( % 1(WK6W 0LDPL63( % 1(WK6W 0LDPL63( % 1(VW$YH 0LDPL63( % 1(VW$YH 0LDPL63( * 1(VW$YH 727$/ Source: CIM/Miami-Dade County Assessor’s Office

Miami World Center – CDD 2016 Page 20 ZONING ANALYSIS

Zoning Analysis Introduction The subject is Miami Worldcenter Special District Zone (the MWC District) approved in November 2008. The Miami City Commission approved a 25-acre area in the Park West neighborhood, bounded by NE Second Avenue, North Miami Avenue, NE 11th Street and NE Sixth Street. The SDZ encourages the construction of more than 12 million square feet of buildable area including hotels, retail, convention center, condominiums, apartments and schools with emphasis on the pedestrian experience and the creation of public plazas and urban parks. A development agreement with Miami Worldcenter was approved, which guaranteed the zoning for the next 20 years and obligated the developers and the city to defend each other in the event of litigation by a third party.

The Miami 21 Code for the subject is T6-60 (the zoning underlying the Special District) although the MWC District Regulations supersede provisions within the City of Miami Zoning Code, Miami 21. The MWC District is also subject to the provisions of the Amended and Restated Development Agreement (the “Amended Agreement”), which creates mutual rights and responsibilities of the owners and the City, including but not limited to, a prohibition on downzoning of property within the MWC District, and obligations on the part of the City for expedited permit reviews.

Buildable area is determined by the Floor Lot Ratio (FLR). This is the multiplier applied to the total lot area that determines the maximum building area allowed above grade in a given zoning designation. The subject’s FLR is 18.0; therefore, the subject’s buildable area is 17,361,666 square feet (964,537 sf x 18.0).

Principal characteristics of the MWC District Regulations and map are presented on the following pages:

Miami World Center – CDD 2016 Page 21 ZONING ANALYSIS

Zoning Map

Miami World Center – CDD 2016 Page 22 ZONING ANALYSIS

Zoning Regulations

Miami World Center – CDD 2016 Page 23 ZONING ANALYSIS

Highest and Best Use Process The highest and best use of the property must be determined for both the subject site as though vacant, and for the property as currently improved (if applicable). The highest and best use must be:

1. Physically possible for the site. 2. Permitted under the zoning laws and deed restrictions that apply to the site. 3. Economically feasible. 4. The use which will produce the highest net return on investment (i.e. highest value) from among the possible, permissible, and economically feasible uses. Highest and Best Use (Site as if Currently Vacant) The site can accommodate a wide range of uses. Zoning regulations permit retail, office and residential uses. Given the prominence of the site and the economics associated with the permitted uses, the highest and best use of the subject, if vacant, would be mixed-use development in accordance with zoning to its maximum permitted density. Highest and Best Use (Site as Currently Improved) The value of the subject with the existing use in-place is far exceeded by the potential value associated with the alternatives. Furthermore, the value produced by the proposed redevelopment exceeds the value of the current improvements. For these reasons, redevelopment is concluded to be maximally productive, and the highest and best use of the site.

Miami World Center – CDD 2016 Page 24 SALES COMPARISON APPROACH

Sales Comparison Approach General Process In the sales comparison approach to value, the following steps have been taken in estimating a market value. Research recent sales of comparable improved properties.

Select the most comparable sales and present the pertinent data on these sales.

Adjust the sales for differences in the various elements of comparison.

Summarize the analysis and conclude a value indication based upon the adjusted sale prices of the comparables.

,QWURGXFWLRQ The Sales Comparison Approach is an estimate of value derived via a comparison with similar properties. This method directly reflects the actions of buyers and sellers in the marketplace. Substitution is the underlying principle affecting the choice of buyers and sellers and implies that a prudent person will not pay more to buy a property than it would cost to buy a comparable substitute. The price a typical purchaser pays is usually the result of a comparison process.

To estimate the market value of the subject, comparable sales were researched within the influencing market. The source of the comparable sales is CoStar and the City of Miami’s public records . The comparative process involves judgment as to the similarity between the subject and the comparable sales addressing a variety of factors. The following factors have been considered.

3URSHUW\5LJKWV The interest being appraised is the Fee Simple Estate, which is the same estate that transferred in all of the sales; therefore, property rights adjustments are not required.

)LQDQFLQJ7HUPV The comparable sales were either all cash or were financed by primary lenders at market rates. Considerate of such, no adjustments for any unusual or atypical financing is required.

Miami World Center – CDD 2016 Page 25 SALES COMPARISON APPROACH

0DUNHW&RQGLWLRQV 7LPH Comparable sales that occurred under different market conditions than those applicable to the subject as of the effective date of appraisal require an adjustment for any differences that affect their value. The comparable sales illustrated in the survey closed between October 2014 and September 2015. According to the Greater Downtown Miami Annual Residential Market Survey dated February 2016, land prices in Miami remain strong; as such, an upward market conditions adjustment of 0.5 percent per month has been processed.

'HPROLWLRQ In addition to adjusting the individual sales for all the foregoing factors, a dollar amount for demolition is considered. The demolition adjustments recognize the cost to create a vacant parcel. Demolition adjustments are developed by forecasting probable demolition costs using a unit cost multiplier and an estimate of the gross building area of the improvement(s) at the time of sale. A demolition cost of $10.00 per square foot of gross building area has been utilized.

/RFDWLRQ An adjustment for location is appropriate when the locational characteristics of a comparable property are different from those of the subject property. Locational adjustments have been made on an individual basis taking into account the desirability of each location and access to requisite support services.

6L]H The sales are compared to the subject property on the basis of buildable area as determined by the Floor Lot Ratio (FLR). This is the multiplier applied to the total lot area that determines the maximum building area allowed above grade in a given zoning designation. Due to economies of scale, smaller sites typically sell for less per buildable foot in urban markets; therefore, adjustments were applied on an individual basis.

&RQILJXUDWLRQ Sites that are regularly-shaped are efficient for development and have optimal utility. Irregular sites can cause development inefficiencies and are considered inferior. Downward configuration adjustments were processed as some of the subject parcels are not contiguous.

$FFHVV)URQWDJH Adjustments for access/frontage of the comparable properties have been made on an individual basis.

Miami World Center – CDD 2016 Page 26 SALES COMPARISON APPROACH

We have valued the subject according to its highest and best use. An adjustment grid summarizing the sales follows. In evaluating the comparable sales, we selected Sales Price per FLR as the primary unit of comparison. This is the unit of comparison most commonly quoted by brokers, sellers, and purchasers when discussing sales transactions and is considered the most relevant for the subject. Detailed descriptions of these sales are included below.

The following land sales were considered in estimating the value of the subject property. A discussion of each of the sales and the market-oriented adjustments are presented as follows. Map of the Comparable Sales

Miami World Center – CDD 2016 Page 27 SALES COMPARISON APPROACH

Miami World Center – CDD 2016 Page 28 SALES COMPARISON APPROACH

Miami World Center – CDD 2016 Page 29 SALES COMPARISON APPROACH

Miami World Center – CDD 2016 Page 30 SALES COMPARISON APPROACH

Miami World Center – CDD 2016 Page 31 SALES COMPARISON APPROACH

Miami World Center – CDD 2016 Page 32 SALES COMPARISON APPROACH

Miami World Center – CDD 2016 Page 33 SALES COMPARISON APPROACH

0LDPL:RUOG&HQWHU

&RPSDUDEOH6DOHV$GMXVWPHQW*ULG 6DOH1R 6XEMHFW3URSHUW\ \ 0LDPL:RUOG :\QZRRG:DON %'%0LDPL %OYG 1( &HQWHU1:VW3ODFH 1(6HFRQG$YH 6W0LDPL $GGUHVV 0LDPL)O 0LDPL)/ 0LDPL)/ )/ ,QWHUHVW6ROG )HH6LPSOH )HH6LPSOH )HH6LPSOH )HH6LPSOH 'DWHVRI6DOH 6HS -DQ 2FW

%XLOGLQJ6L]H 6LWH6L]H 7RWDO)/5 6T)W 6DOH3ULFH 6DOH3ULFH3HU)/5

5HDO3URSHUW\5LJKWV$GM $GMXVWHG3ULFH )LQDQFLQJ$GMXVWPHQW $GMXVWHG3ULFH &RQGLWLRQVRI6DOH$GM $GMXVWHG3ULFH 'HPROLWLRQ$GMXVWPHQW $GMXVWHG3ULFH 0DUNHW&RQGLWLRQV $GMXVWHG3ULFH $GMXVWHG3ULFHSHU)/5

$GMXVWPHQWVIRU /RFDWLRQ 6L]H &RQILJXUDWLRQ $FFHVV)URQWDJH 7RWDO$GMXVWPHQW $GMXVWHG3ULFH3HU)/5 6RXUFH&R6WDUDQGWKH&LW\RI0LDPL Conclusion After adjustments, the comparables illustrate unit values ranging from $29.44 to $39.68 per FLR. Comparable Sale Nos. 1 and 2 required the least overall adjustments; additionally, while Sale No. 1 is the most recent transaction although Sale No. 2 is most similar in size. Sale No. 3 required the most overall adjustments and is not considered a very good indicator of value. With most emphasis on Sale 2, it is reasonable to conclude to a unit value of $29.50 per FLR at the low end of the range as some of the subject’s parcels are not contiguous. Application of such, results in a value estimate of $512,169,147. A demolition expenses of $590,000 is deducted to arrive at a land value as though vacant.

Miami World Center – CDD 2016 Page 34 SALES COMPARISON APPROACH

The Market Value of the Fee Simple Interest in the subject site, as of June 30, 2016, free and clear of financing, is rounded to:

FIVE HUNDRED MILLION DOLLARS

($500,000,000)

Miami World Center – CDD 2016 Page 35 RECONCILIATION

Reconciliation Approaches Reported In order to estimate the market value of the subject property, the data pertaining to the property has been analyzed by the Sales Comparison Approach. The value estimates indicated by the applicable approaches are as follows: Cost Approach Not Applicable Sales Comparison Approach $500,000,000 Income Capitalization Approach Not Applicable

Final Estimate of Value

Cost Approach The cost approach is most reliable for newer properties that have not been impacted by a significant level of accrued depreciation. The subject has an effective age of years making the estimated valuation of the improvements relatively straightforward. Recent comparable land sales of similar size and location were lacking, requiring significant subjective adjustments in the final estimate of land value. Overall, this approach is not applicable for the subject.

Sales Comparison Approach The Sales Comparison Approach provides an estimate of value based upon recent activity of buyers and sellers in the marketplace. This approach is generally considered to be reliable in active markets where the motivations of buyers and sellers are known and the operating characteristics of the properties being transferred are available for scrutiny. KTR has utilized the most current and comparable sales in the market as they represent the best evidence of the subject’s marketability. The Sales Comparison Approach alone was used to estimate the market value of the subject property. As discussed previously, when valuing development sites, the Cost and Income Approach are not considered applicable.

Income Approach The income approach is often given primary reliance when evaluating investment properties. The subject’s highest and best use is for redevelopment and therefore, the income approach is not applicable.

Five Hundred Million Dollars

$500,000,000

Miami World Center – CDD 2016 Page 36 CERTIFICATION OF APPRAISAL

Certification of Appraisal We certify that, to the best of our knowledge and belief: The statements of fact contained in this report are true and correct. The reported analyses, opinions, and conclusions are limited only by the reported assumptions and limiting conditions, and are our personal, impartial and unbiased professional analyses, opinions and conclusions. We have no present or prospective interest in the property that is the subject of this report, and no personal interest with respect to the parties involved. We have no bias with respect to the property that is the subject of this report or to the parties involved with this assignment. Our engagement in this assignment was not contingent upon developing or reporting predetermined results. Furthermore, our engagement was not conditioned upon the appraisal producing a specific value, a value within a given range or the approval of a loan. Our compensation for completing this assignment is not contingent upon the development or reporting of a predetermined value or direction in value that favors the cause of the client, the amount of the value opinion, the attainment of a stipulated result, or the occurrence of a subsequent event directly related to the intended use of this appraisal. Our analysis, opinions, and conclusions were developed, and this report has been prepared, in conformity with the requirements of the Code of Professional Ethics and Standards of Professional Practice of the Appraisal Institute as well as the Uniform Standards of Professional Appraisal Practice. The use of this report is subject to the requirements of the Appraisal Institute relating to review by its duly authorized representatives. No one provided significant professional assistance to the persons signing this report. Michael Robinson has personally inspected the subject property that is the subject of this report. Daniel Bizzoco, MAI has not personally inspected the subject property. As of the date of this report, Daniel Bizzoco, MAI has completed the requirements of the continuing education program of the Appraisal Institute or has completed the Standards and Ethics Education Requirement of the Appraisal Institute for Associate Members. Michael Robinson has appraised a larger site in which the subject was a part at various times over the past three years.

Michael Robinson Daniel Bizzoco, MAI, CRE, FRICS

Miami World Center – CDD 2016 Page 37 GENERAL ASSUMPTIONS AND LIMITING CONDITIONS

General Assumptions and Limiting Conditions This appraisal is also subject to the following general assumptions and limiting conditions.

1. Title to the property is assumed to be good and marketable and the legal description correct. 2. No responsibility for legal matters is assumed. All existing liens, mortgages, or other encumbrances have been disregarded and the property is appraised as though free and clear, under responsible ownership and competent management. 3. All sketches in this report are intended to be visual aids and should not be construed as surveys of engineering reports. 4. All information in this report has been obtained from reliable sources. We cannot, however, guarantee or be responsible for the accuracy of information furnished by others. 5. This opinion of value applies to land and improvements only. The value of trade fixtures, furnishings and other equipment has not been included with the value of the real estate. 6. Possession of this report or a copy thereof does not imply the right of publication or use for any purpose by any other than the addressee, without the written consent of the appraiser. 7. The appraiser is not required to give testimony or attendance in court by reason of this appraisal, unless prior agreements have been made in writing. 8. The distribution of the total valuation in this report between land and improvements applies only under the existing program of utilization. The separate valuations for land and building must not be used in conjunction with any other appraisal and are invalid if so used. 9. The land, and particularly the soil, of the area under appraisement appears firm and solid. Subsidence in the area is unknown or uncommon, but we do not warrant against this condition or occurrence. 10.Subsurface rights (minerals and oil) were not considered in making this appraisal. 11.We inspected the buildings involved, if any, in this appraisal report and damage, if any, by termites, dry rot, wet rot, or other infestations was reported as a matter of information, and no guarantee of the amount or degree of damage, if any, is implied. 12.The comparable sales data relied upon in this appraisal is believed to be from reliable sources; however, it was not possible to inspect the comparables completely, and it was necessary to rely upon information furnished by others as to said data, therefore, the value conclusions are subject to the correctness and verification of said data.

Miami World Center – CDD 2016 Page 38 GENERAL ASSUMPTIONS AND LIMITING CONDITIONS

13.We inspected, as far as possible, by observation the land and the improvements thereon; however, it was not possible to personally observe conditions beneath the soil or hidden structural components within the improvements. Therefore, no representations are made herein as to these matters and unless specifically considered in the report, the value estimate is subject to any such conditions that could cause a loss in value. Condition of heating, cooling, ventilating electrical and plumbing equipment is considered to be commensurate with the condition of the balance of the improvements unless otherwise stated.

14.Unless otherwise stated in this report, the existence of hazardous substances, including without limitation asbestos, polychlorinated biphenyl, petroleum leakage, or agricultural chemicals, which may or may not be present on the property, or other environmental conditions, were not called to our attention nor did we become aware of such during our inspection. We have no knowledge of the existence of such materials on or in the property unless otherwise stated. However, we are not qualified to test such substances or conditions. If the presence of substances such as asbestos, urea formaldehyde foam insulation, radon gas or other hazardous substances or environmental conditions may affect the value of the property, the value estimated is predicated on the assumption that there is no such condition on or in the property or in such proximity thereto that it would cause a loss in value. No responsibility is assumed for any such conditions, nor for any expertise or engineering knowledge required to discover them. The client is urged to retain an expert in the field or environmental impacts upon real estate if so desired.

15.The Americans with Disabilities Act ("ADA") became effective January 26, 1992. Unless otherwise noted within the appraisal report, we have not made a specific compliance survey and analysis of this property to determine whether or not it is in conformity with the various detailed requirements of the ADA. It is possible that a compliance survey of the property, together with a detailed analysis of the requirements of the ADA, could reveal that the property is not in compliance with one or more of the requirements of the Act. If so, this fact could have a negative effect upon the value of the property. Since we have no direct evidence relating to this issue, we did not consider possible noncompliance with the requirements of the ADA in estimating the value of the property.

16.Neither all nor any part of the contents of this report shall be conveyed to the public through advertising, public relations, news, sales, or other media, without the written consent and approval of the author, particularly as to the valuation conclusions, the identity of the appraiser or firm with which he is connected, or any reference to the Appraisal Institute.

Miami World Center – CDD 2016 Page 39 ADDENDA

ADDENDA Appraiser Qualifications

Michael A. Robinson Certified General Appraiser

Experience Michael A. Robinson is a Principal of Avison Young and a Certified General Appraiser. He has over 20 years of commercial appraisal experience. Mr. Robinson is actively pursuing his designation as a member of the Appraisal Institute. Notable appraisal assignments include the valuation of 375 Park Avenue (Seagram Building), the retail component of the Time Warner Center as well as various other types of real estate including office, industrial, hotel, residential, and retail properties.

/LFHQVHV New York Certified General Real Estate Appraiser # 46000048936

(GXFDWLRQ The American Film Institute, Los Angeles, CA - Master of Fine Arts SUNY Albany, Albany, NY – Bachelor of Science Degree - Finance

Appraisal Institute: Basic Appraisal Principles Basic Appraisal Procedures General Appraiser Income Approach/Part I General Appraiser Income Approach/Part II Advanced Income Capitalization Advanced Applications Appraisal Fair Housing USPAP

Miami World Center – CDD 2016 Page 40 ADDENDA

Appraiser Qualifications

Daniel J. Bizzoco, MAI, CRE, FRICS Senior Vice President – Avison Young Valuation, LLC Mr. Bizzoco’s responsibilities include valuation and advisory assignments regarding individual properties and portfolios for financial reporting, acquisition, disposition, development, lending, estate planning, gifting, partnership issues, litigation support, and portfolio analysis.

EXPERIENCE: Valuation and consulting experience includes the following property types: Office Retail Multifamily Industrial Hospitality Vacant Land

PRIOR EMPLOYMENT Senior Managing Director – WeiserMazars, LLP – October 2008 to July 2013 Senior Vice President – Metropolitan Valuation Services – June 2007 to September 2008 Senior Director – Alvarez and Marsal – December 2005 to May 2007 Senior Manager – Deloitte & Touche Real Estate Advisory Services – January 1993 to November 2005 Senior Vice President – The Weitzman Group – August 1987 to August 1992 Senior Appraiser – The Albert Appraisal Company – August 1985 to July 1987 Senior Real Estate Analyst – Integrated Resources, Inc. – July 1983 to July 1985 Senior Appraiser – Chase Manhattan Bank – January 1980 to June 1983

PROFESSIONAL Member: MAI Designated Member of the Appraisal Institute Member: CRE Designated Member of the Counselors of Real Estate Member: FRICS Designated Member of the Royal Institute Charter of Surveyors Member: The Real Estate Board of New York

ACTIVITIES Expert Witness: U.S. District Court, Southern District of New York (on-behalf of World-Wide Properties rebuilding WTC) Supreme Court, Dutchess County (on-behalf of The Pyramid Companies and Poughkeepsie Galleria Mall) Instructor for NYU Schack Institute of Real Estate /University of Amsterdam Exchange Program Appraisal Institute Experience Credit Review Committee

Licensed State Certified General Real Estate Appraiser (8 states) New York General Appraiser License: 46000009165 Temporary licenses obtained as required

EDUCATION Manhattan College, Bronx, New York

Miami World Center – CDD 2016 Page 41 [THIS PAGE INTENTIONALLY LEFT BLANK]

MIAMI WORLD CENTER COMMUNITY DEVELOPMENT DISTRICT (Miami-Dade County, Florida) • Special Assessment Bonds, Series 2017