GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series)
REPORTS AND FINANCIAL STATEMENTS
FOR THE PERIOD FROM
23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS)
TO 31 DECEMBER 2012 GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series)
Content Page
Management and Administration 1
Report of the Manager 2
Report of the Trustee 3
Independent Auditor’s Report 4 - 5
Statement of Financial Position 6
Statement of Comprehensive Income 7
StatementofChangesinNetAssetsAttributabletoUnitholders 8
StatementofCashFlows 9
Notes to the Financial Statements 10 - 26
Investment Portfolio (Unaudited) 27
Statement of Movements in Investment Portfolio (Unaudited) 28 - 29
Performance Table (Unaudited) 30 GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series)
MANAGEMENT AND ADMINISTRATION
Directors of the Manager Trustee and Registrar
Li Pak Wang, Daniel BOCI-Prudential Trustee Limited Yang Jianxin 12/F & 25/F, Citicorp Centre, Xiong Li Ting 18 Whitfield Road, Causeway Bay, Hong Kong
Manager Legal Advisor
Guosen Securities (HK) Asset Management Deacons Company Limited 5/F, Alexandra House, 8/F, Li Po Chun Chambers, 18 Chater Road, 189 Des Voeux Road Central, Central, Hong Kong Hong Kong
Custodian
Bank of China (Hong Kong) Limited 14/F, Bank of China Tower 1 Garden Road Hong Kong
RQFII Custodian
Bank of China Limited No. 1, Fuxingmen Nei Dajie Beijing 100818 China
Auditor
PricewaterhouseCoopers 21/F, Edinburgh Tower 15 Queen’s Road Central Hong Kong
- 1 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series)
REPORT OF THE MANAGER
Performance Review
Guosen RMB Renaissance Fund was launched on 23 March 2012. The fund invests in mainland China under the RQFII regime with RMB 900 million quota owned by Guosen Securities (Hong Kong) Financial Holdings Co., Ltd. As of 31 December 2012, the net asset value per share of the Fund was 100.44 (Class I), up 4.19% MoM and up 0.44% since launch.
We have mainly invested in CBs, A-shares and money market funds since launch. The equity market in China rebounded strongly in December 2012. We liquidated most of the positions in A-shares and CBs to lock in profits at end of December 2012.
Review and outlook of the Market
China’s economy showed more signs of stabilization in the fourth quarter of 2012, with moderate cyclical uptrend ahead. However, we do not expect the inflation to rebound quickly because of the relatively weak demand recovery. We estimate the CPI in 2013 not higher than 3%. The PBoC has held the interest rates and RRR unchanged throughout 2H 2012. In our view, the interest rate down cycle has been over, but we still expect a moderate YoY increase of total bank loans in 2013. The pro-growth policy will remain to support the economy.
Internationally, the fiscal cliff in US was avoided by the two parties in the last minute as expected, while the Euro zone debt crisis was eased recently. The stabilizing mechanisms including ESM will effectively lower the risk of disordered exit and systematic crisis. After the QE3 of Fed and OMT of ECB, the BOJ may further enlarge its balance sheet. The huge monetary easing of major currencies will provide the financial market with superfluous liquidity. The emerging markets including China will be under pressure of capital inflow again.
As a whole, we expect China market to have relatively good performance in 2013. The equity market may continue to rebound and outperform the fixed income assets despite the volatility throughout the year.
Guosen Securities (HK) Asset Management Company Limited
26 April 2013
- 2 - -J GUOSEN RMB RENAISSANCE FUND J (Asub-fund of Guosen RMBInvestment Series) REPORT OF THE TRUSTEE J We hereby confirm that, in our opinion, the Manager, Guosen Securities (HK) Asset Management Company Limited, has, in all material respects, managed Guosen RMB Renaissance Fund for the year th J ended 31st December 2012 in accordance with the provisions of the Trust Deed dated 12 January 2012. On behalfof J BOCI- Prudential Trustee Li . d, the Trustee 26 April 2013 J J ] ] ] ] ]
J •
J INDEPENDENT AUDITOR’S REPORT TO THE UNITHOLDERS OF GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series)
Report on the Financial Statements
We have audited the financial statements of Guosen RMB Renaissance Fund (the “Sub-Fund”), a sub-fund of Guosen RMB Investment Series (the “Trust”) set out on pages 6 to 26, which comprise the statement of financial position as at 31 December 2012, and the statement of comprehensive income, statement of changes in net assets attributable to unitholders and statement of cash flows for the period from 23 March 2012 (date of commencement of operations) to 31 December 2012, and a summary of significant accounting policies and other explanatory information.
Management’s Responsibility for the Financial Statements
The Trustee and the Manager (the “Management”) of the Sub-Fund are responsible for the preparation of financial statements that give a true and fair view in accordance with International Financial Reporting Standards, and are responsible for ensuring that the financial statements have been properly prepared in accordance with the relevant disclosure provisions of the Trust Deed dated 12 January 2012 (the “Trust Deed”), and the relevant financial statements disclosure provisions specified in Appendix E of the Code on Unit Trusts and Mutual Funds established by the Securities and Futures Commission of Hong Kong (the “SFC Code”), and for such internal control as the Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Sub-Fund’s preparation of financial statements that give a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Sub- Fund’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
- 4 - )
INDEPENDENT AUDITOR'S REPORT TO THE UNITHOLDERS OF GUOSEN RMB RENAISSANCE FUND (A sub-fund ofGuosen RMB Investment Series) (CONTINUED) J Opinion
In our opinion, the financial statements give a true and fair view of the financial position of the Sub-Fund as at 3 1 December 2 012 , and of its financial performance and its cash flows for the period from 23 March 2012 (date of commence ment of operations) to 3 1 December 2012 in ] accordance with Intern ational Financial Reporting Standards. Emphasis ofMa tter
] We draw att ention to Note 3 to the financial statements which indicates that the Management considers that the enforcement of PRC tax on gains on A-Shares , debt securities and collective investment schemes and interest income arising from debt securities is uncertain as at the date of approval of these financial statements and that the Management has exercised significant J judgment in their assessment of the tax charge and the relevant provision included in the financial statements of the Sub-Fund as at 3 1 December 2012. Our opinion is not qualified in ] respect of this matter. Repor t on Other Legal a nd Regulatory Disclosure Requirements ] We report that the financial statements have been properly prepared in accordance with the relevant disclosure provisions of the Trust Deed and the relevant financial statements disclosure provisions specified in the SFC Code.
:] Other Matters
This report, including the opinion, has been prepared for and only for you, as a body, and for no other purp ose. We do not assume responsibility towards or accept liability to any other person :1 for the contents of this report. ]
PricewaterhouseCoopers Certified Public Accountants
J Hong Kong, 2 6 April 2013 J
J ]
] - 5 - J GUOSEN RMB RENAISSANCE FUND J (Asub-fund of Guosen RMBInvestment Series) STATEMENT OF FINANCIAL POSITION J AS AT 31 DECEMBER 2012 Note RMB ASSETS J Investments 4(a) 175,936,220 Dividend and interest receivable 646,427 Prepayments and other assets 261,956 J Cash and cash equivalents 4(d) , 729,964,674 TOTAL ASSETS J LIABILITIES Accrued expenses and other payables 1,454,402 Provision for taxation 9 2,078,436 J TOTAL LIABILITIES ------
] NET ASSETS ATTRIBUTABLE TO UNITHOLDERS ] J ] ] ] • ] l oved by the Trustee and the Manager on 26 April 2013. l kt~ .-ztil .~ i...... t STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 Period from 23 March 2012 (date of commencement of operations) to 31 December 2012 Note RMB INCOME Dividend income 7,055,907 Interest income 3,931,355 Net realised gains on investments 6 3,707,636 Net change in unrealised gains/losses in fair value of investments 6 3,131,030 ────────── Total investment income 17,825,928 ------EXPENSES Management fee 8(a) (8,303,462) Trustee fee 8(b) (1,039,237) Custodian fee 8(c) (441,207) Preliminary expenses (905,979) Auditor's remuneration (171,000) Transaction costs (788,260) Other operating expenses (58,087) ────────── Total operating expenses (11,707,232) ------ PROFIT BEFORE TAX 6,118,696 Taxation 9 (2,842,257) ────────── TOTAL COMPREHENSIVE INCOME 3,276,439 ══════════ The notes on pages 10 to 26 form an integral part of these financial statements. - 7 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) STATEMENT OF CHANGES IN NET ASSETS ATTRIBUTABLE TO UNITHOLDERS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 Period from 23 March 2012 (date of commencement of operations) to 31 December 2012 RMB Net assets attributable to unitholders as at 23 March 2012 (date of commencement of operations) - Proceeds on issue of units 900,000,000 Payments on redemption of units - ──────────── Net increase from unit transactions 900,000,000 Total comprehensive income 3,276,439 ──────────── Net assets attributable to unitholders as at 31 December 2012 903,276,439 ════════════ The notes on pages 10 to 26 form an integral part of these financial statements. - 8 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) STATEMENT OF CASH FLOWS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 Period from 23 March 2012 (date of commencement of operations) to 31 December 2012 RMB Cash flows from operating activities Total comprehensive income 3,276,439 Adjustment for: Dividend income (7,055,907) Interest income (3,931,355) Taxation 2,842,257 Increase in investments (175,936,220) Increase in interest receivable purchased (2,352,316) Increase in prepayments and other assets (261,956) Increase in accrued expenses and other payables 1,454,402 ──────────── Cash used in operations (181,964,656) Dividend received 6,885,981 Interest received 5,807,170 Tax paid (763,821) ──────────── Net cash outflow from operating activities (170,035,326) ------ Cash flows from financing activities Proceeds on issue of units 900,000,000 ──────────── Net cash inflow from financing activities 900,000,000 ------ Net increase in cash and cash equivalents 729,964,674 Cash and cash equivalents at the beginning of the period - ──────────── Cash and cash equivalents at the end of the period 729,964,674 ════════════ Analysis of balances of cash and cash equivalents Cash and bank deposits 729,964,674 ════════════ The notes on pages 10 to 26 form an integral part of these financial statements. - 9 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 1 General information Guosen RMB Investment Series (the “Trust”) is an umbrella unit trust constituted by way of a trust deed dated 12 January 2012 (the “Trust Deed”) between Guosen Securities (HK) Asset Management Company Limited as the Manager (the “Manager”) and BOCI-Prudential Trustee Limited as the Trustee (the “Trustee”). The Trust has one sub-fund, Guosen RMB Renaissance Fund (the “Sub- Fund”), which was established on 12 January 2012. The Sub-Fund commenced its operations on 23 March 2012. The Sub-Fund is authorised by the Securities and Futures Commission of Hong Kong (the “SFC”) under Section 104(1) of the Hong Kong Securities and Futures Ordinance. The Sub-Fund seeks to achieve long term and stable capital growth through investing primarily in RMB denominated debt securities issued or distributed within mainland China. The Sub-Fund may also invest in China A-Shares listed on the Shanghai Stock Exchange or the Shenzhen Stock Exchange and RMB denominated deposits such as bank certificates of deposit, bank deposits and negotiated term deposits with authorised financial institutions. Under current regulations in the People’s Republic of China (“PRC”), generally foreign investors can invest only in the domestic securities market through certain qualified foreign institutional investors that have obtained status as a Qualified Foreign Institutional Investor (“QFII”) or a Renminbi Qualified Foreign Institutional Investor (“RQFII”) from the China Securities Regulatory Commission (“CSRC”) and have been granted quota by the State Administration of Foreign Exchange (“SAFE”) of the PRC to remit foreign freely convertible currencies (in the case of a QFII) and RMB (in the case of a RQFII) into the PRC for the purpose of investing in the PRC’s domestic securities markets. Guosen Securities (Hong Kong) Financial Holdings Co., Ltd (the “RQFII Holder”), the holding company of the Manager, has obtained RQFII status in the PRC and the RQFII quotas have been granted, on behalf of the Sub-Fund, to the RQFII Holder. The Sub-Fund invests in securities issued within the PRC through the RQFII program. The asset allocation of each approved quota will be no less than 80% of debt securities issued in the PRC, and no more than 20% of equity securities listed in the PRC. To the extent that the RQFII Holder has, on behalf of the Sub-Fund, utilised its entire RQFII quota, the RQFII Holder may, subject to any applicable regulations, apply for an increase of the RQFII quota. 2 Summary of significant accounting policies The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to the period presented, unless otherwise stated. (a) Basis of preparation The financial statements of the Sub-Fund have been prepared in accordance with International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board. The financial statements have been prepared under the historical cost convention, as modified by the revaluation of financial assets and financial liabilities held at fair value through profit or loss. The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires the Trustee and Manager to exercise their judgment in the process of applying the Fund’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 3. - 10 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 2 Summary of significant accounting policies (Continued) (a) Basis of preparation (Continued) (i) Standard effective after 23 March 2012 (date of commencement of operations) that have been early adopted by the Sub-Fund IFRS 13, “Fair value measurement”, effective for annual periods beginning on or after 1 January 2013, has been early adopted. The Standard improves consistency and reduces complexity by providing a precise definition of fair value and a single source of fair value measurement and disclosure requirements for use across IFRSs. The requirements do not extend the use of fair value accounting but provide guidance on how it should be applied where its use is already required or permitted by other standards within IFRS. If an asset or a liability measured at fair value has a bid price and an ask price, the standard requires valuation to be based on a price within the bid-ask spread that is most representative of fair value and allows the use of mid-market pricing or other pricing conventions that are used by market participants as a practical expedient for fair value measurement within a bid-ask spread. On adoption of the standard, the Sub-Fund uses last traded prices as its valuation inputs for listed financial assets and liabilities to be consistent with the inputs prescribed in the Sub-Fund offering document for the calculation of its per unit trading value for subscriptions and redemptions. The use of last traded prices is recognised as a standard pricing convention within the industry. (ii) New standards and amendments to standards that are relevant to the Sub-Fund but are not yet effective and have not been early adopted by the Sub-Fund IFRS 9, “Financial Instruments”, effective for annual periods beginning on or after 1 January 2015, specifies how an entity should classify and measure financial assets and liabilities, including some hybrid contracts. The standard improves and simplifies the approach for classification and measurement of financial assets compared with the requirements of IAS 39. Most of the requirements in IAS 39 for classification and measurement of financial liabilities were carried forward unchanged. The standard applies a consistent approach to classifying financial assets and replaces the numerous categories of financial assets in IAS 39, each of which had its own classification criteria. The standard is not expected to have a significant impact on the Sub-Fund’s financial position or performance, as it is expected that the Sub-Fund will continue to classify its financial assets and financial liabilities (both long and short) as being at fair value through profit or loss. There are no other standards, interpretations or amendments to existing standards that are not yet effective that would be expected to have a significant impact on the Sub-Fund. (b) Financial assets and liabilities at fair value through profit or loss (i) Classification The Sub-Fund classifies its investments as financial assets at fair value through profit or loss. These financial assets are designated by the Management at fair value through profit or loss at commencement of operations. Financial assets designated at fair value through profit or loss at commencement of operations are those that are managed and their performance evaluated on a fair value basis in accordance with the Sub-Fund’s documented investment strategies. The Sub-Fund’s policies require Management to evaluate the information about these financial assets on a fair value basis together with other related financial information. - 11 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 2 Summary of significant accounting policies (Continued) (b) Financial assets and liabilities at fair value through profit or loss (Continued) (ii) Recognition/derecognition Purchases and sales of investments are accounted for on a trade date basis. Investments are derecognised when the rights to receive cash flows from the investments have expired or the Sub-Fund has transferred substantially all risks and rewards of ownership. (iii) Measurement Investments are initially recognised at fair value. Transaction costs are expensed in the statement of comprehensive income. Subsequent to initial recognition, all investments are measured at fair value. Realised and unrealised gains and losses on investments are recognised in the statement of comprehensive income in the period in which they arise. (iv) Fair value estimation The Sub-Fund early adopted IFRS 13 “Fair value measurement” since commencement of operations. The fair value of investments that are listed or traded on an exchange is based on quoted market prices at close of trading on reporting date. The fair value of financial assets that are traded in interbank markets (for example, unlisted debt securities) is determined by using the valuation provided by China Central Depository & Clearing Co., Ltd., a company jointly established by People’s Bank of China and Ministry of Finance to undertake the function of centralised depository and settlement for the inter- bank bond market. (c) Income and expenses Interest income on cash and cash equivalents is accounted for in the statement of comprehensive income on a time-proportion basis using the effective interest method. Dividend income is recorded on the ex-dividend date with the corresponding foreign withholding taxes recorded as an expense. Expenses are accounted for on an accrual basis. (d) Foreign currency translation (i) Functional and presentation currency Items included in the financial statements are measured using the currency of the primary economic environment in which the Sub-Fund operates (the “functional currency”). The Sub-Fund invests in A-Shares and debt securities in the PRC and the performance of the Sub-Fund is measured and reported to the unitholders in RMB. The Manager considers RMB as the currency that most faithfully represents the economic effects of the underlying transactions, events and conditions. The financial statements are presented in RMB, which is the Sub-Fund’s functional and presentation currency. - 12 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 2 Summary of significant accounting policies (Continued) (d) Foreign currency translation (Continued) (ii) Transactions and balances Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign currency assets and liabilities are translated into the functional currency using the exchange rate prevailing at the period end date. Foreign exchange gains and losses arising from translation are included in the statement of comprehensive income. Foreign exchange gains and losses relating to the investments are presented in the statement of comprehensive income within net realised gains on investments or net change in unrealised gains/losses in fair value of investments. (e) Cash and cash equivalents Cash and cash equivalents include cash in hand, demand deposits, other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. (f) Proceeds and payments on issue and redemption of units The Sub-Fund’s units, which are redeemable at the holder’s option, are the most subordinated units in issue and are classified as equity. Units are issued and redeemed at the holder’s option at prices based on the Sub-Fund’s net asset value per unit at the time of issue or redemption. The Sub-Fund’s net asset value per unit is calculated by dividing the net assets attributable to unitholders with the total number of outstanding units. (g) Transaction costs Transaction costs are costs incurred to acquire financial assets at fair value through profit or loss. They include the fees and commissions paid to agents, advisers, brokers and dealers. Transaction costs are expense as incurred in the statement of comprehensive income. (h) Preliminary expense Preliminary expenses are recognised as an expense in the period in which they are incurred. (i) Taxation The Sub-Fund currently incurs withholding taxes on investment income. Such income is recorded gross of withholding taxes in the statement of comprehensive income. Withholding taxes are included as taxation in the statement of comprehensive income. 3 Critical accounting estimates and assumptions The Manager makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are outlined below. - 13 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 3 Critical accounting estimates and assumptions (Continued) People’s Republic of China (“PRC”) taxation Under the PRC Corporate Income Tax Law (“PRC CIT Law”), the non-PRC residents with the gains derived from the sale of PRC securities will be subject to 10% PRC capital gain tax. In addition, the non-PRC residents with interest income derived from the debt securities will be subject to 10% withholding interest income tax. Pursuant to the PRC CIT Law, debt securities issuers in PRC are obligated to withhold the 10% interest income tax for those debt securities holders who are subject to the interest income tax in the PRC. However, interest income derived from government bonds is exempt from PRC WIT under the PRC CIT Law. (a) Capital gains on PRC Investments During the period ended 31 December 2012, the Sub-Fund invests in A-shares, debt securities and collective investment schemes (“PRC Investments”) in PRC through the RQFII program. The Manager considers that the enforcement of PRC tax on gains derived from the PRC Investments is uncertain as at the date of approval of these financial statements and has exercised its judgment when assessing whether the Sub-Fund may be liable to PRC taxation on its gains, the amount of potential tax liability and the probability of such tax charges being levied up to the reporting date. However, significant uncertainties exist and estimation of the Manager may substantially differ from the actual events. The Manager considers that its estimation may be impacted by any future clarification by the PRC State Administration of Taxation (“SAT”), such as a decision by the SAT to levy capital gains tax on the PRC investments, which may be materially different from what the Manager envisioned. The Management estimates the gross realised gains and unrealised gains of the Sub-Fund which could be exposed to PRC capital gain tax at the rate of 10% for the period ended 31 December 2012 to be approximately RMB16,450,497 and RMB3,866,942 respectively, and the Manager has made tax provision accordingly. The capital gain tax provision in relation to PRC Investments of the Sub- Fund included in the financial statements of RMB2,031,744 represents 0.22% of the net assets attributable to unitholders of the Sub-Fund in the statement of financial position as at 31 December 2012. (b) Interest income on debt securities in PRC Interest income on debt securities in PRC The Management considers that the enforcement of PRC withholding tax on interest income arising from debt securities is uncertain as at the date of approval of these financial statements. The Manager has exercised significant judgment in their assessment of the PRC withholding tax expense and the related tax provision. For the debt securities disposed of during the period, the Management has not made provision on the accrued interest income as at the time of the disposal as they consider that: (i) the issuers of debt securities are required to withhold 10% interest income tax on the coupon payment date before distributing the interest income to the bond holders; and (ii) the Management has sold the debt securities before the coupon payment dates or the maturity dates of the debt securities. The Management estimates that for the period ended 31 December 2012, the Sub-Fund’s interest income derived from RMB denominated corporate bonds of RMB 2,467,391 could be exposed to 10% PRC withholding tax of approximately RMB 246,739. - 14 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 3 Critical accounting estimates and assumptions (Continued) The Manager reviews the relevant PRC tax rules on the PRC Investments from time to time, including the likelihood of the Sub-Fund benefiting from double tax treaty agreements between Hong Kong and PRC for Hong Kong tax residents. Any change in taxation imposed on RQFII is likely to have a subsequent impact on the required provision and accordingly the net assets attributable to unitholders of the Sub-Fund. 4 Financial risk management The Sub-Fund’s activities may expose it to a variety of risks including but not limited to: market risk (including market price risk, interest rate risk and currency risk), credit and counterparty risk and liquidity risk which are associated with the markets in which the Sub-Fund invests. The following is a summary of the main risks and risk management policies. (a) Market price risk Market price risk is the risk that the value of a financial instrument will fluctuate as a result of changes in market prices (other than those arising from interest rate risk or currency risk), whether those changes are caused by factors specific to the individual instrument or factors affecting all instruments in the market. The following table discloses the financial asset investments at fair value through profit or loss of the Sub-Fund by product type: 2012 RMB People’s Republic of China Equity securities 7,362,826 Debt securities 81,203,791 Collective investment schemes 87,369,603 ────────── Total financial assets at fair value through profit or loss 175,936,220 ══════════ The following table discloses the non-derivative financial assets at fair value through profit or loss of the Sub-Fund by industrial sectors: 2012 RMB % of NAV Property development 7,362,826 0.82% Banking 17,723,360 1.96% Energy 8,839,940 0.98% Industrial 18,728,432 2.08% Utilities 17,539,000 1.94% Materials 18,373,059 2.03% Others 87,369,603 9.67% ────────── ──────── 175,936,220 19.48% ══════════ ════════ The Sub-Fund’s market price risk is managed through diversification of the investment portfolio ratios by exposures to different industries. - 15 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 4 Financial risk management (Continued) (a) Market price risk There is no exposure to individual investments/issuers representing over 10% of the Sub-Fund’s net asset value at the reporting date. As the Sub-Fund mainly invests in debt securities, the sensitivity analysis of market price risk is disclosed in the interest rate sensitivity analysis in note 4(b) below. (b) Interest rate risk Interest rate risk arises from the effects of fluctuations in the prevailing levels of market interest rates on the fair value of financial assets and liabilities and future cash flow. The tables below summarise the Sub-Fund’s exposure to interest rate risks at the reporting date. Included in the table are the Sub-Fund’s assets and liabilities at fair values, categorised by the earlier of contractual repricing or maturity dates. As at 31 December 2012 Maturity Maturity Maturity Non-interest up to 1 year 1-5 years over 5 years bearing Total RMB RMB RMB RMB RMB Assets Financial assets at fair value through profit or loss - Equity securities - - - 7,362,826 7,362,826 - Debt securities 8,736,300 71,725,132 742,359 - 81,203,791 - Collective investment schemes - - - 87,369,603 87,369,603 Dividend and interest receivable - - - 646,427 646,427 Prepayments and other assets - - - 261,956 261,956 Cash and cash equivalents 729,964,674 - - - 729,964,674 ────────── ──────── ──────── ───────── ────────── Total assets 738,700,974 71,725,132 742,359 95,640,812 906,809,277 ══════════ ════════ ════════ ═════════ ══════════ Liabilities Accrued expenses and other liabilities - - - 1,454,402 1,454,402 ──────── ──────── ──────── ──────── ──────── - - - 1,454,402 1,454,402 ════════ ════════ ════════ ════════ ════════ At 31 December 2012, if interest rates on the bank balances had been 10 basis points higher or lower with all variables held constant, net assets attributable to unitholders would have been RMB729,965 higher or lower as a result of higher or lower interest income. The majority of the Sub-Fund’s interest rate exposure on debt instruments are RMB denominated. Interest rate exposures are expressed in terms of rate of weighted modified duration. The Manager and Trustee monitor the interest rate risks by quantifying (a) market exposure in percentage terms; and (b) exposure in duration terms by different countries. Beta adjusted weighted modified duration is the modified duration multiplied by the allocation of net asset value and a sensitivity factor (beta). The Manager and Trustee monitor the interest rate risks by quantifying market exposure in duration terms by different countries. As at 31 December 2012, the Sub-Fund has invested in interest-bearing securities of RMB 81,203,791 and the portfolio weighted average modified duration of the Sub-Fund is 1.14. - 16 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 4 Financial risk management (Continued) (b) Interest rate risk (Continued) As at 31 December 2012, should the relevant interest rates have lowered/risen by 100 basis points with all other variables remaining constant, the increase/decrease in net assets attributable to unitholders for the period would amount to approximately RMB 925,723, arising substantially from the increase/decrease in market values of debt securities. (c) Currency risk Currency risk is the risk that the value of financial instruments will fluctuate due to changes in foreign exchange rates. The Sub-Fund is not exposed to currency risk arising from balances and transactions in foreign currencies as its assets and liabilities are denominated in RMB, the Sub- Fund’s functional and presentation currency. (d) Credit and counterparty risk Credit and counterparty risk is the risk that an issuer or counterparty will be unable or unwilling to meet a commitment that it has entered into with the Sub-Fund. All transactions in listed securities are settled or paid for upon delivery using approved and reputable brokers. The risk of default is considered minimal, as delivery of securities sold is made only when the custodian has received payment. Payment is made on a purchase when the securities have been received by the broker. The trade will fail if either party fails to meet its obligation. The main concentration to which the Sub-Fund is exposed arises from the Sub-Fund’s investments in debt securities. The Sub-Fund is also exposed to counterparty credit risk on cash and cash equivalents. The table below summarises the net exposure to the Sub-Fund’s counterparty as at 31 December 2012 together with its credit rating. Source of RMB Credit rating credit rating Bank balances Bank of China (Hong Kong) Limited 74,353 A+ Standard & Poor’s Bank of China Limited 729,890,321 A Standard & Poor’s The maximum exposure to credit risk as at 31 December 2012 is the carrying amount of the financial assets as shown on the Statement of Financial Position excluding listed equities. The Manager considers that none of these assets are impaired nor past due. - 17 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 4 Financial risk management (Continued) (d) Credit and counterparty risk (Continued) The table below summarises the credit quality of the Sub-Fund’s debt portfolio as at 31 December 2012. Source of Credit rating credit rating % of net assets Equity CHINA VANKE CO LTD-A BBB+ Standard & 0.82% Poor’s Bonds BANK OF CHINA LTD CB 1.1% A AAA Dagong Global 0.98% 02JUN2016 Credit Ratings CHINA SHIPPING DEVELOPMENT CO AAA Chengxin 0.59% LTD CB 0.7% A 01AUG2017 GD POWER DEVELOPMENT CO LTD CB AAA Shanghai 1.00% 0.5% A 19AUG2017 Brilliance Credit Rating INDUSTRIAL & COMMERCIAL BANK OF AAA Chengxin 0.98% CHINA CB 0.9% A 31AUG2016 SICHUAN MEIFENG CHEMICAL AA Lianhe 0.98% INDUSTRY CO LTD CB 1.2% A 02JUN2015 SHANDONG NANSHAN ALUMINUM CO AA Shanghai 0.08% LTD CB 3.5% A 16OCT2018 Brilliance Credit Rating NINGBO MARINE CO LTD CB 0.9% A AA Chengxin 0.66% 07JAN2016 SDIC POWER HLDGS CO LTD CB 0.7% A AAA Chengxin 0.94% 25JAN2017 CHINA PETROLEUM & CHEM CB 0.7% A AAA Lianhe 0.98% 23FEB2017 SHENZHEN AIRPORT CO CB 0.8% A AAA Lianhe 0.83% 15JUL2017 XINYU IRON & STEEL CO LTD CB 2.8% A AA+ Dagong Global 0.97% 21AUG2013 Credit Ratings Collective Investment Schemes CHINA SOUTHERN CASH INCOME Not rated N/A 3.40% FUND-B E FUND MONEY MARKET FUND-B Not rated N/A 2.87% HFT MONEY MARKET FUND-B Not rated N/A 3.40% ────── Total 19.48% ══════ - 18 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 4 Financial risk management (Continued) (e) Liquidity risk Liquidity risk is the risk that the Sub-Fund may not be able to generate sufficient cash resources to settle its obligations in full as they fall due or can only do so on terms that are materially disadvantageous. The Sub-Fund is exposed to daily redemptions of units in the Sub-Fund. The Sub-Fund invests the majority of its assets in securities that are traded in an active market which can be readily disposed of. The table below analyses the Sub-Fund’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the reporting date to the contractual maturity date. The amounts in the table are the contractual undiscounted cash flows. Balances due within 12 months equal their carrying balances, as the impact of discounting is not significant. Less than 1 month RMB As at 31 December 2012 Accrued expenses and other liabilities 1,454,402 ──────── Contractual cash outflow 1,454,402 ════════ Units are redeemed on demand at the unitholder’s option. As at 31 December 2012, there was 1 unitholder holding all the Sub-Fund’s units. The Sub-Fund manages its liquidity risk by investing in securities that it expects to be able to liquidate within 7 days or less. The following table illustrates the expected liquidity of assets held: Less than 1 month RMB As at 31 December 2012 Financial assets at fair value through profit or loss 175,936,220 ══════════ - 19 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 4 Financial risk management (Continued) (f) Fair value estimation The Sub-Fund classifies fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels: . Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1). . Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (level 2). . Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (level 3). The level in the fair value hierarchy within which the fair value measurement is categorised in its entirety is determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a level 3 measurement. Assessing the significance of a particular input to the fair value measurement in its entirety requires judgment, considering factors specific to the asset or liability. The determination of what constitutes “observable” requires significant judgment by the Sub-Fund. The Sub-Fund considers observable data to be that market data that is readily available, regularly distributed or updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively involved in the relevant market. The following table analyses within the fair value hierarchy the Sub-Fund’s financial assets and liabilities measured at fair value at 31 December 2012: Level 1 Level 2 Level 3 Total RMB RMB RMB RMB As at 31 December 2012 Assets Financial assets at fair value through profit or loss - Equity securities - 7,362,826 - 7,362,826 - Debt securities 81,203,791 - - 81,203,791 - Collective investment schemes - 87,369,603 - 87,369,603 ───────── ───────── ──────── ───────── Total assets 81,203,791 94,732,429 - 175,936,220 ═════════ ═════════ ════════ ═════════ - 20 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 4 Financial risk management (Continued) (f) Fair value estimation (Continued) Investments whose values are based on quoted market prices in active markets, and therefore classified within level 1, include active listed equities, exchange traded funds and derivatives. The Sub-Fund does not adjust the quoted price for these instruments. Financial instruments that trade in markets that are not considered to be active but are valued based on quoted market prices, dealer quotations or alternative pricing sources supported by observable inputs are classified within level 2. Investments classified within level 3 have significant unobservable inputs, as they trade infrequently. Level 3 instruments include private equity, debt securities and derivatives. As at 31 December 2012, there is no level 3 investment held by the Sub-Fund. For the period ended 31 December 2012, there were no transfers between levels. The following table analyses within the fair value hierarchy the Sub-Fund’s assets and liabilities (by class) not measured at fair value at 31 December 2012 but for which fair value is disclosed. Level 1 Level 2 Level 3 Total RMB RMB RMB RMB As at 31 December 2012 Assets Dividend and interest receivable - 646,427 - 646,427 Prepayments and other assets - 261,956 - 261,956 Cash and cash equivalents 729,964,674 - - 729,964,674 ────────── ──────── ──────── ────────── Total 729,964,674 908,383 - 730,873,057 ══════════ ════════ ════════ ══════════ Liabilities Accrued expenses and other liabilities - (1,454,402) - (1,454,402) ────────── ──────── ──────── ────────── Total - (1,454,402) - (1,454,402) ══════════ ════════ ════════ ══════════ The assets and liabilities included in the above table are carried at amortised cost, their carrying values are a reasonable approximation of fair value. (g) Capital risk management The Sub-Fund’s capital is represented by the net assets attributable to unitholders. The Sub-Fund strives to invest the subscriptions in investments that meet the Sub-Fund’s investment objectives while maintaining sufficient liquidity to meet unitholder redemptions. - 21 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 5 Financial instruments by category Assets at fair Loans and value through receivables profit or loss Total RMB RMB RMB As at 31 December 2012 Assets as per statement of financial position Financial assets at fair value through profit or loss - 175,936,220 175,936,220 Dividend and interest receivable 646,427 - 646,427 Prepayments and other assets 261,956 - 261,956 Cash and cash equivalents - 729,964,674 729,964,674 ───────── ────────── ────────── Total 908,383 905,900,894 906,809,277 ═════════ ══════════ ══════════ Liabilities at fair value Other through profit financial or loss liabilities Total RMB RMB RMB Liabilities as per statement of financial position Accrued expenses and other liabilities - (1,454,402) (1,454,402) ══════════ ════════ ══════════ 6 Net changes in fair value on financial assets and liabilities at fair value through profit or loss Period from 23 March 2012 (date of commencement of operations) to 31 December 2012 RMB Net unrealised gain in value of investments 3,131,030 Net realised gain on sale of investments 3,707,636 ───────── 6,838,666 ═════════ - 22 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 7 Numberofunitsinissue The Funds may issue two classes of units – Class A and Class I. Class A Units are available for sale to the retail public in Hong Kong; whereas Class I Units are offered to institutional investors. The Sub-Fund only issued Class I units during the period from 23 March 2012 (date of commencement of operations) to 31 December 2012. The movements of the redeemable units are as follows: Period from 23 March 2012 (date of commencement of operations) to 31 December 2012 Class A Units Class I Units Total Number of units in issue at the beginning of period - - - Units issued - 9,000,000 9,000,000 Units redeemed - - - ──────────── ──────────── ──────────── Number of units in issue at the end of period - 9,000,000 9,000,000 ════════════ ════════════ ════════════ The following table details the net asset value per unit of each class of units at the reporting date: Number of Net assets units Net asset per class outstanding value per unit RMB RMB At 31 December 2012 Class A - - - Class I 903,276,439 9,000,000 100.36 ═══════════ ═══════════ ═════════ 8 Transactions with the Trustee, Manager and connected persons The following is a summary of significant related party transactions/transactions entered into during the period between the Sub-Fund and the Trustee, the Manager and their Connected Persons. Connected Persons of the Manager are those as defined in the Code on Unit Trusts and Mutual Funds established by the Securities & Futures Commission of Hong Kong (the “SFC Code”). All transactions entered into during the period between the Sub-Fund and the Manager and its Connected Persons were carried out in the normal course of business and on normal commercial terms. To the best of the Manager’s knowledge, the Sub-Fund does not have any other transactions with Connected Persons except for those disclosed below. (a) Management fee The Manager is entitled to receive a management fee of up to 2.5% per annum for both Class A and I of the net asset value of the Sub-Fund, calculated and accrued daily and payable monthly in arrears. During the period from 23 March 2012 (date of commencement of operations) to 31 December 2012, the Manager charges a rate of 1.2% for Class I. Management fee charged for the year was RMB 8,303,462 of which RMB 904,569 was outstanding at 31 December 2012. - 23 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 8 Transactions with the Trustee, Manager and connected persons (Continued) (b) Trustee fee The Trustee is entitled to receive a trustee fee of up to 0.5% per annum of the net asset value of the Sub-Fund. During the period from 23 March 2012 (date of commencement of operations) to 31 December 2012, the Trustee is entitled to receive a fee of 0.175% per annum of the NAV of each class of the Sub-Fund, subject to a minimum monthly fee of RMB 40,000. The fee is calculated and accrued daily and payable monthly in arrears. Trustee fee charged for the year was RMB 1,039,237 of which RMB 113,272 was outstanding at 31 December 2012. (c) Custodian fee During the period from 23 March 2012 (date of commencement of operations) to 31 December 2012, the Custodian is entitled to receive a fee of 0.072% per annum of the net asset value of each class of the Sub-Fund. The fee is payable monthly in arrears. Custodian fee charged for the year was RMB 441,207 of which nil were outstanding at 31 December 2012. (d) Bank balances Bank balances are maintained with an affiliated company of the Trustee, i.e. Bank of China (Hong Kong) Limited and Bank of China Limited, which carry interest at normal commercial rates. Bank balances held with the group company of the Trustee as at 31 December 2012 was as follows: 2012 RMB Bank balances 729,964,674 ══════════ (e) Investment transactions and brokerage commission The Sub-Fund engaged Guosen Securities Co., Ltd., the ultimate parent company of the Manager, as the broker of the Sub-Fund to provide brokerage service for a fee. The fee is charged on a scale of 0.12% for equities and 0.01% for debt securities, based on transaction value. During the period, the total aggregate value of the transactions effected through Guosen Securities Co., Ltd. amounted to RMB 1,275,478,271, representing 82% of the total transaction value. The total brokerage commission paid to Guosen Securities Co., Ltd. in relation to transactions amounted to RMB 519,333, representing an average commission rate of 0.03%. - 24 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 9 Taxation (Continued) Hong Kong profits tax No provision for Hong Kong profits tax has been made for the Sub-Fund as it was authorized as collective investment schemes under Section 104 of the Hong Kong Securities and Futures Ordinance and is therefore exempt from profits tax under Section 26A(1A) of the Hong Kong Inland Revenue Ordinance. PRC Withholding Tax The Sub-Fund invests in RMB denominated collective investment schemes offered in the People’s Republic of China (“PRC”) and debt securities. Refer to note 3 for details. As at 31 December 2012 RMB Provision of withholding tax on interest income from debt securities 44,485 Provision of withholding tax on interest income from deposits 2,207 Provision of capital gains tax 2,031,744 ──────── Provision for taxation 2,078,436 ════════ Period from 23 March 2012 (date of commencement of operations) to 31 December 2012 RMB Withholding tax on interest income from debt securities 314,654 Withholding tax on interest income from deposits 45,056 Withholding tax on dividends 450,803 Capital gains tax 2,031,744 ──────── Taxation 2,842,257 ════════ 10 Soft commission arrangements The Manager confirms that there has been no soft commission arrangement existing during the period in relation to directing transactions of the Sub-Fund through a broker or dealer. - 25 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 11 Reconciliation between net assets attributable to unitholders per the financial statements In accordance with the Sub-Fund’s Explanatory Memorandum, the establishment costs of the Sub- Funds will be amortised over the first five years. However, the accounting policy of the Sub-Fund for the purpose of financial statements preparation in compliance with IFRS is to expense establishment costs in the statement of comprehensive income as incurred. The differences between expensing the establishment costs as incurred in accordance with IFRS and capitalisation and amortisation of the establishment costs indicated in the Sub-Fund’s Explanatory Memorandum resulted in adjustments in the net asset value per unit. 2012 RMB Dealing NAV 904,038,623 Adjustment for different basis adopted by the fund in arriving at net assets attributable to unitholders (762,184) ────────── Accounting NAV as reported in the statement of financial position 903,276,439 ══════════ 12 Subsequent events On 4 January 2013, the sole investor redeemed 8,100,000 Class I units of the Sub-Fund, representing 90% of the net assets of the Sub-Fund. 13 Approval of financial statements The financial statements were approved by the Trustee and the Manager on 26 April 2013. - 26 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) INVESTMENT PORTFOLIO (UNAUDITED) AS AT 31 DECEMBER 2012 Quantity Fair Value % of RMB Net assets Listed investments Equity securities China CHINA VANKE CO LTD-A 727,552 7,362,826 0.82% ────────── ────── 7,362,826 0.82% ------ Debt securities China BANK OF CHINA LTD CB 1.1% A 02JUN2016 92,000 8,852,240 0.98% CHINA SHIPPING DEVELOPMENT CO LTD CB 0.7% A 01AUG2017 60,000 5,307,600 0.59% CHINA PETROLEUM & CHEM CB 1% A 23FEB2017 86,000 8,839,940 0.98% GD POWER DEVELOPMENT CO LTD CB 0.5% A 19AUG2017 80,000 9,008,800 1.00% INDUSTRIAL & COMMERCIAL BANK OF CHINA CB 0.9% A 31AUG2016 81,000 8,871,120 0.98% NINGBO MARINE CO LTD CB 0.9% A 07JAN2016 60,000 5,928,000 0.66% SDIC POWER HLDGS CO LTD CB 0.9% A 25JAN2017 70,000 8,530,200 0.94% SHANDONG NANSHAN ALUMINUM CO LTD CB3.5% A 16OCT2018 7,010 742,359 0.08% SHENZHEN AIRPORT CO CB 0.8% A 15JUL2017 82,000 7,492,832 0.83% SICHUAN MEIFENG CHEMICAL INDUSTRY CO LTD CB 1.2% A 02JUN2015 80,000 8,894,400 0.98% XINYU IRON & STEEL CO LTD CB 2.8% A 21AUG2013 85,000 8,736,300 0.97% ────────── ────── 81,203,791 8.99% ------ Unlisted investments Collective investment schemes China CHINA SOUTHERN CASH INCOME FUND-B 30,715,919 30,715,919 3.40% E FUND MONEY MARKET FUND-B 25,963,166 25,963,166 2.87% HFT MONEY MARKET FUND-B 30,690,518 30,690,518 3.40% ────────── ────── 87,369,603 9.67% ------ Other net assets 727,340,219 80.52% ------ Total net assets as at 31 December 2012 903,276,439 100.00% ═══════════ Total investments, at cost 172,805,190 ═══════════ - 27 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) STATEMENT OF MOVEMENTS IN INVESTMENT PORTFOLIO (UNAUDITED) FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 LISTED EQUITIES Opening Bonus/ Ending Securities Name Balance Additions Dividends Disposals Balance AGRICULTURAL BANK OF CHINA LTD-A - 1,440,700 - (1,440,700) - AIR CHINA LTD-A - 121,897 - (121,897) - ALUMINUM CORP OF CHINA LTD-A - 277,054 - (277,054) - ANHUI CONCH CEMENT CO LTD-A - 137,444 - (137,444) - BANK OF CHINA LTD-A - 539,400 - (539,400) - BANK OF COMMUNICATIONS CO LTD-A - 1,698,171 - (1,698,171) - BAOSHANIRON&STEELCOLTD-A - 376,682 - (376,682) - CHINA CITIC BANK CORP LTD-A - 335,520 - (335,520) - CHINA COAL ENERGY CO LTD-A - 127,660 - (127,660) - CHINA COMMUNICATIONS CONSTRUCTION CO LTD-A - 70,300 - (70,300) - CHINACONSTRUCTIONBANKCORP-A - 673,788 - (673,788) - CHINAEVERBRIGHTBANKCOLTD-A - 562,400 - (562,400) - CHINA LIFE INSURANCE CO LTD-A - 100,930 - (100,930) - CHINAMERCHANTSBANKCOLTD-A - 916,258 - (916,258) - CHINA MINSHENG BANKING CORP LTD-A - 1,199,400 - (1,199,400) - CHINA OILFIELD SERVICES LTD-A - 41,589 - (41,589) - CHINA PACIFIC INSURANCE (GROUP) CO LTD-A - 174,457 - (174,457) - CHINA PETROLEUM & CHEMICAL CORP-A - 333,960 - (333,960) - CHINA RAILWAY CONSTRUCTION CORP LTD-A - 195,000 - (195,000) - CHINA RAILWAY GROUP LTD-A - 360,004 - (360,004) - CHINA SHENHUA ENERGY CO LTD-A - 125,268 - (125,268) - CHINA SHIPBUILDING INDUSTRY CO LTD-A - 313,900 - (313,900) - CHINA STATE CONSTRUCTION ENGINEERINGCORPLTD-A - 865.400 - (865,400) - CHINA UNITED NETWORK COMMUNICATIONSLTD-A - 598,600 - (598,600) - CHINA VANKE CO LTD-A - 727,552 - - 727,552 CHINA YANGTZE POWER CO LTD-A - 343,058 - (343,058) - CITIC SECURITIES CO LTD-A - 513,035 - (513,035) - DAQINRAILWAYCOLTD-A - 420,900 - (420,900) - GREE ELECTRIC APPLIANCES INC-A - 140,400 - (140,400) - GFSECURITIESCOLTD-A - 66,700 62,800 (129,500) - HAITONGSECURITIESCOLTD-A - 429,619 - (429,619) - HUANENGPOWERINTLINC-A - 104,500 - (104,500) - HUAXIA BANK CO LTD-A - 188,832 - (188,832) - INDUSTRIAL BANK CO LTD-A - 563,471 - (563,471) - INDUSTRIAL & COMMERCIAL BANK OF CHINA LTD-A - 1,081,800 - (1,081,800) - INNER MONGOLIA BAOTOU STEEL RARE- EARTH HI-TECH CO LTD-A - 65,100 - (65,100) - JIANGSU YANGHE BREWERY JOINT-STOCK CO LTD-A - 9,400 1,880 (11,280) - JIANGXI COPPER CO LTD-A - 58,725 - (58,725) - KWEICHOWMOUTAICOLTD-A - 29,056 - (29,056) - NEW CHINA LIFE INSURANCE CO LTD-A - 31,700 - (31,700) - PETROCHINA CO LTD-A - 281,200 - (281,200) - PING AN BANK CO LTD-A - 177,507 - (177,507) - PING AN INSURANCE GROUP CO OF CHINA LTD-A - 335,519 - (335,519) - POLY REAL ESTATE GROUP CO LTD-A - 454,700 - (454,700) - QINGHAI SALT LAKE INDUSTRY CO LTD-A - 33,990 - (33,900) - SAIC MOTOR CORP LTD-A - 280,539 - (280,539) - SANYHEAVYINDUSTRYCOLTD-A - 268,822 - (268,822) - SHANGHAI ELECTRIC GROUP CO LTD-A - 62,016 - (62,016) - SHANGHAIINTLPORTGROUPCOLTD-A - 158,500 - (158,500) - SHANGHAI PUDONG DEVELOPMENT BANK COLTD-A - 965,822 - (965,822) - SUNING APPLIANCE CO LTD-A - 368,991 - (368,991) - WULIANGYE YIBIN CO LTD-A - 133,959 - (133,959) - YANZHOUCOALMININGCOLTD-A - 27,680 - (27,680) - ZIJIN MINING GROUP CO LTD-A - 555,700 - (555,700) - ZOOMLION HEAVY INDUSTRY SCIENCE AND TECHNOLOGY CO LTD-A - 331,458 - (331,458) - ZTE CORP-A - 146,954 - (146,954) - - 28 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) STATEMENT OF MOVEMENTS IN INVESTMENT PORTFOLIO (UNAUDITED) FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 BONDS Opening Bonus/ Ending Securities Name Balance Additions Dividends Disposals Balance BANK OF CHINA LTD CB 1.1% A 02JUN2016 - 753,140 - (661,140) 92,000 CHINA PETROLEUM & CHEM CB 1% A 23FEB2017 - 840,240 - (754,240) 86,000 CHINA SHIPPING DEVELOPMENT CO LTD CB 0.7% A 01AUG2017 - 167,590 - (107,590) 60,000 GD POWER DEVELOPMENT CO LTD CB 0.5% A 19AUG2017 - 314,710 - (234,710) 80,000 INDUSTRIAL & COMMERCIAL BANK OF CHINA CB 0.9% A 31AUG2016 - 797,260 - (716,260) 81,000 NINGBO MARINE CO LTD CB 0.9% A 07JAN2016 - 115,580 - (55,580) 60,000 SDIC POWER HLDGS CO LTD CB 0.9% A 25JAN2017 - 416,890 - (346,890) 70,000 SHANDONG BOHUI PAPER INDUSTRIAL CO LTD CB 1.7% A 23SEP2014 - 321,590 - (321,590) - SHANDONG NANSHAN ALUMINUM CO LTD CB 3.5% A 16OCT2018 - 7,010 - - 7,010 SHENZHEN AIRPORT CO CB 0.8% A 15JUL2017 - 234,100 - (152,100) 82,000 SICHUAN MEIFENG CHEMICAL INDUSTRY CO LTD CB 1.2% A 02JUN2015 - 541,010 - (461,010) 80,000 XINYU IRON & STEEL CO LTD CB 2.8% A 21AUG2013 - 324,930 - (239,930) 85,000 COLLECTIVE INVESTMENT SCHEMES Opening Bonus/ Ending Securities Name Balance Additions Dividends Disposals Balance CHINAINTLMONEYMARKETFUND-B - 88,000,000 196,790 (88,196,790) - CHINA SOUTHERN CASH INCOME FUND-B - 30,000,000 715,919 - 30,715,919 E FUND MONEY MARKET FUND-B - 28,350,000 613,166 (3,000,000) 25,963,166 HFT MONEY MARKET FUND-B - 30,000,000 690,518 - 30,690,518 - 29 - GUOSEN RMB RENAISSANCE FUND (A sub-fund of Guosen RMB Investment Series) PERFORMANCE TABLE (UNAUDITED) FOR THE PERIOD FROM 23 MARCH 2012 (DATE OF COMMENCEMENT OF OPERATIONS) TO 31 DECEMBER 2012 Net asset values Net asset value Net asset value per unit RMB RMB At the end of financial period dated 31 December 2012 Class I (Dealing NAV) 904,038,623 100.44 ══════════ ══════════ Highest and lowest net asset value per unit Highest net asset Lowest net asset value per unit value per unit RMB RMB Financial period ended 31 December 2012 (since commencement of operations) Class I (Dealing NAV) 101.82 96.13 ══════════ ══════════ - 30 -