DOCSLIB.ORG

Download Nicola US Real Estate Report

Total Page：16

File Type：pdf, Size：1020Kb

Download full-text PDF Read full-text
Download Nicola US Real Estate Report NICOLA US REAL ESTATE LP 2019 ANNUAL REPORT NICOLA US REAL ESTATE LP is an investment portfolio comprised of industrial, office and retail properties located in Seattle, Denver, San Francisco, Phoenix, Houston, Chicago and Las Vegas, and in over 16,000 multi-family apartment units located in the South and Southeast U.S., offered to clients of Nicola Wealth. www.nicolawealth.com NICOLA US REAL ESTATE LP | Annual Report 2019 2019 HIGHLIGHTS DEAR INVESTOR, We are pleased to present our Annual Report for Nicola US Real Estate LP RETURN (NUSRELP) for 2019. This comprehensive report outlines a clear picture of both (Net of Fees) the current financial position and the results for the year. All amounts noted in 13.0% this report are in US dollars. NUSRELP generated a return of 13.0% (2018 11.4%) to investors after fees in 2019, another strong result in a competitive investing environment in the U.S. This ASSETS UNDER return is comprised of an Income Return of 5.2% (2018 6.1%) and a Capital Return MANAGEMENT of 7.8% (2018 5.3%). We have a long term investment horizon in the U.S. and will $1,785.0m continue to focus on cash flow to generate returns. We invested in capital expenditure projects on various assets to secure quality tenants. NET ASSET VALUE We acquired 17 properties during the year, which has an up front impact on $801.4m returns; however, we are confident these assets will be accretive to the portfolio over the medium to long term. NET ASSET VALUE Real estate is a long term investment and our historic performance with the PER UNIT portfolio has generated 11.2% since inception in 2010, and $100,000 invested since then is now worth $277,186. $161.22 (Class O & N-O) Net Asset Value (NAV) per unit for Class O increased to $161.22 at December 31, $161.01 (Class A & N-A) 2019, up from $151.79 a year ago, which equates to a 6.2% increase. In addition, Distributions of $9.11 (2018 $8.67) were paid during 2019, 6% of the prior year NAV. REVENUE Assets Under Management (AUM) increased to $1,785 million from $1,455 million during 2019, a 23% increase, and NAV increased to $801 million from $686 $152.5m million in 2018, a 17% year over year increase. We have assembled an experienced and talented Asset Management team with NET INCOME an institutional grade technology platform to ensure the portfolio is managed to the highest standard. Senior Management invests their own equity into all $89.9m the real estate products and have a “hands-on” approach on all major decisions, ensuring the properties are well-leased, professionally managed and the portfolio is focused on generating strong long-term income returns. OBJECTIVE & STRATEGY Our objective is to provide clients of Nicola Wealth access to long term ASSETS UNDER MANAGEMENT investments in real estate throughout the USA. Returns are generated from rental ASSETS($ millions UNDER atMANAGEMENT year end) ($ millions at year end) income, capital appreciation and historically stable distributions primarily from 2,000 $1,785 net operating income. 1,800 1,600 $1,455 Our strategy is to invest in stabilized income producing properties with a long 1,400 $1,244 term investment horizon. This includes a limited amount of “build to own” 1,200 $1,055 developed properties. The portfolio is diversified by asset type (industrial, office, 1,000 $879 800 retail and multi-family) and geographic locations across the USA. 600 $544 400 $349 200 - 2013 2014 2015 2016 2017 2018 2019 3 NICOLA US REAL ESTATE LP | Annual Report 2019 PORTFOLIO HIGHLIGHTS PORTFOLIO OCCUPANCY 1,600,000 BY SF In 2019, we started with 75 properties valued at $1,347 million. During the year, we 1,500,000 7,000,000 acquired 17 properties, including 9 commercial properties and interests in 8 multi- 1,400,000 6,000,000 1,250,000 95% 94% family properties: 1,200,000 5,000,000 • Deer Valley, Phoenix, AZ • Riverbend Apartments, League 1,000,000City, 1,000,000 TX • Preserve at Baywood Phase I, 800,000 4,000,000 Pasadena, TX • 101 University, Denver, CO 750,000 600,000 3,000,000 • Preserve at Baywood Phase II, • Gateway Corporate Center, Seattle, 95% Pasadena, TX WA (4 buildings) 500,000 400,000 2,000,000 • San Palmilla, Webster, TX • LV Industrial Portfolio - The Park at 93% 200,000 250,000 • Riverbend Martketplace, Fort Arville, Las Vegas, NV 1,000,000 Lauderdale, FL • LV Industrial Portfolio - Valley View - Business Park, Las Vegas, NV Industrial -Retail Office Seniors Self - • Riverbend Marketplace Outparcels, Office Industrial Retail Multi-Storage Fort Lauderdale, FL • LV Industrial Portfolio - Valley View family • Bradford Mill, Lousville, KY Commerce Center, Las Vegas, NV Occupied Unoccupied • Redmond West, 9511-9521 Willows • Clearwater Farm, Louisville, KY Road, Redmond, WA • Encore Grand Mission, Houston, TX • Northbridge at Mellenia Lake, GROSS ASSET VALUE Orlando, FL BY TYPE In addition we sold the following 7 properties: Other Industrial Retail 6% 6% • Maynard Building, Seattle, WA • Calais Park, St. Petersburg, FL 5% • Quilt Building, Seattle, WA • Champion Woods, Houston, TX • Riverbend Marketplace Outparcels, • Park 9, Orlando, FL Fort Lauderdale, FL • Park at Waterford, Kemah, TX Office 25% We ended the year with 85 properties valued at $1,691 million. Multi- Each quarter we submit our property performance data to MSCI (formerly Family IPD), the world’s leading independent real estate benchmarking service. As you 58% will see in the graph on page 8, we consistently outperform the benchmark on Income Return - we believe this strategy will produce positive returns. STRATEGIC OUTLOOK GROSS ASSET VALUE The U.S. real estate market is significantly larger than the Canadian market, it has BY LOCATION more depth and investment opportunities to choose from and therefore offers Arizona more potential for growth. We continue to look for investments in major markets California Other 2% 3% in the Western U.S., including Seattle, Houston, Denver, Las Vegas and Phoenix, as 12% Florida well as looking to expand into other major cities such as Portland and Los Angeles. 12% Washington We will continue to expand our multi-family portfolio along with our partner, 17% Georgia Venterra, who focuses on the South and Southeast United States. Venterra provides 13% superior returns supported by thorough research of markets and excellent customer service, identifying properties where value can be added through redevelopment Nevada Illinois or improvement of existing assets. Our portfolio is performing well and we remain 2% 2% positive on the long-term economic outlook in the U.S. Texas If you have any further questions please contact your advisor at Nicola Wealth. 37% Mark Hannah Managing Director Nicola US Real Estate LP 4 4 NICOLA US REAL ESTATE LP | Annual Report 2019 MANAGEMENT’S REPORT ON PARTNERSHIP PERFORMANCE TOTAL RETURN For the year ended December 31, 2019, the partnership generated a return of 13.0% (2018 11.4%) for Class O, net of fees and expenses. The table below shows the 1, 3, 5 year and since inception returns (Class O). PINNACLE PEAK COMMERCE CENTRE, Since Inception 1 Year 3 Year 5 Year Phoenix, AZ (June 2010) Total Returns 13.0% 11.3% 12.1% 11.2% The chart below shows the annual historical returns for Class O, by year, for Nicola US Real Estate LP: RETURNS 11.2% since 16.00% inception 13.60% 13.70% 14.00% 12.78% 13.00% 12.00% 11.40% 11.19% 11.40% 9.70% 10.00% 8.08% 8.00% 6.00% VININGS 4.00% 2.95% Stafford, TX 2.00% 0.00% 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 NUSRELP was launched in June 2010, and the chart below shows the value of $100,000 invested since inception through December 2019 (assuming all distributions were reinvested). Since that date, the value has increased to $277,186 for Class O units. $100,000 INVESTED SINCE INCEPTION $300,000 $277,186 $280,000 $260,000 $240,000 WESTOVER OAKS $220,000 San Antonio, TX $200,000 $180,000 $160,000 $140,000 $120,000 $100,000 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 144/156 SECOND STREET San Francisco, CA 5 NICOLA US REAL ESTATE LP | Annual Report 2019 FINANCIAL HIGHLIGHTS YEAR ENDED YEAR ENDED DECEMBER 31, 2019 DECEMBER 31, 2018 $ (MILLION) $ (MILLION) Property Revenue 152.0 129.3 Other Revenue 0.4 0.0 Total Revenue 152.4 129.3 Operating Expenses 73.5 57.9 REEDO BUILDING Mortgage Interest 30.5 25.5 Seattle, WA Management Fees 7.4 6.3 General Admin 0.4 0.3 Total Expenses 111.8 90.0 Income for the year before 40.6 39.3 undernoted items Fair value adjustments 60.8 40.2 including gains and losses on sale of rental properties Incentive Fee Expense (11.5) (10.9) Net Income for the Year 89.9 68.6 ONE O’HARE Rosemont, IL AS AT AS AT DECEMBER 31, 2019 DECEMBER 31, 2018 $ (MILLION) $ (MILLION) Rental Properties 1,690.6 1,346.6 Other Assets 94.4 108.1 Total Assets 1,785.0 1,454.7 Mortgages and Loan payables 895.4 699.0 Other Liabilities 88.2 69.7 Total Liabilities 983.6 768.7 NET ASSET VALUE 801.4 686.0 MERCER POINTE Bellevue, WA WESTGATE I Houston, TX 6 NICOLA US REAL ESTATE LP | Annual Report 2019 NAV PER UNIT (CLASS O) CHANGE IN NET ASSET VALUE (NAV) (at year end) $161.22 Effective January 2019, Units were reclassed into 4 classes (Class O, N-O, A and $151.79 $139.80 $144.50 $130.30 N-A).
Load more

Recommended publications
  • Landscape Architecture … Is a Social Art
    Landscape architecture … is a social art. – Lawrence Halprin, 2003 The Landscape Architecture of Lawrence Halprin The Cultural Landscape Foundation connecting people to places™ ® tclf.org What’s Out There [cover] Roger Foley Franklin Delano Roosevelt Memorial 2016 C-print 36 x 24 inches [opposite] Roger Foley Fountain Detail, Franklin Delano Roosevelt Memorial 2016 Acknowledgements This gallery guide was created to accompany the traveling photographic exhibition The Landscape Architecture of Lawrence Halprin, which debuted at the National Building Museum on November 5, 2016. The exhibition was organized by The Cultural Landscape Foundation (TCLF), and co-curated by Charles A. Birnbaum, President & CEO, FASLA, FAAR, Nord Wennerstrom, Director of Communications, and Eleanor Cox, Project Manager, in collaboration with G. Martin Moeller, Jr., Senior Curator at the National Building Museum. The production of this guide would not have been possible without the help and support of the Halprin family, and the archivists at the Architectural Archives of the University of Pennsylvania, where Lawrence Halprin’s archive is kept. We wish to thank the site owners and administrators who graciously allowed us to document their properties, particularly Richard Grey, Diana Bonyhadi, Emma Chapman, and Anna Halprin, who allowed us access to their private residences. We also wish to thank the photographers who generously donated their time and energy to documenting these sites, and Russell Hart for proofing the photography. Finally, we are grateful to the National Building Museum’s Chase W. Rynd, Hon. ASLA, President and Executive Director of THE LANDSCAPE ARCHITECTURE OF the National Building Museum, Nancy Bateman, Registrar, Cathy Frankel, Vice President for Exhibitions and Collections, and G.
    [Show full text]
  • Big Buy Reimbursement Program Property Status.2010-07-02.Xlsx Page 1 of 295
    Big Buy Reimbursement Program Property Status.2010-07-02.xlsx Page 1 of 295 Multifamily Hub Name Property Name City State Official Big Buy Status BBRP Status Not Interested in Atlanta ADA FERRELL GARDEN APTS (THDA) TULLAHOMA TN Participating Ineligible: inactive in iREMS Evaluation Report Mailed Atlanta ADAIRVILLE ARMS APARTMENTS ADAIRVILLE KY to the Owner Ineligible: Evaluation Completed Evaluation Report Mailed Atlanta ALCO APTS SCOTTSVILLE KY to the Owner Ineligible: Evaluation Completed Evaluation Report Mailed Atlanta ALDERMAN GARDEN APARTMENTS FLATWOODS KY to the Owner Ineligible: Evaluation Completed Not Interested in Atlanta Alpha A Fowler Community DOUGLASVILLE GA Participating Ineligible: Exempt Evaluation Report Mailed Atlanta ALTA LOMA APTS NASHVILLE TN to the Owner Ineligible: inactive in iREMS Evaluation Report Mailed Atlanta ALTURAS DEL SENORIAL SAN JUAN PR to the Owner Ineligible: Evaluation Completed Not Interested in Atlanta AMBER VILLAGE EDDYVILLE KY Participating Ineligible: Exempt Atlanta ANDERSON PLACE LOUISVILLE KY Interested in Participating Ineligible: Exempt Evaluation Report Mailed Atlanta Anthony Arms L P MACON GA to the Owner Ineligible: Evaluation Completed Not Interested in Atlanta AQUEDUCT PLACE, INC. LEXINGTON KY Participating Ineligible: Exempt Not Interested in Atlanta Ashley House Apartments VALDOSTA GA Participating Ineligible: Exempt Not Interested in Ineligible: Not Interested in Atlanta Athens Gardens ATHENS GA Participating Participating Evaluation Report Mailed Atlanta Augusta Manor AUGUSTA GA
    [Show full text]
  • Mark-To-Market (M2M) Transactions
    Mark-to-Market (M2M) Transactions Last Contract Owner Date Completed Property Id Name Type Total Units Street Address City State Zip Owner Owner Address1 Owner City Owner Zip Owner Phone Last Milestone Descrip Milestone Units State Complete As Date 800005205 Autumn Park Apartments ~ Cherokee Full 62 62 1003 E Ridgeview Dr Cherokee IA 51012 AUTUMN PARK OF CHEROKEE, A GENERAL PARTNERSHIP615 5th St. SIOUX CITY IA 51101 (712) 258-3251 Recap Approves Restructuring Plan 2/4/2020 800005207 Autumn Park Apartments ~ Mason City Full 64 64 710 S Pierce Ave Mason City IA 50401 AUTUMN PARK OF MASON CITY, L.L.P. 615 5th St. SIOUX CITY IA 51101 (712) 258-3251 Recap Approves Restructuring Plan 2/4/2020 800005204 Autumn Park Apartments ~ Chariton Full 58 58 330 N Main St Chariton IA 50049 Autumn Park of Chariton, L.L.P. 615 5th St. Sioux City IA 51101 (712) 258-3251 Recap Approves Restructuring Plan 1/23/2020 800013522 AUTUMN PARK APARTMENTS Full 54 54 411 S ELM AVE HASTINGS NE 68901 AUTUMN PARK OF HASTINGS 615 5th St. SIOUX CITY IA 51101 (712) 258-3251 Restructuring Commitment Executed by Owner 12/27/2019 800000679 Malvern Manor Apartments Lite 20 50 718 Sulphur Springs Rd Malvern AR 72104 Malvern Manor, Limited Partnership 3801 Woodland HeightsLittle Rd Rock AR 72212 501-372-1065 PAE Submits Justification for Recommendation (Form 10.2)10/25/2019 800016600 BLANCHESTER FRIENDS Full 114 114 905 Cherry St Blanchester OH 45107 Blanchester Friends Housing, Inc. 290 Prairie Ave Wilmington OH 45177 937-382-8907 8/28/2019 AOTC Date Action Other than Closing
    [Show full text]
  • Mark-To-Market (M2M) Transactions
    Mark-to-Market (M2M) Transactions Last Contract Total Owner Owner Date Completed Property Id Name Type Street Address City State Zip Owner Owner Address1 Owner City Last Milestone Description Milestone Units Units State Zip Complete As Date 800007121 100 CENTER HI-RISE Full 104 104 100 N. CENTER ST MISHAWAKA IN 46544 100 CENTER HI-RISE, LLC 1627 E. Jefferson Blvd. Mishawaka IN 46546 3/29/2007 Closing Closing Date 3/29/2007 800022827 100 WASHINGTON SQUARE Lite 25 26 100 WASHINGTON ST CHENEY WA 99004 100 Washington Square, a Limited Partnership 1827 1st St Cheney WA 99004 3/27/2012 Lite Recap Approves PAE 'Lite' Recommendation 3/27/2012 800016127 1018 DEVELOPMENT Full 96 97 1018 E 163RD ST BRONX NY 10459 1018 Development Company 1060 Broad Street c/o Essex Plaza Mgmt. AssocNewark New Jersey NY 07102 12/28/2006 Closing Closing Date 12/28/2006 800016130 1041 BUSHWICK AVENUE APTS Full 47 48 1041 Bushwick Ave Brooklyn NY 11221 1041 Bushwick Avenue Associates 4403 15th Avenue Brooklyn NY 11219 7/2/2001 Closing Closing Date 7/2/2001 800016133 1085 MANHATTAN DEVELOPMENT Lite 12 12 1085 Manhattan AVE BROOKLYN NY 11222 Manhattan Avenue Associates 32 COURT STREET BROOKLYN NY 11201 9/29/2000 Lite Recap Approves PAE 'Lite' Recommendation 9/29/2000 800022828 1400 MARKET ST Lite 125 125 1314 MARKET ST TACOMA WA 98402 Reliant - Market Street, LLC 601 California Street Suite 1150 San Francisco CA 94108 9/20/2000 Lite Recap Approves PAE 'Lite' Recommendation 9/20/2000 800016138 1451 DEVELOPMENT Full 33 34 1451 PROSPECT PL BROOKLYN NY 11233 1451 Associates 32 Court Street Brooklyn NY 11201 6/3/2004 AOTC Date Action Other than Closing Occurred 6/3/2004 800019047 15TH & JEFFERSON STREET APTS.
    [Show full text]
  • A Market Valuation Analysis
    A MARKET CONDITIONS AND PROJECT EVALUATION SUMMARY OF: VININGS SENIOR VILLAGE A MARKET CONDITIONS AND PROJECT EVALUATION SUMMARY OF: VININGS SENIOR VILLAGE SE intersection of Mt. Wilkinson Parkway and Spring Hill Parkway Smyrna, Cobb County, Georgia 30080 Effective Date: April 23, 2018 Report Date: May 24, 2018 Prepared for: Mr. Josh Thomason Principal Piedmont Housing Group, LLC 295 W Crossville Road, Suite 720 Roswell, GA 30075 Prepared by: Novogradac & Company LLP 2325 Lakeview Parkway, Suite 450 Alpharetta, Georgia 30009 678-867-2333 May 24, 2018 Mr. Josh Thomason Principal Piedmont Housing Group, LLC 295 W Crossville Road, Suite 720 Roswell, GA 30075 Re: Application Market Study for Vinings Senior Village, located in Smyrna, Cobb County, Georgia Dear Mr. Thomason: At your request, Novogradac & Company LLP performed a study of the multifamily rental market in the Smyrna, Cobb County, Georgia area relative to the above-referenced Low-Income Housing Tax Credit (LIHTC) project. The purpose of this market study is to assess the viability of the proposed 48-unit senior LIHTC project. It will be a newly constructed affordable LIHTC project, with 48 revenue generating units, restricted to seniors 55 and older earning 50 and 60 percent of the Area Median Income (AMI) or less. The proposed Subject will consist of four one-bedroom units and 34 two-bedroom units at the 50 and 60 percent AMI levels. The remaining ten units will be unrestricted market-rate units targeted to seniors age 55 and older. The following report provides support for the findings of the study and outlines the sources of information and the methodologies used to arrive at these conclusions.
    [Show full text]
  • Ohio Through 2011
    1 LIHTC Properties in Ohio through 2011 Annual Low Rent or Tax- Zip Nonprofit Allocation Allocated Year Placed Total Income Income Exempt Project Name Address City State Code Sponsor Year Amount in Service Construction Type Units Units Ceiling Credit Percentage Bond 1215 West 10th Street 1215 W 10th St Cleveland OH 44113 1997 Not Indicated Not Indicated 1324 Walnut Street Project 1324 Walnut St Cincinnati OH 45202 No 2002$ 34,492 2001 Acquisition And Rehab 5 5 60% AMGI Both 30% and 70% No 15th Street 10 E 15th St Cincinnati OH 45202 No 1990 1991 Acquisition And Rehab 17 17 70 % present value No 1704 Cleveland Avenue 1704 Cleveland Ave Columbus OH 43211 No 1993 1993 Acquisition And Rehab 1 1 Both 30% and 70% No 1725 Forest View Drive 1725 Forest View Dr Youngstown OH 44505 1997 Not Indicated 30 30 60% AMGI Not Indicated 1850 Superior Building 1850 Superior Ave E Cleveland OH 44114 Yes 1994$ 247,937 2005 Acquisition And Rehab 44 44 Both 30% and 70% No 1871-73 Cleveland Avenue 1871 Cleveland Ave Columbus OH 43211 No 1993 1993 Acquisition And Rehab 2 2 Both 30% and 70% No 1895 Belmore Building 1895 Belmore Rd East Cleveland OH 44112 Yes 1994 1995 Acquisition And Rehab 7 7 Both 30% and 70% No 2527 Gilbert Avenue 2527 Gilbert Ave Cincinnati OH 45206 No 1995 1997 Acquisition And Rehab 10 10 Both 30% and 70% No 35 Euclid Avenue 35 Euclid Ave Columbus OH 43201 No 1993 1993 Acquisition And Rehab 8 8 Both 30% and 70% No 3689 East 103rd Street (chn Viii) 3689 E 103rd St Cleveland OH 44105 Yes 1991$ 1,450 1991 Acquisition And Rehab 1 1 Both 30% and
    [Show full text]
  • Foreclosure and HUD-Owned Sales
    Foreclosure and HUD-owned Sales PROP PURCHASER CLOSED PRICE UNITS CLIFFWOOD APTS KODIAK ISLAND HOUSING AUTHORITY 3/10/2000 319,791.74 40 1311 SELIEF LN 3137 MILL BAY RD KODIAK AK 99615 KODIAK AK CUPLUAQ HOUSE Stebbins Community Association 10/24/2013 5,000.00 5 LOT 13/BK 2 STEBBINS BLUEBERRY PO Box 71002 STEBBINS AK 99761 Stebbins AK 99671 ALBANY LANDING ROLAND VON KURNATOWSKI 9/1/2001 1,925,000.00 120 416 HAY DRIVE SW 800 BARONNE ST DECATUR AL 35603 NEW ORLEANS LA 70113 ANGEL APARTMENTS BUDGET REAL ESTATE 7/16/2004 135,000.00 46 5120-1 ANGEL STREET ST 3312 COLUMBUS COURT GUNTERSVILLE AL 35976 COLUMBUS OH 43209 BAY OAKS APTS ROLAND VON KURNATOWSKI 9/16/2003 355,463.00 72 301 SOUTH BROAD STREET 800 BARONNE ST. MOBILE AL 36603 NEW ORLEANS LA 70113 BIRMINGHAM BUILDING TRADE TOWERS GEORGIA HOLDING, LLC 8/1/2005 4,145,047.00 239 2021 10TH AVE S 587 BECK STREET BIRMINGHAM AL 35205 BRONX NY 10455 CENTER RIDGE APTS BUDGET REAL ESTATE, INC. 5/14/2004 156,000.00 83 517 DIXIE STREET 3312 COLUMBUS COURT MOBILE AL 36617 COLUMBUS OH 43209 Friday, November 04, 2016 Page 1 of 91 PROP PURCHASER CLOSED PRICE UNITS CREEKSIDE APARTMENTS Newman, Riches, Newman, LLC. 9/30/1999 1,060,000.00 70 P.O. BOX 18308 HUNTSVILLE AL 35804 Natchez MS 39121 CROOKED CREEK APARTMENTS ARBOR PLACE APARTMENTS, LLC 4/10/2008 1,360,000.00 120 515 FOXRUN PKY 4040 TULANE AVE., STE. 8000 OPELIKA AL 36801 NEW ORLEANS LA 70119 FAIRLANE MEADOWS APARTMENTS CITY OF EUFAULA HOUSING AUTHORITY 7/3/2001 25,000.00 52 1700 RANDOLPH AVENUE SOUTH PO BOX 36 EUFAULA AL 36027 EUFAULA AL GARDEN PARK ESTATES DAUPHIN CREEK APARTMENTS, LLC 3/9/2009 725,000.00 250 1040 DAUPHIN ISLAND PKWY 4040 TULANE AVE., STE.
    [Show full text]