Supplementary Information
Total Page:16
File Type:pdf, Size:1020Kb
Supplementary Information 30 June 2018 © 2017 All Rights Reserved Proprietary and confidential – Further reproduction or distribution is prohibited Index • RevPAR - 3 and 6 months to 30 June 2018 • 2018 Current Trading – RevPAR, ADR & Occupancy • Hotel & Room Count – at 30 June 2018 • Pipeline – at 30 June 2018 • Room Count & Pipeline Growth Drivers • Revenue & Operating Profit – 2016 - 2018 • Free Cash Flow – 6 months ended 30 June 2018 • Ordinary Shares at 30 June 2018 IHG© 2 Explanatory Notes – RevPAR & Pipeline We have disclosed fee business (franchised & managed) and owned, leased & managed lease RevPAR, occupancy and ADR on a comparable basis, based on comparability as at 30 June 2018. Fee business comparable RevPAR, occupancy and ADR reflects performance this year compared to the same period last year for hotels that have traded in both years. Owned, leased & managed lease comparable RevPAR, occupancy and ADR reflects performance this year compared to the same period last year for owned, leased & managed leased hotels that have traded in both years. This excludes new builds, brand changes, properties closed for major refurbishment and completed disposals. All RevPAR and ADR data is quoted at a constant US dollar conversion rate to avoid distortions created by the fluctuations in the year on year exchange rate. IHG's pipeline comprises hotels in planning and under construction but not yet opened; a contract for these has been signed and the appropriate fees paid. IHG© 3 Comparable RevPAR – 3 Months to 30 June 2018 Fee Business and Owned, Leased & Managed Leases Constant US$ Fee Business Owned, Leased & Managed Leases Hotels Occ % ADR RevPAR Hotels Occ % ADR RevPAR 2018 %Pts 2018 Growth 2018 Growth 2018 %Pts 2018 Growth 2018 Growth InterContinental 43 75.5% (0.1) 211.00 5.6% 159.38 5.5% 2 85.3% (1.2) 296.40 5.5% 252.86 4.1% Kimpton 55 85.2% 0.8 256.63 1.9% 218.57 2.9% - 0.0% 0.0 0.00 0.0% 0.00 0.0% Crowne Plaza 142 72.8% (0.1) 128.69 2.8% 93.64 2.7% - 0.0% 0.0 0.00 0.0% 0.00 0.0% Hotel Indigo 42 77.7% 3.2 162.25 2.0% 126.02 6.3% - 0.0% 0.0 0.00 0.0% 0.00 0.0% EVEN Hotels 3 89.4% 8.8 214.92 (1.2%) 192.16 9.6% 3 79.8% 0.6 165.06 6.5% 131.69 7.3% Holiday Inn 697 71.0% 0.4 116.88 2.5% 83.02 3.1% 2 85.2% 4.6 155.17 3.6% 132.26 9.4% Holiday Inn Express 2,065 73.2% 1.0 117.04 1.7% 85.64 3.1% - 0.0% 0.0 0.00 0.0% 0.00 0.0% Staybridge Suites 223 81.2% 1.2 122.22 2.6% 99.20 4.1% - 0.0% 0.0 0.00 0.0% 0.00 0.0% Candlewood Suites 360 78.3% 0.9 86.97 2.8% 68.13 3.9% - 0.0% 0.0 0.00 0.0% 0.00 0.0% Americas 3,630 73.8% 0.7 123.58 2.3% 91.25 3.3% 7 84.0% 1.5 210.29 4.2% 176.73 6.2% InterContinental 86 72.8% 0.2 223.44 1.8% 162.64 2.1% 4 67.6% (1.7) 211.39 (0.5%) 142.90 (2.9%) Crowne Plaza 149 74.0% 0.6 131.63 4.4% 97.40 5.2% - 0.0% 0.0 0.00 0.0% 0.00 0.0% Hotel Indigo 22 82.0% 2.1 161.43 2.1% 132.31 4.9% - 0.0% 0.0 0.00 0.0% 0.00 0.0% Holiday Inn 340 75.4% 0.8 105.24 2.3% 79.39 3.3% 1 95.5% (1.3) 138.84 9.8% 132.61 8.4% Holiday Inn Express 261 79.2% 0.6 94.37 0.9% 74.74 1.6% - 0.0% 0.0 0.00 0.0% 0.00 0.0% Staybridge Suites 10 76.0% (0.7) 132.08 2.6% 100.35 1.8% - 0.0% 0.0 0.00 0.0% 0.00 0.0% Other 1 82.6% (0.6) 78.00 2.4% 64.39 1.7% - 0.0% 0.0 0.00 0.0% 0.00 0.0% EMEAA 869 75.6% 0.6 127.85 2.3% 96.65 3.1% 5 71.1% (1.5) 199.15 0.3% 141.61 (1.8%) InterContinental 36 66.9% 4.4 129.95 0.8% 86.88 7.9% - 0.0% 0.0 0.00 0.0% 0.00 0.0% HUALUXE 4 55.2% 8.4 74.74 4.7% 41.25 23.5% - 0.0% 0.0 0.00 0.0% 0.00 0.0% Crowne Plaza 74 65.2% 3.9 85.05 3.9% 55.42 10.5% - 0.0% 0.0 0.00 0.0% 0.00 0.0% Hotel Indigo 5 73.6% 5.8 173.21 2.8% 127.40 11.6% - 0.0% 0.0 0.00 0.0% 0.00 0.0% Holiday Inn 74 71.7% 3.1 73.27 3.6% 52.53 8.2% - 0.0% 0.0 0.00 0.0% 0.00 0.0% Holiday Inn Express 69 71.2% 1.3 52.56 7.1% 37.42 9.0% - 0.0% 0.0 0.00 0.0% 0.00 0.0% Greater China 262 68.4% 3.3 83.39 4.0% 57.06 9.3% - 0.0% 0.0 - 0.0% - 0.0% Total IHG 4,761 73.6% 1.0 120.14 2.3% 88.44 3.7% 12 78.5% 0.3 206.00 2.8% 161.77 3.2% IHG© 4 Comparable RevPAR – 3 Months to 30 June 2018 Total Constant US$ Total Comparable Hotels Occ % ADR RevPAR 2018 %Pts 2018 Growth 2018 Growth InterContinental 45 76.1% (0.2) 216.21 5.6% 164.47 5.4% Kimpton 55 85.2% 0.8 256.63 1.9% 218.57 2.9% Crowne Plaza 142 72.8% (0.1) 128.69 2.8% 93.64 2.7% Hotel Indigo 42 77.7% 3.2 162.25 2.0% 126.02 6.3% EVEN Hotels 6 84.7% 4.8 191.75 2.5% 162.34 8.7% Holiday Inn 699 71.1% 0.5 117.22 2.5% 83.39 3.2% Holiday Inn Express 2,065 73.2% 1.0 117.04 1.7% 85.64 3.1% Staybridge Suites 223 81.2% 1.2 122.22 2.6% 99.20 4.1% Candlewood Suites 360 78.3% 0.9 86.97 2.8% 68.13 3.9% Americas 3,637 73.9% 0.7 124.08 2.3% 91.69 3.4% InterContinental 90 72.5% 0.1 222.85 1.7% 161.60 1.9% Crowne Plaza 149 74.0% 0.6 131.63 4.4% 97.40 5.2% Hotel Indigo 22 82.0% 2.1 161.43 2.1% 132.31 4.9% Holiday Inn 341 75.5% 0.7 105.38 2.3% 79.57 3.4% Holiday Inn Express 261 79.2% 0.6 94.37 0.9% 74.74 1.6% Staybridge Suites 10 76.0% (0.7) 132.08 2.6% 100.35 1.8% Other 1 82.6% (0.6) 78.00 2.4% 64.39 1.7% EMEAA 874 75.5% 0.6 128.52 2.2% 97.09 3.0% InterContinental 36 66.9% 4.4 129.95 0.8% 86.88 7.9% HUALUXE 4 55.2% 8.4 74.74 4.7% 41.25 23.5% Crowne Plaza 74 65.2% 3.9 85.05 3.9% 55.42 10.5% Hotel Indigo 5 73.6% 5.8 173.21 2.8% 127.40 11.6% Holiday Inn 74 71.7% 3.1 73.27 3.6% 52.53 8.2% Holiday Inn Express 69 71.2% 1.3 52.56 7.1% 37.42 9.0% Greater China 262 68.4% 3.3 83.39 4.0% 57.06 9.3% Total IHG 4,773 73.6% 1.0 120.66 2.3% 88.85 3.7% IHG© 5 Comparable RevPAR – 6 Months to 30 June 2018 Fee Business and Owned, Leased & Managed Leases Constant US$ Fee Business Owned, Leased & Managed Leases Hotels Occ % ADR RevPAR Hotels Occ % ADR RevPAR 2018 %Pts 2018 Growth 2018 Growth 2018 %Pts 2018 Growth 2018 Growth InterContinental 43 73.4% 1.0 202.75 2.8% 148.89 4.2% 2 80.9 (2.0) 284.78 8.0% 230.40 5.4% Kimpton 55 78.4% (1.0) 244.12 2.9% 191.49 1.6% - 0.0 0.0 0.00 0.0% 0.00 0.0% Crowne Plaza 142 68.6% (0.2) 126.23 2.7% 86.60 2.5% - 0.0 0.0 0.00 0.0% 0.00 0.0% Hotel Indigo 42 74.2% 3.5 156.42 1.2% 116.02 6.3% - 0.0 0.0 0.00 0.0% 0.00 0.0% EVEN Hotels 3 80.2% 11.1 188.31 (2.6%) 151.11 13.0% 3 72.3 3.8 147.97 1.8% 106.94 7.4% Holiday Inn 697 66.4% 0.3 113.28 2.2% 75.26 2.7% 2 86.1 5.1 185.48 6.7% 159.71 13.4% Holiday Inn Express 2,065 68.4% 0.9 113.91 1.7% 77.90 3.0% - 0.0 0.0 0.00 0.0% 0.00 0.0% Staybridge Suites 223 77.3% 1.7 120.46 2.6% 93.09 5.0% - 0.0 0.0 0.00 0.0% 0.00 0.0% Candlewood Suites 360 73.9% 0.8 85.63 3.0% 63.27 4.1% - 0.0 0.0 0.00 0.0% 0.00 0.0% Americas 3,630 69.3% 0.7 120.16 2.1% 83.26 3.1% 7 81.1 2.2 214.63 5.6% 174.03 8.5% InterContinental 86 71.8% 0.6 211.51 1.3% 151.82 2.2% 4 64.2 (1.9) 214.64 (1.1%) 137.77 (4.0%) Crowne Plaza 149 71.5% 0.8 127.34 3.3% 91.09 4.4% - 0.0 0.0 0.00 0.0% 0.00 0.0% Hotel Indigo 22 78.4% 2.0 149.70 1.5% 117.30 4.2% - 0.0 0.0 0.00 0.0% 0.00 0.0% Holiday Inn 340 72.2% 1.0 104.08 2.3% 75.15 3.8% 1 96.6 (0.5) 137.58 8.7% 132.84 8.1% Holiday Inn Express 261 75.1% 0.5 91.17 1.4% 68.49 2.1% - 0.0 0.0 0.00 0.0% 0.00 0.0% Staybridge Suites 10 74.3% (1.1) 126.23 3.4% 93.79 1.8% - 0.0 0.0 0.00 0.0% 0.00 0.0% Other 1 80.9% 0.9 77.97 2.4% 63.10 3.5% - 0.0 0.0 0.00 0.0% 0.00 0.0% EMEAA 869 72.7% 0.8 124.21 2.0% 90.33 3.1% 5 68.3 (1.6) 200.95 (0.4%) 137.15 (2.7%) InterContinental 36 63.7% 4.6 133.97 0.8% 85.39 8.7% - 0.0 0.0% 0.00 0.0% 0.00 0.0% HUALUXE 4 55.3% 11.3 78.49 4.1% 43.44 30.9% - 0.0 0.0% 0.00 0.0% 0.00 0.0% Crowne Plaza 74 61.9% 4.3 84.19 4.1% 52.14 11.7% - 0.0 0.0% 0.00 0.0% 0.00 0.0% Hotel Indigo 5 72.4% 7.4 174.07 2.0% 126.08 13.5% - 0.0 0.0% 0.00 0.0% 0.00 0.0% Holiday Inn 74 67.8% 2.9 75.20 3.9% 50.97 8.6% - 0.0 0.0% 0.00 0.0% 0.00 0.0% Holiday Inn Express 69 66.2% 2.1 52.60 6.3% 34.81 9.8% - 0.0 0.0% 0.00 0.0% 0.00 0.0% Greater China 262 64.7% 3.6 84.55 3.9% 54.73 10.1% - 0.0 0.0% - 0.0% - 0.0% Total IHG 4,761 69.6% 1.1 117.17 2.1% 81.52 3.7% 12 75.6 0.7 209.37 3.3% 158.33 4.2% IHG© 6 Comparable RevPAR – 6 Months to 30 June 2018 Total Constant US$ Total Comparable Hotels Occ % ADR RevPAR 2018 %Pts 2018 Growth 2018 Growth InterContinental 45 73.8% 0.9 207.65 3.1% 153.33 4.3% Kimpton 55 78.4% (1.0) 244.12 2.9% 191.49 1.6% Crowne Plaza 142 68.6% (0.2) 126.23 2.7% 86.60 2.5% Hotel Indigo 42 74.2% 3.5 156.42 1.2% 116.02 6.3% EVEN Hotels 6 76.3% 7.5 169.47 (0.2%) 129.33 10.6% Holiday Inn 699 66.6% 0.3 113.98 2.3% 75.90 2.8% Holiday Inn Express 2,065 68.4% 0.9 113.91 1.7% 77.90 3.0% Staybridge Suites 223 77.3% 1.7 120.46 2.6% 93.09 5.0% Candlewood Suites 360 73.9% 0.8 85.63 3.0% 63.27 4.1% Americas 3,637 69.4% 0.7 120.73 2.2% 83.73 3.2% InterContinental 90 71.4% 0.5 211.66 1.2% 151.09 1.9% Crowne Plaza 149 71.5% 0.8 127.34 3.3% 91.09 4.4% Hotel Indigo 22 78.4% 2.0 149.70 1.5% 117.30 4.2% Holiday Inn 341 72.3% 1.0 104.24 2.3% 75.35 3.8% Holiday Inn Express 261 75.1% 0.5 91.17 1.4% 68.49 2.1% Staybridge Suites 10 74.3% (1.1) 126.23 3.4% 93.79 1.8% Other 1 80.9% 0.9 77.97 2.4% 63.10 3.5% EMEAA 874 72.7% 0.8 124.92 1.9% 90.79 3.0% InterContinental 36 63.7% 4.6 133.97 0.8% 85.39 8.7% HUALUXE 4 55.3% 11.3 78.49 4.1% 43.44 30.9% Crowne Plaza 74 61.9% 4.3 84.19 4.1% 52.14 11.7% Hotel Indigo 5 72.4% 7.4 174.07 2.0% 126.08 13.5% Holiday Inn 74 67.8% 2.9 75.20 3.9% 50.97 8.6% Holiday Inn Express 69 66.2% 2.1 52.60 6.3% 34.81 9.8% Greater China 262 64.7% 3.6 84.55 3.9% 54.73 10.1% Total IHG 4,773 69.6% 1.1 117.75 2.1% 81.96 3.7% IHG© 7 2018 Current Trading Comparable RevPAR, ADR & Occupancy Growth Qtr 2 Jun YTD Constant US$ RevPAR ADR Occupancy RevPAR ADR Occupancy %%%pts % % %pts Total Americas 3.4% 2.3% 0.7 3.2% 2.2% 0.7 Total EMEAA 3.0% 2.2% 0.6 3.0% 1.9% 0.8 Total Greater China 9.3% 4.0% 3.3 10.1% 3.9% 3.6 Total IHG 3.7% 2.3% 1.0 3.7%