W 228 th St W 227th St n ill L rles Pl Marble H Cha ort Terrace View Ave F
Adrian Ave W 225th St
Van Corlear Pl Marble Hill Ave W 225th St
9th A ve
W 220th St
W 219th St
W 218th St
W 217th St Indian Rd W 216th St W 214th St W 215th S t W 215th St
Park Ter E W 214th St
Park Ter W W 213th St
Seaman Ave
W 212th St Emerson S W 211th St t W 207th St Ish am t St r S oope C n Ave W 204th St
Payso Henry Hudson Pkwy W 208th St
Beak St Ac W 207th St ademy St
Cumm W 206th St ing S t
Sherman Ave W 205th St
Sta St
9th Ave Henshaw St Post Ave Dr erside Riv Vermilyea Ave
Thayer St W 203rd St 10th Ave 10th Dyck man St W 202nd St Academy St
Margaret Corbin Rd W 201st St n Pl Nagle Ave ga Ar den St Don
S ickle s St
El lw ood St
Hillside Ave t S Margaret Corbin
W 196th
Rd
Bogardus Pl
Nagle Ave
193rd St Fort George Ave W W 193rd St w Ave
Bennett Ave Bennett ie 2nd St
W 19 Fairv W 192nd St Broadway Ter Broadway
W 191st St
W 190th St Wadsworth Ter
W 190th St
Fort Washington Ave Washington Fort Cabrini Blvd Cabrini W 190th St W 189th St
Riverside Dr t W 189th S
W 188th St Overlook Ter Overlook W 187th St Chittenden Ave th St W 187
W 186th St
WashingtonTer W 186th St W 186th St Wadsworth Ave W 185th St
W 185th St W 184th St
W 183rd St Pinehurst Ave Pinehurst
Laurel HillTer W 183rd St W 182nd St
Saint Nicholas Ave
Robert Magaw Pl Magaw Robert Colonel Washington Bridge
Henry Hudson Pkwy
Cabrini Blvd Cabrini W 181st St
W 180th St Audubon Ave Lafayette Plz
Alexander W 179th St Hamiliton
Haven Ave Haven Trans Mahattan Exwy Bridge W 178th St
W 178th St W 177th St
George Washington Bridge Blvd Cabrini W 177th St
W 176th St S Pinehurst Ave Pinehurst S W 175th St
W 174th St
Riverside Dr Riverside Haven Ave Haven W 173rd St High Bridge
W 172nd St
W 171st St
W 170th St
W 169th St
W 168th St Jumel Pl
W 167th St Harlem River Dr River Harlem
W 166th St Edgecombe Ave W 166th St W 165th St W 165th St
W 164th St
W 163rd St Ave Nicholas Saint
W 163rd St Riverside Dr Riverside
W 162nd St W 162nd St
W 161st St
Fort Washington Ave Washington Fort Sylvan Ter
W 160th St JumelTer
Edgecombe Ave Edward M Morgan Pl W 159th St
Riverside DrW
W 158th St W 158th St
W 157th St Harlem River Dr Ramp
Riverside Dr W 156th St Macombs Dam Brdg
Frederick Douglass Blvd Frederick
W 155th St W 155th St
W 154th St W 154th St
W 153rd St W 153rd St Macombs Pl
W 152nd St W 152nd St Harlem River Dr
Saint Nicholas Pl W 151st St W 151st St W 151st St
W 150th St W 150th St
8th Ave
Riverside Dr Riverside Bradhurst Ave Bradhurst W 149th St W 149th St
W 148th St W 148th St
W 147th St W 147th St W 147th St
W 146th St
W 146th St W 146th St Edgecombe Ave Edgecombe W 145th St W 145th St W 145th St 145th St Bridge
Esplanade Gardens Plz W 144th St W 144th St W 144th St
W 143rd St W 143rd St W 143rd St
W 142nd St Hamilton Pl W 142nd St HamiltonTer W 142nd St
Riverside Dr
W 141st St Pl Chisum W 141st St W 141st St W 141st St
W 140th St W 140th St W 140th St
W 139th St W 139th St W 139th St E 139th St
W 138th St W 138th St Odell Clark Pl W 138th St E 138th St Harlem River Dr
W 137th St W 137th St W 137th St
W 136th St
W 138th St W 136th St W 136th St Saint Nicholas Ave Nicholas Saint
Convent Ave Convent W 135th St Jr Blvd Clayton Adam Powell W 135th St W 135th St E 135th St
Lenox Terrace Pl W 134th St W 134th St W 134th St W 134th St
W 133rd St W 133rd St W 133rd St
W 132nd St
W 132nd S t W 132nd S t E 132nd St Old Broadway Old
W 131st St W 131st St W 131st St W 131st St 5th Ave E 131st St
Marginal St
12th Ave W 130th St W 130th St Ter Nicholas Saint W 130th St W 130th St E 130th St Third Ave
Saint Clair Pl W 129th St W 129th St W 129th St E 129th St W 126th St
Second Ave W 128th St Malcolm X Blvd W 128th St Old Broadway E 128th St E 128th St
Willis Ave Tiemann Pl Bridge W 127th St Lloyd E Dickens Pl Lloyd E Dickens Pl W 127th St E 127th St
W 125th St Saint Nicholas Ave W 126th St E 126th St E 126th St
La Salle St DouglassFrederick Blvd W 125th St E 125th St Triborough Bridge Triborough Bridge Harlem River Dr Hancock Pl
W 124th St W 124th St E 124th St E 124th St
W 123rd St W 123rd St W 123rd St Paladino Ave E 123rd St
Claremont Ave Seminary Row W 122nd St W 122nd St W 122nd St E 122nd St
W 121st St W 121st St W 121st St E 121st St Ct Sylvan
Reinhold Niebuhr Pl W Park Morris Mount W 120th St W 120th St
W 120th St 120th St E 120th St E 120th St
Sylvan Pl Sylvan
Henry Hudson Pkwy Hudson Henry Morningside Dr Morningside
W 119th St Manhattan Ave W 119th St W 119th St W 119th St E 119th St
W 118th St W 118th St W 118th St E 118th St
W 117th St W 117th St E 117th St
Pleasant Ave
Morningside Ave W 116th St W 116th St W 116th St W 116th St E 116th St
W 115th St W 115th St Malcolm X Blvd W 115th St W 115th St E 115th St
W 114th St W 114th St W 114th St E 114th St
W 113th St W 113th St W 113th St E 113th St
W 112th St W 112th St W 112th St E 112th St
Triborough Bridge Triborough
W 111th St FDR Dr
W 111th St E 111th St Manhattan Ave Manhattan W 110th St Cathedral Pkwy Central Park N E 110th St E 110th St Frederick Douglass Cir
W 109th St E 109th St 8th Ave 8th W 108th St E 108th St E 108th St
W 107th St E 107th St E 107th St E 107th St
Amsterdam Amsterdam Ave W 106th St E 106th St
Manhattan Ave W 105th St E 105th St E 105th St
W 104th St E 104th St Broadway
W 103rd St W 103rd St E 103rd St E 103rd St E 103rd St Pedestrian Bridge
W 102nd St W 102nd St Dr FDR E 102nd St
W 101st St W 101st St E 101st St TWO CONTIGUOUS,E 101st St 3-STORY,E 101st St MIXED-USE PROPERTIES W 100th St W 100th St DIRECTLY ACROSSE 100th St THE STREET FROME 100th St D&D BUILDING • USER OPPORTUNITY
W 99th St E 99th St
W 98th St
E 98th St
Riverside Dr Riverside Henry Hudson Pkwy Hudson Henry W 97th St W 97th St 97th St Transverse Rd E 97th St
Madison Ave W 96th St W 96th St Ave Lexington E 96th St E 96th St
W 95th St W 95th St E 95th St E 95th St 219-221 East 59th Street W 94th St E 94th St
W 94th St E 94th St Pomander Walk Pomander W 93rd St W 93rd St E 93rd St E 93rd St
W 92nd St W 92nd St E 92nd St E 92nd St PROPERTY FEATURES
W 91st St W 91st St E 91st St James Cagney Pl E 91st St
W 90th St Lexington Ave W 90th St E 90th St E 90th St North Side of East 59th Street between
3rd Ave 3rd
1st Ave W 89th St AveYork LOCATION W 89th St E 89th St E 89th St Second Avenue and Third Avenue t Transverse Rd 86th S W 88th St Ave 2nd W 88th St E 88th St E 88th St BLOCK / LOT 1414 / 10 & 11
W 87th St W 87th St 44’ x 100.42’ E 87th St E 87th St LOT DIMENSIONS
Henry Hudson Pkwy Hudson Henry 4,418 W 86th St Ave Park LOT SIZE W 86th St E 86th St E 86th St Pl Henderson BUILDING DIMENSIONS 44’ x 100’ W 85th S t W 85th S t E 85th St E 85th St GROSS SQUARE FOOTAGE 10,560 W 84th St W 84th St E 84th St E 84th St Gracie OUTDOORSq SQUARE FOOTAGE 4,120 (roof & patios) W 83rd St W 83rd St
E 83rd St Ave End E E 83rd St STORIES 3
W 82nd St Dr West FDR Drive W 82nd St E 82nd St E 82nd St COMMERCIAL UNITS 2
Gracie Ter East Rd East
CentralW Park
Columbus Ave
Lexington Ave Lexington 3rd Ave 3rd
W 81st St Ave 2nd
W 81st St 1st Ave E 81st St Ave York 4
E 81st St RESIDENTIAL UNITS West Rd West Metropolitan W 80th St Museum TOTAL UNITS 6 Parking Dr E 80th St E 80th St R8B / C1-5 W 79th St ZONING E 79th St 79th St Transverse Rd E 79th St FAR 4.00 W 78th St E 78th St LANDMARK DESIGNATION None
entral Rd N
W 77th St C W 77th St E 77th St TOTAL ZFA Main St 17,674 SF (approx.) Cherokee Pl
W End Ave W 76th St W 76th St E 76th St MINUS EXISTINGRoad 10 STRUCTURE 10,560 SF (approx.)
W 75th St W 75th St E 75th St AVAILABLE AIR RIGHTS 7,114 SF (approx.)
W 74th St W 74th St E 74th St TAX CLASS 1 W 73rd St River Rd W 73rd St ASSESSMENT (18/19) $857,094 EASTE 73rd St 60TH STREET W 72nd St W 72nd St TAXES (18/19) $174,718
E 72nd St Rd West 3RD AVENUE 3RD 2ND AVENUE 2ND Note: All square footages are approximate W 71st St W 71st St E 71st St
W 70th St W 70th St Henry Hudson Pkwy Hudson Henry E 7 0 t h St BLOCK PROPERTY DESCRIPTION W 69th St 846 E 69th St
W 68th St E 68th St JLL has been retained on an exclusive basis to arrange for the sale of 219-221
W 67th St East 59th Street, two contiguous, 3-story, mixed-use properties spanning 10,560 10
E 67th St 11 Freedom Pl Freedom W 66th St
5th Ave square feet with almost identical floorplates between the two buildings. The W 66th St E 66th St
W 65th St 65th Street Transverse Rd ground floor in each building is retail space currently occupied by TheRug W 65th St E 65th St Ave 3rd Company and JanueEast Rd et Cie. The second and third floors each contain full floor W 64th St EAST 59TH STREET W 64th St E 64th St apartments with 660 square foot balconies on the second floor. Both buildings Road 6 W 63rd St Harkness Plz W 63rd St E 63rd St have a 1,400 square foot rooftop. Additionally, the properties have 7,114 square W 62nd St F N Q feet of air rights, offering the opportunity to add additional floors to the building. W 61st Dr W 62nd St E 62nd St
W 61st St 2nd Ave 2nd
West Rd
W 61st St Fdr Dr ast Rd ast E 61st St E Located inRoad the 5 heart of Midtown East, 219-221 East 59th Street benefits from W 60th St Doris C Freedman Pl E 60th St
Henry Hudson Pkwy Hudson Henry 4 countless retailers, amenities and public transportation options. The property N W R Queensboro219-221 Bridge Conn Queensboro Brdg W 59th St Central Park S E 59th St 5 is situated directly across the street from the Decoration & Design Building and a
Pier 99 Plz Army Grand E. 59th St.
W 58th St Columbus Circle block away from Bloomingdale’s world-renowned flagship as well as a surplus of W 58th St E 58th St 6 designer, gallery and boutique tenants. 219-221 East 59th Street is accessible via Pier 98 W 57th St E 57th St E 57th St the 4, 5, 6, N, Q, R, W, F, M and E trains as well as the Queensboro Bridge and the Pier 97 W 56th St E 56th St Roosevelt Island Tram.
Pier 96 W 55th St E 55th St Sutton Pl S
W 54th St Pier 95 E 54th St
8th Ave ASKING PRICE: $13,495,000 W 53rd St Road 3 Pier 94 E 53rd St E 53rd St E 53rd St 12th Ave 11th Ave W 52nd St E 52nd St E 52nd St
Pier 92 W 51st St E 51st St
W 50th St E 50th St First Ave First 10th Ave 9th Ave CLINT OLSEN TOM GAMMINO ALBERT MAMIYE CHRIS SKITCH Pier 90 W 49th St For more informationE 49th St Beekman Pl Managing Director Managing Director Associate Associate W 48th St or inspection,Rockefeller Plz pleaseE 48th St E 48th St +1 212 377 2132 +1 212 377 2135 +1 212 377 2823 +1 212 377 2281 Pier 88 W 47th St contact Exclusive EAgents: 47th St [email protected] [email protected] [email protected] [email protected] W 46th St E 46th St
Pier 86 Nations United W 45th St E 45th St DISCLAIMER W 44th St W 44th St Although information has been obtainedE from44th S t sources deemed reliable, neither Owner nor JLL makes any guarantees, warranties or representations, express or implied, as to the completeness or accuracy as to the information contained herein. Any projections, opinions, assumptions or estimates used are for example only. There may be differences between projected and actual results, and those differences may be material. The
Pier 84 W 43rd St Vanderbilt Ave W 43rd St Property may be withdrawn without notice.E 43rd NeitherSt Owner nor JLL accepts any liability for any loss or damage suffered by any party resulting from reliance on this information. If the recipient of this information has signed a
12th Ave 11th Ave
confidentiality agreement regarding Ave Park this matter, this information is subject to the terms of that agreement. ©2018. Jones Lang LaSalle IP, Inc. All rights reserved
W 42nd St United Nations Plz Pier 83 E 42nd St E 42nd St
8th Ave
W 41st St Ave Dyer
7th Ave E 41st St E 41st St Pier 81
W 40th St Pl City Tudor W 40th St E 40th St
W 39th St E 39th St
W 38th St The Americas OfAvenue E 38th St E 38th St
W 37th St E 37th St
W 36th St E 36th St E 36th St
W 35th St Ct Sni en
Park Ave Park E 35th St
Dyer Ave
Fashion Ave Fashion
W 34th St W 34th St Ave 1st E 34th St
W 33rd St 9th Ave E 33rd St
E 32nd St
3rd Ave 3rd
W 31st St W 31st St Ave 2nd E 31st St
W 30th St W 30th St W 30th St E 30th St
W 29th St E 29th St
W 28th St 8th Ave E 28th St E 28th St
W 27th St W 27th Street Dr W 27th St
E 27th St Aly Broadway
W 26th St E 26th St St New
W 25th St E 25th St E 25th St
W 24th St W 24th St E 24th St
7th Ave
W 23rd St Pl Levy Asser
E 23rd St 12th Ave 12th
W 22nd St Ave Lexington E 22nd St
Park Ave S Ave Park
W 21st St Gramercy Park N E 21st St Peter Cooper Rd
W 20th St
Park W Park Gramercy Gramercy Gramercy E 20th St Park E Gramercy Park S E 20th St
W 19th St E 19th St
Stuyvesant Loop N Pier 61 W 18th St E 18th St E 18th St Stuyvesant Loop W
W 17th St Stuyvesant Walk E 17th St E 17th St Pier 60 W 16th St 11th Ave E 16th S t E 16th St Stuyvesant Walk
Stuyvesant Loop E E 16th St
Nathan D Nathan Perlman Pl Perlman
Union Sq E Pier 59 W 15th St E 15th St E 15th St Pl Rutherford Stuyvesant Loop S Walk Stuyvesant E 15th St
Avenue Of The Americas OfAvenue
Union SqW Irving Pl
Pier 58 W 14th St E 14th St C Avenue E 14th St E 14th St
W 13th St E 13th St Greenwich Ave E 13th St Pier 57
Little West 12th St E 12th St E 12th St
Pier 54 Waverly Pl Milligan Pl E 11th St Stuyvesant Al W 4th St E 11th St Patchin Pl Horatio St
Szold Pl Pier 53 E 10th St Gansevoort St Jane St
University Pl W 9th St E 9th St Ave 4th
Bank St Ct Lafayette Stuyvesant St E 9th St W 12th St W 10th St Pier 52 W 8th St 8th St Bethune St Saint Marks Pl E 8th St Perry St
Macdougal Aly Washington Mews Astor Pl Gay St Gay Washington St Washington Waverly Pl E 7th St
Charles St Washington Sq N 7th Ave S Ave 7th Waverly Pl W 11th St Washington Pl E 6th St Bleecker St Pier 51 Greene St Washington Pl Cooper Sq E 5th St Washington SqW E 5th St
Washington Sq S Washington Sq E E 5th St Taras Shevchenko Pl Shevchenko Taras W 4th St E 4th St
Jones St Avenue D Avenue W 3rd St E 4th Walk Grove St Cornelia St Charles Ln Great Jones St Minetta Ln E 3rd St C Avenue Pier 49 Barrow St Commerce St Christopher St Mangin St
Great Jones Al Jones Great Bond St Avenue B Avenue E 2nd St Baruch Pl Leroy St Minetta St Pier 48 Extra Pl Baruch Dr
Mercer St Shinbone Al Weehawken St Weehawken Carmine St Sheri St E 1st St A Avenue Downing St Bedford St Saint Lukes Pl E Houston St
Pier 46 Hudson St Greenwich St Greenwich Varick St Macdougal St Laguardia Pl
Columbia St
Morton St Elizabeth St Mott St
Pitt St Stanton St Ridge St
Attorney St
Clinton St
Su olk St Pier 45 Norf Essex St Leroy St Sullivan St Jersey St Stanton St FDR Dr
Thompson St olk Rivington St St Clarkson St Prince St
Mulberry St
W Houston St Ludlow St RivingtonOrchard St St Williamsburg Bridge Pier 42 King St Allen St
Freeman Al Freeman Delancey St Sheri St
Lafayette St Lafayette Delancey St Wooster St Lewis St Charlton St Spring St Greene St Crosby St
Willett St Varick St Varick Vandam St Attorney St Eldridge St
Forsyth St Delancey StChrystie St Bowery Avenue Of The Americas The Of Avenue Kenmare St Dominick St Broome St
Pier 40 D Avenue Broome St Pl Cleveland
Jackson St Watts St
Renwick St Renwick Grand St Canal St
Canal St Grand St Samuel Dickstein Plz Dickstein Samuel Cherry St
Henry St Holland Tunnel St West Gouverneur St Watts St W Broadway Pier 34 Howard St Hester St Montgomery St Desbrosses St Pl Market Centre Hester St York St Je erson St
Lispenard St Canal St Vestry St Water St
Rutgers St
Varick St Varick Saint Johns Ln Johns Saint
Church St Pier 32 Walker St
Laight St St Allen
Cortlandt Aly
Collister St Collister Beach St Cherry St Front St Hubert St White St Baxter St Baxter Rutgers Slip E Broadway Bayard St Pike St South St
Franklin St Franklin Pl N Moore St Pell St Doyers St
Benson Franklin St Leonard St St Division St Catherine Ln Worth St Pier 26 Mosco St Baxter St
Staple St Staple Oliver St Harrison St Thomas St Chatham Sq Market Slip Jay St Hamill Pl James St South St
Pier 25 Centre St Madison St Duane St Duane St Trimble Pl Kent Pl Park Row Monroe St Manhattan Brdg Pearl St Catherine St Reade St
Warren St Chambers St Cardinal Hayes Pl Chambers St Elk St Water St
RiverTer
Park Pl Ln Bishops Tyron Row
Avenue Of The Finest Washington St Washington
Saint James Pl Murray St Murray St
North End Ave
Gold St Robert F Wagner Sr Pl Park Pl
Barclay St Church St Spruce St Dover St Park Row Beekman St Vesey St Brooklyn Brdg
Washington St Washington Vesey St
Theatre Al Peck Slip Ann St
Fulton St Beekman St Dey St Water St Pier 18 Front St
Nassau St Dutch St Gold St
William St Cortlandt St John St Cli St Maiden Ln Platt St Pier 17 Liberty St Pearl St S End Ave Front St
Liberty Pl Liberty Plz Liberty
Cedar St Pier 16 Cedar St Fletcher St Thames St Albany St Greenwich St Cedar St Pier 15 Albany St Pine St
Carlisle St Trinity Pl Trinity
Washington St
Rector Pl Rector St Wall St Pier 14
Exchange Pl Hanover St Water St
Battery Pl Exchange Aly Gouverneur Ln Pier 13
W Thames St Stone St Broad St Broad Hanover Sq
Beaver StMill Ln Morris St St New Morris St Pier 11 Whitehall St 2nd Pl Market eld St
S William St
Pier 7 Greenwich St Greenwich Stone St 1st Pl South St Moore St Battery Pl
Whitehall St Bridge St State St 219-221 EAST 59TH STREET NEW YORK, NY 10022
RENT ROLL (ACTUAL/PROJECTED)
219 EAST 59TH STREET REVENUE Unit Status Layout E XP. SQF Actual $/SF Actual Rent/Month Projected $/SF Projected Rent/Month The Rug Company Retail Retail 12/31/2034 1,980 $140 $23,115 $140 $23,115 2BR/2BA, 2nd FL FM 12/31/2018 1,386 $48 $5,500 $60 $6,930 Patio 3rd FL FM 2BR/2BA, Roof 12/31/2018 1,386 $48 $5,500 $60 $6,930 TOTAL REVENUE $34,115 $36,975
221 EAST 59TH STREET REVENUE Unit Status Layout E XP. SQF Actual $/SF Actual Rent/Month Projected $/SF Projected Rent/Month Janus el Cie Retail Retail 8/1/2019 1,980 $121 $20,000 $150 $24,750 2BR/2BA, 2nd FL FM 12/31/2018 1,386 $48 $5,500 $60 $6,930 Patio 3rd FL FM 2BR/2BA, Roof 12/31/2018 1,386 $48 $5,500 $60 $6,930 TOTAL REVENUE $31,000 $38,610
REVENUE Actual Rent/Month Actual Rent/Year Projected Rent/Month Projected Rent/Year Commercial Revenue $43,115 $517,374 $47,865 $574,374 Residential Revenue $22,000 $264,000 $27,720 $332,640 Real Estate Tax Reimbursement $16,826 $16,826 EXPECTED GROSS REVENUE $65,115 $798,200 $75,585 $923,840
For more information or inspection, please contact Exclusive Agents:
CLINT OLSEN TOM GAMMINO Manging Director Managing Director +1 212 377 2132 +1 212 377 2135 [email protected] [email protected]
ALBERT MAMIYE CONNOR MURPHY Associate Associate +1 212 377 2823 +1 212 377 2517 [email protected] [email protected]
JEREMY SIMON CHRIS SKITCH Associate Associate +1 212 377 2280 +1 212 377 2281 ASKING PRICE: $13,495,000 [email protected] [email protected]
DISCLAIMER Although information has been obtained from sources deemed reliable, neither Owner nor JLL makes any guarantees, warranties or representations, express or implied, as to the completeness or accuracy as to the information contained herein. Any projections, opinions, assumptions or estimates used are for example only. There may be differences between projected and actual results, and those differences may be material. The Property may be withdrawn without notice. Neither Owner nor JLL accepts any liability for any loss or damage suffered by any party resulting from reliance on this information. If the recipient of this information has signed a confidentiality agreement regarding this matter, this information is subject to the terms of that agreement. ©2018. Jones Lang LaSalle IP, Inc. All rights reserved W 2 28 th W 227th St St
Ln ill
Marble H ort Charles Pl Terrace View Ave F
Adrian Ave W 225th St
Van Corlear Pl Marble Hill Ave W 225th St
9th A ve
W 220th St
W 219th St
W 218th St
W 217th St Indian Rd W 216th St W 214th St W 215 th St W 215th St
Park Ter E W 214th St
Park Ter W W 213th St
Seaman Ave
W 212th St
Emerson
St W 211th St W 207th Isham St St
Cooper St W 204th St
Payson Ave Henry Hudson Pkwy W 208th St
Beak St Aca W 207th St de my St Cummi W 206th St ng S t
Sherman Ave W 205th St
Sta St
9th Ave Henshaw St Post Ave e Dr ersid Riv Vermilyea Ave Thayer W 203rd St S t Ave 10th Dyck man St W 202nd St Aca de Margaret Corbin Rd my St W 201st St Nagle Ave gan Pl Ar den St Don
Sic kles St
Ellw ood St
Hillside Ave t S Margaret Corbin Rd 96th 1 W
Bogardus Pl
Nagle Ave
193rd St Fort George Ave W W 193rd St w Ave
Bennett Ave Bennett ie nd St
W 192 Fairv W 192nd St Broadway Ter Broadway
W 191st St
W 190th St Wadsworth Ter
W 190th St
Fort Washington Ave Washington Fort Cabrini Blvd Cabrini W 190th St W 189th St
Riverside Dr W 189th St
W 188th St Overlook Ter Overlook W 187th St Chittenden Ave th St W 187
W 186th St
WashingtonTer W 186th St W 186th St Wadsworth Ave W 185th St
W 185th St W 184th St
W 183rd St Pinehurst Ave Pinehurst
Laurel HillTer W 183rd St W 182nd St
Saint Nicholas Ave
Robert Magaw Pl Magaw Robert Colonel Washington B
Henry Hudson Pkwy ridge Cabrini Blvd Cabrini W 181st St
W 180th St Audubon Ave Lafayette Plz
Alexander W 179th St liton Hami
Haven Ave Haven Trans Mahattan Exwy Bridge W 178th St
W 178th St W 177th St
George Washington Bridge Blvd Cabrini W 177th St
W 176th St S Pinehurst Ave Pinehurst S W 175th St
W 174th St
Riverside Dr Riverside Haven Ave Haven W 173rd St High Bridge
W 172nd St
W 171st St
W 170th St
W 169th St
W 168th St Jumel Pl
W 167th St Harlem River Dr River Harlem
W 166th St Edgecombe Ave W 166th St W 165th St
W 165th St
W 164th St
W 163rd St Ave Nicholas Saint
W 163rd St Riverside Dr Riverside
W 162nd St W 162nd St
W 161st St
Fort Washington Ave Washington Fort Sylvan Ter
W 160th St JumelTer
Edgecombe Ave Edward M Morgan Pl W 159th St
Riverside DrW
W 158th St W 158th St
W 157th St Harlem River Dr Ramp
Riverside Dr W 156th St Macombs Dam Brdg
Frederick Douglass Blvd Frederick
W 155th St W 155th St
W 154th St W 154th St
W 153rd St W 153rd St Macombs Pl
W 152nd St W 152nd St Harlem River Dr
Saint Nicholas Pl W 151st St W 151st St W 151st St
W 150th St W 150th St
8th Ave
Riverside Dr Riverside Bradhurst Ave Bradhurst W 149th St W 149th St
W 148th St W 148th St
W 147th St W 147th St W 147th St
W 146th St
W 146th St W 146th St Edgecombe Ave Edgecombe W 145th St W 145th St W 145th St 145th St Bridge
Esplanade Gardens Plz W 144th St W 144th St W 144th St
W 143rd St W 143rd St W 143rd St
W 142nd St Hamilton Pl W 142nd St HamiltonTer W 142nd St
Riverside Dr
W 141st St Pl Chisum W 141st St W 141st St W 141st St
W 140th St W 140th St W 140th St
W 139th St W 139th St W 139th St E 139th St
W 138th St W 138th St Odell Clark Pl W 138th St E 138th St Harlem River Dr
W 137th St W 137th St W 137th St
W 136th St
W 138th St W 136th St W 136th St Saint Nicholas Ave Nicholas Saint
Convent Ave Convent W 135th St Jr Blvd Clayton Adam Powell W 135th St W 135th St E 135th St
Lenox Terrace Pl W 134th St W 134th St W 134th St W 134th St
W 133rd St W 133rd St W 133rd St
W 132nd St
W 132nd St W 132nd St E 132nd St Old Broadway Old
W 131st St W 131st St W 131st St W 131st St 5th Ave E 131st St
Marginal St
12th Ave W 130th St W 130th St Ter Nicholas Saint W 130th St W 130th St E 130th St Third Ave
Saint Clair Pl W 129th St W 129th St W 129th St E 129th St W 126th St
Second Ave W 128th St Malcolm X Blvd W 128th St Old Broadway E 128th St E 128th St
Willis Ave Tiemann Pl Bridge W 127th St Lloyd E Dickens Pl Lloyd E Dickens Pl W 127th St E 127th St
W 125th St Saint Nicholas Ave W 126th St E 126th St E 126th St
La Salle St DouglassFrederick Blvd W 125th St E 125th St Triborough Bridge Triborough Bridge Harlem River Dr Hancock Pl
W 124th St W 124th St E 124th St E 124th St
W 123rd St W 123rd St W 123rd St Paladino Ave E 123rd St
Claremont Ave Seminary Row W 122nd St W 122nd St W 122nd St E 122nd St
W 121st St W 121st St W 121st St E 121st St Ct Sylvan
Reinhold Niebuhr Pl W Park Morris Mount W 120th St W 120th St
W 120th St 120th St E 120th St E 120th St
Sylvan Pl Sylvan
Henry Hudson Pkwy Hudson Henry Morningside Dr Morningside
W 119th St Manhattan Ave W 119th St W 119th St W 119th St E 119th St
W 118th St W 118th St W 118th St E 118th St
W 117th St W 117th St E 117th St
Pleasant Ave
Morningside Ave W 116th St W 116th St W 116th St W 116th St E 116th St
W 115th St W 115th St Malcolm X Blvd W 115th St W 115th St E 115th St
W 114th St W 114th St W 114th St E 114th St
W 113th St W 113th St W 113th St E 113th St
W 112th St W 112th St W 112th St E 112th St
Triborough Bridge Triborough
W 111th St FDR Dr
W 111th St E 111th St Manhattan Ave Manhattan W 110th St Cathedral Pkwy Central Park N E 110th St E 110th St Frederick Douglass Cir
W 109th St E 109th St 8th Ave 8th W 108th St E 108th St E 108th St
W 107th St E 107th St E 107th St E 107th St
Amsterdam Amsterdam Ave W 106th St E 106th St
Manhattan Ave W 105th St E 105th St E 105th St
W 104th St E 104th St Broadway
W 103rd St W 103rd St E 103rd St E 103rd St E 103rd St Pedestrian Bridge
W 102nd St W 102nd St Dr FDR E 102nd St
W 101st St W 101st St E 101st St E 101st St E 101st St
W 100th St W 100th St E 100th St E 100th St
W 99th St E 99th St
W 98th St
E 98th St
Riverside Dr Riverside Henry Hudson Pkwy Hudson Henry W 97th St W 97th St 97th St Transverse Rd E 97th St
Madison Ave W 96th St W 96th St Ave Lexington E 96th St E 96th St
W 95th St W 95th St E 95th St E 95th St
W 94th St E 94th St
W 94th St E 94th St Pomander Walk Pomander W 93rd St W 93rd St E 93rd St E 93rd St
W 92nd St W 92nd St E 92nd St E 92nd St
W 91st St W 91st St E 91st St James Cagney Pl E 91st St
W 90th St Lexington Ave W 90th St E 90th St E 90th St
3rd Ave 3rd
1st Ave W 89th St AveYork W 89th St E 89th St E 89th St t Transverse Rd 86th S W 88th St Ave 2nd W 88th St E 88th St E 88th St
W 87th St W 87th St
E 87th St E 87th St Henry Hudson Pkwy Hudson Henry
W 86th St Ave Park W 86th St E 86th St E 86th St Pl Henderson
W 85th St W 85th St E 85th St E 85th St
W 84th St W 84th St E 84th St E 84th St Gracie Sq
W 83rd St W 83rd St
E 83rd St Ave End E E 83rd St
W 82nd St Dr West FDR Drive W 82nd St E 82nd St E 82nd St
Gracie Ter East Rd East
CentralW Park
Columbus Ave
Lexington Ave Lexington 3rd Ave 3rd
W 81st St Ave 2nd
W 81st St 1st Ave E 81st St Ave York
E 81st St West Rd West
W 80th St Metropolitan Museum E 80th St Parking Dr E 80th St
W 79th St E 79th St 79th St Transverse Rd E 79th St
W 78th St E 78th St
entral Rd N
W 77th St C W 77th St E 77th St Main St
Cherokee Pl
W End Ave W 76th St W 76th St E 76th St Road 10
W 75th St W 75th St E 75th St
W 74th St W 74th St E 74th St W 73rd St River Rd W 73rd St E 73rd St
W 72nd St W 72nd St
E 72nd St Rd West
W 71st St W 71st St E 71st St
W 70th St W 70th St Henry Hudson Pkwy Hudson Henry E 70th St 219-221 EAST 59TH STREET W 69th St E 69th St NEW YORK, NY 10022
W 68th St INCOME & EXPENSES E 68th St REVENUE Actual Projected W 67th St Expected Gross Revenue $798,200 $923,840
E 67th St Less: Vacancy & Credit Loss 3% ($23,946) ($27,715) Freedom Pl Freedom EFFECTIVE GROSS ANNUAL INCOME $774,254 $896,125 W 66th St W 66th St 5th Ave EXPENSES (Estimated) Projected Projected E 66th St Real Estate Taxes (18/19) Full Taxes $174,718 $174,718 65th Street Transverse Rd Insurance Projected @ $1.00 / GSF $10,560 $10,560 W 65th St Water & Sewer Projected @ $0.75 / GSF $7,920 $7,920 W 65th St Ave 3rd E 65th St Heating Fuel Tenants Pay $0 $0 Electric Projected @ $0.20 / GSF $2,112 $2,112 East Rd W 64th St Repairs & Maintenance Projected @ $0.25 / GSF $2,640 $2,640 W 64th St E 64th St Super $500 / Week $52,000 $52,000 Management 3.0% of EGI $23,228 $26,883 Road 6 W 63rd St TOTAL $273,178 $276,834 Harkness Plz W 63rd St E 63rd St Effective Gross Annual Income $774,254 $896,125 W 62nd St Less Expenses $273,178 $276,834 NET OPERATING INCOME $501,077 $619,291 W 61st Dr W 62nd St E 62nd St
W 61st St 2nd Ave 2nd
West Rd
W 61st St Fdr Dr ast Rd ast E 61st St E 61st St. E For more information or inspection, Road 5 please contact Exclusive Agents: W 60th St
Doris C Freedman Pl E 60th St E 60th St. Henry Hudson Pkwy Hudson Henry CLINT OLSEN TOM GAMMINO Queensboro Brdg
TRAM Queensboro Bridge Conn Entrance to Manging Director Managing Director W 59th St Central Park S D&D Building E 59th St E 59th St. +1 212 377 2132 +1 212 377 2135 [email protected] [email protected] 3rd Avenue Avenue 2nd
Pier 99 Plz Army Grand Lexington Avenue
W 58th St Columbus Circle W 58th St E 58th St E 58th St. ALBERT MAMIYE CONNOR MURPHY Associate Associate +1 212 377 2823 +1 212 377 2517 [email protected] [email protected] Pier 98 W 57th St E 57th St E 57th St. E 57th St 219-221 JEREMY SIMON CHRIS SKITCH E. 59th St. Associate Associate Pier 97 W 56th St E 56th St +1 212 377 2280 +1 212 377 2281 ASKING PRICE: $13,495,000 [email protected] [email protected]
Pier 96 DISCLAIMER Sutton Pl S W 55th St E 55th St Although information has been obtained from sources deemed reliable, neither Owner nor JLL makes any guarantees, warranties or representations, express or implied, as to the completeness or accuracy as to the information contained herein. Any projections, opinions, assumptions or estimates used are for example only. There may be differences between projected and actual results, and those differences may be material. The Property may be withdrawn without notice. Neither Owner nor JLL accepts any liability for any loss or damage suffered by any party resulting from reliance on this information. If the recipient of this information has signed a confidentiality agreement regarding this matter, this information is subject to the terms of that agreement. ©2018. Jones Lang LaSalle IP, Inc. All rights reserved W 54th St Pier 95 E 54th St
W 53rd St 8th Ave Road 3 Pier 94 E 53rd St E 53rd St E 53rd St 12th Ave 11th Ave W 52nd St E 52nd St E 52nd St
Pier 92 W 51st St E 51st St
W 50th St E 50th St First Ave First
10th Ave 9th Ave Pier 90 W 49th St E 49th St Beekman Pl
W 48th St Rockefeller Plz E 48th St E 48th St
Pier 88 W 47th St E 47th St
W 46th St E 46th St
Pier 86 Nations United W 45th St E 45th St
W 44th St W 44th St E 44th St
Pier 84 W 43rd St Vanderbilt Ave W 43rd St E 43rd St
12th Ave 11th Ave
Park Ave Park
W 42nd St United Nations Plz Pier 83 E 42nd St E 42nd St
8th Ave
W 41st St Ave Dyer
7th Ave E 41st St E 41st St Pier 81
W 40th St Pl City Tudor W 40th St E 40th St
W 39th St E 39th St
W 38th St The Americas OfAvenue E 38th St E 38th St
W 37th St E 37th St
W 36th St E 36th St E 36th St
W 35th St Ct Sni en
Park Ave Park E 35th St
Dyer Ave
Fashion Ave Fashion
W 34th St W 34th St Ave 1st E 34th St
W 33rd St 9th Ave E 33rd St
E 32nd St
3rd Ave 3rd
W 31st St W 31st St Ave 2nd E 31st St
W 30th St W 30th St W 30th St E 30th St
W 29th St E 29th St
W 28th St 8th Ave E 28th St E 28th St
W 27th St W 27th Street Dr W 27th St
E 27th St Aly Broadway
W 26th St E 26th St St New
W 25th St E 25th St E 25th St
W 24th St W 24th St E 24th St
7th Ave
W 23rd St Pl Levy Asser
E 23rd St 12th Ave 12th
W 22nd St Ave Lexington E 22nd St
Park Ave S Ave Park
W 21st St Gramercy Park N E 21st St Peter Cooper Rd
W 20th St
Park W Park Gramercy Gramercy Gramercy E 20th St Park E Gramercy Park S E 20th St
W 19th St E 19th St
Stuyvesant Loop N Pier 61 W 18th St E 18th St E 18th St Stuyvesant Loop W
W 17th St Stuyvesant Walk E 17th St E 17th St Pier 60 W 16th St 11th Ave E 16th St E 16th St Stuyvesant Walk
Stuyvesant Loop E E 16th St
Nathan D Nathan Perlman Pl Perlman
Union Sq E Pier 59 W 15th St E 15th St E 15th St Pl Rutherford Stuyvesant Loop S Walk Stuyvesant E 15th St
Avenue Of The Americas OfAvenue
Union SqW Irving Pl
Pier 58 W 14th St E 14th St C Avenue E 14th St E 14th St
W 13th St E 13th St Greenwich Ave E 13th St Pier 57
Little West 12th St E 12th St E 12th St
Pier 54 Waverly Pl Milligan Pl E 11th St Stuyvesant Al W 4th St E 11th St Patchin Pl Horatio St
Szold Pl Pier 53 E 10th St Gansevoort St Jane St
University Pl W 9th St E 9th St Ave 4th
Bank St Ct Lafayette Stuyvesant St E 9th St W 12th St W 10th St Pier 52 W 8th St 8th St Bethune St Saint Marks Pl E 8th St Perry St
Macdougal Aly Washington Mews Astor Pl Gay St Gay Washington St Washington Waverly Pl E 7th St
Charles St Washington Sq N 7th Ave S Ave 7th Waverly Pl W 11th St Washington Pl E 6th St Bleecker St Pier 51 Greene St Washington Pl Cooper Sq E 5th St Washington SqW E 5th St
Washington Sq S Washington Sq E E 5th St Taras Shevchenko Pl Shevchenko Taras W 4th St E 4th St
Jones St Avenue D Avenue W 3rd St E 4th Walk Grove St Cornelia St Charles Ln Great Jones St Minetta Ln E 3rd St C Avenue Pier 49 Barrow St Commerce St Christopher St Mangin St
Great Jones Al Jones Great Bond St Avenue B Avenue E 2nd St Baruch Pl Leroy St Minetta St Pier 48 Extra Pl Baruch Dr
Mercer St Shinbone Al Weehawken St Weehawken Carmine St Sheri St E 1st St A Avenue Downing St Bedford St Saint Lukes Pl E Houston St
Pier 46 Hudson St Greenwich St Greenwich Varick St Macdougal St Laguardia Pl
Columbia St
Morton St Elizabeth St Mott St
Pitt St Stanton St Ridge St
Attorney St
Clinton St
Su olk St Pier 45 Norf Essex St Leroy St Sullivan St Jersey St Stanton St FDR Dr
Thompson St olk Rivington St
St Clarkson St Prince St
Mulberry St
W Houston St Ludlow St RivingtonOrchard St St Williamsburg Bridge Pier 42 King St Allen St
Freeman Al Freeman Delancey St Sheri St
Lafayette St Lafayette Delancey St Wooster St Lewis St Charlton St Spring St Greene St Crosby St
Willett St Varick St Varick Vandam St Attorney St Eldridge St
Forsyth St Delancey StChrystie St Bowery Avenue Of The Americas The Of Avenue Kenmare St Dominick St Broome St
Pier 40 D Avenue Broome St Pl Cleveland
Jackson St Watts St
Renwick St Renwick Grand St Canal St
Canal St Grand St Samuel Dickstein Plz Dickstein Samuel Cherry St
Henry St Holland Tunnel St West Gouverneur St Watts St W Broadway Pier 34 Howard St Hester St Montgomery St Desbrosses St Pl Market Centre Hester St York St Je erson St
Lispenard St Canal St Vestry St Water St
Rutgers St
Varick St Varick Saint Johns Ln Johns Saint
Church St Pier 32 Walker St
Laight St St Allen
Cortlandt Aly
Collister St Collister Beach St Cherry St Front St Hubert St White St Baxter St Baxter Rutgers Slip E Broadway Bayard St Pike St South St
Franklin St Franklin Pl N Moore St Pell St Doyers St
Benson Franklin St Leonard St St Division St Catherine Ln Worth St Pier 26 Mosco St Baxter St
Staple St Staple Oliver St Harrison St Thomas St Chatham Sq Market Slip Jay St Hamill Pl James St South St
Pier 25 Centre St Madison St Duane St Duane St Trimble Pl Kent Pl Park Row Monroe St Manhattan Brdg Pearl St Catherine St Reade St
Warren St Chambers St Cardinal Hayes Pl Chambers St Elk St Water St
RiverTer
Park Pl Ln Bishops Tyron Row
Avenue Of The Finest Washington St Washington
Saint James Pl Murray St Murray St
North End Ave
Gold St Robert F Wagner Sr Pl Park Pl
Barclay St Church St Spruce St Dover St Park Row Beekman St Vesey St Brooklyn Brdg
Washington St Washington Vesey St
Theatre Al Peck Slip Ann St
Fulton St Beekman St Dey St Water St Pier 18 Front St
Nassau St Dutch St Gold St
William St Cortlandt St John St Cli St Maiden Ln Platt St Pier 17 Liberty St Pearl St S End Ave Front St
Liberty Pl Liberty Plz Liberty
Cedar St Pier 16 Cedar St Fletcher St Thames St Albany St Greenwich St Cedar St Pier 15 Albany St Pine St
Carlisle St Trinity Pl Trinity
Washington St
Rector Pl Rector St Wall St Pier 14
Exchange Pl Hanover St Water St
Battery Pl Exchange Aly Gouverneur Ln Pier 13
W Thames St Stone St Broad St Broad Hanover Sq
Beaver StMill Ln Morris St St New Morris St Pier 11 Whitehall St 2nd Pl Market eld St
S William St
Pier 7 Greenwich St Greenwich Stone St 1st Pl South St Moore St Battery Pl
Whitehall St Bridge St State St