www.peakstone.com

Transportation & Logistics Industry Insight February 2018 Transportation & Logistics Industry Insight | February 2018 Transportation & Logistics M&A Update

Transportation & Logistics transaction multiples remained strong For 2017, strategic buyers accounted for 92% of the Transportation and Logistics M&A transactions with financial buyers making up the difference; during 2016, strategic buyers accounted for approximately 91% of the transactions.

Select Recent Notable Publicly Announced M&A Transactions

Transaction Date Status Target Buyer Size

Sep-2017 Closed $670 million MBK USA Commercial Vehicles, Inc.

Jul-2017 Announced $820 million

May-2017 Announced $1.18 billion

Apr-2017 Announced $2.97 billion

Mar-2017 Announced $2.1 billion

www.peakstone.com 1 Transportation & Logistics Industry Insight | February 2018 Transportation & Logistics – U.S. M&A Market Overview

U.S. Transportation & Logistics Transactions by Buyer Type U.S. Transportation & Logistics Transaction Multiples

10.4x 10.7x

8.3x 8.0x 8.1x 24 7.9x

6.9x 20 12 6.2x 19 12 11 13 13

169 128 143 150 134 126 131 125

0.7x 0.8x 0.8x 0.6x 0.5x 0.6x 0.6x 0.5x

2010 2011 2012 2013 2014 2015 2016 2017 2010 2011 2012 2013 2014 2015 2016 2017

EV / EBITDA EV / Revenue Strategic Financial

Source: Capital IQ.

www.peakstone.com 2 Transportation & Logistics Industry Insight | February 2018 Peakstone Transportation Indices – Trading Statistics

Transportation & Logistics indexes have been trading in-line with the S&P 500

Relative Stock Performance

350%

300%

250% LTL: 329% 200% Truckload: 144% S&P 500: 89% 150% Asset-Light and Logistics: 75%

100%

50%

Peakstone Truckload Index 0% CGI, PTSI, KNX, JBHT, WERN, MRTN, USAK, HTLD, SWFT, CVTI

-50% Peakstone Asset-Light & Logistics Index FWRD, RRTS, LSTR, CHRW, EXPD, XPO, HUBG, ECHO

Peakstone LTL Index ARCB, SAIA, YRCW, ODFL

Source: Capital IQ, data as of 1/18/2018. Note: Peakstone indexes are equally weighted.

www.peakstone.com 3 Transportation & Logistics Industry Insight | February 2018 Peakstone Transportation Indices – Trading Statistics

Transportation & Logistics indexes have been trading in-line with the S&P 500

Comparable Valuation Trends – Enterprise Value / EBITDA 16.0x

14.0x

Asset-Light and Logistics: 14.5x 12.0x S&P 500: 13.4x LTL: 9.3x 10.0x Truckload: 8.9x

8.0x

6.0x

4.0x Peakstone Truckload Index CGI, PTSI, KNX, JBHT, WERN, MRTN, USAK, 2.0x HTLD, SWFT, CVTI Peakstone Asset-Light & Logistics Index FWRD, RRTS, LSTR, CHRW, EXPD, XPO, 0.0x HUBG, ECHO

Peakstone LTL Index ARCB, SAIA, YRCW, ODFL

Source: Capital IQ, data as of 1/18/2018. Note: Peakstone indexes are equally weighted.

www.peakstone.com 4 Transportation & Logistics Industry Insight | February 2018 Selected Public Trading Comparables

Peakstone LTL Index

($ in millions) Market Enterprise Enterprise Value / Forward Gross EBITDA Company Name Cap Value Revenue EBITDA EBIT P/E Ratio Margin % Margin % Old Dominion Freight Line Inc. $11,912 $11,928 3.7x 15.9x 21.9x 26.8x 31.1% 23.3% Saia, Inc. $1,922 $2,050 1.5x 11.9x 23.3x 26.2x 19.1% 13.0% YRC Worldwide Inc. $520 $1,301 0.3x 5.1x 12.8x 10.7x 10.3% 5.2% ArcBest Corporation $934 $1,032 0.4x 6.7x 19.6x 18.6x 8.9% 5.5% LTL Median $1,428 $1,675 1.0x 9.3x 20.7x 22.4x 14.7% 9.2%

Peakstone Truckload Index

($ in millions) Market Enterprise Enterprise Value / Forward Gross EBITDA Company Name Cap Value Revenue EBITDA EBIT P/E Ratio Margin % Margin % JB Hunt Transport Services Inc. $13,242 $14,320 2.0x 14.3x 23.0x 26.8x 18.1% 13.9% Knight Transportation Inc. $7,897 $8,723 6.4x 32.8x 66.4x 25.2x 28.2% 19.6% Werner Enterprises Inc. $2,933 $2,998 1.4x 8.7x 23.4x 24.4x 26.1% 16.6% Heartland Express, Inc. $1,898 $1,846 3.2x 12.0x 35.0x 32.8x 36.1% 26.5% Marten Transport Ltd. $1,197 $1,196 1.7x 9.0x 25.2x 24.9x 28.9% 19.4% Covenant Transportation Group, Inc. $510 $721 1.0x 7.0x 24.4x 19.3x 23.7% 14.5% Celadon Group Inc. $159 $534 0.5x 6.2x 49.4x 115.0x 15.9% 7.9% P.A.M. Transportation Services, Inc. $229 $358 0.8x 6.9x 28.6x 0.0x 18.1% 11.9% USA Truck Inc. $157 $278 0.7x 14.0x NM 33.3x 15.1% 4.6% Truckload Median $1,197 $1,196 1.4x 9.0x 26.9x 25.2x 23.7% 14.5%

Source: Capital IQ, data as of 1/18/2018.

www.peakstone.com 5 Transportation & Logistics Industry Insight | February 2018 Selected Public Trading Comparables (continued)

Peakstone Asset-Light & Logistics Index

($ in millions) Market Enterprise Enterprise Value / Forward Gross EBITDA Company Name Cap Value Revenue EBITDA EBIT P/E Ratio Margin % Margin % XPO Logistics, Inc. $11,346 $16,049 1.1x 13.2x 28.1x 33.8x 14.9% 8.2% CH Robinson Worldwide Inc. $12,990 $14,161 1.0x 16.9x 18.7x 23.0x 8.2% 5.8% Expeditors International of Washington Inc. $11,741 $10,710 1.6x 14.8x 15.9x 24.7x 13.6% 10.8% Landstar System Inc. $4,534 $4,394 1.3x 15.9x 18.6x 22.8x 21.6% 7.9% Hub Group Inc. $1,748 $2,028 0.5x 14.1x 23.1x 23.9x 11.4% 3.7% Forward Air Corp. $1,791 $1,819 1.7x 12.4x 16.8x 23.1x 25.4% 13.9% Echo Global Logistics, Inc. $805 $993 0.6x 31.2x 120.7x 26.6x 17.5% 1.8% Roadrunner Transportation Systems, Inc. $301 $700 0.4x 6.9x 11.7x 8.9x 19.8% 5.1% Asset-Light & Logistics Median $3,162 $3,211 1.0x 14.5x 18.6x 23.5x 16.2% 6.9%

Transportation & Logistics Total Median $1,791 $1,846 1.1x 12.4x 23.2x 24.7x 18.1% 10.8%

Source: Capital IQ, data as of 1/18/2018.

www.peakstone.com 6 Transportation & Logistics Industry Insight | February 2018 Selected Precedent M&A Transactions

Selected Transportation & Logistics Transactions

Transaction Date Target / Issuer Size ($mm) Buyers / Investors EV / EBITDA Transaction Comments

WillScot Corporation (NasdaqCM:WSC) entered into a letter agreement to New Acton Mobile Industries WillScot Corporation 12/12/2017 $235 - acquire New Acton Mobile Industries LLC from Prophet Equity LLC on LLC (NasdaqCM:WSC) December 1, 2017.

Wallenius Wilhelmsen Logistics ASA (OB:WWL) signed an agreement to Wallenius Wilhelmsen acquire Keen Transport, Inc. from Platinum Equity, LLC for $64 million on 12/07/2017 Keen Transport, Inc. $64 6.4x Logistics ASA (OB:WWL) December 7, 2017. The transaction will be financed through existing credit facilities.

Falcon Global USA LLC agreed to acquire substantially all of assets of 11/24/2017 Montco Offshore, Inc. $131 Falcon Global USA LLC - Montco Offshore, Inc. from Lee Orgeron and others for approximately $130 million on November 24, 2017.

Patrick Industries, Inc. (NasdaqGS:PATK) acquired the business and the Patrick Industries, Inc. assets of Indiana Transport, Inc. for $59 million on November 1, 2017. The 11/01/2017 Indiana Transport, Inc. $59 - (NasdaqGS:PATK) purchase price for Indiana Transport was funded under Patrick Industries' existing credit facility. Penske Automotive Group, Inc. (NYSE:PAG) and MBK USA Commercial Penske Automotive Group, Vehicles, Inc. acquired 15.5% stake in Penske Truck Leasing Co from GE 09/07/2017 Penske Truck Leasing Co., L.P. $674 Inc. (NYSE:PAG); MBK USA - Capital Global Holdings, LLC, Investment Arm for approximately $670 Commercial Vehicles Inc. million on September 7, 2017.

Quick International Courier Inc. signed a stock purchase Quick International Courier, 08/17/2017 Unitrans, Inc. $95 - agreement to acquire Unitrans, Inc. from Ascent Global Logistics Holdings, Inc. Inc. for $95 million on August 16, 2017.

Seven self-storage facilities in Public Storage (NYSE:PSA) acquired seven self-storage facilities in United 07/27/2017 $34 Public Storage (NYSE:PSA) - United States States for $34.4 million during the six months ended June 30, 2017.

Source: Capital IQ.

www.peakstone.com 7 Transportation & Logistics Industry Insight | February 2018 Selected Precedent M&A Transactions (continued)

Selected Transportation & Logistics Transactions

Transaction Date Target / Issuer Size ($mm) Buyers / Investors EV / EBITDA Transaction Comments

Special Dispatch of San J.B. Hunt Transport Services, Inc. (NasdaqGS:JBHT) entered into an J.B. Hunt Transport Services, 07/21/2017 Antonio, Inc. and Special $136 - agreement to acquire Special Dispatch of San Antonio, Inc. for Inc. (NasdaqGS:JBHT) Logistics Dedicated, LLC approximately $140 million on July 20, 2017.

Heartland Express, Inc. (NasdaqGS:HTLD) acquired Interstate Distributor Heartland Express, Inc. 07/06/2017 Interstate Distributor Co., Inc. $117 - Co., Inc. from Saltchuk Resources, Inc. for an enterprise value of (NasdaqGS:HTLD) approximately $110 million on July 6, 2017.

EQT Infrastructure III fund, fund sponsored by EQT Partners AB, signed a Global Gateway South 07/03/2017 $817 EQT Partners AB - definitive agreement to acquire a 90% stake in Global Gateway South from Terminal CMA CGM for approximately $820 million on June 30, 2017.

Teekay Tankers Ltd. (NYSE:TNK) acquired the remaining 50% stake in Teekay Tankers Operations Teekay Tankers Ltd. 06/01/2017 $39 - Teekay Tankers Operations Ltd from Teekay Corporation (NYSE:TK) for $39 Ltd (NYSE:TNK) million on May 31, 2017.

Public Sector Pension Investment Board acquired 50% stake in Aerostar Grupo Aeroportuario del 05/30/2017 Aerostar Airport Holdings, LLC $430 - Airport Holdings, LLC from Oaktree Capital Management, L.P. for Sureste approximately $430 million on May 30, 2017.

Hub Group Trucking, Inc. entered into an agreement to acquire substantially all assets of Estenson Logistics, LLC from Timothy J. Estenson, 05/25/2017 Estenson Logistics, LLC $285 Hub Group Trucking, Inc. - Traci M. Estenson and Paul A. Truman for approximately $290 million on May 25, 2017.

Scorpio Tankers Inc. (NYSE:STNG) entered into a definitive agreement to Scorpio Tankers Inc. 05/23/2017 Navig8 Product Tankers Inc. $1,177 17.9x acquire Navig8 Product Tankers Inc. (NPTI) for approximately $250 million (NYSE:STNG) on May 23, 2017.

Source: Capital IQ..

www.peakstone.com 8 Transportation & Logistics Industry Insight | February 2018 Selected Precedent M&A Transactions (continued)

Selected Transportation & Logistics Transactions

Transaction Date Target / Issuer Size ($mm) Buyers / Investors EV / EBITDA Transaction Comments

Enviva Partners, LP (NYSE:EVA) agreed to acquire Enviva Port of Enviva Port of Wilmington, Enviva Partners, LP 05/10/2017 $130 - Wilmington, LLC from Enviva Wilmington Holdings, LLC for $130 million on LLC (NYSE:EVA) May 10, 2017.

Medley Capital Corporation Medley Capital Corporation (NYSE:MCC), managed by MCC Advisors LLC 04/12/2017 United Road Towing, Inc. $40 (NYSE:MCC); MCC Advisors - won an auction to acquire substantially all the assets of United Road LLC Towing, Inc. for $40 million on April 10, 2017.

Knight Transportation, Inc. (NYSE:KNX) entered into a definitive agreement Swift Transportation Knight Transportation, Inc. 04/10/2017 $2,971 - to acquire Swift Transportation Company (NYSE:SWFT) for $3 billion on Company (NYSE:SWFT) (NYSE:KNX) April 9, 2017.

Central States Trucking Co. entered into an agreement to acquire Atlantic 04/10/2017 4 Companies $24 Central States Trucking Co. 4.6x Trucking Company, Inc. for $23.5 million on April 10, 2017.

Grupo México Transportes S.A. de C.V. entered into an agreement to Florida East Coast Holdings Grupo México Transportes 03/28/2017 $2,100 - acquire Florida East Coast Holdings Corp. from Florida East Coast Corp. S.A. de C.V. Industries, LLC for $2.1 billion on March 28, 2017.

Ashland Terminal, Inc.; Ashland Terminal, Inc. and Contura Energy, Inc. (OTCPK:CNTE) agreed to Dominion Terminal Associates 03/07/2017 $20 Contura Energy, Inc. - acquire 37.5% stake in Dominion Terminal Associates LLP from Peabody LLP (OTCPK:CNTE) Energy Corporation (OTCPK:BTUU.Q) for $20.5 million on March 7, 2017.

Macquarie Atlas Roads Group (ASX:MQA) entered into a purchase Macquarie Atlas Roads Group agreement to acquire additional 50% stake in Dulles Greenway, VA from 03/02/2017 Dulles Greenway, VA $445 - (ASX:MQA) Toll Road Investors Partnership II, LP for approximately $450 million on February 23, 2017.

Source: Capital IQ..

www.peakstone.com 9 Transportation & Logistics Industry Insight | February 2018 Peakstone Momentum

M&A Advisor M&A Advisor M&A Advisor Financial Advisor Financial Advisor M&A Advisor M&A Advisor M&A Advisor

M&A Advisor M&A Advisor M&A Advisor M&A Advisor M&A Advisor M&A Advisor M&A Advisor Financial Advisor

M&A Advisor M&A Advisor M&A Advisor M&A Advisor M&A Advisor M&A Advisor M&A Advisor M&A Advisor

M&A Advisor M&A Advisor Financial Advisor M&A Advisor M&A Advisor M&A Advisor M&A Advisor M&A Advisor

www.peakstone.com 10 Transportation & Logistics Industry Insight | February 2018 Contact Us

About Peakstone

Peakstone is an investment bank that specializes in mergers and acquisitions advisory and capital raising for middle market clients. Our team is comprised of senior investment banking professionals who have decades of experience and have executed hundreds of transactions totaling billions of dollars. For additional information, visit www.peakstone.com.

Contact

Alex Fridman Gerald Bobal Managing Director Analyst [email protected] [email protected] 312-204-7300 312-346-7346

www.peakstone.com 11