BS15M011J 3 STORY MIXED-USE BUILDING Greenwich Village PRICE:$8,500,000 679 Greenwich Street New York, NY, 10014

Corner of Greenwich Street Location and Christopher Street

Block/Lot 00630/0030

Lot Size 35’ X 67’

Building Size 31’ X 64’

Building SF 5,952 SF

Layout 2/3 , 2/4’

Total Apartments 4

Total Rooms 14

Total Commercial Units 1

Zoning R6

FAR (built/allowed) 4.22/2.43

Description: 3-Story walk up mixed use building with 4 apartments and 1 store. The corner property is located in the heart of the beautiful West Village with all of its retail shopping, fine dining and nightlife amenities nearby. The building has been recently gut renovated and the tenants pay their own heat and hot water. Mortgage: Delivered Free and Clear. Remarks: -All building-wide systems are in good, working condition. -Within walking distance of the Christopher Street - Sheridan Square Station subway train. Violations: There are 6 violations for this property. A Class: 1 B Class: 4 I Class: 1 BS15M011J 3 STORY MIXED-USE BUILDING Greenwich Village PRICE:$8,500,000 679 Greenwich Street New York, NY, 10014

Income Apartment $ 174,600

Commercial $ 204,408 $ 379,008

Expenses Taxes (14/15) $ 64,647

Water & Sewer $ 3,600

Payroll $ 2,000

Fuel Tenants Pay

Electric $ 600

Insurance $ 1,200

Repairs & Maintenance $ 2,000 $ 74,047 ($500/unit) Net Operating $ 304,961 Income:

Metrics Average Rent/Apt / Mo $ 3,638

Cap Rate 3.6% BS15M011J 3 STORY MIXED-USE BUILDING Greenwich Village PRICE:$8,500,000 679 Greenwich Street New York, NY, 10014

Residential Rent Roll UNIT # TENANT NAME RENT/MONTH ROOMS

2 E TENANT 1 $3,200.00 3

2W TENANT 2 $3,950.00 4

3E TENANT 3 $3,200.00 3

3W TENANT 4 $4,200.00 4

RESIDENTIAL MONTHLY TOTAL $14,550.00 14

RESIDENTIAL ANNUAL TOTAL $174,600.00

Commercial Rent Roll STORE # TENANT NAME RENT/MONTH LXP

1 RESTAURANT* $15,000.00 4/15/2019

2 ANTENNA ( SPRINT) $2,034.00 M-t-M

COMMERCIAL MONTHLY TOTAL $17,034.00

COMMERCIAL ANNUAL TOTAL $204,408.00 *Retail Space is 1,480 SF BS15M011J 3 STORY MIXED-USE BUILDING Greenwich Village PRICE:$8,500,000 679 Greenwich Street New York, NY, 10014

Plot Map