Financial Statements 2017 Kion Group Ag

Total Page:16

File Type:pdf, Size:1020Kb

Financial Statements 2017 Kion Group Ag FINANCIAL STATEMENTS 2017 KION GROUP AG This annual report is available in German and English. Only the content of the German version is authoritative. KION GROUP AG, Wiesbaden _________________________________________________________________________________ Statement of financial position as at 31 December 2017 Assets € thousand Notes 31.12.2017 31.12.2016 A. Non-current assets [3] I. Property, plant and equipment 2,882 145 II. Investments in affiliated companies 4,231,227 4,474,413 4,234,108 4,474,558 B. Current assets I. Receivables and other assets [4] 1. Receivables from affiliated companies 3,379,656 965,752 2. Receivables from related companies 235 175 3. Other assets 9,367 8,119 3,389,258 974,046 II. Credit balances with banks 20,515 56,715 Total Assets 7,643,881 5,505,320 KION GROUP AG, Wiesbaden _________________________________________________________________________________ Statement of financial position as at 31 December 2017 Equity and liabilities € thousand Notes 31.12.2017 31.12.2016 A. Equity [5] I. Subscribed capital 118,090 108,790 Treasury shares -161 -164 Issued capital 117,929 108,626 II. Capital reserves 3,058,111 2,465,553 III. Retained earnings 348,803 139,053 IV. Distributable profit 168,073 129,236 3,692,916 2,842,468 B. Provisions 1. Retirement benefit obligation [6] 32,138 20,319 2. Tax provisions 27,574 4,138 3. Other provisions [7] 35,683 38,389 95,395 62,847 C. Liabilities to affiliated companies [8] 1. Liabilities to banks 2,214,815 2,546,266 2. Trade payables 6,935 18,044 3. Liabilities to affiliated companies 1,622,661 34,864 4. Liabilities to related companies 60 0 5. Other liabilities 11,098 682 thereof taxes € thousand 10449.803 (2016: € thousand 593.316) thereof relating to social security € thousand 258.416 (2016: € thousand 88.725) 3,855,569 2,599,856 D. Deferred income 0 149 Total equity and liabilities 7,643,881 5,505,320 KION GROUP AG, Wiesbaden _________________________________________________________________________________ Income Statement for the year ended 31 December 2017 € thousand Anhang 2017 2016 1. Revenue [9] 24,285 17,555 2. Other operating income [10] 22,363 19,895 3. Cost of materials for purchased services [11] -513 -684 4. Personnel expenses -42,400 -43,851 a) Wages and salaries -37,708 -39,662 b) Social security contributions and expenses for pensions and -4,693 -4,189 other employee benefits thereof for retirement benefits € thousand -2302.560 (2016: € thousand -2147.864) 5. Depreciation expense and impairment losses on property, plant -242 -102 and equipment 6. Other operating expenses [12] -68,305 -51,486 7. Income from profit-transfer agreements [13] 500,975 362,437 8. Expenses from the transfer of losses -1,112 0 9. Other interest and similar income [14] 28,635 4,619 thereof from affiliated companies € thousand 28157.613 (2016: € thousand 4600.583) 10. Interest expense and similar charges [15] -48,841 -27,016 thereof to affiliated companies € thousand 2492.945 (2016: € thousand 479.499) 11. Income taxes [16] -79,358 -23,052 12. Net gain for the year 335,487 258,316 Appropriation of profit Net gain for the year 335,487 258,316 Retained profits brought forward 86 70 Withdrawals from retained earnings 0 0 Allocation to retained earnings -167,500 -129,150 Distributable profit 168,073 129,236 KION GROUP AG, Wiesbaden Notes to the financial statements for the 2017 financial year Page 1 of 43 Notes to the financial statements of KION GROUP AG for the year ended 31 December 2017 Basis of preparation [1] General information on the Company KION GROUP AG, whose registered office is at Abraham-Lincoln-Strasse 21, 65189 Wiesbaden, is entered in the commercial register at the Wiesbaden local court under reference HRB 27060. The Company has had a new business address since November 2017: Thea-Rasche-Strasse 8, 60549 Frankfurt am Main, Germany. KION GROUP AG has been a listed company on the regulated market of the Frankfurt Stock Exchange since 28 June 2013 and is part of the MDAX, the STOXX Europe 600 and the FTSE Euro Mid Cap. The object of the Company is to hold, acquire, manage and sell investments in entities with any form of legal structure, in particular such entities involved in developing, manufacturing and selling forklifts, warehouse trucks (industrial trucks) and supply chain solutions, including associated services, consul- tancy and advisory services and similar activities, as well as to assume responsibility, in return for a consideration, for managerial holding company functions, other paid services and the provision of lease finance for the investee entities. For the purpose of corporation tax, trade tax and VAT, KION GROUP AG is the tax group parent com- pany for almost all the companies in Germany. The separate financial statements of KION GROUP AG are prepared in accordance with the prevailing accounting principles specified for limited companies by section 242 et seq. and section 264 et seq. of the German Commercial Code (HGB) and comply with the provisions of the German Stock Corpora- tion Act (AktG), which apply specifically to entities structured as a public limited company. As a listed company, KION GROUP AG is a large corporation as defined in section 267 (3) and section 264d HGB. The income statement has been prepared in accordance with the nature-of-expense method pursuant to section 275 (2) HGB. To improve the clarity of presentation, some items are aggregated in the statement of financial posi- tion and income statement and are then separately reported in the notes. All amounts are disclosed in thousands of euros (€ thousand) unless stated otherwise. Due to round- ing effects, addition of the individual amounts shown may result in minor rounding differences to the totals. The management report of KION GROUP AG and the group management report have been combined in accordance with section 315 (3) HGB in conjunction with section 298 (3) HGB and are published in the KION Group’s 2017 annual report. KION GROUP AG, Wiesbaden Notes to the financial statements for the 2017 financial year Page 2 of 43 By contract dated 13 March 2017, KION Holding 2 GmbH was merged into KION GROUP AG; the merger cut-off date was defined as 1 January 2017. The merger took effect when it was entered in the commercial register on 22 June 2017. The following assets and liabilities were transferred at their carrying amounts with effect from 1 Janu- ary 2017: € thousand 01.01.2017 Assets Investments in affiliated companies 1,441,379 Receivables from affiliated companies 948,158 Other assets 137 Credit balances with banks 0 Total assets 2,389,674 Liabilities Retirement benefit obligation 7,459 Tax provisions 15,108 Other provisions 61 Trade payables 10 Liabilities to affiliated companies 361,574 Other liabilities 132 Total liabilities 384,344 Net assets 2,005,331 The transferred financial assets comprise the equity investments in Linde Material Handling GmbH, Aschaffenburg, KION Information Management Services GmbH, Wiesbaden, and Egemin Group NV, whose registered office is in Zwijndrecht, Belgium. As part of the merger, receivables and liabilities between KION Holding 2 GmbH and KION GROUP AG amounting to €361,101 thousand were offset and derecognised. As the impact on the financial performance and financial position of KION GROUP AG is not material, the prior-year figures have not been restated in a separate column for comparison purposes in the statement of financial position or income statement. KION GROUP AG, Wiesbaden Notes to the financial statements for the 2017 financial year Page 3 of 43 [2] Accounting policies Property, plant and equipment Property, plant and equipment is carried at cost and reduced by depreciation based on estimated use- ful life and by any impairment losses. Property, plant and equipment is depreciated using the straight-line method. Low-value assets are generally depreciated as an aggregate item over a period of five years in accordance with tax rules. The following useful lives are applied in determining the carrying amounts of items of property, plant and equipment: Useful life Office furniture and other equipment 3–13 Assets under finance leases are also recognised as property, plant and equipment. In this case, the present value of future lease payments is recognised at the inception of the lease (purchase price). Corresponding liabilities to the lessor are recognised as trade payables. The property, plant and equipment is depreciated over the term of the lease. Any impairment of assets expected to be permanent and in excess of the depreciation related to use- ful life is accounted for by the recognition of impairment losses. If the reasons for permanent impair- ment no longer prevail, impairment losses are reversed on the basis of the HGB reversal requirement, but such reversals do not result in an asset carrying amount greater than the carrying amount that would have been recognised after depreciation if there had been no impairment. Financial assets Investments in affiliated companies included within financial assets are carried at cost. Impairment losses are recognised for assets that are permanently impaired. If an impairment loss has been recognised in prior years and the reasons for the impairment loss now no longer exist, either as a whole or in part, the impairment loss is reversed, but such that the resulting asset carrying amount is no greater than the acquisition cost of the asset. Receivables and other assets Receivables and other assets are carried at cost. Appropriate valuation allowances are recognised for any risks identified
Recommended publications
  • Kion Group Ag 2016 [Pdf, 1.4
    A NEW ERA This annual report is available in German and English. Only the content of the German version is authoritative. KION GROUP AG, Wiesbaden STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2016 € Notes 31/12/2016 31/12/2015 A. Non-Current Assets (3) Property, plant and equipment 145,428.39 216,259.58 Investments in affiliated companies 4,474,412,891.16 2,005,932,650.00 4,474,558,319.55 2,006,148,909.58 B. Current Assets I. Receivables and other assets (4) 1. Receivables from affiliated companies 965,752,435.23 243,601,512.08 2. Receivables from related companies 174,664.14 0.00 3. Other assets 8,119,209.80 5,205,087.06 974,046,309.17 248,806,599.14 II. Credit balances with banks 56,715,095.93 12,203.61 Total assets 5,505,319,724.65 2,254,967,712.33 € Notes 31/12/2016 31/12/2015 A. Equity (5) I. Subscribed capital 108,790,000.00 98,900,000.00 Treasury shares -164,486.00 -160,050.00 Issued capital 108,625,514.00 98,739,950.00 II. Capital reserves 2,465,553,486.47 2,015,727,529.03 III. Retained earnings 139,053,326.98 9,903,326.98 IV. Distributable profit 129,236,004.00 76,100,000.00 2,842,468,331.45 2,200,470,806.01 B. Provisions 1. Retirement benefit obligation (6) 20,319,088.00 13,515,388.00 2. Tax provisions 4,138,079.75 54.49 3.
    [Show full text]
  • Retirement Strategy Fund 2060 Description Plan 3S DCP & JRA
    Retirement Strategy Fund 2060 June 30, 2020 Note: Numbers may not always add up due to rounding. % Invested For Each Plan Description Plan 3s DCP & JRA ACTIVIA PROPERTIES INC REIT 0.0137% 0.0137% AEON REIT INVESTMENT CORP REIT 0.0195% 0.0195% ALEXANDER + BALDWIN INC REIT 0.0118% 0.0118% ALEXANDRIA REAL ESTATE EQUIT REIT USD.01 0.0585% 0.0585% ALLIANCEBERNSTEIN GOVT STIF SSC FUND 64BA AGIS 587 0.0329% 0.0329% ALLIED PROPERTIES REAL ESTAT REIT 0.0219% 0.0219% AMERICAN CAMPUS COMMUNITIES REIT USD.01 0.0277% 0.0277% AMERICAN HOMES 4 RENT A REIT USD.01 0.0396% 0.0396% AMERICOLD REALTY TRUST REIT USD.01 0.0427% 0.0427% ARMADA HOFFLER PROPERTIES IN REIT USD.01 0.0124% 0.0124% AROUNDTOWN SA COMMON STOCK EUR.01 0.0248% 0.0248% ASSURA PLC REIT GBP.1 0.0319% 0.0319% AUSTRALIAN DOLLAR 0.0061% 0.0061% AZRIELI GROUP LTD COMMON STOCK ILS.1 0.0101% 0.0101% BLUEROCK RESIDENTIAL GROWTH REIT USD.01 0.0102% 0.0102% BOSTON PROPERTIES INC REIT USD.01 0.0580% 0.0580% BRAZILIAN REAL 0.0000% 0.0000% BRIXMOR PROPERTY GROUP INC REIT USD.01 0.0418% 0.0418% CA IMMOBILIEN ANLAGEN AG COMMON STOCK 0.0191% 0.0191% CAMDEN PROPERTY TRUST REIT USD.01 0.0394% 0.0394% CANADIAN DOLLAR 0.0005% 0.0005% CAPITALAND COMMERCIAL TRUST REIT 0.0228% 0.0228% CIFI HOLDINGS GROUP CO LTD COMMON STOCK HKD.1 0.0105% 0.0105% CITY DEVELOPMENTS LTD COMMON STOCK 0.0129% 0.0129% CK ASSET HOLDINGS LTD COMMON STOCK HKD1.0 0.0378% 0.0378% COMFORIA RESIDENTIAL REIT IN REIT 0.0328% 0.0328% COUSINS PROPERTIES INC REIT USD1.0 0.0403% 0.0403% CUBESMART REIT USD.01 0.0359% 0.0359% DAIWA OFFICE INVESTMENT
    [Show full text]
  • Euro Stoxx® Multi Premia Index
    EURO STOXX® MULTI PREMIA INDEX Components1 Company Supersector Country Weight (%) SARTORIUS STEDIM BIOTECH Health Care France 1.59 IMCD Chemicals Netherlands 1.25 VOPAK Industrial Goods & Services Netherlands 1.15 BIOMERIEUX Health Care France 1.04 REMY COINTREAU Food, Beverage & Tobacco France 1.03 EURONEXT Financial Services France 1.00 HERMES INTERNATIONAL Consumer Products & Services France 0.94 SUEZ ENVIRONNEMENT Utilities France 0.94 BRENNTAG Chemicals Germany 0.93 ENAGAS Energy Spain 0.90 ILIAD Telecommunications France 0.89 DEUTSCHE POST Industrial Goods & Services Germany 0.88 FUCHS PETROLUB PREF Chemicals Germany 0.88 SEB Consumer Products & Services France 0.87 SIGNIFY Construction & Materials Netherlands 0.86 CARL ZEISS MEDITEC Health Care Germany 0.80 SOFINA Financial Services Belgium 0.80 EUROFINS SCIENTIFIC Health Care France 0.80 RATIONAL Industrial Goods & Services Germany 0.80 AALBERTS Industrial Goods & Services Netherlands 0.74 KINGSPAN GRP Construction & Materials Ireland 0.73 GERRESHEIMER Health Care Germany 0.72 GLANBIA Food, Beverage & Tobacco Ireland 0.71 PUBLICIS GRP Media France 0.70 UNITED INTERNET Technology Germany 0.70 L'OREAL Consumer Products & Services France 0.70 KPN Telecommunications Netherlands 0.68 SARTORIUS PREF. Health Care Germany 0.68 BMW Automobiles & Parts Germany 0.68 VISCOFAN Food, Beverage & Tobacco Spain 0.67 SAINT GOBAIN Construction & Materials France 0.67 CORBION Food, Beverage & Tobacco Netherlands 0.66 DAIMLER Automobiles & Parts Germany 0.66 PROSIEBENSAT.1 MEDIA Media Germany 0.65
    [Show full text]
  • Annual Report 2019
    DIGITALISATION ENERGY AUTOMATION INNOVATION ANNUAL REPORT 2019 PERFORMANCE KION Group 2 Key figures for 2019 KION Group overview Change in € million 2019 2018 2017 * 2019 / 2018 Order intake 9,111.7 8,656.7 7,979.1 5.3% Revenue 8,806.5 7,995.7 7,598.1 10.1% Order book ¹ 3,631.7 3,300.8 2,614.6 10.0% Financial performance EBITDA 1,614.6 1,540.6 1,457.6 4.8% Adjusted EBITDA ² 1,657.5 1,555.1 1,495.8 6.6% Adjusted EBITDA margin ² 18.8% 19.4% 19.7% – EBIT 716.6 642.8 561.0 11.5% Adjusted EBIT ² 850.5 789.9 777.3 7.7% Adjusted EBIT margin ² 9.7% 9.9% 10.2% – Net income 444.8 401.6 422.5 10.7% Financial position ¹ Total assets 13,765.2 12,968.8 12,337.7 6.1% Equity 3,558.4 3,305.1 2,992.3 7.7% Net financial debt 1,609.3 1,869.9 2,095.5 – 13.9% ROCE ³ 9.7% 9.3% 9.3% – Cash flow Free cash flow 4 568.4 519.9 474.3 9.3% Capital expenditure 5 287.4 258.5 218.3 11.2% Employees 6 34,604 33,128 31,608 4.5% 1 Figures as at balance sheet date 31/12/ 2 Adjusted for PPA items and non-recurring items 3 ROCE is defined as the proportion of adjusted EBIT to capital employed 4 Free cash flow is defined as cash flow from operating activities plus cash flow from investing activities 5 Capital expenditure including capitalised development costs, excluding right-of-use assets 6 Number of employees (full-time equivalents) as at balance sheet date 31/12/ * Key figures for 2017 were restated due to the initial application of IFRS 15 and IFRS 16 All amounts in this annual report are disclosed in millions of euros (€ million) unless stated otherwise.
    [Show full text]
  • FACTSHEET - AS of 28-Sep-2021 Solactive Mittelstand & Midcap Deutschland Index (TRN)
    FACTSHEET - AS OF 28-Sep-2021 Solactive Mittelstand & MidCap Deutschland Index (TRN) DESCRIPTION The Index reflects the net total return performance of 70 medium/smaller capitalisation companies incorporated in Germany. Weights are based on free float market capitalisation and are increased if significant holdings in a company can be attributed to currentmgmtor company founders. HISTORICAL PERFORMANCE 350 300 250 200 150 100 50 Jan-2010 Jan-2012 Jan-2014 Jan-2016 Jan-2018 Jan-2020 Jan-2022 Solactive Mittelstand & MidCap Deutschland Index (TRN) CHARACTERISTICS ISIN / WKN DE000SLA1MN9 / SLA1MN Base Value / Base Date 100 Points / 19.09.2008 Bloomberg / Reuters MTTLSTRN Index / .MTTLSTRN Last Price 342.52 Index Calculator Solactive AG Dividends Included (Performance Index) Index Type Equity Calculation 08:00am to 06:00pm (CET), every 15 seconds Index Currency EUR History Available daily back to 19.09.2008 Index Members 70 FACTSHEET - AS OF 28-Sep-2021 Solactive Mittelstand & MidCap Deutschland Index (TRN) STATISTICS 30D 90D 180D 360D YTD Since Inception Performance -3.69% 3.12% 7.26% 27.72% 12.73% 242.52% Performance (p.a.) - - - - - 9.91% Volatility (p.a.) 13.05% 12.12% 12.48% 13.60% 12.90% 21.43% High 357.49 357.49 357.49 357.49 357.49 357.49 Low 342.52 329.86 315.93 251.01 305.77 52.12 Sharpe Ratio -2.77 1.14 1.27 2.11 1.40 0.49 Max. Drawdown -4.19% -4.19% -4.19% -9.62% -5.56% -47.88% VaR 95 \ 99 -21.5% \ -35.8% -34.5% \ -64.0% CVaR 95 \ 99 -31.5% \ -46.8% -53.5% \ -89.0% COMPOSITION BY CURRENCIES COMPOSITION BY COUNTRIES EUR 100.0% DE
    [Show full text]
  • EURO STOXX 50 Last Updated: 02.07.2018
    EURO STOXX 50 Last Updated: 02.07.2018 Rank Rank (PREVIOUS ISIN Sedol RIC Int.Key Company Name Country Currency Component FF Mcap (BEUR) (FINAL) ) FR0000120271 B15C557 TOTF.PA 490541 TOTAL FR EUR Y 138.8 1 1 DE0007164600 4846288 SAPG.DE 476361 SAP DE EUR Y 106.9 2 2 DE0007236101 5727973 SIEGn.DE 480710 SIEMENS DE EUR Y 96.2 3 3 DE000BAY0017 5069211 BAYGn.DE 408530 BAYER DE EUR Y 88.0 4 4 DE0008404005 5231485 ALVG.DE 401632 ALLIANZ DE EUR Y 77.9 5 6 FR0000120578 5671735 SASY.PA 477518 SANOFI FR EUR Y 77.7 6 8 FR0000121014 4061412 LVMH.PA 454005 LVMH MOET HENNESSY FR EUR Y 76.8 7 5 DE000BASF111 5086577 BASFn.DE 408348 BASF DE EUR Y 75.2 8 7 ES0113900J37 5705946 SAN.MC 407228 BCO SANTANDER ES EUR Y 74.1 9 9 NL0010273215 B929F46 ASML.AS 546078 ASML HLDG NL EUR Y 73.2 10 11 NL0000009355 B12T3J1 UNc.AS 491207 UNILEVER NV NL EUR Y 72.3 11 10 BE0974293251 BYYHL23 ABI.BR 475531 ANHEUSER-BUSCH INBEV BE EUR Y 65.7 12 13 FR0000131104 7309681 BNPP.PA 413366 BNP PARIBAS FR EUR Y 61.3 13 12 NL0000235190 4012250 AIR.PA 401225 AIRBUS FR EUR Y 57.3 14 14 FR0000120321 4057808 OREP.PA 453478 L'OREAL FR EUR Y 52.1 15 16 DE0007100000 5529027 DAIGn.DE 425240 DAIMLER DE EUR Y 49.2 16 15 NL0011821202 BZ57390 INGA.AS 448816 ING GRP NL EUR Y 48.0 17 17 FR0000120073 B1YXBJ7 AIRP.PA 401140 AIR LIQUIDE FR EUR Y 46.2 18 19 FR0000125486 B1XH026 SGEF.PA 481808 VINCI FR EUR Y 45.8 19 18 FR0000120628 7088429 AXAF.PA 458887 AXA FR EUR Y 43.8 20 20 DE0005557508 5842359 DTEGn.DE 511938 DEUTSCHE TELEKOM DE EUR Y 43.0 21 21 ES0113211835 5501906 BBVA.MC 550190 BCO BILBAO VIZCAYA
    [Show full text]
  • Euro Stoxx® Small Index
    EURO STOXX® SMALL INDEX Components1 Company Supersector Country Weight (%) METSO OUTOTEC Industrial Goods & Services Finland 2.34 SIEMENS GAMESA Oil & Gas Spain 2.19 KION GROUP Industrial Goods & Services Germany 2.13 WDP Real Estate Belgium 1.77 SIGNIFY Industrial Goods & Services Netherlands 1.76 HUHTAMAKI Industrial Goods & Services Finland 1.71 LA FRANCAISE DES JEUX Travel & Leisure France 1.69 MORPHOSYS Health Care Germany 1.67 TAG IMMOBILIEN AG Real Estate Germany 1.66 AMPLIFON Health Care Italy 1.64 CARL ZEISS MEDITEC Health Care Germany 1.62 KOJAMO OYJ Real Estate Finland 1.62 SOFINA Financial Services Belgium 1.61 JERONIMO MARTINS Retail Portugal 1.51 SEB Personal & Household Goods France 1.48 IPSEN Health Care France 1.48 COFINIMMO Real Estate Belgium 1.46 VOPAK Industrial Goods & Services Netherlands 1.42 REMY COINTREAU Food & Beverage France 1.40 COVIVIO Real Estate France 1.38 NOKIAN RENKAAT Automobiles & Parts Finland 1.37 Valmet Industrial Goods & Services Finland 1.36 RATIONAL Industrial Goods & Services Germany 1.36 AALBERTS Industrial Goods & Services Netherlands 1.34 VERBUND Utilities Austria 1.33 ETS COLRUYT Retail Belgium 1.27 BOLLORE Industrial Goods & Services France 1.25 FUCHS PETROLUB PREF Chemicals Germany 1.25 HERA Utilities Italy 1.25 AEDIFICA Real Estate Belgium 1.25 ELIA GROUP Utilities Belgium 1.24 CNP ASSURANCES Insurance France 1.23 EVOTEC Health Care Germany 1.23 GERRESHEIMER Health Care Germany 1.21 BANKINTER Banks Spain 1.20 BE SEMICONDUCTOR Technology Netherlands 1.19 WIENERBERGER Construction & Materials
    [Show full text]
  • Jahresabschluss Der KION GROUP AG Für Das Geschäftsjahr 2020
    2020 Jahresabschluss KION GROUP AG Bilanz- und Gewinn- und Verlustrechnung für das Geschäftsjahr 2020 Bilanz zum 31. Dezember 2020 Aktiva in T € Anhang 31.12.2020 31.12.2019 A. Anlagevermögen [3] I. Immaterielle Vermögensgegenstände – 1 II. Sachanlagen 2.350 2.834 III. Finanzanlagen 4.235.742 4.231.227 4.238.092 4.234.061 B. Umlaufvermögen I. Forderungen und sonstige Vermögensgegenstände [4] 1. Forderungen gegen verbundene Unternehmen 3.444.661 3.389.008 2. Forderungen gegen Unternehmen, mit denen ein Beteiligungs- verhältnis besteht – 190 3. Sonstige Vermögensgegenstände 23.544 16.537 3.468.205 3.405.734 II. Kassenbestand und Guthaben bei Kreditinstituten 103.159 40.651 C. Rechnungsabgrenzungsposten [5] 2.807 11 Summe Aktiva 7.812.264 7.680.457 KION GROUP AG 2 Einzelabschluss 2020 Bilanz- und Gewinn- und Verlustrechnung für das Geschäftsjahr 2020 Passiva in T € Anhang 31.12.2020 31.12.2019 A. Eigenkapital [6] I. Gezeichnetes Kapital 131.199 118.090 Eigene Anteile –112 –131 Ausgegebenes Kapital 131.086 117.959 II. Kapitalrücklage 3.860.178 3.058.841 III. Andere Gewinnrücklagen 574.907 498.303 IV. Bilanzgewinn 65.701 153.522 4.631.872 3.828.626 B. Rückstellungen 1. Rückstellungen für Pensionen und ähnliche Verpflichtungen [7] 54.334 47.366 2. Steuerrückstellungen 32 44.319 3. Sonstige Rückstellungen [8] 33.795 33.375 88.162 125.060 C. Verbindlichkeiten [9] 1. Anleihen davon konvertibel T€ 0 (Vorjahr: T€ 0) 500.000 – 2. Verbindlichkeiten gegenüber Kreditinstituten 612.684 1.739.468 3. Verbindlichkeiten aus Lieferungen und Leistungen 4.423 3.700 4.
    [Show full text]
  • ANNUAL REPORT 2016 KION Group Key Figures for 2016
    A NEW ANNUAL REPORT 2016 KION Group Key figures for 2016 KION Group overview 2016 Change in € million 2016 (excl. Dematic) 2015 2014 2016/2015 Order intake 5,833.1 5,553.0 5,215.6 4,771.2 11.8% Revenue 5,587.2 5,327.7 5,097.9 4,677.9 9.6% Order book 1 2,244.7 864.0 764.1 > 100% Financial performance EBITDA 889.5 824.2 714.2 7.9% Adjusted EBITDA 2 931.6 850.0 780.4 9.6% Adjusted EBITDA margin 2 16.7% 16.7% 16.7% – EBIT 434.8 422.8 347.0 2.8% Adjusted EBIT 2 537.3 527.2 482.9 442.9 11.3% Adjusted EBIT margin 2 9.6% 9.9% 9.5% 9.5% – Net income 246.1 221.1 178.2 11.3% Financial position 1 Total assets 11,359.2 6,440.2 6,128.5 76.4% Equity 2,535.1 1,848.7 1,647.1 37.1% Net financial debt 2,903.4 573.5 810.7 > 100% ROCE 3 6.8% 12.4% 11.9% 11.4% – Cash flow Free cash flow 4 – 1,850.0 317.5 332.7 305.9 <– 100% Capital expenditures 5 166.7 142.6 133.1 16.9% Employees 6 30,544 23,506 22,669 29.9% 1 Figures as at balance sheet date 31/12/ 2 Adjusted for PPA items and non-recurring items 3 ROCE is defined as the proportion of EBIT adjusted to capital employed 4 Free cash flow is defined as cash flow from operating activities plus cash flow from investing activities; Last year figures were adjusted due to a change in presentation, for details see ,Additional information of the condensed statement of cash flows‘ 5 Capital expenditure including capitalised development costs, excluding leased and rental assets 6 Number of employees (full-time equivalents) as at balance sheet date 31/12/ All amounts in this annual report are disclosed in millions of euros (€ million) unless stated otherwise.
    [Show full text]
  • KION Group Sustainability Report 2018
    SUSTAINABILITY REPORT 2 Selected sustainability-relevant key figures1 Key figures 2018 2017 Company profile Revenue € 7,995.7 million € 7,598.1 million* Net income € 401.6 million € 422.5 million* Products and solutions Research and development expenditure € 221.7 million € 212.4 million Patent applications and patents granted 2,923 2,808 of which new applications in the reporting year 105 101 Number of orders for electric industrial trucks 171,302 155,134 Number of used industrial trucks sold 48,834 46,618 Environment Level of ISO 14001 certification (plants as well as sales and service locations) 46% 38% Total energy consumption 2,366,137 GJ 2,365,890 GJ Greenhouse gas emissions (Scope 1,2,3) 251,158 t CO2e 252,773 t CO2e Total water consumption 551 Ml 642 Ml Total waste produced 66,571 t 70,168 t Employees Employees2 33,128 31,608 Personnel expenses € 2,100.2 million € 1,989.7 million Percentage of female employees 16.2% 16.0% Number of apprentices 601 579 Level of OHSAS 18001 certification (plants as well as sales and service sites) 44% 37% Illness rate3 2.8% 2.8% Lost time injury frequency rate4 10.8 10.3 1 Inter alia under Global Reporting Initiative (GRI) and the German implementation of the EU Directive on non-financial eportingr requirements (CSR-RUG) 2 Number of employees (full-time equivalents) as at balance sheet date 31/12/. 3 Absence days due to illness or occupational accidents related to planned working days of active employees 4 Occupational accidents per million hours worked * Financial key figures for 2017 were restated due to the initial application of IFRS 15 and IFRS 16.
    [Show full text]
  • Holdings—Artisan International Small-Mid Fund
    Artisan International Small-Mid Fund Holdings As of 31 December 2020 Portfolio Holdings Quantity Security Name/Description Price Book Total Market Value Book Pct Assets (%) 1,890,390 AAK AB 20.17 38,122,950.79 0.73 98,912 Acceleron Pharma Inc 127.94 12,654,801.28 0.24 1,227,838 Afya Ltd 25.30 31,064,301.40 0.59 287,557 Agios Pharmaceuticals Inc 43.33 12,459,844.81 0.24 5,680,919 AIXTRON SE 17.43 99,023,519.77 1.90 1,057,851 Alcon Inc 66.76 70,621,751.60 1.35 61,881 ALK-Abello A/S 411.11 25,439,755.01 0.49 1,434,018 Alkermes PLC 19.95 28,608,659.10 0.55 3,005,018 Almirall SA 13.34 40,088,196.23 0.77 138,064 Alnylam Pharmaceuticals Inc 129.97 17,944,178.08 0.34 1,208,413 Altus Group Ltd 38.60 46,650,494.82 0.89 1,446,927 Ambu A/S 43.18 62,475,029.92 1.20 359,838 Aprea Therapeutics Inc 4.92 1,770,402.96 0.03 96,563 Argenx SE 295.64 28,547,817.74 0.55 928,003 ASOS PLC 65.41 60,698,379.40 1.16 583,536 Atos SE 91.35 53,308,923.70 1.02 1,080,175 AVEVA Group PLC 43.79 47,298,000.77 0.91 2,150,000 Azbil Corp 54.70 117,600,297.90 2.25 5,201,059 B&M European Value Retail SA 7.06 36,714,457.51 0.70 6,317,244 Balfour Beatty PLC 3.69 23,342,121.77 0.45 327,420 Baloise Holding AG 178.60 58,476,332.87 1.12 474,276 BasWare Oyj 51.28 24,318,611.27 0.47 5,187 Belimo Holding AG 8,685.63 45,052,343.55 0.86 12,614,474 boohoo Group PLC 4.69 59,168,505.65 1.13 3,089,453 Britvic PLC 11.10 34,305,595.07 0.66 56,867 Burckhardt Compression Holding AG 347.93 19,785,530.41 0.38 2,524,546 CAE Inc 27.71 69,951,086.07 1.34 1,791,612 Cantargia AB 7.74 13,862,974.34 0.27
    [Show full text]
  • Euro Stoxx® Residual Momentum Premium Index
    EURO STOXX® RESIDUAL MOMENTUM PREMIUM INDEX Components1 Company Supersector Country Weight (%) HENKEL PREF Personal & Household Goods DE 3.94 KERRY GRP Food & Beverage IE 3.71 HERA Utilities IT 2.87 HANNOVER RUECK Insurance DE 2.32 MUENCHENER RUECK Insurance DE 2.07 INGENICO Technology FR 1.96 AMPLIFON Health Care IT 1.91 CELLNEX TELECOM Telecommunications ES 1.87 ILIAD Telecommunications FR 1.77 FERROVIAL Construction & Materials ES 1.73 ESSILORLUXOTTICA Health Care FR 1.72 LEGRAND Industrial Goods & Services FR 1.69 ZALANDO Retail DE 1.56 ORION B Health Care FI 1.53 ENAGAS Oil & Gas ES 1.52 BECHTLE Technology DE 1.51 SCHNEIDER ELECTRIC Industrial Goods & Services FR 1.44 ASM INTERNATIONAL Technology NL 1.41 GEA GRP Industrial Goods & Services DE 1.37 ALSTRIA OFFICE REIT Real Estate DE 1.36 MERCK Health Care DE 1.35 Industria de Diseno Textil SA Retail ES 1.32 AMUNDI Financial Services FR 1.28 BRENNTAG Chemicals DE 1.28 CTS EVENTIM Media DE 1.26 ICADE Real Estate FR 1.25 EUROFINS SCIENTIFIC Health Care FR 1.24 INMOBILIARIA COLONIAL SOCIMI Real Estate ES 1.21 ASML HLDG Technology NL 1.18 AIR LIQUIDE Chemicals FR 1.17 SIEMENS Industrial Goods & Services DE 1.15 BOUYGUES Construction & Materials FR 1.12 HUHTAMAKI Industrial Goods & Services FI 1.11 INTESA SANPAOLO Banks IT 1.10 BAYER Health Care DE 1.07 CREDIT AGRICOLE Banks FR 1.06 COFINIMMO Real Estate BE 1.06 BNP PARIBAS Banks FR 1.05 ATOS Technology FR 1.03 SIEMENS GAMESA Oil & Gas ES 1.03 GECINA Real Estate FR 1.02 AALBERTS Industrial Goods & Services NL 1.02 GRIFOLS Health Care ES
    [Show full text]