There are numerous tables on the following pages. Adjust the table and label to apply to the case study problem. Paired Sales

Cost Approach

Extraction Method

Value Rounded

Paired Sales

Description Comparable Comparable Sales Comparison Grid

Subject Property Comparable Comparable Comparable

Address:

Sale Price

Description Description +(-)$ Description +(-)$ Description +(-)$

Adjust Adjust Adjust

Source

Property Rights

Financing

Conditions Of Sale

Market Condition

Cost Approach

Current Construction Cost Estimate Based on Cost Service

Dwelling

Base

Basement (allocated to GLA)

Total Base Cost

Adjustments:

HVAC

Fireplace

Appliance package

Adjusted Total

Multipliers:

Shape multiplier

Local multiplier

Current multiplier

Architec multiplier

Base cost

Size ( sq. ft.)

Current Construction Cost Extraction-Method Estimate

Sale Sale

Sale price

Minus: Site value

Cost of improvements

Gross living area

Cost new per square foot Functional obsolescence

Functional obsolescence due to lack of

Market value added for a

Current construction cost -

Less: Construction cost if installed during construction

Functional obsolescence

Cost approach value

Cost approach value

Replacement cost new

Less: Depreciation ( %)

Plus: Contributory value of site improvements

Plus: Site value estimate

Value indication by the cost approach

Value rounded Rental Grids

Monthly rent Annual rent Occupancy Location Site area Typical monthly expense Bed/Bath count

Net Rents (monthly) Rent Variation for Location

Gross Rent Multiplier Calculation

Multiplier Analysis: Sale Sale Sale Sale Neighborhood Price Monthly Rent GRM

Zoning requirements

Zoning requirements

Lot area

Lot width

Front yard setback

Side yard

Rear-yard-garage setback

Rear-yard-dwelling setback Ideal Improvement

Ideal Improvement

Item Ideal Market Subject Impact

Gross living area

Number of Bedrooms

Number of Bathrooms

Car Garage