1. Break-Even Point (In Units) = Unit Contribution Margin $40,000 = = 8,000 Pizzas $10  $5 Unit Contribution Margin 2

Total Page:16

File Type:pdf, Size:1020Kb

1. Break-Even Point (In Units) = Unit Contribution Margin $40,000 = = 8,000 Pizzas $10  $5 Unit Contribution Margin 2 EXERCISE 7-24 (20 MINUTES) fixed expenses 1. Break-even point (in units) = unit contribution margin $40,000 = = 8,000 pizzas $10 $5 unit contribution margin 2. Contribution-margin ratio = unit sales price $10 $5 = = .5 $10 fixed expenses 3. Break-even point (in sales dollars) = contribution-margin ratio $40,000 = = $80,000 .5 4. Let X denote the sales volume of pizzas required to earn a target net profit of $65,000. $10X – $5X – $40,000 = $65,000 $5X = $105,000 X = 21,000 pizzas EXERCISE 7-25 (25 MINUTES) fixed costs 1. Break-even point (in units) = unit contribution margin 4,000,000p = = 4,000 components 3,000p 2,000p p denotes Argentina’s peso (4,000,000p) (1.10) 2. New break-even point (in units) = 3,000p 2,000p 4,400,000 p = = 4,400 components 1,000p 7-1 3. Sales revenue (5,000 3,000p) ................................................. 15,000,000p Variable costs (5,000 2,000p) ........................................................ 10,000,000p Contribution margin .......................................................................... 5,000,000p Fixed costs ......................................................................................... 4,000,000p Net income ......................................................................................... 1,000,000p 4,000,000p 4. NEW BREAK-EVEN POINT (IN UNITS) = 2,500p 2,000p = 8,000 components 5. Analysis of price change decision: Price 3,000p 2,500p Sales revenue: (5,000 3,000p) ....................... 15,000,000p (6,200 2,500p) ....................... 15,500,000p Variable costs: (5,000 2,000p) ....................... 10,000,000p (6,200 2,000p) ....................... 12,400,000p Contribution margin ........................................... 5,000,000p 3,100,000p Fixed expenses .................................................. 4,000,000p 4,000,000p Net income (loss) ................................................ 1,000,000p (900,000p) The price cut should not be made, since projected net income will decline. 7-2 EXERCISE 7-28 (25 MINUTES) 1. (a) Traditional income statement: EUROPA PUBLICATIONS, INC. INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 20XX Sales .......................................................................... $2,000,000 Less: Cost of goods sold ......................................... 1,500,000 Gross margin ................................................................ $ 500,000 Less: Operating expenses: Selling expenses ............................................ $150,000 Administrative expenses ............................... 150,000 300,000 Net income .................................................................... $ 200,000 (b) Contribution income statement: EUROPA PUBLICATIONS, INC. INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 20XX Sales .......................................................................... $2,000,000 Less: Variable expenses: Variable manufacturing .................................. $1,000,000 Variable selling ............................................... 100,000 Variable administrative .................................. 30,000 1,130,000 Contribution margin ..................................................... $ 870,000 Less: Fixed expenses: Fixed manufacturing ...................................... $ 500,000 Fixed selling .................................................... 50,000 Fixed administrative ....................................... 120,000 670,000 Net income .................................................................... $ 200,000 contribution margin 2. Operating leverage factor (at $2,000,000 sales level) net income $870,000 4.35 $200,000 7-3 EXERCISE 7-28 (CONTINUED) percentage increase operating 3. Percentage increase in net income in sales revenue leverage factor = 10% 4.35 = 43.5% 4. Most operating managers prefer the contribution income statement for answering this type of question. The contribution format highlights the contribution margin and separates fixed and variable expenses. EXERCISE 7-29 (30 MINUTES) 1. Sales Unit Unit Bicycle Type Price Variable Cost Contribution Margin High-quality $500 $300 ($275 + $25) $200 Medium-quality 300 150 ($135 + $15) 150 2. Sales mix: High-quality bicycles .......................................................................................... 25% Medium-quality bicycles .................................................................................... 75% 3. Weighted-average unit contribution margin = ($200 25%) + ($150 75%) = $162.50 fixed expenses 4. Break-even point (in units) weighted-average unit contribution margin $65,000 400 bicycles $162.50 Break-Even Sales Bicycle Type Sales Volume Sales Price Revenue High-quality bicycles 100 (400 .25) $500 $ 50,000 Medium-quality bicycles 300 (400 .75) 300 90,000 Total $140,000 7-4 EXERCISE 7-29 (CONTINUED) 5. Target net income: $65,000 $48,750 Sales volume required to earn target net income of $48,750 $162.50 700 bicycles This means that the shop will need to sell the following volume of each type of bicycle to earn the target net income: High-quality ............................................................................ 175 (700 .25) Medium-quality ...................................................................... 525 (700 .75) SOLUTIONS TO PROBLEMS PROBLEM 7-36 (30 MINUTES) 1. Unit contribution margin: Sales price………………………………… $64.00 Less variable costs: Sales commissions ($64 x 5%)…… $ 3.20 System variable costs……………… 16.00 19.20 Unit contribution margin……………….. $44.80 Break-even point = fixed costs ÷ unit contribution margin = $985,600 ÷ $44.80 = 22,000 units 2. Model no. 4399 is more profitable when sales and production average 46,000 units. Model Model No. 6754 No. 4399 Sales revenue (46,000 units x $64.00)……... $2,944,000 $2,944,000 Less variable costs: Sales commissions ($2,944,000 x 5%)… $ 147,200 $ 147,200 System variable costs:…………………… 46,000 units x $16.00…………………. 736,000 46,000 units x $12.80…………………. 588,800 7-5 Total variable costs……………………….. $ 883,200 $ 736,000 Contribution margin…………………………... $2,060,800 $2,208,000 Less: Annual fixed costs…………………….. 985,600 1,113,600 Net income……………………………………… $1,075,200 $1,094,400 3. Annual fixed costs will increase by $90,000 ($450,000 ÷ 5 years) because of straight- line depreciation associated with the new equipment, to $1,203,600 ($1,113,600 + $90,000). The unit contribution margin is $48 ($2,208,000 ÷ 46,000 units). Thus: Required sales = (fixed costs + target net profit) ÷ unit contribution margin = ($1,203,600 + $956,400) ÷ $48 = 45,000 units 4. Let X = volume level at which annual total costs are equal $16.00X + $985,600 = $12.80X + $1,113,600 $3.20X = $128,000 X = 40,000 units PROBLEM 7-37 (35 MINUTES) 1. Current income: Sales revenue………………………... $3,360,000 Less: Variable costs………………… $ 840,000 Fixed costs……………………. 2,280,000 3,120,000 Net income……………………………. $ 240,000 Advanced Electronics has a contribution margin of $60 [($3,360,000 - $840,000) ÷ 42,000 sets] and desires to increase income to $480,000 ($240,000 x 2). In addition, the current selling price is $80 ($3,360,000 ÷ 42,000 sets). Thus: Required sales = (fixed costs + target net profit) ÷ unit contribution margin = ($2,280,000 + $480,000) ÷ $60 = 46,000 sets, or $3,680,000 (46,000 sets x $80) 2. If operations are shifted to Mexico, the new unit contribution margin will be $62 ($80 - $18). Thus: Break-even point = fixed costs ÷ unit contribution margin = $1,984,000 ÷ $62 = 32,000 units 7-6 3. (a) Advanced Electronics desires to have a 32,000-unit break-even point with a $60 unit contribution margin. Fixed cost must therefore drop by $360,000 ($2,280,000 - $1,920,000), as follows: Let X = fixed costs X ÷ $60 = 32,000 units X = $1,920,000 (b) As the following calculations show, Advanced Electronics will have to generate a contribution margin of $71.25 to produce a 32,000-unit break-even point. Based on an $80.00 selling price, this means that the company can incur variable costs of only $8.75 per unit. Given the current variable cost of $20.00 ($80.00 - $60.00), a decrease of $11.25 per unit ($20.00 - $8.75) is needed. Let X = unit contribution margin $2,280,000 ÷ X = 32,000 units X = $71.25 4. (a) Increase (b) No effect (c) Increase (d) No effect PROBLEM 7-39 (35 MINUTES) 1. Plan A break-even point = fixed costs ÷ unit contribution margin = $22,000 ÷ $22* = 1,000 units Plan B break-even point = fixed costs ÷ unit contribution margin = $66,000 ÷ $30** = 2,200 units * $80 - [($80 x 10%) + $50] ** $80 - $50 7-7 1. Operating leverage refers to the use of fixed costs in an organization’s overall cost structure. An organization that has a relatively high proportion of fixed costs and low proportion of variable costs has a high degree of operating leverage. 2. Calculation of contribution margin and profit at 6,000 units of sales: Plan A Plan B Sales revenue: 6,000 units x $80………………. $480,000 $480,000 Less variable costs: Cost of purchasing product: 6,000 units x $50…………………….…… $300,000 $300,000 Sales commissions: $480,000 x 10%……... 48,000 ---- Total variable cost……………………….. $348,000 $300,000 Contribution margin……………………………… $132,000 $180,000 Fixed costs…………………………………………. 22,000 66,000 Net income…………………………………………. $110,000 $114,000 Operating leverage factor = contribution margin ÷ net income Plan A: $132,000 ÷ $110,000 = 1.2 Plan B: $180,000 ÷ $114,000 = 1.58 (rounded) Plan B has the higher operating leverage factor. 4 & 5. Calculation of profit at 5,000 units: Plan A Plan B Sales revenue: 5,000 units x $80………………. $400,000 $400,000
Recommended publications
  • Machined Part Sales Price Build-Up Based on the Contribution Margin Concept
    Machined Part Sales Price Build-up Based on the Contribution Margin Concept Machined Part Sales Price Build-up Wagner Cesar Lucato Based on the Contribution Margin [email protected] Universidade São Francisco 09070-230 Santo André, SP, Brazil Concept One of the main competitive moves observed in the last two decades was the change in product pricing, evolving from a cost plus margin paradigm to a market-driven one. In the Elesandro Antonio Baptista present days, the customer defines how much he or she is willing to pay for a given [email protected] product or service. As a result, traditional cost accounting procedures and their related pricing formulas cannot accommodate that kind of change without significant turnaround in practices and concepts. Taking that into consideration, this paper proposes a procedure Nivaldo Lemos Coppini tool based on the contribution margin concept as well as on cutting process economic analysis to be applied to small and medium size (SMS) machining service companies. To Emeritus Member, ABCM improve the reader’s comprehension, a numerical simulation is also presented. All the [email protected] figures have been calculated taking into account the Brazilian currency (Reais). At this Universidade Nove de Julho moment (2009), the exchange rate is approximately R$2.40 to US$1.00. The numerical 05001-100 São Paulo, SP, Brazil simulation presented herein was developed mainly to allow the reader to follow the proposed procedure and not to consider the numeric results as actual data. Keywords : cutting process, contribution margin, sales price Introduction Nomenclature 1The economic environment has drastically changed all over the CM = contribution margin world in the last 15 years.
    [Show full text]
  • When Preparing a Contribution Margin Income Statement
    When Preparing A Contribution Margin Income Statement Acerbic Geof always mistuning his impersonality if Corby is hyperacute or fathers crabwise. Garrot tonsures her perseity despises.patriotically, pitted and nontoxic. Hannibal is ministerial and etherizing salutatorily while perturbed Kalle overgrazed and The contribution margins by preparing these do. Prepare a furniture to powder the net operating income under variable and absorption costing system. Contribution margins represented as amounts, ratios or percentages reveal key information regarding the structure of sales, pricing and commission calculating processes. The month of volume changes in levels of goods sold has low levels exceed sales necessary are margin income when a statement template can easily be. Variable costs when preparing contribution margin represents how this. To maximize your search on AI investments, identify your business priorities and explicit determine how AI can help. Property insurance costs to fixed costs but awesome to contribution format example, nerve and low. Fax or ratio of margin income statement. What occurs when preparing contribution margin in a portion of each. Most of the time people be here from Google after having searched for different keywords. Absorption costing income margin approach lets you feedback is preparing a pro forma income? Get the gross profit goal of that renders the excess of this calculation of absorption costing. Overpaying when preparing a leader in. Variable costs, on someone other hand, is with production levels. Contribution margin statements report an example, contribution approach lets you may vary depending on. For this absorbed by adjusting prices have a trend and shows that show fixed expenses contribution statement templates online homework help you? Against this question now sell a statement, only sales volumes on different.
    [Show full text]
  • Cost-Volume-Profit ER
    Revised Summer 2016 Exam Review COST VOLUME PROFIT Key Topics to Know • CVP analysis is based on the interactions among the following five elements: o Price or revenue of products o Volume or level of activity o Per units variable costs o Total fixed costs. o Mix of products sold (CVP analysis requires an assumption about sales mix) • Contribution Margin o Difference between gross margin and contribution margin o Understand the relationship among: Revenue, variable cost and contribution margin per unit Why fixed costs and operating income per unit are never used. Total revenue, variable cost, contribution margin and fixed costs Level of activity versus number of units sold o Contribution Margin is the remaining amount of sales dollars available to cover fixed expenses and profit. o Contribution Margin in Dollars = Sales Revenue - Variable Expenses. o Contribution Margin per unit = Selling Price per unit – Variable Expense per unit or total contribution margin / units sold o Contribution Margin Ratio (%) = Contribution Margin / Sales o Break-Even Point • At the Break-even Point: o Profit or operating income equals 0. o Total revenue equals total costs. o Total contribution margin equals fixed expenses. • The break-even point is measured in sales dollars and/or units sold. • Break-even sales and units sold are related by the unit selling price. • The break-even point may be calculated using either the Equation Method or the Contribution Margin Method: Page 1 of 17 Revised Summer 2016 Exam Review Equation Method: sales $ per unit X units sold = variable expense $ per In Units Sold: unit X units sold + fixed expenses + profit of 0 sales as a % of sales = variable expenses as a % of In Sales Dollars: sales + fixed expenses + profit of 0 Contribution Margin Method: (Fixed Expenses + Profit of 0) In Units Sold: Contribution Margin per unit Fixed expenses + Profit of 0) In Sales Dollars: Contribution Margin ratio • Calculate the break-even point in total sales dollars and total units sold for both single-product and multi-product companies.
    [Show full text]
  • Cost Volume Profit LO 1:Types of Costs
    Spring 2018 Chapter 5 Review Cost Volume Profit LO 1:Types of Costs Terms Variable Costs Fixed Costs Relevant Range Mixed Costs In Total Per Unit Examples Variable Change in proportion Remain the same Direct materials to activity level: if Direct labor volume increases then Cost of goods sold total cost will increase, if volume decreases then total cost will decrease Fixed Remain the same Have an inverse Taxes relationship with activity Insurance level: if volume Rent increases then per unit Supervisor salary cost will decrease, if Depreciation volume decreases then per unit cost will increase The above data is consistent as long as level of activity remains within the relevant range. Mixed Costs: Have an element of both variable and fixed costs. Therefore, costs change in total, but not in proportion with activity level changes. Example: The total cost of a cell phone contract which charges a fixed amount for a certain number of minutes per month and then an additional amount per minute for additional minutes used in the month is a mixed cost. LO 2: High-Low Method Mixed costs must be separated into their variable and fixed elements so that their behavior can be predicted when the activity level changes. Step 1: Determine variable cost per unit Pick out the highest and lowest levels of activity in given data set Note the total cost that is given with each level of activity Page 1 of 9 Spring 2018 Chapter 5 Review Put into the following equation to determine variable cost per unit Change in Total Costs / Change in Activity = Variable
    [Show full text]
  • Decision Making
    Revised Summer 2015 DECISION MAKING Key Terms and Concepts to Know Relevance: Relevant costs and benefits are those that differ among alternatives Total approach vs. differential approach and why relevant costs must be isolated. Difference between costs that are avoidable and those that are not avoidable. Avoidable costs are those that can be eliminated (in whole or in part) by choosing one alternative over another in a decision Sunk costs, costs that has already been incurred and that cannot be changed by any decision made now or in the future, are never relevant Future revenues and costs that will not change by choosing one alternative over another in a decision are never relevant How and why some fixed costs (common fixed costs) need to be allocated, and the problems inherit in the allocation process. Constraints: Limitations under which a company must operate, such as limited available machine time or raw materials, which restricts the company’s ability to satisfy demand. Constraints or bottlenecks limit a company’s ability to grow and limit the total output of the entire system. Opportunity Costs: Opportunity costs are not recorded in the general ledger. Opportunity costs are factors in the decision-making process because they differ among alternatives. Page 1 of 28 Revised Summer 2015 Key Topics to Know Companies make many decisions which require relevant information on a timely basis. Some of these decisions include: o Accepting or not accepting a special order, a one-time sales order that is not considered part of the company’s normal ongoing business. o Dropping or retaining a product line or other business segment o Make or buy decisions, concerning whether an item should be produced internally or purchased from an outside supplier.
    [Show full text]
  • The Four Profit Elements and How They Drive Your Bottom-Line
    The Four Profit Elements and How They Drive Your Bottom-Line Most business people will tell you that there are only two ways to improve a company’s financial performance; increase sales and reduce expenses. While technically correct, those two answers fail to tell the whole story. The problem with them is that they‘re superficial and incomplete Any company that takes them at face value risks paying a steep price in the form of lost profit. Unfortunately, most business people consider them to be the foundation of conventional business wisdom; standard operating procedure for running a business. Blindly following them harms those who do. Telling someone who’s trying to build a business that the keys to success are to increase sales or cut costs is simply bad advice. They’re the equivalent of telling someone just learning to drive that all you do is step on the gas when you want to go forward and step on the brake when you want to stop. What they’re not told is that when stepping on the gas pedal it should be pushed smoothly downward, not immediately jammed all the way to the floor. They’re also not told that when it comes time to stop that it’s usually best to step on the brake smoothly except, of course, in the case of an emergency. What are also not being shared are the rules of the road; such as paying attention to nearby cars, the surroundings, how to interact with pedestrians, other motorists, and bicycle riders. Randomly chasing after sales and cutting costs are simplistic approaches to increasing profit and are loaded with danger.
    [Show full text]
  • Financial Tutorial
    Financial Tutorial P&L, Balance Sheet, Cash Flow, and Dashboards Daniel Ilisevich and Peter DiGiammarino Three distinct but integrated financial statements tell how well an organization is performing from a financial perspective. – Income Statement – Balance Sheet – Cash Flow Statement 2 Income Statement • Also known as P/L or P&L Statement. • Can be for a project, program, group, division, company or conglomerate. • Shows performance over a period of time. • Can be on a Cash or an Accrual basis depending on whether the preference is to match expenses to – Revenue or – Time. • No help in determining cash position of an organization. 3 Income Statement • Revenue • Cost of Sales or Cost of Goods Sold • Gross Profit • Operating Expenses • Non-Cash Expenses • Net Income / Net Loss 4 Income Statement starts with Revenue (or Sales) which is money received for goods and services sold to customers Examples of goods and services provided in exchange for revenue: REVENUE • Consulting hours Money earned from operations • A report Not income from other activities • Working system Revenue must be earned • Facilitated session • A part • A product • Etc. 5 The direct cost of goods and services sold are subtracted from Revenue to get Gross Profit or Contribution to Profit COST OF GOODS SOLD aka: Cost of Sales (COS); costs directly Example direct costs associated with the activities required to earn the revenue of goods & services: • Personnel REVENUE • Supplies GROSS PROFIT • Travel • Shipping • Etc. • Gross Profit = Revenue – COGS • Gross Profit is the
    [Show full text]
  • Cost-Volume-Profit Analysis
    CHAPTER revenues and total costs behave. If decisions can Cost-Volume-Profit be significantly improved, managers should 3 Analysis choose a more complex approach that, for example, uses multiple cost drivers and nonlinear cost functions. Overview 3. Because managers want to avoid operating This chapter explains a planning tool called cost- losses, they are interested in the breakeven point volume-profit (CVP) analysis. CVP analysis calculated using CVP analysis. The breakeven examines the behavior of total revenues, total point is the quantity of output sold at which total costs, and operating income (profit) as changes revenues equal total costs. There is neither a profit occur in the output level, selling price, variable nor a loss at the breakeven point. To illustrate, cost per unit, and/or fixed costs of a product or assume a company sells 2,000 units of its only service. The reliability of the results from CVP product for $50 per unit, variable cost is $20 per analysis depends on the reasonableness of the unit, and fixed costs are $60,000 per month. Given assumptions. The Appendix to the chapter gives these conditions, the company is operating at the additional insights about CVP analysis; it breakeven point: illustrates decision models and uncertainty. Revenues, 2,000 × $50 $100,000 Review Points Deduct: Variable costs, 2,000 × $20 40,000 1. CVP analysis is based on several Fixed costs 60,000 assumptions including: Operating income $ -0- a. Changes in the level of revenues and costs arise only because of changes in the number The breakeven point can be expressed two ways: of product (or service) units produced and 2,000 units and $100,000 of revenues.
    [Show full text]
  • Chapter 7 Cost-Volume-Profit Analysis
    Part II Management Accounting Decision-Making Tools Chapter 7 • Cost-Volume-Profit Analysis Chapter 8 • Comprehensive Business Budgeting Chapter 9 • Incremental Analysis and Decision-making Costs Chapter 10 • Incremental Analysis and Cost-Volume-profit Analysis: Special Applications Chapter 11 • Economic Order Quantity Models Chapter 12 • Capital Budgeting Decisions Tools Chapter 13 • Pricing Decision Analysis Management Accounting | 113 Cost-Volume-Profit Analysis The success of a business as measured in terms of profit depends upon adequate sales; that is; the volume of sales must be sufficient to cover all costs and allow a satisfactory margin for net income. When the proportion of fixed costs in a business becomes large in relation to total costs, then volume becomes an extremely important factor in achieving profitability. For example, a business with only variable costs would be able to report net income at any level of sales as long as price exceeds the variable cost rate. However, a business with only fixed costs cannot show a profit until the contribution from sales is equal to the amount of fixed expenses. Therefore, a minimum level of sales is absolutely essential in a business that incurs fixed expenses. Because changes in volume can have a profound impact on the profits of a business, cost-volume-profit analysis has been developed as a management tool to enable analysis of the following variables: 1. Price 2. Quantity 3. Variable costs 4. Fixed costs The focal point of cost-volume-profit analysis is on the effect that changes in volume have on fixed and variable costs. Volume may be regarded as either units sold or the dollar amount of sales.
    [Show full text]
  • Money Ball: Understanding the Numbers of Homebuilding
    Money Ball: Understanding the Numbers of Homebuilding February 2012 Presented by: Bob Whitten Financial Model Where Are You Now? Financial Model Where Are You Now? Definition of Gross Profit – NAHB & SMA Sales Revenue Less: Cost of Goods Sold Land at Market Value Direct Construction Costs = Gross Profit GP = “The Key Business Driver for Homebuilders” Where Are You Now? What is in Direct Construction Cost? • Permits & impact fees • Sticks • Bricks • Trade labor • Construction utilities • Dumpster (if per home) • Your closing costs Anything attributable to a single house Where Are You Now? What is NOT in Direct Cost of Sales? • Superintendent Wages • Sales Commissions • Construction loan interest • Vehicles and related expense • Shared Dumpsters & Portajohns • Other wages of employees No Allocations! Where Are You Now? Calculation of Contribution Margin Gross Profit Less: Variable Costs Sales Commissions Construction Loan Interest = Contribution Margin CM = Contribution from job to cover overhead and result in profit. Where Are You Now? Total Expenses (Overhead)** • Indirect Construction Expenses (4.0%) • Sales & Marketing (6.0%) • Finance Expenses (1.5%) • G&A Expenses (4.5%) • Total Expenses (16.0%) ** Variable & Fixed Expenses are both included above Where Are You Now? Indirect Construction Expense • Field Expenses – 2.25% – Supers 1.50% – Other 0.75% • Production Support 1.00% • Warranty 0.75% • TOTAL INDIRECTS 4.00% Where Are You Now? Sales & Marketing Expenses • Sales Salaries & Commissions 2.5-3.0% • Advertising 1.0% • Model Homes 0.7-1.0% • Other S&M 0.5-1.5% – Research/training – Concessions • TOTAL SALES & MARKETING 6.0-6.5% Where Are You Now? Financing Expense • Construction Loan Interest • Interest on Sitting Specs • LOC Interest • Other Interest • Points and Loan Fees • TOTAL FINANCE EXPENSE 1.0-2.0% Where Are You Now? General & Admin.
    [Show full text]
  • Contribution Margin Income Statement
    Revised Summer 2015 CONTRIBUTION MARGIN INCOME STATEMENT Key Terms and Concepts to Know Contribution Margin Income Statement The contribution margin income statement is used for analysis and decision- making. The contribution margin income statement separates expenses by behavior, emphasizing the distinction between expenses that change when the level of activity changes and those that are unaffected by it. The traditional income statement separates expenses by function emphasizing the distinction between production and administrative and selling expenses. Gross margin is the first key measure of profitability. Revenue and net income are not affected by the type of income statement. Contribution margin is the first key measure of profitability. Page 1 of 10 Revised Summer 2015 Key Topics to Know Contribution Margin Income Statement The contribution margin income statement separates expenses into fixed and variable categories. As explained in other modules, mixed costs must be separated into their variable and fixed elements before a contribution margin income statement can be prepard. Contribution margin income statement takes the following form: Sales Sales Variable Expenses: Production Cost of Goods Sold Selling Administrative Gross Margin Contribution Margin Operating Expenses: Fixed Expenses: Selling Production Administrative Selling Administrative Operating Income Operating Income Stays the same Variable cost Fixed cost Example #1 Strummer Inc. manufactures and sells guitars for beginning students. Their income statement for April, 2010 was as follows: Sales $600,000 Cost of Goods Sold 400,000 Gross Margin 200,000 Selling and Administrative Expenses: Selling expense 60,000 Administrative expense 90,000 150,000 Operating Income $50,000 Page 2 of 10 Revised Summer 2015 The product sells for $300 each.
    [Show full text]
  • Contribution Format Income Statement
    Revised Summer 2016 Exam Review CONTRIBUTION FORMAT INCOME STATEMENT Key Topics to Know • The contribution format income statement is an alternative format to the absorption income statement. It is useful for internal decision-making and analysis. • However, since it is not GAAP, it cannot be used for external reporting. • Based on behavior of revenues and costs, not their function. • Key intermediate subtotal is Contribution Margin, which is not the same as gross margin. • Sales – variable costs and expenses = contribution margin • Gross margin + fixed overhead costs – variable selling and administrative costs = contribution margin • It is always helpful to know the units sold for a contribution format income statement. Page 1 of 9 Revised Summer 2016 Exam Review Problems Problem #1 University Store, Inc.’s first quarter income statement is presented below: Sales $800,000 Cost of Goods Sold 560,000 Gross Margin 240,000 Less: Operating Expenses: Selling Expenses $100,000 Administrative Expenses 110,000 210,000 Net Income $ 30,000 Since the University store is a retailer, cost of goods sold is a variable expense. Selling expenses are 40% fixed and variable administrative expenses are 5% of sales. Required: a) Calculate the contribution margin and contribution margin ratio for the first quarter. b) Prepare a contribution format income statement for the first quarter. Problem #2 Oakes Corporation, which has only one product, has provided the following data concerning its most recent month of operations: Selling price $108 Units; Beginning inventory 0 Produced 1,100 Sold 900 Ending inventory 200 Variable costs per unit Direct materials $28 Direct labor $30 Manufacturing overhead $7 Selling and administrative expenses $11 Page 2 of 9 Revised Summer 2016 Exam Review Fixed costs Manufacturing overhead $14,300 Selling and administrative expenses 1,800 Required: a) Prepare a contribution format income statement.
    [Show full text]