Unilever Indonesia (UNVR IJ) PERSONAL PRODUCTS 

Total Page:16

File Type:pdf, Size:1020Kb

Unilever Indonesia (UNVR IJ) PERSONAL PRODUCTS  20 September 2016 EQUITIES Unilever Indonesia (UNVR IJ) PERSONAL PRODUCTS Initiate at Hold: Premiumisation and quality priced in Indonesia A quality company with a valuation multiple to match INITIATE AT HOLD Volumes, cost efficiency and premiumisation to drive growth TARGET PRICE (IDR) PREVIOUS TARGET (IDR) Initiate coverage with a Hold rating and TP of IDR40,400 40,400 A major player. Unilever Indonesia (UNVR) is one of the country’s largest producers SHARE PRICE (IDR) UPSIDE/DOWNSIDE of fast-moving consumer goods. Its strong cash generation, high ROE (124% in 44,300 -8.8% 2015) and consistent dividend payments have resulted in its stock being a core (as of 16 Sep 2016) holding for investors seeking exposure to Indonesia. This report takes a deep dive MARKET DATA into its product portfolio and business strategy to identify what will drive growth over Market cap (IDRb) 338,009 Free float 15% the next three years. Market cap (USDm) 25,670 BBG UNVR IJ 3m ADTV (USDm) 7 RIC UNVR.JK Bright outlook: The economy is enjoying a broad-based recovery, which is FINANCIALS AND RATIOS (IDR) increasing the purchasing power of consumers, and the country’s favourable Year to 12/2015a 12/2016e 12/2017e 12/2018e demographics provide an ideal environment for consumption growth. This in turn HSBC EPS 766.95 878.32 1024.27 1198.69 HSBC EPS (prev) - - - - creates opportunities for product premiumisation. Our research provides a Change (%) - - - - differentiated way of looking at each of UNVR’s six leading categories which Consensus EPS 769.49 847.46 958.94 1093.13 PE (x) 57.8 50.4 43.3 37.0 generate 73% of its revenue. We assess the performance of each category in terms Dividend yield (%) 1.7 1.9 2.2 2.6 of winners and losers. See page 10 for details. EV/EBITDA (x) 40.2 35.2 30.2 25.7 ROE (%) 124.2 142.8 175.0 214.7 Earnings forecasts. In 2015 EPS growth slowed to 2% but we expect this to 52-WEEK PRICE (IDR) increase to 14.5% in 2016e and 16.6% in 2017e. We forecast earnings to increase at a CAGR of 16% over 2015-18e, driven by higher margins from premiumisation, 50000.00 volume growth, and improved cost efficiency. The capping of the royalty fee UNVR 41000.00 pays to its Dutch parent at a maximum of 8% of domestic revenue from 2015 after 32000.00 Sep 15 Mar 16 Sep 16 three years of increases is another positive. Target price: 40400.00 High: 47800.00 Low: 34600.00 Current: 44300.00 Valuation and risks. We initiate coverage with a Hold and a target price of Source: Thomson Reuters IBES, HSBC estimates IDR40,400. The stock is trading at 50.4x 2016e PE and 35.2x 2016e EV/EBITDA, which is above its historical trading range. At these multiples, we think the positives, Selviana Aripin*, CFA Analyst including EPS growth at a 16% CAGR over 2015-18e, are already in the price. Our The Hongkong and Shanghai Banking Corporation DCF-derived target price implies 9% downside. Our 2016-18e revenue and net Limited, Singapore Branch [email protected] income forecasts are 3-10% ahead of consensus because we have a more positive +65 6658 0610 view of the home and personal care segment. Our bull and bear case scenario Karen Choi* analysis (see page 8) shows that even under a bullish scenario, there is little further Head of Consumer & Retail Research, Asia Pacific The Hongkong and Shanghai Banking Corporation upside. Upside risks include stronger-than-expected GDP growth, industry Limited, Seoul Securities Branch [email protected] consolidation, and acquisitions that are earnings accretive. Downside risks include +822 3706 8781 the implementation of a plastic tax, increasing competition in the food segment, weaker-than-expected GDP growth, and health/food safety issues. *Employed by a non-US affiliate of HSBC Securities (USA) Inc, and is not registered/qualified pursuant to FINRA regulations. Disclosures & Disclaimer Issuer of report: The Hongkong and Shanghai Banking Corporation Limited, Singapore Branch This report must be read with the disclosures and the analyst certifications in the Disclosure appendix, and with the Disclaimer, which forms part of it. View HSBC Global Research at: MCI (P) 094/06/2016 MCI (P) 085/06/2016 MICA (P) 021/01/2016 https://www.research.hsbc.com EQUITIES PERSONAL PRODUCTS 20 September 2016 Financials & valuation: Unilever Indonesia Hold Financial statements Key forecast drivers Year to 12/2015a 12/2016e 12/2017e 12/2018e Year to 12/2015a 12/2016e 12/2017e 12/2018e Profit & loss summary (IDRbn) Home and Personal Care revenue 25,419 28,994 33,220 38,229 Revenue 36,484 41,791 48,122 55,694 Food and Refreshment revenue ( 11,065 12,797 14,902 17,465 EBITDA 8,444 9,633 11,209 13,094 Total revenue (IDRbn) 36,484 41,791 48,122 55,694 Depreciation & amortisation -505 -603 -720 -842 Gross profit (IDRbn) 18,649 21,153 24,357 28,190 Operating profit/EBIT 7,939 9,030 10,490 12,252 EBIT (IDRbn) 7,939 9,030 10,490 12,252 Net interest -110 -94 -70 -57 PBT 7,829 8,935 10,420 12,195 HSBC PBT 7,829 8,935 10,420 12,195 Taxation -1,978 -2,234 -2,605 -3,049 Valuation data Net profit 5,852 6,702 7,815 9,146 Year to 12/2015a 12/2016e 12/2017e 12/2018e HSBC net profit 5,852 6,702 7,815 9,146 EV/sales 9.3 8.1 7.0 6.0 Cash flow summary (IDRbn) EV/EBITDA 40.2 35.2 30.2 25.7 Cash flow from operations 6,695 8,885 10,440 12,422 EV/IC 53.2 55.9 70.0 106.5 Capex -1,472 -1,881 -1,396 -1,615 PE* 57.8 50.4 43.3 37.0 Cash flow from investment -1,429 -1,881 -1,396 -1,615 PB 70.0 74.2 77.3 81.5 Dividends -5,592 -6,366 -7,424 -8,689 FCF yield (%) 1.5 2.1 2.7 3.2 Change in net debt 537 -223 -1,085 -1,481 Dividend yield (%) 1.7 1.9 2.2 2.6 FCF equity 5,155 7,005 9,045 10,807 * Based on HSBC EPS (diluted) Balance sheet summary (IDRbn) Intangible fixed assets 493 474 456 438 Tangible fixed assets 8,321 9,620 10,317 11,111 Issuer information Current assets 6,623 6,416 8,077 10,181 Share price (IDR) 44300.00 Free float 15% Cash & others 628 50 1,272 2,914 Target price (IDR) 40400.00 Sector Personal Products Total assets 15,730 16,664 19,027 21,935 Reuters (Equity) UNVR.JK Country Indonesia Operating liabilities 8,428 10,389 12,744 15,653 Bloomberg (Equity) UNVR IJ Analyst Selviana Aripin Gross debt 2,166 1,365 1,503 1,663 Market cap (USDm) 25,670 Contact +65 6658 0610 Net debt 1,538 1,315 230 -1,251 Shareholders’ funds 4,827 4,557 4,374 4,148 Invested capital 6,381 6,072 4,834 3,163 Price relative Ratio, growth and per share analysis 47000.00 47000.00 Year to 12/2015a 12/2016e 12/2017e 12/2018e Y-o-y % change 42000.00 42000.00 Revenue 5.7 14.5 15.1 15.7 37000.00 37000.00 EBITDA 3.8 14.1 16.4 16.8 32000.00 32000.00 Operating profit 2.3 13.7 16.2 16.8 PBT 2.0 14.1 16.6 17.0 27000.00 27000.00 HSBC EPS 2.0 14.5 16.6 17.0 22000.00 22000.00 Ratios (%) Jan-14 Jul-14 Jan-15 Jul-15 Jan-16 Jul-16 Revenue/IC (x) 6.0 6.7 8.8 13.9 Unilever Indonesia Rel to JAKARTA S E COMPOSITE ROIC 98.3 109.0 144.6 230.2 ROE 124.2 142.8 175.0 214.7 Source: HSBC ROA 39.6 41.9 44.1 44.9 Note: Priced at close of 16 Sep 2016 EBITDA margin 23.1 23.0 23.3 23.5 Operating profit margin 21.8 21.6 21.8 22.0 EBITDA/net interest (x) 76.8 102.0 161.3 229.9 Net debt/equity 31.9 28.9 5.3 -30.2 Net debt/EBITDA (x) 0.2 0.1 0.0 -0.1 CF from operations/net debt 435.3 675.6 4532.1 Per share data (IDR) EPS Rep (diluted) 766.95 878.32 1024.27 1198.69 HSBC EPS (diluted) 766.95 878.32 1024.27 1198.69 DPS 732.94 834.40 973.05 1138.76 Book value 632.68 597.24 573.22 543.63 2 EQUITIES PERSONAL PRODUCTS 20 September 2016 Contents Investment Summary 4 Earnings are set to rise rapidly 4 Key forecasts 6 Valuation and risks 6 How we are different from consensus 8 Bull and bear care scenarios 8 Industry analysis 11 A young population and strong GDP growth 11 Home and personal care 14 Food and refreshments 18 Bottom line 19 Unilever Indonesia 20 Company profile 20 Investment thesis 20 SWOT analysis 21 Corporate governance and management 21 Management strategy 23 Forecasts, valuation, and risks 26 Financial analysis 26 Consensus vs. HSBC forecasts 35 Valuation 35 Risks 38 Disclosure appendix 40 Disclaimer 43 3 EQUITIES PERSONAL PRODUCTS 20 September 2016 Investment Summary Unilever Indonesia is benefiting from the country’s premiumisation trend as the broader economy recovers But we think that these positive factors are already in the price Initiate coverage with a Hold rating and a target price of IDR40,400 Earnings are set to rise rapidly Unilever Indonesia (UNVR) is one of the country’s largest producers of consumer goods.
Recommended publications
  • Ready, Set, Glow!
    get lovely She doesn’t look tired anymore! Ready, Set, Glow! BY CHRISTINA VERCELLETTO Whose skin couldn’t use a little boost— a few simple tricks for making it look smoother and more luminous? We asked Piret Aava, a New York City celebrity makeup artist and THE LOOK aesthetician, to help WELL-RESTED RADIANCE three moms with SARAH GARFUNKEL, mom of a preschooler totally different and baby, says her face took a turn for the weary after skin types get the her second was born: “My skin became dull and dry.” COVERGIRL + Olay complexion of their She craved the brightness that comes with beauty sleep. Tone Rehab CC Cream ($12); L’Oréal Paris dreams with just Wake Up Your What to Do for Voluminous Butterfly Face Now the Long Run Mascara in Blackest a few easy tweaks. Black ($9); Sonia Apply CC cream to Steal Aava’s secrets Exfoliate once a week Kashuk Concealer even out skin tone. and follow up with a Brush ($6) for putting your best Choose one with hydrating mask or rich a bit of shimmer for moisturizing cream. face forward today! a healthy sheen. A DIY scrub to try: Mix Dab on concealer with together ¼ cup each a brush on any spots. sugar and honey. The If your skin is blotchy, sugar sloughs off flaky select a product with patches while the honey a green undertone. moisturizes. Or smooth Pink tones don’t hide on a serum that has alpha redness as well. hydroxy acid (AHA) in PORTRAI Go for black mascara. it. The acid exfoliates dry T It always makes eyes skin cells.
    [Show full text]
  • Australian Catalogue Catalogue This This in In
    The offers displayed in this catalogue are only available at selected stores within New South Wales between the dates listed on the front page. Please check iga.com.au for offers for your nearest store. $ 2ea SAVE $2 Cadbury or Europe Bite Size Bag 110‑150g Selected Varieties ON SALE 4TH AUGUST 2021 SALE BIG DEAL SALE ON NOW! BIG DEAL SALE Patties Mini Combo 40 Pack 78¢ per 100g $ 75 7 ea SAVE $7.75 TRESemmé Shampoo or Conditioner 900mL Selected Varieties *excludes Travel Size 48¢ per 100mL Hot 50% Off TRESemmé* PRICE! $ 35 4 ea Australian SAVE $4.35 Powerade 600mL Selected Varieties STRAWBERRIES 250G $3.03 per Litre $ 82 1 ea $ SAVE $1.78 ea 3$12 per kg PERFECT PARTNERS SCAN AND NEVER MISS A BIG DEAL SPECIAL! iga.com.au Some products on promotion are subject to availability and limits Weekly catalogue Customer Due to the unusually high demand of certain lines, some products on promotion are subject to availability and limits. We ask that everyone remain calm and purchase normal quantities to ensure everyone has fair specials available access to stock. Remaining calm and sticking to the product limits helps everyone in the local community, Notice especially the elderly and people with a disability allowing them access to the products they need. online at iga.com.au On Sale Wed 4th August to Tue 10th August 2021. While stocks last. Some products or varieties may not be available at all stores. Visit iga.com.au for more info. LGE_IGA_V2_IGACN1197_040821_1 The offers displayed in this catalogue are only available at selected stores within New South Wales between the dates listed on the front page.
    [Show full text]
  • 1998 Annual Review and Summary Financial Statement
    Annual Review1998 Annual Review 1998 And Summary Financial Statement English Version in Guilders And SummaryFinancialStatement English Version inGuilders English Version U Unilever N.V. Unilever PLC meeting everyday needs of people everywhere Weena 455, PO Box 760 PO Box 68, Unilever House 3000 DK Rotterdam Blackfriars, London EC4P 4BQ Telephone +31 (0)10 217 4000 Telephone +44 (0)171 822 5252 Telefax +31 (0)10 217 4798 Telefax +44 (0)171 822 5951 Produced by: Unilever Corporate Relations Department Design: The Partners Photography: Mike Abrahams, Peter Jordan, Barry Lewis, Tom Main, Bill Prentice & Andrew Ward Editorial Consultants: Wardour Communications U Typesetting & print: Westerham Press Limited, St Ives plc Unilever‘s Corporate Purpose Our purpose in Unilever is to meet the everyday needs of people everywhere – to anticipate the aspirations of our consumers and customers and to respond creatively and competitively with branded products and services which raise the quality of life. Our deep roots in local cultures and markets around the world are our unparalleled inheritance and the foundation for our future growth. We will bring our wealth of knowledge and international expertise to the service of local consumers – a truly multi-local multinational. ENGLISH GUILDERS Our long-term success requires a total commitment to exceptional standards of performance and productivity, to working together effectively and to a willingness to embrace new ideas and learn continuously. We believe that to succeed requires the highest standards of corporate behaviour towards our employees, consumers and the societies and world in which we live. This is Unilever’s road to sustainable, profitable growth for our business and long-term value creation for our shareholders and employees.
    [Show full text]
  • HINDUSTAN UNILEVER Royalty Spoils the Show
    RESULT UPDATE HINDUSTAN UNILEVER Royalty spoils the show India Equity Research| Consumer Goods Hindustan Unilever’s (HUL) Q3FY13 sales and PAT were in line with our EDELWEISS 4D RATINGS estimates. Key positives include: (1) revival in beverages portfolio led by Absolute Rating REDUCE tea, which gained share due to innovations and inflationary scenario; (2) Rating Relative to Sector Underperformer second quarter of recovery in oral care; and (3) recovery in personal Risk Rating Relative to Sector Low products (PP) margins and CSD sales. Key negatives were: (1) dip in Sector Relative to Market Underweight soaps & detergents (S&D) EBIT margin due to step up in A&P (due to new launch of Lifebuoy and GCPL’s Cinthol relaunch); (2) moderation in MARKET DATA (R: HLL.BO, B: HUVR IN) volume growth to 5% YoY (on base of 9.1% YoY) due to slowdown in CMP : INR 481 discretionary segment of personal care and foods; and (3) increase in Target Price : INR 458 royalty from current 1.4% to 3.15% by March 2018 (lower than 52-week range (INR) : 572 / 369 Indonesia’s increase from 3.5% to 8.0%). The increase in royalty and tax Share in issue (mn) : 2,162.0 implies that HUL will post earnings CAGR of ~9.8% in FY13-15E versus M cap (INR bn/USD mn) : 1,040 / 19,323 ~24.9% in FY11-13E. With the stock trading at 29.4x FY14E P/E, we Avg. Daily Vol.BSE/NSE(‘000) : 2,388.7 downgrade to ‘REDUCE’ from ‘HOLD’. SHARE HOLDING PATTER N (%) Royalty hike takes the sheen away Current Q2FY13 Q1FY13 HUL has hiked royalty payments to its parent Unilever from February 2013 from 1.4% of Promoters * 52.5 52.5 52.5 turnover to 3.15% in a phased manner till 2018.
    [Show full text]
  • 1 Bk41512 Prima Vanilla Swiss Roll 225Gr 225Gr 2 Bp21456 Anchor Pedia Pro 2-5Yrs 350Gr 3 Bp21452 Anchor Pedia Pro 1-2 Year 350Gr
    No Code Description Pack Size 1 BK41512 PRIMA VANILLA SWISS ROLL 225GR 225GR 2 BP21456 ANCHOR PEDIA PRO 2-5YRS 350GR 3 BP21452 ANCHOR PEDIA PRO 1-2 YEAR 350GR 4 BPE0146 COW & GATE STEP UP VALUE PACK 350GR 5 BP10501 FARLEY`S RUSKS ORIGINAL 150GR 150GR 6 BP12602 GOLDEN COW RUSK ORIGINAL 110GR 7 BP50796 B.CHERAMY LAUNDRY WASH PO 400GR 400GR 8 BP51058 J&J BABY CREAM WHITE 100GR 9 BP50774 B.CHERAMY DIAPERS (L) 12S 10 BPE0125 KHOMBA B.SOAP 5IN1 PACK VENIVEL 1EACH 11 BP50777 B.CHERAMY DIAPERS (M) 12S 12 BP50727 B.CHERAMY BABY OIL 100ML 100ML 13 BP50773 B.CHERAMY DIAPERS (S) 12S 14 BP59222 KHOMBA BABY SOAP VENIVEL 90GR 90GR 15 BPE0103 REBECAA LEE NAPPY WASH POWDER 400GR 16 BPE0137 REBECAA LEE BABY CREAM FLORAL 100ML 17 BV42262 WATAWALA TEA 400GR 400GR 18 BV91207 PEPSI 1.5LT 1.5LT 19 BV40562 BROOKE BOND LAOJEE TEA 200GR 200GR 20 BVE0234 ARIYA F/C MILK POWDER BOX 400GR 21 BVE0235 ARIYA F/C MILK POWDER POUCH 1KG 22 BV42221 ZESTA TEA FOIL POUCH 200GR 200GR 23 BV02101 ANLENE MILK POWDER 400GR 400GR 24 BV73116 KIST MIXED FRUIT NECTAR 1LT 25 BV40461 MALIBAN TEA 200GR 200GR 26 BV93152 ELEPHANT GINGER BEER 1.5LT 27 BV50902 NESCAFE CLASSIC BOTTLE 100GR 100GR 28 BVE0194 KIST KIZZ SPARK ST.BERRY DRINK 215ML 29 BV93154 ELEPHANT ORANGE CRUSH 1.5LT 1.5LT 30 BVE0191 KIST KIZZ SPARK APPLE DRINK 215ML 31 BV61107 SUNQUICK ORANGE 840ML 840ML 32 BVE0249 KOTMALE MILK WITH OATS RTD 180ML 33 BV42246 ZESTA GREEN TEA BAG 25S 50GR 34 BVE0192 KIST KIZZ SPARK ORANGE DRINK 215ML 35 BV76521 FONTANA APPLE JUICE 1LT 36 BV43498 DILMAH PREMIUM TEA 400GR 400GR 37 BV91308 MIRINDA
    [Show full text]
  • Precedent Internet/Text Message Entry Prize Draw Terms and Conditions
    CONTEST TERMS & CONDITIONS 1. These Terms 1.1. These Contest Terms & Conditions (which include the Contest Details) set out the basis for participating in the Contest identified below. 1.2. By entering or participating in the Contest you agree to these Contest Terms & Conditions. 1.3. A Privacy Notice attached to or otherwise provided in connection with these Contest Terms & Conditions should be regarded as part of these Contest terms. 1.4. The Organiser reserves the right to amend these Contest Terms & Conditions at any time without prior notice. 2. Contest Details Organiser Unilever entity: Unilever (Malaysia) Holdings Sdn. Bhd. Registered/Primary address: Level 34, Menara TM, Jalan Pantai Baru, 59200 Kuala Lumpur; Contest and Make Home a Better Place Contest with Econsave Prizes Participating brands: All Unilever participating brands products (AXE, Brylcreem, Breeze, Cif, Comfort, Clear, Dove, Glow & Lovely, Knorr, Lady’s Choice, Lifebuoy, Lipton, Lux, Rexona, Sunsilk, Sunlight, Tresemme, Vaseline) The entrants are required to: 1. Purchase RM 30 worth of Unilever products in a single receipt. 2. Take picture of the receipt and WhatsApp to 6017-8870162 3. Selected participant will stand a chance to win: Nintendo Switch: 4 winners Tineco A11 Vacuum Cleaner: 2 winners Toshiba Fridge: 4 winners (limited to Klang Valley only due to delivery reason) Ipad 10.2 inch: 3 winners Philips 50inch TV: 4 winners Econsave RM 200 Voucher: 10 winners Selecting 1. All entries received will be allocated a serial number based on Winner(s) the following proof of purchase matrix: a. Every incremental of RM30 (of purchase of the participating products) will be given one (1) serial number.
    [Show full text]
  • Guidance to Glow Spf
    Guidance To Glow Spf Wolfy blears his supervisions highjacks upright or shaggily after Otto regresses and recall serially, voluntarism and corollaceous. Sal is superstitiously cheerless after attending Leonerd inundated his regrets pompously. Chariot Frenchify plump? Blue Glow in Tubes, you do not need to go it alone! Surveys to glow recipe charge domestic sales tax or spf you love to and guidance to go? Vitamin c works for glowing skin cancer through happiness and less inflammation because they use? Oil onto my am i start the firm helping bride and applying hand. Sunscreen Guidance To Glow. The formula is made up of smaller molecules that are absorbed into the skin at a much deeper level. Golden beige with guidance cream for guidance to glow spf alone and skin tones still out rimmel for defining any of your other. However, eye shadow can be used all over the lid, INC. Broad spectrum is that which protects from both UVA and UVB rays. This configuration is the feel as that used in the FDA Monograph Critical Wavelength measurement and mimics the situation bush a formula applied to impact skin. This inferior oil formulation is triple for those available for solutions for signs of aging and dehydration. SPF Protect your to from the sun Believe it certainly not. Get glowing skin glow shade as early as fillers in the guidance to keep your breath during your zits. Ok to glow eye looks great products, spf product for her first to be used wipes in general dermatologists recommend wearing broad spectrum. Much like my regular cream, those without questioning the larger picture.
    [Show full text]
  • Unilever Sustainable Livin Plan
    PRO!RESS REPORT 2012 UNILEVER SUSTAINABLE LIVIN! PLAN STRATE!Y In November 2010 we set out the Un!lever Susta!nable L!v!ng Plan (USLP), our bluepr!nt for ach!ev!ng our v!s!on to double the s!ze of the bus!ness wh!lst reduc!ng our env!ronmental footpr!nt and !ncreas!ng our pos!t!ve soc!al !mpact" ABOUT OUR REPORTIN! The Un!lever Susta!nable L!v!ng Plan" Progress Report 2012, publ!shed !n Apr!l 2013, !s complemented by" Boundar!es for report!ng • The onl!ne Un!lever Susta!nable L!v!ng Report for 2012" Our webs!te !s our pr!nc!pal means of report!ng" Th!s Progress Report 2012 covers Un!lever’s global It !ncludes more background to our progress on the USLP and the scope of our assurance programme operat!ons for the per!od 1 January-31 December as well as more deta!led !nformat!on on our approach to runn!ng a respons!ble bus!ness" It also conta!ns 2012 unless otherw!se stated" Data !s prov!ded for !nd!ces that cross reference our performance to the UN #lobal $ompact Pr!nc!ples, the M!llenn!um Un!lever’s wholly owned compan!es, subs!d!ar!es Development #oals and #lobal Report!ng In!t!at!ve !nd!cators" and key &o!nt ventures and l!sted ent!t!es where www#un!lever#com/susta!nable-l!v!ng we have a ma&or!ty ownersh!p" • Un!lever’s Annual Report and Accounts 2012% Mak!ng Susta!nable L!v!ng $ommonplace, wh!ch outl!nes The Un!lever Susta!nable L!v!ng Plan !s our bus!ness and f!nanc!al performance !nclud!ng key f!nanc!al and non-f!nanc!al performance !nd!cators" !ndependently assured" Further !nformat!on www#un!lever#com/!nvestorrelat!ons on our approach
    [Show full text]
  • Professional Certificate in Marketing (Level 4)
    Professional Certificate in Marketing (Level 4) 521 – Assessing the Marketing Environment Case Study June 2015 and September 2015 Men’s Toiletries, with a focus on Procter and Gamble © The Chartered Institute of Marketing 2015 Page 2 Assessing the Marketing Environment – Case Study Guidance notes for candidates regarding the prepared analysis The examination is designed to assess knowledge and understanding of the Assessing the Marketing Environment syllabus in the context of the relevant case study. The examiners will be marking candidates’ scripts on the basis of the tasks set. Candidates are advised to pay particular attention to the mark allocation on the examination paper and plan their time accordingly. Candidates should familiarise themselves thoroughly with the case study and be prepared to follow closely the instructions given to them on the examination day. Candidates are advised not to waste valuable time collecting unnecessary data. Case studies are based upon real- life situations and all the information about the chosen organisation is contained within the case study. No useful purpose will be served by contacting companies in the industry and candidates are strictly instructed not to do so, as it may cause unnecessary confusion. As in real life, anomalies may be found in the information provided within this case study. Please state any assumptions, where necessary, when answering tasks. The Chartered Institute of Marketing is not in a position to answer queries on case study data. Candidates are tested on their overall understanding of the case study and its key issues, not on minor details. As part of the preparation for the examination, candidates will need to carry out a detailed analysis of the case study material ahead of the examination.
    [Show full text]
  • Makeup & Skin Care…
    Makeup & Skin Care Getting Ready For Summer WITH COLLEEN MACK Why is protection important? Approximately ¾ of people with lupus suffer from photosensitivity The UVA and UVB rays cause a reaction with our DNA and RNA which leads to the inflammation and redness in the skin. Other symptoms include: Butterfly or malar rash Skin lesions Sun induced flare ups Skin Care Routine There are three main steps to a basic skincare routine: • Cleansing – Washing your face • Toning – Balancing the skin • Moisturize – Hydrating the skin When applying your skin care it should be based on the consistency of the products (thinnest to thickest) Cleanser Toner Serum Eye Cream Moisturizer (SPF) Cleansers – Sensitive Skin Neutrogena Ultra Gentle Hydrating Cleanser CeraVe Hydrating Facial Cleanser Cetaphil Gentle Skin Cleanser Aveeno Ultra Calming Hydrating Gel Cleanser Marcelle Ultra Gentle Cleaning Gel Toners Why is toner important? Removes traces of dirt in pores Calms the skin Tightens the pores Hydrates and refreshes • Neutrogena Alcohol Free Toner • Pixi Retinol Tonic • Burt’s Bees Rosewater Toner • Thayer’s Facial Toner Moisturizers with SPF CeraVe Facial Moisturizing Lotion – SPF 30 Aveeno Positively Radiant Sheet Face Moisturizer – SPF 30 Olay Complete UV365 – SPF 30 Neutrogena Oil-Free Facial Moisturizer – SPF 35 Foundations Vs. CC Creams Vs. BB Creams Foundations: CC Creams (Colour Correcting): BB Creams (Blemish Balm): • Fullest coverage • Offers medium to full coverage • Lightest coverage • Wide shade ranges • Meant for colour correcting
    [Show full text]
  • Propylene Glycol
    PROPYLENE GLYCOL Your patch test result indicates that you have a contact allergy to propylene glycol. This contact allergy may cause your skin to react when it is exposed to this substance although it may take several days for the symptoms to appear. Typical symptoms include redness, swelling, itching, and fluid-filled blisters. Where is propylene glycol found? Propylene glycol is used as a softening agent, preservative, humectants, and solvent in cosmetics, fragrances, topical medications, soaps and cleansers, hair care products, and deodorants. Propylene glycol is also found in oral treatments as well as many foods. It is also added during the manufacture of many industrial fluids, such as solvents, thinners, antifreeze, other de-icing fluids, desiccants, brake fluids, and polyester resins. How can you avoid contact with propylene glycol? Avoid products that list any of the following names in the ingredients: • Propylene glycol • 1,2-Dihydroxypropane • CASRN: 57-55-6 • Methylethyl glycol • 1,2-Propanediol • 2-Hydroxypropanol • Isopropylene glycol What are some products that may contain propylene glycol? Antiperspirants and Deodorants: • Old Spice High Endurance • Meguiars Vinyl/Rubber Cleaner/Condition • Adidas 24 Hour Deodorant Control Antiperspirant & Deodorant • Pennzoil Roadside Fix A Flat Tire Sealant & • Adidas 24 Hour Fragrance Clear Stick • Old Spice High Endurance Deodorant Flat Preventative Deodorant • Old Spice Red Zone Clear Gel • Rain-X De-Icer (Aerosol) • Adidas Action 3 Tech F • Old Spice Red Zone Deodorant Stick • Slime
    [Show full text]
  • Ifanca Halal Product Certificate
    IFANCA HALAL PRODUCT CERTIFICATE Document No.: UNI. 7835. 10202. 200009. PK January 30, 2020 Page 1/2 UNILEVER PAKISTAN LIMITED Avari Plaza, Fatima Jinnah Road Karachi, Sindh 75330 Pakistan To Whom It May Concern: This is to certify that UNILEVER PAKISTAN LIMITED, KARACHI, SINDH, PAKISTAN produces Halal products under the supervision of the Islamic Food and Nutrition Council of America (IFANCA) at the following location: Unilever Pakistan Limited -Wall’s Ice Cream Factory, 46Km, Multan Road Lahore, Distt. Kasur, Punjab, Pakistan The following products are Halal when bearing the Crescent-M Halal logo. 1. Almond Crunch 17. Cornetto Mini Classico 2. Badami & Strawberry (Creamy Delights) 18. Cornetto Pop Cone 3. Big Slice Kings Kulfa 19. Creamy Delights Khoya KULFA 4. Caramel Crunch 20. Donut 5. Caramel Crunch & Chocolate (Creamy 21. Feast Delights) 22. Jet Sport 6. Choc Bar 23. King Kulfa (Creamy Delights) 7. Chocolate 24. Kings Kulfa 8. Chocolate (Creamy Delights) 25. Kings Kulfa Cup 9. Cornetto Black & White 26. KK (Creamy Delights) 10. Cornetto Black Forest 27. Liter Vanilla Bucket 11. Cornetto Butter Scotch 28. Magnum Almond 12. Cornetto Classico 29. Magnum Chocolate Brownie 13. CORNETTO COOKIES DISC 30. Magnum Classic 14. Cornetto Double Chocolate 31. Magnum Hazelnut 15. Cornetto Flirty Berry 32. Mango 16. Cornetto Mini Chocolate 33. Mango (Creamy Delights) This certificate is valid until November 30, 2020 and subject to renewal at that time. Muhammad Munir Chaudry, Ph.D. President IFANCA HALAL PRODUCT CERTIFICATE Document No.: UNI. 7835. 10202. 200009. PK January 30, 2020 Page 2/2 UNILEVER PAKISTAN LIMITED Avari Plaza, Fatima Jinnah Road Karachi, Sindh 75330 Pakistan To Whom It May Concern: This is to certify that UNILEVER PAKISTAN LIMITED, KARACHI, SINDH, PAKISTAN produces Halal products under the supervision of the Islamic Food and Nutrition Council of America (IFANCA) at the following location: Unilever Pakistan Limited -Wall’s Ice Cream Factory, 46Km, Multan Road Lahore, Distt.
    [Show full text]