The specialist in international transport finance

GROUP ANNUAL REPORT 2017 DVB in key figures at a glance

€ mn 2017 2016 % Earnings data Net interest income 174.8 209.0 –16.4 Allowance for credit losses –727.9 –381.4 90.8 Net interest income after allowance for credit losses –553.1 –172.4 – Net fee and commission income 92.7 119.2 –22.2 Results from investments in companies accounted for using the equity method –11.5 9.6 – Net other operating income/expenses –77.8 99.6 – Total income –549.7 56.0 – General administrative expenses –162.3 –177.5 –8.6 Net result from financial instruments in accordance with IAS 39 –138.7 –2.7 – Consolidated net income/loss before bank levy, BVR1 Deposit Guarantee Scheme and taxes –850.7 –124.2 – Consolidated net income/loss before taxes –863.7 –135.3 – Consolidated net income/loss –903.6 –138.7 –

Key financial indicators Return on equity (before taxes, %) –55.1 –10.8 –44.3 pp Cost/income ratio (%) 152.8 44.3 108.5 pp Economic Value Added (€ million) –901.7 –249.0 –

Key items from the statement of financial position Business volume 24,100.6 29,187.0 –17.4 Customer lending volume 19,388.0 25,876.4 –25.1 Total assets 23,344.3 27,713.3 –15.8 Loans and advances to customers 18,115.1 23,686.7 –23.5 Deposits from customers 7,588.3 7,839.6 –3.2 Securitised liabilities 10,493.2 12,722.3 –17.5 Subordinated liabilities 736.6 951.2 –22.6 Equity 1,203.1 1,275.7 –5.7

Total capital in accordance with the Capital Requirements Regulation Common equity tier 1 1,157.5 1,012.0 14.4 Tier 2 capital 508.4 584.0 –12.9 Modified available capital 1,665.9 1,596.0 4.4

Capital ratios – Basel III (%) Common equity tier 1 ratio 22.8 13.2 9.6 pp Total capital ratio 32.8 20.7 12.1 pp

Staff by business division Transport Finance/Investment Management 318 324 –1.9 Service areas 245 242 1.2 LogPay Financial Services 50 58 –13.8 Total active staff 613 624 –1.8

Rating

2017 2016 2015 Standard & Poor’s Long-term counterparty credit rating BBB A+ A+ Short-term credit rating A-2 A-1 A-1 Outlook negative negative stable

Fitch Ratings2 Long-term issuer default rating AA- AA- AA- Short-term issuer default rating F1+ F1+ F1+

1 National Association of German Cooperative Banks 2 Within the scope of the German Cooperative Financial Services Network's rating DVB in key figures at a glance

€ mn 2017 2016 % Earnings data

Net interest income 174.8 209.0 –16.4 ABOUT US Allowance for credit losses –727.9 –381.4 90.8 Net interest income after allowance for credit losses –553.1 –172.4 – Net fee and commission income 92.7 119.2 –22.2 Results from investments in companies accounted for using the equity method –11.5 9.6 – Net other operating income/expenses –77.8 99.6 – Total income –549.7 56.0 – General administrative expenses –162.3 –177.5 –8.6 Net result from financial instruments in accordance with IAS 39 –138.7 –2.7 – Consolidated net income/loss before bank levy, BVR1 Deposit Guarantee Scheme and taxes –850.7 –124.2 – Consolidated net income/loss before taxes –863.7 –135.3 – Consolidated net income/loss –903.6 –138.7 –

Key financial indicators Return on equity (before taxes, %) –55.1 –10.8 –44.3 pp Cost/income ratio (%) 152.8 44.3 108.5 pp

Economic Value Added (€ million) –901.7 –249.0 – GROUP MANAGEMENT REPORT

Key items from the statement of financial position Business volume 24,100.6 29,187.0 –17.4 Customer lending volume 19,388.0 25,876.4 –25.1 Total assets 23,344.3 27,713.3 –15.8 Loans and advances to customers 18,115.1 23,686.7 –23.5 Deposits from customers 7,588.3 7,839.6 –3.2 Securitised liabilities 10,493.2 12,722.3 –17.5 Subordinated liabilities 736.6 951.2 –22.6 The specialist Equity 1,203.1 1,275.7 –5.7 in international Total capital in accordance with the Capital Requirements Regulation transport finance Common equity tier 1 1,157.5 1,012.0 14.4 Tier 2 capital 508.4 584.0 –12.9 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED Modified available capital 1,665.9 1,596.0 4.4

Capital ratios – Basel III (%) Common equity tier 1 ratio 22.8 13.2 9.6 pp Total capital ratio 32.8 20.7 12.1 pp

Staff by business division Transport Finance/Investment Management 318 324 –1.9 Service areas 245 242 1.2

LogPay Financial Services 50 58 –13.8 AUDIT OPINION Total active staff 613 624 –1.8

Rating

2017 2016 2015 Standard & Poor’s Long-term counterparty credit rating BBB A+ A+ Short-term credit rating A-2 A-1 A-1 Outlook negative negative stable

Fitch Ratings2 Long-term issuer default rating AA- AA- AA- Short-term issuer default rating F1+ F1+ F1+

1 National Association of German Cooperative Banks

2 Within the scope of the German Cooperative Financial Services Network's rating FURTHER INFORMATION ABOUT US GROUP MANAGEMENT REPORT

TheDer specialistSpezialist in derin international internationalen Transportfinanzierungtransport finance CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED AUDIT OPINION FURTHER INFORMATION

CONTENTS DVB BANK SE GROUP ANNUAL REPORT 2017 CONTENTS

02 ABOUT US 140 CONSOLIDATED

04 BOARD OF FINANCIAL MANAGING DIRECTORS STATEMENTS

08 LETTER TO OUR CLIENTS, 141 INCOME STATEMENT INVESTORS, AND BUSINESS PARTNERS 141 APPROPRIATION OF PROFITS

12 HIGHLIGHTS 2017 142 STATEMENT OF COMPREHENSIVE INCOME 14 SUPERVISORY BOARD 143 STATEMENT OF FINANCIAL POSITION 18 REPORT OF THE SUPERVISORY BOARD 144 STATEMENT OF CHANGES IN EQUITY

144 CASH FLOW STATEMENT 24 GROUP MANAGE- MENT REPORT 146 SEGMENT REPORT

25 FUNDAMENTAL INFORMATION 148 NOTES ABOUT THE GROUP 25 Business model 210 RESPONSIBILITY STATEMENT 28 Competitive strengths setting DVB apart 29 Strengthening DVB’s brand profile 29 Strategic agenda and business 211 AUDIT OPINION objectives for 2018 30 Commercial planning and management system 216 FURTHER 33 REPORT ON THE ECONOMIC POSITION 33 Economic environment INFORMATION 36 Financial position and performance 50 Remuneration report 218 DVB WORLDWIDE Der Spezialist 56 Employees 220 ABBREVIATIONS in der internationalen 58 DEVELOPMENT OF THE BUSINESS Transportfinanzierung DIVISIONS 222 IMPRINT 58 Shipping Finance 66 Aviation Finance 74 Land Transport Finance 82 Important deals 2017 84 Offshore Finance 88 Financial Institutions and Syndications 92 DVB Corporate Finance 96 Investment Management

102 REPORT ON EXPECTED DEVELOP- MENTS, OPPORTUNITIES AND RISKS 102 Report on expected developments 106 Report on opportunities and risks

138 REPORT OF THE BOARD OF MANAG- ING DIRECTORS ON RELATIONS WITH AFFILIATED COMPANIES

139 CORPORATE GOVERNANCE STATEMENT PURSUANT TO SECTION 289a OF THE HGB ABOUT US

04 BOARD OF MANAGING DIRECTORS

08 LETTER TO OUR CLIENTS, ­INVESTORS, AND BUSINESS PARTNERS

12 HIGHLIGHTS 2017

14 SUPERVISORY BOARD

18 REPORT OF THE ­SUPERVISORY BOARD FURTHER INFORMATION AUDIT OPINION CONSOLIDATED FINANCIAL STATEMENTS GROUP MANAGEMENT REPORT ABOUT US DVB BANK SE GROUP ANNUAL REPORT 2017

BOARD OF MANAGING DIRECTORS

From left to right

DAVID GORING-THOMAS Member of the Board of Managing Directors

RALF BEDRANOWSKY CEO and Chairman of the Board of Managing Directors

CHRISTIAN HAGEMEYER Member of the Board of Managing Directors

04 DIRECTORS MANAGING BOARD OF ABOUT US

GROUP MANAGEMENTREPORT CONSOLIDATED FINANCIALSTATEMENTS AUDIT OPINION FURTHER INFORMATION 05

FURTHER INFORMATION AUDIT OPINION CONSOLIDATED FINANCIAL STATEMENTS GROUP MANAGEMENT REPORT ABOUT US DVB BANK SE GROUP ANNUAL REPORT 2017

BOARD OF MANAGING DIRECTORS since 1 January 2018

Ralf Bedranowsky

CEO and Chairman of the Board of Managing Directors and bank director Born 1958 in ,

PRODUCT/SERVICE AREAS CHAIRMAN OF THE SUPERVISORY BOARD Business Process Support DVB Bank America N.V., Willemstad, Curaçao Group Audit Group Compliance Office CHAIRMAN OF THE BOARD OF DIRECTORS Group Controlling DVB Group Merchant Bank (Asia) Ltd, Singapore Group Corporate Communications DVB Holding (US) Inc., New York, USA Group Finance ITF International Transport Finance Suisse AG, Group Human Resources Zurich, Switzerland Group Legal Information Technology MEMBER OF THE BOARD OF DIRECTORS DVB Capital Markets LLC, New York, USA CLIENT AREAS IN AFFILIATES ITF International Transport Finance Suisse AG LogPay Financial Services GmbH

David Goring-Thomas

Member of the Board of Managing Directors and bank director Born 1965 in Sunbury-on-Thames, United Kingdom

PRODUCT/SERVICE AREAS CHAIRMAN OF THE BOARD OF DIRECTORS Group Treasury DVB Transport Finance Ltd, London, United Kingdom Transaction and Loan Services MEMBER OF THE BOARD OF DIRECTORS CLIENT AREAS IN BUSINESS DIVISIONS DVB Capital Markets LLC, New York, USA Aviation Finance Aviation Financial Consultancy DVB Corporate Finance Financial Institutions and Syndications Investment Management Land Transport Finance Shipping Finance

CLIENT AREAS IN AFFILIATES DVB Capital Markets LLC DVB Transport Finance Ltd

06 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

BOARD OF MANAGING DIRECTORS ABOUT US

Christian Hagemeyer

Member of the Board of Managing Directors and bank director Born 1960 in , Germany GROUP MANAGEMENT REPORT PRODUCT/SERVICE AREAS Aviation Credit Aviation Research Credit and Asset Solution Group Group Risk Management Land Transport Credit Land Transport Research Shipping Credit Shipping Research CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED AUDIT OPINION FURTHER INFORMATION

07 DVB BANK SE GROUP ANNUAL REPORT 2017

LETTER TO OUR CLIENTS, ­INVESTORS, AND BUSINESS PARTNERS

Ladies and Gentlemen, financial year 2017: for DVB, this led to impairments of performance and, as a consequence, to increased DVB worked hard throughout 2017 to keep sufficient allowance for credit losses. The Bank successfully – water under the keel. The financial year under review and appropriately – selected new Shipping Finance presented DVB with the biggest challenge yet in its cor- business from amongst the market opportunities porate history of almost 95 years. Due to significant available, in a targeted manner. At the same time we allowance for credit losses required for legacy exposures continued to focus, in great detail, on managing in the Shipping Finance and Offshore Finance businesses, exposures subject to higher risks. the Bank had to post a net consolidated loss before taxes of €863.7 million (previous year: a loss of €135.3 million). // Developments on the offshore market are driven by Thanks to determined and forward-looking action from oil price trends, which are both erratic and unpredict- the Bank's owner DZ BANK AG, DVB's capitalisation – able, as well as by existing overcapacity. Whilst rising which had become thin due to the losses recognised – crude oil prices during the course of 2017 raised the was sufficiently underpinned. readiness of international oil and gas majors to in- creasingly consider investment decisions for explora- Challenging industry-specific market environment tion projects, very high volatility in crude oil price Whilst the macroeconomic environment – especially developments triggered extensive cost-cutting meas- global trade, which is a key parameter for DVB – devel- ures by global oil majors. The existing overcapacity oped favourably throughout 2017, some different factors for offshore vessels puts pressure on charter rates. affected industry-specific developments in particular, These factors do not provide any indication for a burdening the Bank's business during 2017. short-term improvement of market conditions for suppliers to oil companies. Faced with these clear // In our view, 2017 was a year during which a turna- market developments, the Bank decided to cease round materialised on shipping markets. Although extending any new financings for offshore vessels the excess tonnage accumulated over recent years and platforms during the 2017 financial year. In was still present, with charter rates (which form the particular, the difficult employment situation of basis for vessel valuations, and hence, for collateral highly-­specialised offshore supply vessels required values) still depressed, 2017 did see the beginning of DVB to recognise additional allowance for credit losses. an upward trend with slight improvements in some market segments, during the course of the year. Yet the shipping crisis over the past years brought higher liquidity constraints for many shipowners during the

08 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

LETTER TO OUR CLIENTS, INVESTORS,­ AND BUSINESS PARTNERS ABOUT US // The aviation and land transport finance markets in // On a positive note, we were able to reduce general 2017 were shaped by significant levels of liquidity administrative expenses by 8.6%, to €162.3 million seeking investment, and by intensified competition (previous year: €177.5 million). between banks and other institutional investors. This persistent, sharp competition led to lower new // The net result from financial instruments in accord- business volumes and put pressure upon interest ance with IAS 39 – which is generally volatile – margins. Nonetheless, both divisions contributed a amounted to €–138.7 million (previous year: €–2.7 positive result. million). Here, narrowing US dollar/euro basis spreads led to higher measurement losses from cross-currency Business development in detail swaps. Moreover, significant impairments on invest- The market developments outlined above had a material ments accounted for using the equity method lowered impact upon numerous items of our income statement – the result from investment securities. and therefore shaped the Bank's operating performance: // Consolidated net loss before taxes fell from €135.3 // Net interest income was €174.8 million (previous million to €863.7 million. year: €209.0 million), reflecting lower new business

volumes and declining interest margins. Changes in our external profile GROUP MANAGEMENT REPORT Almost 30 years after DVB shares were listed at the // The persistently challenging conditions in the Stock Exchange in March 1988, DZ BANK car- ­shipping and offshore markets triggered increased ried out a squeeze-out of DVB's minority shareholders and allowance for credit losses of €727.9 million (previous a delisting of DVB shares, having held a stake of more year: €381.4 million). than 95% since 2008. After the squeeze-out was adopted by the Bank's last public Annual General Meeting on // In line with lower new business volumes, net fee and 22 June 2017, all shares held by DVB’s minority share- commission income of €92.7 million was also down holders were transferred to DZ BANK, against appropriate year-on-year (previous year: €119.2 million). cash compensation. Following the entry of the share transfer in the Commercial Register, trading in DVB shares // Net other operating income/expenses totalled at the Frankfurt Stock Exchange ceased on 17 August €–77.8 million (previous year: €99.6 million). Write- 2017. The cash compensation was paid out to former downs of goodwill of €59.2 million and €23.3 million shareholders on 22 August 2017. in expenses recognised in connection with the fur-

ther development of DVB's business model had a A control and profit and loss transfer agreement was FINANCIAL STATEMENTS CONSOLIDATED major impact on expenditure. concluded between DVB Bank SE and DZ BANK AG, with retroactive effect from 1 January 2017. AUDIT OPINION FURTHER INFORMATION

09 DVB BANK SE GROUP ANNUAL REPORT 2017

Enhancing efficiency and profitability Outlook and business objectives for 2018 Right at the outset of 2017, we developed a strategic Due to the continuing challenging market environment in agenda designed to enhance productivity and efficiency, certain shipping segments which will prevail in 2018, we and to create the prerequisites for returning the Bank's will maintain a selective new business focus in this in- business model to an adequate level of profitability. Spe- dustry, pursuing those opportunities which present the cific measures include structural adjustments as well as right risk/reward mix. With competition at a low point, ongoing development of products and services – existing we expect good opportunities to materialise. For different as well as new. reasons – notably some irrational competition in the market – there is also a need for some patience in order During the course of 2017, this strategic agenda evolved to select the right new business to pursue in Aviation into an updated business plan which was presented to, Finance and Land Transport Finance. DVB’s customers and adopted by, the respective board and committees. know well what we represent, and know well what we By way of example, the plan comprises the following can deliver through different industry and market cycles. elements for implementation: This DVB brand also sets us up well to further develop our complementary investment and asset management as // discontinuation of the Offshore Finance division, with well as corporate finance and advisory activities. effect from 1 January 2018; For the rest, we will continue with implementation of the // realignment of our portfolio structure – with a more various elements of the mentioned strategic agenda, balanced distribution of the portfolio amongst the which will provide the foundation for a prompt return to remaining Transport Finance divisions, focusing on sustainable profitability. the Aviation Finance and Land Transport Finance businesses to a stronger extent; Our business objectives are summarised as follows:

// sustainably strengthening the expert team in charge // We plan to sustain a positive business development of managing problem loan exposures (CASG – Credit in each of our Aviation Finance and Land Transport and Asset Solution Group); Finance industry segments, and strengthen the earn- ings power of these businesses. In Shipping Finance, // devising a new strategy for non-core assets; we also strive for a better performance than in the two previous years. // growing the non-risk fee and commission income across our businesses, including through an en- hanced focus on an originate-­to-distribute model, complementing and enhancing earnings from use of the Bank’s own balance sheet; and

// reviewing the cost structures of the business model.

10 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

LETTER TO OUR CLIENTS, INVESTORS,­ AND BUSINESS PARTNERS ABOUT US // We expect risk costs in our maritime portfolio to // We will continue to analyse the business environ- remain above the long-term average throughout the ment in the markets we cover, in great detail – to financial year 2018 – albeit at a much lower level focus on business opportunities which will enable a than in 2017 – due to the persistent crisis particu- return to profitability, and a sustainable future for larly in the offshore sector. Accordingly, risk man- the Bank. agement in this sector will continue to command particular attention, as well as proactive restructur- We are cautiously optimistic that we will succeed in ing measures. generating results for 2018 which will satisfy our stake- holders in general and especially our owners, based on // We strive to achieve positive core operational earn- selective and appropriate new business, and continued ings before risk costs. This means that, in addition to smart risk management. our lending business, we will focus on value-added services for clients in our Transport Finance business, We thank you for the trust you have placed in us, and notably investment and asset management, corpo- hope for continued good cooperation. rate finance and advisory services. Yours sincerely,

// We will continue keeping our focus on structural GROUP MANAGEMENT REPORT changes with differing characteristics in the Frankfurt/Main, April 2018 sub-markets of the global transport sector. Whilst DVB Bank SE aviation and land transport markets are predomi- nantly shaped by high excess liquidity together with strong margin and competitive pressures, the ship- ping industry has yet to see the end of the ongoing consolidation phase.

Ralf David Christian

Bedranowsky Goring-Thomas Hagemeyer FINANCIAL STATEMENTS CONSOLIDATED CEO and Chairman of the Board of Member of the Board of Managing Member of the Board of Managing Managing Directors Directors Directors AUDIT OPINION FURTHER INFORMATION

11 DVB BANK SE GROUP ANNUAL REPORT 2017

HIGHLIGHTS 2017

2017 has been an extremely eventful year and one of the most challeng- ing in the Bank’s history. Nonetheless, the year also presented itself with 5 FEBRUARY a number of highlights demonstrating the strength of DVB’s business Land Transport Finance won Transport model, brand profile and stakeholder relationships. News award The industry magazine Transport News honoured DVB’s Land Transport Finance with Best International Transport Finance Provider – Germany”. 1 JANUARY The journal thus recognised our efforts for the industry in 2016. Christian Hagemeyer joined Board of Managing Directors 31 MARCH Christian Hagemeyer joined as new Mem- ber of the Board of Managing Directors Annual Report 2016 with a new look-and-feel and assumed responsibility for the risk Change, improvement, and advancement with a view to stakeholders management, credit and research teams. have always been important for DVB. The relaunch of the Annual Report Christian Hagemeyer has a successful in March presented DVB’s annual results with a new content-related track record, with many years of global concept and with a fresh and modern design, thus setting a new standard management experience in traditional for all other DVB publications. banking and lending business.

Greek representative office became branch DVB’s Athens office became a branch, succeeding its representative office status. The office originates new transactions and manages the exposure of the Greek shipping community.

17–19 JANUARY Promoting aviation expertise at the Global Airfinance Conference in Dublin As the largest gathering of its kind in the air finance industry, the Global Airfinance Conference was a favourable occasion for DVB to network and promote its expertise. In his opening speech, Bert van Leeuwen, Head of DVB’s Aviation Research, gave an outlook on the air transport market in 1 MAY 2017. Other DVB representatives like Guido Schmitz (Head of Aviation Credit), Stephan Sayre (Head of Aviation Investment Management), and Wolfgang Köhler new Chairman of DVB’s Simon Finn (Aviation Research) participated in industry panels. Supervisory Board Wolfgang Köhler took over chairmanship of DVB’s Supervisory Board from Frank Westhoff who resigned from office as at 30 April 2017. Wolfgang Köhler is a Member of the Board of Managing Directors of DZ BANK AG Deutsche Zentral-Genossenschaftsbank, Frankfurt am Main, and has been a shareholder representative at DVB’s Supervisory Board since 2009.

DVB at the Global Airfinance Conference 2017

12 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

HIGHLIGHTS 2017 ABOUT US

22 JUNE 7/8 NOVEMBER Last Annual General Meeting Tokyo client reception brought industry held in Frankfurt representatives together DVB’s last shareholders’ meeting took place 70 guests from the aviation and shipping industries met at DVB’s annual at Deutsche Nationalbibliothek in Frankfurt/ reception in Tokyo which brought together representatives from leasing Main. In the general debate, shareholder and companies, airlines, manufacturers, shipping companies, trading houses shareholder representatives asked in-depth and banks in Japan. The event was opened by David Goring-Thomas questions about agenda items and specific who introduced Eelco van de Stadt as new Global Head of Aviation. On topics relating to the situation on the transport markets and the Bank’s the following day, Financial Institutions and Syndications (FIS) held its business development. With 96.09% of capital represented at the meet- inaugural “DVB FIS Tokyo Dinner” with 35 guests from financial institu- GROUP MANAGEMENT REPORT ing, shareholders approved all proposed resolutions with a majority close tions in Japan. to 100% – including a resolution to transfer the DVB shares held by minority shareholders to DZ BANK AG against appropriate cash compen- sation, a so-called squeeze-out.

AUGUST Squeeze-out and delisting from Frankfurt Stock Exchange On 17 August 2017, the squeeze-out resolution was entered into the 30 NOVEMBER Commercial Register at the Frankfurt/Main District Court. As a result, all DVB shares previously held by minority shareholders were transferred to Participation in expert panel in Hamburg DZ BANK. Within the scope of this squeeze-out, trading in DVB shares at Henriette Brent-Petersen, Head of Shipping Research, presented a market the Frankfurt Stock Exchange was suspended on 17 August 2017. The analysis on “World trade & shipping trends – setting the right course in cash compensation was paid to minority shareholders on 22 August 2017. today’s markets” at the HANSA-Forum “Shipping/Financing“. FINANCIAL STATEMENTS CONSOLIDATED

31 OCTOBER 1 DECEMBER Aviation Finance division awarded David Goring-Thomas assumed responsibility by Airline Economics for Shipping Finance DVB’s Aviation Finance won the “Asia-Pacific Bank of the Year” award at With Bart Veldhuizen leaving DVB, David the Airline Economics Aviation 100 awards ceremony. The awards recog- Goring-Thomas, Member of DVB’s Board of nise excellence amongst industry players in the Asia-Pacific aviation Managing Directors in charge of Aviation sector. The winners are chosen via an industry survey. Finance and Land Transport Finance, as- sumed responsibility for Shipping Finance AUDIT OPINION and DVB Corporate Finance businesses.

DVB repre- sentatives at award ceremony FURTHER INFORMATION

13 DVB BANK SE GROUP ANNUAL REPORT 2017

SUPERVISORY BOARD

WOLFGANG KÖHLER FRANK WESTHOFF Chairman Deputy Chairman

ULRIKE DONATH ANDERS INGEBRIGTSEN Shareholder representative Shareholder representative

DR PETER JANSEN MICHAEL SPETH Shareholder representative Shareholder representative

14 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

SUPERVISORY BOARD ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED

ADNAN MOHAMMED IVO MONHEMIUS Employee representative Employee representative AUDIT OPINION

MARTIN WOLFERT Employee representative FURTHER INFORMATION

15 DVB BANK SE GROUP ANNUAL REPORT 2017

SUPERVISORY BOARD since 1 January 2018

Supervisory Board

Shareholder representatives

WOLFGANG KÖHLER FRANK WESTHOFF ULRIKE DONATH Chairman Deputy Chairman Member since 25 June 2015 Member since 21 September 2009 Member since 30 June 2006

ANDERS INGEBRIGTSEN DR PETER JANSEN MICHAEL SPETH Member since 12 June 2014 Member since 25 June 2015 Member since 1 January 2018

Employee representatives

ADNAN MOHAMMED IVO MONHEMIUS MARTIN WOLFERT Member since 13 February 2013 Member since 12 June 2014 Member since 7 October 2008

16 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

SUPERVISORY BOARD ABOUT US

Supervisory Board Committees

Credit and Risk Committee

FRANK WESTHOFF ANDERS INGEBRIGTSEN Chairman

DR PETER JANSEN MARTIN WOLFERT GROUP MANAGEMENT REPORT

Audit Committee

MICHAEL SPETH ULRIKE DONATH Chairman since 1 February 2018 Deputy Chairwoman

WOLFGANG KÖHLER IVO MONHEMIUS

Nomination Committee FINANCIAL STATEMENTS CONSOLIDATED

WOLFGANG KÖHLER FRANK WESTHOFF ADNAN MOHAMMED Chairman Deputy Chairman

Remuneration Control Committee

WOLFGANG KÖHLER FRANK WESTHOFF ADNAN MOHAMMED AUDIT OPINION Chairman Deputy Chairman FURTHER INFORMATION

17 DVB BANK SE GROUP ANNUAL REPORT 2017

REPORT OF THE SUPERVISORY­ BOARD

Ladies and Gentlemen, upon the owners of special offshore vessels through lower charter rates and a lack of follow-on employ- The financial year 2017 presented DVB’s management and ment. Faced with these clear market developments, staff with the biggest challenges yet in the Bank’s corpo- the Bank decided to cease extending any new rate history. Due to significant allowance for credit losses ­financings for offshore vessels and platforms during required for legacy exposures in the Shipping Finance and the financial year 2017. Offshore Finance businesses, the Bank had to post a net consolidated loss before taxes of €863.7 million (previous // Both the aviation and land transport finance mar- year: a loss of €135.3 million). Thanks to determined and kets in 2017 were shaped by significant levels of forward-looking action from the Bank's owner DZ BANK liquidity seeking investment, and by intensified AG, DVB's capitalisation – which had become thin due to competition between banks and institutional inves- the losses recognised – was sufficiently underpinned. tors. This persistent, sharp competition led to lower new business volumes and put pressure upon inter- DVB's business development was burdened by a difficult est margins. environment in all four areas of the transport industry: Right at the outset of 2017, the Board of Managing Direc- // The persistent shipping crisis over the past years tors developed a strategic agenda designed to enhance brought higher liquidity constraints for many ship- the efficiency of the Bank's structural organisation and owners during 2017: this led to impairments of workflows, and to create the prerequisites for returning performance in DVB's Shipping Finance business the Bank's business model to an adequate level of profita- and, as a consequence, to increased allowance for bility. The realignment of our portfolio structure – with a credit losses. more balanced distribution of the portfolio amongst the remaining Transport Finance divisions, focusing on the // The Offshore Finance division was discontinued Aviation Finance and Land Transport Finance businesses effective 1 January 2018. Developments in this to a stronger extent – will play a key role in this context. market segment are almost exclusively driven by oil price trends, which are both erratic and unpredicta- Especially in recognition of this challenging environment, ble. Very high volatility in crude oil price develop- we would like to express our sincere thanks and apprecia- ments, together with sizeable overcapacity for spe- tion to the Board of Managing Directors and all members cialised offshore vessels, have triggered extensive of staff for their significant commitment throughout 2017. cost-cutting measures by the global oil majors. These cost-cutting measures have a long-term effect

18 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT OF THE SUPERVISORY BOARD ABOUT US The Supervisory Board and The Supervisory Board carried out its annual self-evalua- its Committees tion in March 2017. The purpose of this exercise was We fulfilled the obligations imposed on us by law, the to systematically observe, analyse, and evaluate our Memorandum and Articles of Association, and the Bank’s professional conduct, and the results achieved. The evalu- Internal Regulations throughout the financial year 2017. ation showed that the structure, size, composition and Besides supervising the Company's management by the performance of the Supervisory Board, as well as the Board of Managing Directors, on an ongoing basis, and knowledge, skills and experience of individual Superviso- decisions on transactions and issues requiring approval, ry Board members, fulfil the requirements under the law our focus was on giving detailed advice to the Board of and the Articles and Memorandum of Association. Managing Directors. As in the previous years, the Bank provided us with The focus of such advice was on: adequate human and financial resources and offered training and continuous professional development meas- // the macroeconomic environment, ures on various topical areas, thus supporting us in fulfilling our duties. // the development of the shipping and offshore markets,

and Dr Kirsten Siersleben retired from the Supervisory Board GROUP MANAGEMENT REPORT on 31 December 2017. The extraordinary Annual General // the consequences of these exogenous factors on: Meeting on 19 December 2017 elected Mr Michael Speth • risk management, as pursued for each of the as a new Supervisory Board member, with effect from Transport Finance portfolios; 1 January 2018. • the Bank and its economic situation; as well as • the Bank's strategic direction, including the Ms Ulrike Donath holds the position of financial expert. operative corporate planning thereby derived, and its implementation. Two members of the Supervisory Board were female during the financial year 2017, both of them shareholder The most important issue in this context was credit representatives. risk – especially the review of the appropriateness of allowance for credit losses, and the Bank's capitalisa- tion, resulting from the ECB's on-site inspection of the credit and counterparty risk management, focusing on the shipping business. FINANCIAL STATEMENTS CONSOLIDATED

The legal, regulatory and compliance-related require- ments for banks and securities firms remain high. We were informed comprehensively, on a regular basis, con- cerning the status of, and progress made with, projects launched to comply with these regulations. AUDIT OPINION FURTHER INFORMATION

19 DVB BANK SE GROUP ANNUAL REPORT 2017

Cooperation with the Meetings of the Supervisory Board Board of Managing Directors The Supervisory Board met during seven plenary meetings Cooperation between the Supervisory Board and the in 2017; during these meetings, we regularly discussed Board of Managing Directors was, once again, character- the Bank's business development in great detail. The ised by mutual trust, and by open and constructive discus- Board of Managing Directors gave a detailed account of sions throughout 2017. We regard this cooperation as the sector-specific and macroeconomic environment on being of particular importance in these ongoing difficult the international transport markets, as well as on the times for the shipping and offshore markets. specific risk situation concerning ships, aircraft, offshore support vessels and platforms, as well as rolling stock. Bart Veldhuizen, who was responsible for the Shipping Finance, Offshore Finance and Corporate Finance divi- Main issues during the meeting on 2 March 2016 were a sions, retired from the Board of Managing Directors of review of the accounting and financial reporting of DVB DVB Bank SE on 30 November 2017. David Goring-Thom- Bank SE as part of the single-entity financial reporting as assumed Mr Veldhuizen's tasks, and is now responsi- pursuant to the German Commercial Code (HGB), a de- ble for all of the Bank's front-office activities. The Super- tailed discussion of business developments during the visory Board expresses sincere thanks to Mr Veldhuizen first months of 2017, and an outlook on the current year. for his contributions, and wishes Mr ­Goring-Thomas Furthermore, the Supervisory Board was informed on the every success in his new, expanded function. timing and sequence of the squeeze-out of minority shareholders of DVB under company law, initiated by the The Board of Managing Directors has informed us regu- main shareholder. larly, without delay and comprehensively, orally and in writing, about the financial position and economic perfor- At the meeting on 31 March 2017, the Supervisory Board mance of the Bank and its subsidiaries, on developments discussed matters specific to the Board of Managing on international transport markets, as well as on the Directors. It also discussed the consolidated financial Bank's management of risks, liquidity and capital and statements 2016 in accordance with IFRS with the audi- general business performance. tors, and approved the consolidated financial state- ments, as recommended by the Audit Committee. Repre- During Supervisory Board meetings, the Board of Man- sentatives of the banking supervisory authority were aging Directors comprehensively informed us on DVB's present at this agenda item. Moreover, the Chairman of corporate governance, as well as on events, results and the Audit Committee reported on the tender process for transactions that were (and still are) important to the the appointment of the external auditors for the finan- Bank. We discussed developments concerning strategic cial statements and consolidated financial statements parameters of DVB's business model, resulting adjust- for the financial year 2018. He recommended that BDO ments to future business policy, as well as on corporate AG Wirtschaftsprüfungsgesellschaft, Hamburg, should governance and planning (including financial and human be appointed. The Head of Group Audit presented her resources planning, budgeted results, and liquidity comprehensive annual report. In addition, Mr Gor- planning) with the Board of Managing Directors, in ing-Thomas gave a report on the current and expected great detail. business developments, the risk situation of the aviation industry, as well as on the current business develop- The CEO and Chairman of the Board of Managing Direc- ment of the Land Transport Finance division. The Super- tors and the Chairman of the Supervisory Board met on a visory Board was also informed of impending regulatory monthly basis to discuss specific issues related to the requirements and audits; in particular, about the ECB's Bank, as well as imminent decisions both timely and on-site audit. Finally, the Supervisory Board addressed comprehensively. The Board of Managing Directors in- the topic of female quotas, setting target quotas for the formed us instantaneously about important developments Supervisory Board, the Board of Managing Directors, between Supervisory Board meetings, thus permitting the and the management levels. Supervisory Board members to exercise their control function at any time. We adopted any resolutions that were necessary between Supervisory Board meetings by way of circulation.

20 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT OF THE SUPERVISORY BOARD ABOUT US The meeting on 8 May 2017 was dedicated to prepara- Supervisory Board Committees tions for the Ordinary Annual General Meeting on 22 June Both the Credit and Risk Committee and the Audit Com- 2017. The Supervisory Board reviewed KPMG's report on mittee discussed, reviewed and monitored in detail DVB's the company valuation of DVB Bank SE, which had been risk situation, risk management, and the respective con- prepared to determine the appropriateness of the cash trol mechanisms within the Bank during its meetings. The compensation within the scope of the squeeze-out proce- Supervisory Board was informed about current events and dure, in great detail. In this context, the Supervisory transactions of fundamental importance without undue Board discussed the forecasts on the Bank's future busi- delay; subsequent decisions were taken after intense ness development with the Board of Managing Directors consultation and discussion. and with representatives from KPMG. The Supervisory Board also concerned itself with the results of the evalua- During its five meetings, theCredit and Risk Committee tion of efficiency of the Board of Managing Directors and fulfilled all duties incumbent upon it by law, and the the Supervisory Board. Internal Regulations without undue delay. This included a continuous and careful analysis of all exposures subject Members of the Supervisory Board convened for two to reporting requirements. In addition, the Credit and Risk extraordinary meetings, on 26 June 2017 and 1 August Committee was involved in approving loan exposures,

2017. The focal aspect of the June meeting was an where such approval was required, by way of circulation. GROUP MANAGEMENT REPORT intensive exchange of views with the Board of Manag- During the meetings, detailed portfolio and other risk ing Directors, on the Bank's future strategic orientation, analyses (business and reputational risks, equity invest- based on the strategy paper submitted by the Board of ment, market price, liquidity, as well as operational risks) Managing Directors. This discussion concentrated on were used to discuss the structure and performance of the topics of portfolio development, allowance for credit the loan portfolio as well as risk issues. Regarding the losses, expanding commission-based business, and loan portfolio, the performance of financed transport potential for cost-cutting. During the meeting in August, assets, risk management measures taken, and the specif- the Supervisory Board concerned itself, in great detail, ic analysis of individual non-performing exposures, were with the anticipated results of ECB's on-site audit, the particularly important. resulting potential impact upon the Bank's allowance for credit losses, profitability, and capital ratios, as well as In addition, the Committee members intensively dis- with the required €500.0 million capital contribution cussed the Bank's overall risk appetite, as well as DVB's from DZ BANK. sub-risk strategies, and supported the Supervisory Board in monitoring these strategies. Discussions on the credit

The focus of the meeting on 18 September 2017 was risk strategy formed a focal point of deliberations. Fur- FINANCIAL STATEMENTS CONSOLIDATED once again on the Bank's strategic development – with thermore, the members of the Supervisory Board ex- particular attention on the continued deterioration of changed their views on the strategies adopted by the business developments in individual market segments, Board of Managing Directors, for managing equity invest- and on the Bank’s risk situation. The Supervisory Board ment, market, liquidity, business, reputational and opera- approved the conclusion of the control and profit and loss tional risks, as well as on the outsourcing strategy pur- transfer agreement with DZ BANK AG Deutsche Zen- sued by the Board of Managing Directors. After intensive tralgenossenschaftsbank, Frankfurt am Main. The Super- discussions, the Committee decided to amend the exist- visory Board was informed about measures contemplated ing lending policies. by the Bank in the context of Brexit. During one scheduled as well as one extraordinary meet- AUDIT OPINION During its meeting on 22 November 2017, which was ing, the Credit and Risk Committee discussed the process continued on 4 Dezember 2017, the Supervisory Board and calculation method for recognising allowance for comprehensively discussed the Bank’s Investment Man- credit losses, in detail. This included an in-depth discus- agement activities and the development of allowance for sion of the ECB on-site audit. credit losses. The Board of Managing Directors also reported on results from the strategy project, and the project's impact on the medium-term planning. Further- more, the designated Head of Group Compliance present- ed the Compliance Report 2017 to the plenary meeting. FURTHER INFORMATION

21 DVB BANK SE GROUP ANNUAL REPORT 2017

Over and above this, the Board of Managing Directors The Nomination Committee held two meetings during kept the members of the Committee informed about the period under review. Besides the obligations incum- non-performing exposures and those subject to particular bent upon it by law and the Bank’s Internal Regulations, risks, and also about unusual events in the lending busi- during 2017 the Committee concerned itself intensively ness. It informed the Committee, without delay, about with personnel matters regarding the Board of Managing transport assets controlled by DVB. Directors, and made recommendations to the plenary meeting of the Supervisory Board in this context. The Audit Committee held four meetings during the year under review. With the external auditors present, it dis- The Remuneration Control Committee held two meet- cussed the financial statements and consolidated finan- ings during the period under review. The Committee’s cial statements of DVB Bank SE for the financial year members discussed the legal and regulatory require- 2016. The members of the Committee also discussed the ments regarding the remuneration of members of the audit reports and the audit findings, whilst monitoring the Board of Managing Directors and other employees in corresponding measures taken by the Board of Managing great detail, and monitored their implementation. Both Directors. In addition, the Committee intensively dis- DVB's remuneration strategy and remuneration princi- cussed the so-called SAD lists (summary of unadjusted ples were extensively discussed with the Bank's Remu- audit differences identified by the external auditors) in neration Officer. Furthermore, the Committee was kept connection with the different financial statements, and informed by the Board of Managing Directors, always in made corresponding recommendations to the Board of good time, of the conclusion of employment contracts Managing Directors. with executive staff, where the annual remuneration was in excess of a set threshold. Furthermore, meetings held during the first quarter of 2017 continued to focus on the implementation of audit The Chairmen of the Committees kept the entire Supervi- reforms on a national and European level, and on the sory Board of DVB Bank SE informed on topics dealt with 2018 – Preparation requirement – pursuant to the EU reform – to conduct a by the Committees, to the extent that such issues were of tender process for external auditor rotation tender process when the audit form is rotated for the fundamentally important, or were also discussed in the financial year 2018. In this context, tender specifications plenary meetings of the Supervisory Board. were analysed, and discussions held with potential pro- viders; based on catalogues of criteria, the Committee There were no conflicts of interest which would have prepared recommendations regarding the appointment of required disclosure during the year under review. the external auditors. The Head of Group Audit and the heads of units responsible for monitoring credit, market and operational risk, regularly informed the Audit Com- mittee of the structure of the Bank’s risk monitoring mech- anisms as well as of the results of internal and external audits. In particular, the Committee duly noted the results of the ECB on-site audit, and the results of an audit by the Financial Conduct Authority in London, discussing the respective action plans.

22 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT OF THE SUPERVISORY BOARD ABOUT US DVB's Corporate Governance The consolidated financial statements and group manage- DVB has ceased to be a listed company since 17 August ment report for the financial year 2017 were reviewed 2017. Since this date, DVB's Board of Managing Directors and discussed by the Supervisory Board. No objections and Supervisory Board have no longer been subject to the were raised, and the consolidated financial statements duties under the German Corporate Governance Code; prepared by the Board of Managing Directors were ap- therefore, they no longer publish a Declaration of Compli- proved. The Supervisory Board had no objections regard- ance pursuant to section 161 of the AktG. ing the results of the audit, especially with the declara- tion made by the Board of Managing Directors pursuant to section 312 (3) of the AktG. Cooperation with external auditors for the consolidated financial ­statements 2017 The consolidated financial statements and the group Frankfurt/Main, 25 April 2018 management report for the financial year 2017 have been examined, following an audit of the accounting For the Supervisory Board records, and certified without qualification, by Ernst &

Young GmbH Wirtschaftsprüfungsgesellschaft, Stutt- GROUP MANAGEMENT REPORT gart, the external auditors appointed by the Ordinary Annual General Meeting. The Chairman of the Supervi- sory Board obtained information on the scope of the audit in advance, and discussed focal points with the auditors, in detail. The auditors' reports were distributed to the Supervisory Board in good time before the meet- Wolfgang ing held on 25 April 2018, during which the consolidated Köhler, CFA financial statements were discussed. The auditors who Chairman of the Supervisory Board certified the consolidated financial statements took part in this meeting. During this meeting, they gave a de- tailed account of their audit and provided detailed an- swers to the Supervisory Board’s questions regarding focal points of the audit. CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED AUDIT OPINION FURTHER INFORMATION

23 GROUP MANAGEMENT REPORT

25 FUNDAMENTAL INFORMATION ABOUT THE GROUP 25 Business model 28 Competitive strengths setting DVB apart 29 Strengthening DVB’s brand profile 29 Strategic agenda and business objectives for 2018 30 Commercial planning and management system

33 REPORT ON THE ECONOMIC POSITION 33 Economic environment 36 Financial position and performance 50 Remuneration 56 Employees

58 DEVELOPMENT OF THE BUSINESS DIVISIONS 58 Shipping Finance 66 Aviation Finance 74 Land Transport Finance 82 Important deals 2017 84 Offshore Finance 88 Financial Institutions and Syndications 92 DVB Corporate Finance 96 Investment Management

102 REPORT ON EXPECTED DEVELOPMENTS, OPPORTUNITIES AND RISKS 102 Report on expected developments 106 Report on opportunities and risks

138 REPORT OF THE BOARD OF MANAGING DIRECTORS ON RELATIONS WITH AFFILIATED COMPANIES

139 CORPORATE GOVERNANCE STATEMENT PURSUANT TO SECTION 289a OF THE HGB ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

FUNDAMENTAL INFORMATION ABOUT THE GROUP

FUNDAMENTAL INFORMATION ABOUT THE GROUP

Business model Specialisation As a specialised niche provider, the Bank offers its The DVB Bank Group is DVB is the specialist in international transport finance – approximately 600 clients and client groups from the referred to in this report according to this claim, the Bank’s business model is international transport sector financial services in seven either as “DVB”, the “Bank” or the “DVB Bank Group”, focused, specialised, diversified and international in scope. value-adding areas: whereas the parent Europe- an public limited-liability company (Societas Europaea) DVB’s Asset & Market Research prepares in-depth analy- is referred to by its registered Focus ses of transport assets and markets. Leveraging this name ”DVB Bank SE”.

DVB maintains a strategic focus on the international business intelligence in its three Transport Finance divi- Unless indicated otherwise, GROUP MANAGEMENT REPORT transport market – with the submarkets of shipping, sions the Bank supports clients in the key product areas all amounts are stated in mil- lions of euros (€ mn or € mil- aviation, and land transport. The Bank’s business model is of Structured Asset Lending, Asset Management, Client lion). Figures are rounded built to reflect the segmentation of the transport market, Account, Risk Distribution & Loan Participations, Corpo- pursuant to standard busi- ness principles. This may comprising the business divisions of Shipping Finance, rate Finance Solutions and Private Equity Sourcing & result in slight differences Aviation Finance and Land Transport Finance. Investments. CHART 01 when aggregating figures and calculating percentages. The sums presented general- The Bank no longer offered any new financings of off- ly are rounded figures of exact amounts. shore vessels and platforms during 2017, and discontin- ued the Offshore Finance division with effect from ­ 1 January 2018. Therefore, investment management activities in the shipping and offshore sectors were also discontinued during the year under review.

Specialisation C 01 FINANCIAL STATEMENTS CONSOLIDATED

Land Transport Shipping Finance Aviation Finance Finance

Structured Asset Lending

Asset Management

Client Account

Risk Distribution & Loan Participations

Corporate Finance Solutions

Private Equity Sourcing & Investments AUDIT OPINION

Asset & Market Research FURTHER INFORMATION

25 DVB BANK SE GROUP ANNUAL REPORT 2017

Structured Asset Lending Risk Distribution & Loan Participations Drawing on its Structured Asset Lending core service, DVB usually employs its own capital when financing the the Bank’s Shipping Finance, Aviation Finance and Land assets of Transport Finance clients. Notwithstanding this Transport Finance divisions offer financing solutions commitment, the Bank syndicates portions of this lending relating to transport assets. In addition to traditional volume – which can be substantial – to other financial asset-backed finance, we offer our clients tailor-made institutions in the international banking market. Both for structured solutions for complex financing projects, often DVB and its clients, this placement of credit risks is im- covering multiple jurisdictions. portant to ensure sufficient liquidity, adequate risk trans- fer, and balance sheet optimisation. Asset Management Throughout 2017, as in the years before, DVB was not Corporate Finance Solutions only active as a specialist providing finance and advisory DVB Corporate Finance supports Transport Finance clients services – in particular, it supported its aviation clients in mergers and acquisitions (M&A), with advisory servic- with services covering their transport assets which go far es, and in private and public placements of debt and beyond traditional banking. Thus, the Bank offers far more equity instruments. Specifically, it offers solutions in the than the traditional range of banking services: its as- following areas: set-focused services – “close to the metal” – are availa- ble not only to operators and investors, but also to com- // Advisory and M&A petitors. Based in London, DVB’s Aviation Asset Strategic dialogues with international transportation Management provides aviation clients with a broad spec- clients include balance sheet optimisation, corporate trum of services ranging from lease management, lease strategy and value maximisation, restructuring ad- advisory, technical management and analysis, vice, liquidation management, and deal negotiation to remarketing.­ support. In addition, we provide sell-side and buy- side advisory services with a focus on traditional Client Account mergers, divestitures, spin-offs, joint ventures, man- We offer our borrowing clients the opportunity to open agement buy-outs/leveraged buy-outs, privatisations, project-related accounts, which are required in conjunc- and fairness opinions. In both strong and weak mar- tion with loan accounts. The service comprises a broad ket phases there is demand for M&A-related services. and flexible range of account types, such as income ac- counts, retained earnings accounts, or accounts for main- // Capital Markets tenance reserves. Term deposits complement the pro- Our Equity & Debt Capital Markets services include gramme. The Bank has established a dedicated service primary and follow-on equity offerings, traditional centre for its clients to manage their project and term private equity plus equity-linked products, mezzanine deposit accounts. Alongside loan accounts management, capital, preferred shares, convertible bonds, and DVB thus offers its customers a comprehensive, “one- high-yield bonds via public issues as well as private stop” service and a central point of contact. The product placements via the Private Placement Group (PPG). is supplemented by a special online banking portal which Structured Asset Finance products are comprised of is accessible via the internet, 24 hours a day, every day. asset-backed securities, charter monetisation, pro- DVB’s clients may use this portal to inquire account bal- ject bonds, and receivables securitisation (including ances and movements, download account statements, or aircraft finance securitisation). send messages to our Frankfurt-based service team. All accounts are opened under German law, and are thus covered by the legally required and voluntary Deposit Guarantee Scheme of the National Association of German Cooperative Banks.

26 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

FUNDAMENTAL INFORMATION ABOUT THE GROUP

Private Equity Sourcing & Investments Diversification Thanks to the extensive analytic output provided by DVB’s DVB’s business model is well-diversified in more than Asset & Market Research unit, and the resultant superior one way: expertise regarding transport markets, the Bank is an ideal partner for clients requiring equity capital and inves- 1. DVB has an international presence. tors seeking suitable investment projects in the relevant 2. The Bank’s clients are based all over the world; most sectors. Our Investment Management division comprised of them operate internationally and do business with two teams in 2017: Aviation Investment Management the Bank over a medium- to long-term horizon. (AIM) and Shipping & Intermodal Investment Manage- 3. DVB has been promoting broad diversity in the com- ment (SIIM). position of its workforce and management team for many years. AIM manages the aircraft and aviation investments of the 4. The Bank maintains granular and matched-maturity Deucalion Aviation Funds. SIIM unites the Bank’s invest- funding. ment management activities in the shipping, intermodal 5. DVB manages a credit portfolio that is diversified over transport and rail transport sectors. various criteria and categories,

As of November 2017, AIM has been expanded by the Our key diversification criteria are: GROUP MANAGEMENT REPORT aviation debt funds launched by Aviation Finance in Sep- tember 2016. As part of this strategic initiative, DVB // assets – means of transport such as ships, sources new aircraft lending transactions for one or more aircraft and rolling stock, investors (pension funds/insurance companies) looking to deploy funds in the sector. DVB currently co-lends in all // sectors and sub-sectors of the asset to be transactions, thus ensuring an appropriate alignment of financed,­ interest and loan monitoring of the fund. DVB intends to grow the scale of this activity, potentially into other sec- // borrowers and clients, tors, besides aviation, in the future. // types of financing, Asset & Market Research DVB’s Asset & Market Research unit provides the basis // asset users, for the activities of the Bank’s business divisions, leverag- ing the team’s long-standing research know-how to pro- // asset manufacturers, vide financing products and advisory services, as well as FINANCIAL STATEMENTS CONSOLIDATED optimising the raising of equity finance. // asset employment,

// asset vintage, and

// geographic exposure. AUDIT OPINION FURTHER INFORMATION

27 DVB BANK SE GROUP ANNUAL REPORT 2017

International scope Competitive strengths setting With offices in ten locations – Frankfurt/Main, Amster- DVB apart dam, Athens, Hamburg, London and Oslo (Europe), New York and Curaçao (Americas), as well as in Singapore and There are a number of competitive strengths arising from Tokyo (Asia) – DVB’s business divisions (Shipping Finance, the strategic fundamentals of DVB’s business model. Aviation Finance, Land Transport Finance, Financial Insti- These strengths set the Bank apart from other market tutions and Syndications, DVB Corporate Finance and participants: Investment Management) have a worldwide presence in the transport markets and their various segments. This // Business model – focused and international in global presence in key transport locations enables the scope Bank to take into account the international dimension as well as the local specifics of the markets in which its // Business policy – conservative clients operate. // Organisation – transparent structures and swift The following overview illustrates the legal structure of decision-making­ the DVB Bank Group, including the parent company DVB Bank SE, with its registered office in Frankfurt/Main, the // Human resources – qualified and experienced Group’s material, fully consolidated subsidiaries (shown in yellow shading), and its branches and representative // Services – intensive, industry-specific client service offices (shown in blue shading). CHART 02 // Asset & Market Research – extensive and award-winning

// Credit portfolio – diversified by multiple criteria and categories

// Refinancing – granular and maturity-matched

// Own funds – sound capital base

DVB’s legal structure C 02

Subsidiaries of DVB (each 100%) Branches and representative offices of DVB

DVB Holding (US) Inc. (New York, USA) DVB Bank SE Amsterdam Branch (The Netherlands) // DVB Capital Markets LLC (New York, USA) DVB Bank SE Athens Branch (Greece) DVB Bank America N.V. (Willemstad, Curaçao) DVB Bank SE London Branch (United Kingdom) DVB Group Merchant Bank (Asia) Ltd (Singapore) DVB Bank SE Nordic Branch (Oslo, Norway) DVB Transport Finance Ltd (London, United Kingdom) DVB Bank SE Singapore Branch (Singapore) // DVB Transport Finance Ltd, Tokyo Branch (Japan) DVB Bank SE Representative Office New York (USA) DVB Holding GmbH (Frankfurt/Main, Germany) DVB Bank SE Hamburg Office (Germany) ITF International Transport Finance Suisse AG (Zurich, Switzerland)

LogPay Financial Services GmbH (Eschborn, Germany)

28 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

FUNDAMENTAL INFORMATION ABOUT THE GROUP

Strengthening DVB’s brand Strategic agenda and profile ­business objectives for 2018

DVB has taken the following steps to strengthen its Right at the outset of 2017, DVB’s Management Board brand profile: developed a strategic agenda, designed to enhance pro- ductivity and efficiency, and to create the prerequisites for // We are consistent and systematic in our exchange of returning the Bank’s business model to an adequate level views and opinions with clients. During 2017, we of profitability. This is to be achieved through strategic held a total of seven client events attended by some adjustments and by developing existing and introducing 840 participants, at our offices around the world and new products and services. within the scope of international industry conferences. During the course of 2017, this strategic agenda evolved // We are part of the global transport industry and into an updated business plan presented to the Bank’s maintain contacts with all market participants. corporate bodies and adopted. By way of example, the plan comprises the following elements for implementation: // We showcase our profile at relevant conferences

pertaining to the international transport industry, // discontinuation of the Offshore Finance division, with GROUP MANAGEMENT REPORT where we share market assessments and discuss effect from 1 January 2018; market developments. // realignment of our portfolio structure – with a // We publish editorial articles, in a targeted manner, in b­alanced distribution of the portfolio amongst the transport industry magazines and yearbooks. remaining Transport Finance divisions, focusing on the Aviation Finance and Land Transport Finance // We win renowned prizes recognising our commit- businesses to a stronger extent; ment to the transport markets. // sustainably strengthening the expert team in charge // We present transparent and stakeholder-oriented of managing problem loan exposures (CASG – Credit information on our website in a well-structured and Asset Solution Group); manner. // devising a new strategy for non-core assets;

// growing the non-risk fee and commission income FINANCIAL STATEMENTS CONSOLIDATED across our businesses, including through an en- hanced focus on an originate-to-distribute model, complementing and enhancing earnings from use of the Bank’s own balance sheet; and

// reviewing the cost structures of the business model. AUDIT OPINION FURTHER INFORMATION

29 DVB BANK SE GROUP ANNUAL REPORT 2017

Based on this agenda, the Bank has formulated the fol- Commercial planning and lowing business objectives for 2018: This section describes DVB’s commercial planning and management system management system, as well // We plan to sustain a positive business development In 2017, the Board of Managing Directors managed the as its risk-adjusted perfor- mance measurement system. in each of our Aviation Finance and Land Transport Bank by focusing on the globally active business divisions Finance industry segments, and strengthen the earn- Shipping Finance, Aviation Finance, Land Transport Fi- ings power of these businesses. In Shipping Finance, nance, Investment Management and as well as on other we also strive for a better performance than in the service functions. Logically, management hierarchy and two previous years. the structure of the entire internal reporting system are geared towards this divisional business model. In view of // We expect risk costs in our maritime portfolio to growing international regulatory requirements, the Bank remain above the long-term average throughout the has also deployed this divisional management model on a financial year 2018 – albeit at a much lower level than regional basis, for its sales offices. in 2017 – due to the persistent crisis particularly in the offshore sector. Accordingly, risk management in this sector will continue to command particular atten- Strategy and planning process tion, as well as proactive restructuring measures. DVB carries out a revolving annual strategy and planning process, which includes a revision of the following // We strive to achieve positive core operational earn- components:­ ings before risk costs. This means that, in addition to our lending business, we will focus on value-added // Strategic planning is geared towards a five-year services for clients in our Transport Finance business, horizon. It consists of an analysis of the economic notably investment and asset management, corpo- environment, of market and competitive trends, the rate finance and advisory services. Bank’s strengths and weaknesses, and of a medi- um-term financial and capital planning derived from // We will continue keeping our focus on structural these input factors. changes with differing characteristics in the sub-mar- kets of the global transport sector. Whilst aviation // Against the background of this multi-year planning, and land transport markets are predominantly shaped a more detailed operative one-year plan is worked by high excess liquidity together with strong margin out, which is one of the contributing factors to the and competitive pressures, the shipping industry has Bank’s individual target-setting system (manage- yet to see the end of the ongoing consolidation phase. ment by objectives).

// We will continue to analyse the business environment // The monthly internal reporting compares one-year in the markets we cover, in great detail – to focus on projections to actual results, analysing any deviations. business opportunities which will enable a return to profitability, and a sustainable future for the Bank. // In addition, full-year projections are implemented during the second half of each year; these may be used for fine-tuning and as a basis for the planning of future periods.

30 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

FUNDAMENTAL INFORMATION ABOUT THE GROUP

The Bank’s business strategy forms the fundamental basis Operative planning for the subsequent year takes place in for its risk strategies (in particular, the credit risk strategy), the autumn, based on a projection and incorporating the which refer to the business strategy in numerous respects. strategic planning. A “counter-current” method is employed for the purposes of operative planning. DVB’s strategy process is fully integrated into the strate- gic planning process of the DZ BANK Group, and coordi- Targets set by the Board of Managing Directors can be nated with that process in terms of timing. The annual derived from the medium-term planning (which has been strategy and planning process commences in late spring; revised by the time operative planning takes place) and it concludes in November of each year, with the submis- used by the business units for their individual projections. sion of all strategies and planning documents to the These are consolidated and assessed; a second round of Supervisory Board. planning may be required to revise such individual plans. This process is supported by a web-based planning tool. If During the months of April and May, the Bank compiles required, medium-term planning will be readjusted using current information concerning the economic environment, the results of the operative planning process. competitors’ behaviour, price and market trends, as well as the Bank’s strengths, weaknesses and market share – also comprising its own targets and planned measures. Key financial indicators GROUP MANAGEMENT REPORT DVB’s objective is to achieve a sustained increase in the A review of the medium-term five-year financial and capital Company’s value. To this end, we consistently develop planning is carried out in parallel, on the basis of the infor- and fine-tune our management and control systems. mation described, using a comprehensive and integrated Having implemented our EVA™ concept back in 2008, we planning model which provides a full set of projections have a toolbox at our disposal that permits a comprehen- based on numerous input parameters. This process incorpo- sive, value-driven management of the Group and of all rates the deliberations and requirements of the Board of divisions. This system supports the creation of enterprise Managing Directors, as well as the expectations and as- value and ensures Group-wide transparency on all levels. sumptions of the top management level below the Board of Managing Directors. The Bank employs key financial indicators to assess and manage its business: return on equity (ROE) before taxes, In addition, a macroeconomic model is applied, which helps cost/income ratio (CIR) and risk-adjusted Economic Value to estimate the impact of any changes in economic condi- Added (EVA™). ROE, the traditional profitability indicator, tions on the Bank’s key planning parameters and success shows net income before taxes in relation to equity. The factors. This macroeconomic model is also used to estimate CIR is used to assess efficiency. It compares general FINANCIAL STATEMENTS CONSOLIDATED the effect of such changes in the Bank’s environment upon administrative expenses to the income generated before its risk positions. Moreover, DVB needs to assess the im- allowance for credit losses. EVA™ represents residual pact of macroeconomic scenarios (as defined by regulatory profit; it expresses net profit (as an absolute amount) after authorities, for example), and to apply such scenarios to the deduction of costs for risk capital employed. specific characteristics of its business.

Key determining factors for DVB’s growth and success are the volume of originated new business, the interest mar- gins generated on new business, the amount of commis- sions generated on new transactions, and the changes in AUDIT OPINION the risk profile. These parameters are in the focus of any planning deliberations. FURTHER INFORMATION

31 DVB BANK SE GROUP ANNUAL REPORT 2017

In order to harmonise the calculation methodology and Regular reporting/ enhance transparency thereof, the Bank includes management reporting expenses for the bank levy and the BVR Deposit Guaran- Company management is evident in the regular reporting tee Scheme, as well as the operative component of the system. DVB has a monthly reporting system in place, IAS 39 result (the result from investment securities) in its which applies uniform structures to the Group and its calculation methodology for all three management indica- divisions. The technical platform employed for this pur- tors. Expenses for the bank levy and the BVR Deposit pose permits separate reports to be generated at every Guarantee Scheme must be recognised at the beginning level and for each unit. The reports are published on a of each financial year, for the full year, and are then no monthly basis and used by senior management to focus longer amortised over the course of the year. However, in on the Group, its strategic business divisions and – in DVB’s view, amortising these charges over the periods some cases – on individual departments and teams. The within a financial year is commercially reasonable for reports generally have the same structure; they incorpo- calculating key financial indicators, since this allows for a rate a uniform profit contribution analysis scheme and the more realistic reflection of business performance. same key financial indicators. As a rule, the reports in- clude year-on-year and target/actual comparisons. The On this basis, the financial indicators are calculated top management reporting package (the Management as follows: Report) also contains comments, analyses and assess- ments of current developments, deviations from projec- For the ROE (before taxes), consolidated net loss before tions, and the degree of target achievement. The report is IAS 39 and taxes (but including result from investment addressed to the Board of Managing Directors, but is securities) is divided by the pro rata temporis total of made available – simultaneously and in full – to the weighted capital (issued share capital, capital reserve, entire management team. In addition, regular reports are retained earnings excluding the fund for general banking prepared which cover individual business divisions in risks, non-controlling interests and deferred taxes, as well greater detail; ad-hoc analyses are carried out frequently as before appropriation of consolidated net loss). in order to analyse specific issues. Based on this internal reporting system, the Board of Managing Directors gives To calculate the CIR, the aggregate of general administra- a report on the Group’s current economic development to tive expenses and pro rata temporis expenses for the the Supervisory Board during each meeting. bank levy and the BVR Deposit Guarantee Scheme is divided by the total of net interest income (before allow- ance for credit losses), net fee and commission income, Precalculations result from investments in companies accounted for using DVB has defined minimum requirements for the profitability the equity method, net other operating income/expenses of new business; these are based on the same principles and result from investment securities. as those applied to measuring performance (minimum EVA™). The Bank uses a special tool to calculate profitabil- For EVATM, pro rata temporis risk capital costs are deduct- ity prior to entering into an exposure; the results of this ed from consolidated net loss before IAS 39 and taxes precalculation are a key basis for decisions and must be (but including result from investment securities). presented for each lending decision.

Except for ROE, the indicators described apply uniformly to all company divisions, and are calculated on the Technical infrastructure same basis. DVB employs uniform, Group-wide SAP systems for ac- counting, valuation, consolidation and financial reporting, Furthermore, DVB complies with regulatory capital ratios as well as for data inventory and reporting. Smaller online and, where applicable, capital limits within DZ BANK Group. analytical processing databases are used for the planning process and its presentation. At present, DVB does not employ non-financial indicators for managing the Company.

32 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

FUNDAMENTAL INFORMATION ABOUT THE GROUP, REPORT ON THE ECONOMIC POSITION

REPORT ON THE ECONOMIC POSITION

Economic environment Prices for the main crude oil benchmarks developed as follows: The cyclical upswing underway since mid-2016 has con- tinued to strengthen. Some economies, accounting for // The spot price for the key European Brent (London) three quarters of world GDP, have seen a pickup in growth grade closed the year at US$66.82 per barrel on in year-on-year terms in 2017, the broadest synchronised 29 December 2017 – a 17.8% increase from the end global growth upsurge since 2010. of the previous year (US$56.71 per barrel). Also on a yearly average, prices for this key grade were a

marked 21.1% higher than in the previous year. GROUP MANAGEMENT REPORT

// The spot price for the US-traded West Texas Inter- Among advanced economies, growth in the third quarter of mediate grade also rose significantly during the year, 2017 was higher than projected, notably in Germany, Japan, by 12.6% to close at US$60.39 on 29 December 2017 Korea, and the United States. Key emerging markets and (previous year: US$53.65 per barrel). On a yearly developing economies, including Brazil, China, and South average, prices for this key grade were up 16.8% Africa, also posted third-quarter growth stronger than the year-on-year. forecasts. World trade has grown strongly in recent months, supported by a pickup in investment, particularly among advanced economies, and increased manufacturing output Sector-specific environment in Asia. The following subsequent sector-specific factors affected the Bank’s business activity during 2017:

Macroeconomic environment // In our view, 2017 was a year during which a turna-

Accordingly, the macroeconomic environment developed round materialised on shipping markets. Although FINANCIAL STATEMENTS CONSOLIDATED favourably throughout. Besides global trade, which is a the excess tonnage accumulated over recent years key parameter for DVB’s business growth, oil prices are was still present, with charter rates (which form the an important factor influencing our business model: they basis for vessel valuations, and hence, for collateral have a major influence on operating costs for transport values) still depressed, 2017 did see the beginning of sector companies around the globe. Oil price trends sig- an upward trend with slight improvements in some nificantly strengthen or weaken the profitability of trans- market segments, during the course of the year. Yet port enterprises. the shipping crisis over the past years brought higher liquidity constraints for many shipowners during Oil prices rose by about 20% between August 2017 and financial year 2017: for DVB, this led to impairments mid-December 2017, to over US$60 per barrel, supported of performance and, as a consequence, to increased AUDIT OPINION by the following influencing factors: an improving global allowance for credit losses. The Bank successfully – growth outlook, weather events in the US (like hurricanes and appropriately – selected new Shipping Finance About 20% – Oil price and wildfires), the extension of the OPEC+ agreement to business from amongst the market opportunities rose in the second half of the year limit oil production, and geopolitical tensions in the Mid- available, in a targeted manner. At the same time we dle East. continued to focus, in great detail, on managing exposures subject to higher risks. FURTHER INFORMATION

33 DVB BANK SE GROUP ANNUAL REPORT 2017

// Developments on the offshore market are driven by Developments on the financial markets oil price trends, which are both erratic and unpredict- DVB conducts its funding activities on the international able, as well as by existing overcapacity. Whilst rising financial markets through a multitude of instruments. In crude oil prices during the course of 2017 raised the this context, the Bank focuses on Germany, the other readiness of international oil and gas majors to in- German-speaking countries, and Northern Europe. That is creasingly consider investment decisions for explora- why developments on the international financial markets tion projects, very high volatility in crude oil price are important for DVB’s liabilities. developments triggered extensive cost-cutting meas- ures by global oil majors. The existing overcapacity Key developments on the financial markets during 2017 for offshore vessels puts pressure on charter rates. can be summarised as follows: These factors do not provide any indication for a short-term improvement of market conditions for Following several years of political as well as economic suppliers to oil companies. Faced with these clear uncertainty, there was a marked improvement in financial market developments, the Bank decided to cease market sentiment during 2017, primarily thanks to the extending any new financings for offshore vessels and return of robust economic growth both in the euro area platforms during the 2017 financial year. In particular, and in the USA. Growth in the euro area in particular the difficult employment situation of highly-special- contributed to growing optimism. During 2017, expansion ised offshore supply vessels required DVB to recog- was not limited to the core economies, but also to coun- nise additional allowance for credit losses. tries at the euro periphery. Neither the Trump presidency, nor the difficult negotiations regarding Brexit, provided // The aviation and land transport finance markets in much in the way of uncertainty. Likewise, conflicts in the 2017 were shaped by significant levels of liquidity Middle East and the tense situation between North Korea seeking investment, and by intensified competition and its neighbours failed to significantly burden financial between banks and other institutional investors. This markets sentiment. persistent, sharp competition led to lower new busi- ness volumes and put pressure upon interest mar- The European Central Bank (ECB) maintained its policy gins. Nonetheless, both divisions contributed a posi- of monetary easing throughout 2017, leaving key interest tive result. rates for the euro area at historically low levels. Specifi- –0.4% – ECB's cally, the ECB’s main refinancing rate for euro area finan- rate for the deposite facility We analyse developments on DVB’s core markets, in cial institutions remained at zero per cent, and the rate remained negative detail, in the market analyses provided by Shipping for the deposit facility remained negative, at –0.4%. ­Finance (pages 60–61), Aviation Finance (pages 68–69), Moreover, the ECB continued its bond-purchasing pro- Land Transport Finance (pages 76–77), Offshore Finance gramme, buying securities worth €80 billion each month (pages 84), as well as in the chapters on Financial Institu- until March 2017, within the scope of its Asset Purchase tions and Syndications (pages 88–89), DVB Corporate Programme. As resolved at its meeting in December 2016, Finance (pages 92–93) and Investment Management the ECB Council extended the purchasing programme until (pages 97 and 100). Reference is made to these explana- the end of 2017, albeit with a reduced monthly buying tions, in addition to the comments provided here. volume of €60 billion. Giving reasons for its continued expansive monetary policy, the ECB cited the persistently weak momentum in consumer prices, and still-lacklustre economic performance in the euro area. Against the background of an accelerating recovery in the euro area during the course of the year, the ECB Council resolved in October 2017 to once again extend the programme until at least September 2018, but subject to another reduction in monthly buying volumes, to €30 billion, effective from January 2018.

34 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON THE ECONOMIC POSITION

The US Federal Reserve (Fed) continued to pursue its Euro/US dollar exchange rate policy of a turnaround in interest rates throughout 2017. ­developments Over the course of the past year, the Fed successively The development of the euro/US dollar exchange rate plays raised its target Fed Funds range in three steps, by a major role for DVB’s international Transport Finance 25 basis points each time, to 1.25%–1.5%. In addition, business, given that financings are predominantly denomi- the US central bank cautiously started to reduce the size nated in US dollars whilst the Bank’s funding is primarily of its balance sheet, which had grown to US$4.5 trillion denominated in euros. as a result of bond purchases. Starting from October 2017, the Fed cut back the volume of reinvested proceeds Key trends during 2017 can be summarised as follows: from its asset-buying programmes by US$10 billion a month. Giving reasons for these further steps to normal- The euro appreciated significantly vis-à-vis the US dollar ise US monetary policy, the Fed’s Open Market Commit- during 2017, reaching an exchange rate of US$1.19 at the tee, which is responsible for monetary policy decisions, end of the year – up 14 US cents compared to the end of cited the good economic situation in the United States: 2016. This increase materialised during the second and for instance, the unemployment rate continued to fall third quarters in particular, whilst the Euro/US dollar ex- during 2017, down by more than half a percentage point change rate showed a more or less sideways trend during year-on-year, to 4.1% at the end of the year – a level last the first and fourth quarters. The single European currency GROUP MANAGEMENT REPORT seen in 2000. However, the US inflation rate remained benefited from the robust economic upswing and changed below average, at less than 2%, explaining why the Fed’s monetary policy expectations for the euro area: firstly, an normalisation measures were not more pronounced. economic recovery that clearly outperformed expectations became evident during the spring. Secondly, there were more specific expectations on the foreign exchange mar- Last Annual General Meeting of DVB kets that the ECB would not further expand its (already) BANK SE; squeeze-out of minority ultra-loose monetary policy, but would instead begin nor- shareholders; control and profit and malising it – albeit at a very slow pace. Additional support loss transfer agreement for the euro was provided through the stabilisation of the Almost 30 years after DVB shares were listed at the political situation in France, where non-partisan Emmanuel Frankfurt Stock Exchange, at the Bank’s last public Ordi- Macron won the presidential elections against the candi- nary Annual General Meeting on 22 June 2017, the share- date of the Front National. Macron’s clear commitment to holders of DVB Bank SE resolved the transfer of shares the euro strengthened the confidence of investors in the held by minority shareholders of DVB Bank SE to euro area. The euro also benefited from US dollar weak-

DZ BANK AG Deutsche Zentral-Genossenschaftsbank, ness emanating from political uncertainty related to the FINANCIAL STATEMENTS CONSOLIDATED Frankfurt am Main, in return for appropriate cash compen- Trump presidency. In contrast, the tightening of US mone- sation. This squeeze-out under company law (pursuant to tary policy was a less important factor during the year sections 327a et seqq. of the AktG) was entered into the under review, since this had already largely been factored Commercial Register at the Frankfurt/Main district court in during the previous year. on 17 August 2017; accordingly, all shares previously held by minority shareholders were transferred to DZ BANK. 17 Aug Trading in DVB Bank SE shares at the Frankfurt Stock Development of DVB’s ratings Trading in DVB shares was ceased Exchange subsequently ceased on the same day, and the On 15 December 2017, rating agency Standard & Poor’s cash compensation was disbursed to minority sharehold- downgraded DVB’s ratings, citing DVB’s “weakened stra- ers on 22 August 2017, via their custodian banks. tegic importance” to DZ BANK Group. Specifically, S&P AUDIT OPINION lowered DVB’s ratings by several notches, to BBB/A-2/ A control and profit and loss transfer agreement was negative outlook (previously, since October 2016: A+/A-1/ entered into between DVB Bank SE and DZ BANK AG, negative outlook). The ratings assigned by FitchRatings with retroactive effect from 1 January 2017, and entered to the German Cooperative Financial Services Network into the Commercial Register at the Frankfurt/Main were unchanged, at “AA-/F1+”. ­district court. FURTHER INFORMATION

35 DVB BANK SE GROUP ANNUAL REPORT 2017

Financial position and // General administrative expenses declined by 8.6%, to €162.3 million (previous year: €177.5 million). Figures in the Group Man- performance­ agement Report, and in the consolidated financial state- Business performance of DVB Bank Group lagged behind // The net result from financial instruments in accord- ments (including notes) are rounded pursuant to stand- targets; 2017 proved to be the most challenging year in ance with IAS 39 – which is generally volatile – ard business principles. This DVB’s corporate history, which goes back almost 95 years. amounted to €–138.7 million (previous year: may result in slight differenc- es when aggregating figures €–2.7 million). Here, narrowing US dollar/euro basis and calculating percentages. spreads led to higher measurement losses from cross-currency swaps. Moreover, significant impair- ments on investments accounted for using the equity Financial assessment of business method lowered the result from investment securities. ­performance in 2017 Transport market developments outlined as sector-specific // Consolidated net loss before taxes fell from factors in the description of the business environment, €135.3 million to €863.7 million. and in the market analyses provided by the individual Transport Finance divisions, had a significant impact on At €24.1 billion, the business volume in 2017 was 17.5% the Bank’s operating performance during the year under lower than the previous year (€29.2 billion). Besides total review. In particular, these developments thus influenced assets of €23.3 billion (previous year: €27.7 billion), the the development of new business (and consequently, of business volume includes contingent liabilities from net interest income), allowance for credit losses, and net irrevocable loan commitments of €0.8 billion (previous fee and commission income. year: €1.5 billion).

This can be summarised as follows: The key financial indicators which DVB Bank Group uses to manage its business developed as follows: A control and profit and loss transfer agreement was // Net interest income was €174.8 million (previous entered into between DVB year: €209.0 million), reflecting lower new business The return on equity (before taxes) stood at –55.1% (pre- Bank SE and DZ BANK AG Deutsche Zentral-Genossen- volumes and declining interest margins. vious year: –10.8%), whilst the cost/income ratio was schaftsbank, Frankfurt am 152.8% (previous year: 44.3%) and the risk-adjusted Main, with retroactive effect from 1 January 2017, and // Persistently challenging conditions on the shipping Economic Value Added totalled €–901.7 million (previous entered into the Commercial and offshore markets triggered increased allowance year: €–249.0 million). Register at the Frankfurt/ Main district court. In ac- for credit losses of €727.9 million (previous year: cordance with IFRS, any €381.4 million). Right at the outset of 2017, the Board of Managing Direc- receivables from or liabilities vis-à-vis DZ BANK must be tors developed a strategic agenda designed to enhance recognised directly in equity, // In line with lower new business volumes, net fee and productivity and efficiency, and to create the prerequisites and have no impact on the income statement. commission income of €92.7 million was also down for returning the Bank’s business model to an adequate year-on-year (previous year: €119.2 million). level of profitability (Details can be found in the chapter “Fundamental information about the Group” on page 29). // Net other operating income/expenses totalled €–77.8 million (previous year: €99.6 million). Write- downs of goodwill of €59.2 million and €23.3 million in expenses recognised in connection with the fur- ther development of DVB’s business model had a major impact on expenditure.

36 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON THE ECONOMIC POSITION

Financial performance Total income (after IAS 39) amounted to €–688.4 million (previous year: €53.3 million). TABLE 01

Financial performance T 01

€ mn 2017 2016 %

Interest income 1,057.8 1,025.0 3.2

Interest expenses –883.0 –816.0 8.2

Net interest income 174.8 209.0 –16.4

Allowance for credit losses –727.9 –381.4 90.8

Net interest income after allowance for credit losses –553.1 –172.4 –

Fee and commission income 102.5 126.6 –19.0

Fee and commission expenses –9.8 –7.4 32.4

Net fee and commission income 92.7 119.2 –22.2

Results from investments in companies accounted for using the equity method –11.5 9.6 – GROUP MANAGEMENT REPORT

Net other operating income/expenses –77.8 99.6 –

Net result from financial instruments in accordance with IAS 39 –138.7 –2.7 –

Total income (after IAS 39) –688.4 53.3 –

Net interest income after allowance Allowance for credit losses for credit losses Allowance for credit losses increased from €381.4 million Net interest income after allowance for credit losses to €727.9 million. Additions to allowance for credit losses declined from €–172.4 million to €–553.1 million. totalled €871.7 million, of which €405.0 million was attributable to Shipping Finance and €427.7 million to Net interest income Offshore Finance. Conversely, allowance for credit losses Net interest income decreased by 16.4%, from €209.0 mil- of €141.9 million was reversed, of which €87.5 million lion to €174.8 million. This was mainly due to the lower was in Shipping Finance and €32.7 million in Offshore volume of new Transport Finance business, lower net Finance. TABLE 03 FINANCIAL STATEMENTS CONSOLIDATED interest income from operating leases, as well as higher interest expenses on deposits and subordinated debt. Allowance for credit losses T 03 Hence, interest income increased by 3.2% to €1,057.8 mil- lion (previous year: €1,025.0 million), while interest ex- € mn 2017 2016 % penses were up 8.2%, to €883.0 million (previous year: Additions –871.7 –523.7 66.5 €816.0 million). Reversals 141.9 139.1 2.0

Direct write-offs –4.7 –0.5 –

Average gross interest margins on new business were Recoveries on loans and ad- slightly higher overall, and developed as follows: TABLE 02 ­vances previously ­written off 6.6 3.7 78.4 AUDIT OPINION Total –727.9 –381.4 90.8 Development of average interest margin on new Transport Finance business, as at 31 December T 02 Allowance for credit losses comprised specific as well as portfolio-based allowance for credit losses, and provi- Basis points 2017 2016 2015 2014 2013 sions. Specific allowance for credit losses, which is rec- Shipping Finance 283 271 250 269 316 ognised in income, was up year-on-year, to €735.0 million Aviation Finance 222 223 218 250 284 (previous year: €370.1 million). Portfolio-based allowance Offshore Finance1 n/a 259 247 271 330 for credit losses of €19.9 million were released, and Land Transport €12.8 million in provisions was recognised (previous year: Finance 203 217 232 238 250 portfolio-based allowance for credit losses of €13.3 mil- ITF Suisse2 n/a n/a 237 228 292 lion recognised, and €2.0 million in provisions released).

1 No new business was generated in Offshore Finance during the year under review; taking effect 1 January 2018, all Offshore Finance activities were ceased. 2 DVB decided to cease marketing activities in this field. Accordingly, no new business was originated since 2016. FURTHER INFORMATION

37 DVB BANK SE GROUP ANNUAL REPORT 2017

The following tables show the development, broken down by business division, for 2017 and 2016: TABLES 04/05

Allowance for credit losses by business division 2017 T 04

Recoveries on loans and advances Direct previously € mn Additions Reversals write-offs written off Total

Shipping Finance –393.9 68.4 –2.8 3.1 –325.2

Aviation Finance –16.5 2.3 – 0.2 –14.0

Offshore Finance –411.1 19.6 – – –391.5

Land Transport Finance –1.0 – – 0.4 –0.6

Investment Management –8.3 3.6 0.0 – –4.7

ITF Suisse –10.7 9.1 –1.4 2.6 –0.4

Business no longer in line with DVB’s strategy –0.1 2.4 – 0.2 2.5

Other –0.7 – –0.5 0.1 –1.1

Total specific allowance for credit losses –842.3 105.4 –4.7 6.6 –735.0

Shipping Finance –11.1 19.1 – – 8.0

Aviation Finance –1.5 3.0 – – 1.5

Offshore Finance –3.8 13.1 – – 9.3

Land Transport Finance –0.2 0.3 – – 0.1

Investment Management – – – – –

ITF Suisse 0.0 0.1 – – 0.1

Business no longer in line with DVB’s strategy – 0.9 – – 0.9

Other 0.0 0.0 – – 0.0

Total portfolio-based allowance for credit losses –16.6 36.5 0.0 0.0 19.9

Offshore Finance –12.8 – – – –12.8

Total provisions –12.8 – – – –12.8

Total –871.7 141.9 –4.7 6.6 –727.9

38 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON THE ECONOMIC POSITION

Allowance for credit losses by business division 2016 T 05

Recoveries on loans and advances Direct previously € mn Additions Reversals write-offs written off Total

Shipping Finance –325.0 96.4 –0.1 2.9 –225.8

Aviation Finance –23.7 4.4 – 0.5 –18.8

Offshore Finance –57.3 0.1 0.0 – –57.2

Land Transport Finance –1.4 – – – –1.4

Investment Management –22.7 1.9 – – –20.8

ITF Suisse –56.6 10.7 0.0 – –45.9

Business no longer in line with DVB’s strategy –1.0 0.9 – 0.2 0.1 GROUP MANAGEMENT REPORT

Other – 0.0 –0.4 0.1 –0.3

Total specific allowance for credit losses –487.7 114.4 –0.5 3.7 –370.1

Shipping Finance –19.6 15.5 – – –4.1

Aviation Finance –3.3 2.9 – – –0.4

Offshore Finance –12.4 1.3 – – –11.1

Land Transport Finance –0.1 0.5 – – 0.4

Investment Management – – – – –

ITF Suisse –0.1 1.5 – – 1.3

Business no longer in line with DVB’s strategy – 0.6 – – 0.6

Other 0.0 – – – 0.0

Total portfolio-based allowance for credit losses –35.5 22.3 – – –13.3

Aviation Finance – 2.3 – – 2.3 FINANCIAL STATEMENTS CONSOLIDATED

Offshore Finance –0.4 – – – –0.4

Business no longer in line with DVB’s strategy – 0.1 – – 0.1

Total provisions –0.4 2.4 – – 2.0

Total –523.7 139.1 –0.5 3.7 –381.4 AUDIT OPINION FURTHER INFORMATION

39 DVB BANK SE GROUP ANNUAL REPORT 2017

The following developments were recorded for the // ITF Suisse subsidiary ­individual portfolios in 2017: €0.3 million in new allowance for credit losses, For details on the develop- ment of allowance for credit comprising losses, please see the report // Shipping Finance €12.1 million in new specific and portfolio-based on opportunities and risks (pages 126–128). It portrays €317.2 million in new allowance for credit losses, allowance for credit losses, as well as the changes by business comprising direct write-offs, and division and region, among other things. €407.8 million in new specific and portfolio-based €11.8 million in amounts released (comprising allowance for credit losses, as well specific and portfolio-based allow- as direct write-offs, and ance for credit losses), or recovered €90.6 million in amounts released (comprising on loans and advances previously specific and portfolio-based allow- written off. ance for credit losses), or recovered on loans and advances previously Total allowance for credit losses written off. Total allowance for credit losses (composed of specific and portfolio-based allowance for credit losses, and // Aviation Finance provisions) increased from €633.1 million to €1,081.9 mil- €12.5 million in new allowance for credit losses, lion as at 31 December 2017, comprising mainly the comprising following items: TABLE 06 €18.0 million in new specific and portfolio-based allowance for credit losses, and Total allowance for credit losses T 06 €5.5 million in amounts released (comprising specific and portfolio-based allow- € mn 2017 ance for credit losses, as well as Shipping Finance portfolio 567.5 provisions), or recovered on loans Offshore Finance portfolio 408.2

and advances previously written off. Aviation Finance portfolio 67.2

Investment Management portfolio 33.6 // Offshore Finance Land Transport Finance portfolio 3.1 €395.0 million in new allowance for credit losses, Business that is no longer in line with comprising DVB’s strategy 1.3 €427.7 million in new specific and portfolio-based Portfolio comprising other items 0.9 allowance for credit losses, as well as provisions and direct write-offs, and €32.7 million in amounts released (comprising Country risk provisions specific and portfolio-based allow- As in the previous year, no country risk provisions were ance for credit losses). required. The Structured Asset Lending credit exposures of DVB’s Shipping Finance, Aviation Finance, Offshore // Land Transport Finance Finance and Land Transport Finance business divisions are €0.5 million in new allowance for credit losses, almost exclusively collateralised by the transport assets we comprising finance; thus, at only 1.3% (previous year: 1.2%) in terms of €1.2 million in new specific and portfolio-based net risk exposure, the share of commitments that involve allowance for credit losses, and a high degree of country risk was once again very low. €0.7 million in amounts released (comprising portfolio-based allowance for credit Net fee and commission income losses), or recovered on loans and Net fee and commission income, which primarily includes advances previously written off. fees and commissions from lending business, asset man- agement and Corporate Finance advisory fees, amounted to // Investment Management €92.7 million (previous year: €119.2 million – down 22.2%). €4.7 million in new allowance for credit losses, comprising Fee and commission income declined by 19.0%, to €8.3 million in new specific allowance for credit €102.5 million (previous year: €126.6 million), whilst fee losses, as well as direct write-offs, and commission expense rose by 32.4%, from €7.4 million and to €9.8 million. €3.6 million in specific allowance for credit losses released.

40 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON THE ECONOMIC POSITION

Results from investments in companies Depreciation, amortisation, impairment and accounted for using the equity method write-ups­ The result from investments accounted for using the Depreciation, amortisation, impairment and write-ups equity method declined from €9.6 million to €–11.5 mil- declined by 14.5%, from €5.5 million to €4.7 million. lion, largely due to the negative operating performance of individual investments. Consolidated net loss before taxes Consolidated net loss before taxes fell from €135.3 mil- Net other operating income/expenses lion to €863.7 million. TABLE 07 Net other operating income and expenses stood at €–77.8 million (previous year: €99.6 million). Other operating Consolidated net loss ­before taxes T 07 income decreased from €198.8 million to €64.5 million. The previous year’s figure included a €150.0 million € mn 2017 2016 % contribution to income by DZ BANK AG Deutsche Zen- Consolidated net loss before IAS 39, bank levy, BVR Deposit tral-Genossenschaftsbank, Frankfurt am Main. Other Guarantee Scheme and taxes –712.0 –121.5 – operating expenses amounted to €142.3 million (previous Trading result –27.6 4.9 – year: €92.2 million), mainly attributable to write-downs of Hedge result –10.0 –6.5 53.8 goodwill in Shipping Finance and expenses recognised in GROUP MANAGEMENT REPORT connection with the further development of DVB’s busi- Result from derivatives entered into without intention to trade –37.6 10.9 – ness model. Result from investment ­securities –63.5 –12.0 –

General administrative expenses Net result from financial General administrative expenses declined by 8.6%, to ­instruments in accordance €162.3 million (previous year: €177.5 million). with IAS 39 –138.7 –2.7 – Consolidated net loss before bank levy, BVR Deposit Staff expenses ­Guarantee Scheme and taxes –850.7 –124.2 –

Given the tight business conditions, staff expenses de- Expenses for the bank levy and clined by 12.3%, from €103.5 million to €90.8 million, the BVR Deposit Guarantee Scheme –13.0 –11.1 17.1 reflecting the fact that no provisions were recognised for bonus payments. Wages and salaries were 14.2% lower, Consolidated net loss before taxes –863.7 –135.3 – at €76.9 million (previous year: €89.6 million).

Non-staff expenses Net result from financial instruments in accordance with FINANCIAL STATEMENTS CONSOLIDATED Likewise, non-staff expenses were lower than in the IAS 39 (comprising the trading result, the hedge result, previous year, down 2.5% to €66.8 million (previous year: the result from derivatives entered into without intention €68.5 million), mainly comprising the following items: to trade, and the result from investment securities) – which is generally volatile – amounted to €–138.7 million // advisory expenses of €21.4 million (previous year: (previous year: €–2.7 million). Here, narrowing US dollar/ €25.5 million), which break down as follows: euro basis spreads led to higher measurement losses €5.7 million (previous year: €10.7 million) for legal and from cross-currency swaps. Moreover, significant impair- audit expenses (including €2.5 million (previous year: ments on investments accounted for using the equity €2.6 million) for the audit of the financial statements method lowered the result from investment securities. and other audit and advisory services); as well as AUDIT OPINION €15.7 million (previous year: €14.8 million) for other Persistently strong volatility on the interest rate and advisory services (including IT consultancy expenses); foreign exchange markets throughout 2017 was reflected in the following items: // ancillary labour costs of €14.6 million (previous year: €16.1 million); // The trading result declined from €4.9 million to €–27.6 million, including standalone derivatives in // occupancy expenses of €10.0 million (previous year: the trading portfolio. €9.6 million); // Conversely, the hedge result comprised underlying // expenses for temporary staff of €2.2 million (previous transactions and derivatives with effective hedge year: €2.5 million); and relationships, and stood at €–10.0 million, after €–6.5 million in the previous year. // contributions and fees of €4.6 million (previous year: €1.9 million). FURTHER INFORMATION

41 DVB BANK SE GROUP ANNUAL REPORT 2017

// The result from derivatives entered into without Consolidated net loss before taxes (€863.7 million) was intention to trade was €–37.6 million (previous year: subject to income taxes of €39.9 million, including current €10.9 million). tax refunds in the amount of €0.7 million (previous year: €7.2 million) and expenses from deferred income taxes of // The result from investment securities amounted to €40.6 million (previous year: €3.8 million). €–63.5 million (previous year: €–12.0 million). Consolidated net loss thus fell to €903.6 million (previous Consolidated net loss before bank levy, BVR Deposit year: €138.7 million). Consolidated net loss attributable to Guarantee Scheme and taxes totalled €850.7 million non-controlling interests decreased to €0.1 million (previ- (previous year: €124.2 million). Bank levy charges of ous year: €0.6 million). This reflects the share of results €8.3 million for the financial year 2017 (previous year: economically attributable to non-controlling shareholders €6.4 million) as well as €4.7 million in expenses for the in consolidated entities. Consolidated net loss attributa- Deposit Guarantee Scheme of the National Association of ble to the shareholder of DVB Bank SE therefore amount- German Cooperative Banks (BVR; previous year: €4.7 mil- ed to €903.7 million. CHART 03 lion) needed to be deducted from this figure. Distributable profit and appropriation Development of consolidated net loss of profits Consolidated net loss after taxes amounted to €903.6 mil- Distributable profit was € nil (previous year: € nil). lion (previous year: €138.7 million). TABLE 08 €903.7 million was withdrawn from retained earnings (previous year: €139.3 million). TABLE 09

Consolidated net loss T 08 Distributable profit T 09 € mn 2017 2016 % € mn 2017 2016 % Consolidated net loss before taxes –863.7 –135.3 – Consolidated net loss –903.6 –138.7 – Income taxes –39.9 –3.4 – Consolidated net loss attributable Consolidated net loss (after taxes) –903.6 –138.7 – to non-controlling interests –0.1 –0.6 –83.3 thereof: consolidated net loss Withdrawal from retained earnings 903.7 139.3 – attributable to non-controlling interests 0.1 0.6 –83.3 Distributable profit 0.0 0.0 – thereof: consolidated net loss attributable to the shareholder of DVB Bank SE –903.7 –139.3 –

Development of consolidated net loss 2017 C 03

€ mn

–549.7

–162.3

–138.7 –13.0 –39.9 –903.6

Total income1 General Net result from Expenses for the bank Income taxes Consolidated administrative financial instruments levy and the BVR2 net loss expenses in accordance Deposit Guarantee with IAS 39 Scheme (financial year)

1 Composing net interest income after allowance for credit losses, net fee and commission income, result from investments in companies accounted for using the equity method and net other operating income/expenses; 2 National Assosiation of German Cooperative Banks

42 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON THE ECONOMIC POSITION

Financial position Common equity tier 1 capital totalled €1,157.5 million DVB’s total assets declined by a total of 15.9%, to (previous year: 1,012.0 million). Reserves amounted to €23.3 billion (previous year: €27.7 billion). €1,061.0 million (previous year: €1,122.1 million). Subordi- nated liabilities totalled €487.7 million (previous year: Liabilities on the statement of €619.3 million); tier 2 capital amounted to €508.4 million financial position (previous year: €584.0 million). Deposits from other banks declined by 18.2%, from €3.3 billion to €2.7 billion. Deposits from customers de- The Bank had adequate own funds – as defined by the creased by 2.6%, from €7.8 billion to €7.6 billion. Securi- CRR – available throughout 2017. Moreover, it complied tised liabilities declined by 17.3%, from €12.7 billion to with regulatory capital requirements pursuant to Article 72 €10.5 billion as at the reporting date, whilst subordinated in conjunction with Article 25 of Regulation 575/2013/EU liabilities decreased by 30.0%, to €0.7 billion (previous (CRR) at all times during the year under review. TABLE 12 year: €1.0 billion).

Capital ratios – Basel III T 12 Total liabilities were denominated in the following ­currencies: TABLE 10 31 Dec 31 Dec % 2017 2016 pp GROUP MANAGEMENT REPORT Common equity tier 1 ratio 22.8 13.2 9.6 Breakdown of liabilities by currency T 10 Additional tier 1 ratio 22.8 13.2 9.6

€ bn 2017 2016 % Total capital ratio 32.8 20.7 12.1

Swiss franc 0.1 0.1 –

Euro 16.4 16.5 –0.6 DVB discloses capital ratios determined in accordance Norwegian krone 0.1 0.1 – with the Basel III framework (Advanced Approach), and US dollar 4.9 8.0 –38.8 after appropriation of profits: on this basis, the common Total 21.5 24.7 –13.0 equity tier 1 ratio amounted to 22.8% (previous year: 13.2%), whilst the total capital ratio was 32.8% (previous year: 20.7%). Development of own funds Own funds as defined by the Capital Requirements DVB’s capitalisation remained above the minimum require- Regulation (CRR) totalled €1,665.9 million (previous ments stipulated by the CRR at all times during the year year: €1,596.0 million). TABLE 11 under review. Its capital ratios were always significantly FINANCIAL STATEMENTS CONSOLIDATED higher than the requirements set out in Article 92 (1) of the CRR, as well as Article 465 (1) of the CRR in conjunction with section 23 of the German Solvency Regulation.

Own funds as defined by the CRR T 11

€ mn 31 Dec 2017 31 Dec 2016 %

Paid-up capital instruments1 118.7 118.7 0.0

Capital reserve plus other reserves eligible for inclusion1 1,061.0 1,122.1 –5.4 AUDIT OPINION

Deduction from common equity tier 1 capital –100.2 –388.8 –74.2

Transitional provisions regarding common equity tier 1 capital 78.0 160.0 –51.3

Common equity tier 1 capital 1,157.5 1,012.0 14.4

Transitional provisions regarding additional tier 1 capital –76.4 –112.6 –32.1

Transfer of shortfall to common equity tier 1 capital 76.4 112.6 –32.1

Additional tier 1 capital 0.0 0.0 –

Subordinated liabilities 487.7 619.3 –21.2

Eligible portion of valuation adjustment excess 21.4 – –

Transitional provisions regarding tier 2 capital –0.7 –35.3 –98.0

Tier 2 capital 508.4 584.0 –12.9

Modified available equity2 1,665.9 1,596.0 4.4

1 Excluding treasury shares 2 Taking into consideration reserves and transfers to reserves from net income FURTHER INFORMATION

43 DVB BANK SE GROUP ANNUAL REPORT 2017

Key management indicators The CIR of 152.8% (previous year: 44.3%) was calcu­ The Bank employs key financial indicators to assess and lated in the following manner: the aggregate of general manage its business: return on equity (ROE) before taxes, administrative expenses and pro rata temporis expenses cost/income ratio (CIR) and risk-adjusted Economic Value for the bank levy and the BVR Deposit Guarantee Added (EVA™). Scheme (€175.3 million) was divided by the total of net interest income before allowance for credit losses, net In order to harmonise the calculation methodology and fee and commission income, results from investments in enhance transparency thereof, the Bank has included companies accounted for using the equity method, net expenses for the bank levy and the BVR Deposit Guaran- other operating income/expenses, and the result from tee Scheme, as well as the operative component of the investment securities (€114.7 million). IAS 39 result (the result from investment securities) in its calculation methodology for all three management indica- Risk-adjusted EVATM stood at €–901.7 million (previous tors. Expenses for the bank levy and the BVR Deposit year: €–249.0 million). It was calculated by deducting pro Guarantee Scheme must be recognised at the beginning rata temporis risk capital costs of €113.2 million from of each financial year, for the full year, and are then no consolidated net loss before IAS 39 and before taxes, but longer amortised over the course of the year. However, in including the result from investment securities of DVB’s view, amortising these charges over the periods €788.5 million. TABLE 13 within a financial year is commercially sensible for calcu- lating key financial indicators, since this allows for a more realistic reflection of business performance. Refinancing The Frankfurt-based Group Treasury is responsible for On this basis, the financial indicators are calculated as securing refinancing throughout the Group. The unit also follows: manages DVB’s trading activities at a centralised level, and hedges the market risk exposure of direct and indirect ROE (before taxes) of –55.1% (previous year: –10.8%) subsidiaries, thus indemnifying these entities against was calculated as follows: consolidated net loss before market risks. DVB conducts trading activities in risk man- IAS 39 and taxes (but including the result from investment agement products for its own positions and on behalf of its securities) of €788.5 million was divided by the pro rata clients. It does so in order to hedge against market risk temporis total of the weighted capital (issued share capi- exposure from the customer lending business, and to hedge tal, capital reserve and retained earnings, excluding the profit contributions – which are predominantly generated in fund for general banking risks, non-controlling interests currencies other than the euro – against exchange rate and deferred taxes, and before appropriation of consoli- fluctuations. Based on our diversified funding structure, dated net loss) of €1,429.9 million. we maintain business relationships with a large number of national and international investors.

Financial indicators T 13

2017 2016 2015 2014 2013

ROE (before taxes)1 –55.1% –10.8% 0.8% 9.2% 8.9%

CIR1 152.8% 44.3% 55.3% 51.5% 47.8%

EVA™ €–901.7 million €–249.0 million €–86.8 million €27.3 million €22.8 million

1 The figures for the years 2013 to 2015 diverge from those originally stated, due to the fact that the calculation method was changed in 2016. Comparative figures were adjusted accordingly.

44 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON THE ECONOMIC POSITION

Funding activities: DVB extended its Refinancing volume – euro benchmark curve, broadening the maturity breakdown investor base As in the previous years, we adhered to our principle of DVB has emphasised granular and matched-maturity granular and matched-maturity funding in 2017. CHART 04 funding for many years – a goal the Bank adhered to in 2017 as well. At year-end, the funding base included 93.1% long-term funds (previous year: 91.8%). The structure of the funding DVB again broadened its investor base throughout 2017, mix is analysed as follows (in terms of nominal volumes): through the placement of promissory note loans and bearer bonds outside the Volksbanken Raiffeisenbanken coopera- // 45.8% unsecured bearer debt securities tive financial network. In detail, funding consisted of the (previous year: 49.4%) following amounts and instruments: // 40.6% promissory note loans/long-term deposits // issue of senior unsecured bearer bonds totalling (previous year: 35.8%) €1.1 billion under the Debt Issuance Programme. This included two euro benchmark issues of // 3.3% subordinated liabilities (previous year: 3.5%)

€0.5 billion each; GROUP MANAGEMENT REPORT // 3.2% ship covered bonds (previous year: 3.1%) // placement of promissory note loans in an aggregate amount of €0.7 billion. // 0.2% long-term deposits (previous year: 0.0%)

Short-term funding only accounts for 6.9% (previous year: 8.2%) and mainly comprises short-term deposits from clients as well as cash collateral received for interest rate and foreign exchange derivatives entered into for hedging purposes.­

Liquidity profile C 04

€ bn

9.0 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED

7.5

6.0

4.5

3.0 AUDIT OPINION

1.5

0 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 > 2028 ∞

Assets Liabilities FURTHER INFORMATION

45 DVB BANK SE GROUP ANNUAL REPORT 2017

Refinancing volume – structure of Net assets ­refinancing vehicles Nominal interest-bearing liabilities decreased by 17.4% Business volume overall, to €21.3 billion (previous year: €25.8 billion). At €24.1 billion, the volume of business in 2017 was 17.5% lower than the previous year (€29.2 billion). The structural comparison of the individual refinancing Besides total assets of €23.3 billion (previous year: vehicles portrays the following scenario: €27.7 billion), the business volume includes contingent liabilities from irrevocable loan commitments of €0.8 bil- Unsecured bearer debt securities (senior long-term issues lion (previous year: €1.5 billion) under the medium-term note programme) were down, by 22.8%, to €9.8 billion (previous year: €12.7 billion), whilst Lending volume over time the aggregate of senior long-term promissory note loans Lending volume of €21.5 billion was down 25.3% on the and term deposits decreased by 6.5%, to €8.6 billion previous year. TABLE 14 (previous year: €9.2 billion). The volume of outstanding ship covered bonds was €0.7 billion, almost unchanged Lending volume T 14 from the previous year’s figure of €0.8 billion. Outstanding subordinated liabilities decreased by 30.0%, to €0.7 bil- € bn 2017 2016 % lion (previous year: €1.0 billion). Aggregate short-term Loans and advances to banks 0.6 1.6 –62.5 liabilities, comprising cash collateral and customer depos- Loans and advances to its, decreased by 28.6%, to €1.5 billion (previous year: ­customers 18.1 23.7 –23.6 €2.1 billion). CHART 05 Securities (including equity investments) 0.4 0.6 –33.3

Financial guarantee contracts from guarantees 0.2 0.3 –33.3

Contingent liabilities from irrevocable loan commitments 0.8 1.5 –46.7

Derivatives 1.4 1.1 27.3

Lending volume 21.5 28.8 –25.3

Structure of refinancing vehicles C 05

€ bn

15.0 –22.8%

12.5 12.7

–6.5%

10.0 9.8 9.2 8.6

7.5

5.0 –28.6%

– 30.0% –12.5%

2.5 2.1 1.5

1.0 0.7 0.8 0.7 0

Subordinated Short-term deposits from Ship covered bonds Promissory note Uncovered liabilities banks/clients and cash loans/long-term depostis bearer debt securities collateral

2016 2017

46 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON THE ECONOMIC POSITION

Loans and advances to banks were down 62.5%, from Nominal volume of customer lending €1.6 billion to €0.6 billion. Loans and advances to cus- by business division tomers decreased by 23.6%, to €18.1 billion (previous DVB’s nominal volume of customer lending (comprising year: €23.7 billion). The securities portfolio (including loans and advances to customers, guarantees and indem- equity investments) totalled €0.4 billion (previous year: nities, irrevocable loan commitments and derivatives) €0.6 billion). Financial guarantee contracts from guaran- includes structured asset lending in Transport Finance, tees were at €0.2 billion, thus slightly below the level of the investment consulting and asset management activi- the previous year (€0.3 billion). Contingent liabilities ties in Investment Management, existing interbank expo- from irrevocable loan commitments declined by 46.7%, sures of our subsidiary ITF Suisse, and the exposures no to €0.8 billion (previous year: €1.5 billion). As in previous longer in line with DVB’s strategy held by Transport Infra- years, DVB employed derivative instruments for hedging structure and D-Marketing. Customer lending declined by purposes, offering them (to a limited extent) to its cli- 25.1%, to €19.4 billion (previous year: €25.9 billion). This ents as well. The volume of these derivatives stood at was distributed across the business divisions as follows: €1.4 billion (previous year: €1.1 billion). CHART 06

Customer lending by business division C 06 GROUP MANAGEMENT REPORT

0.6% (+0.2 pp) 48.9% (+3.0 pp) 9.3% (0.0 pp) Business no longer in line with Shipping Finance Offshore Finance DVB’s strategy

31.4% (–2.2 pp) 7.2% (+1.0 pp) 2.6% (+0.3 pp) 0.0% (–2.3 pp) Aviation Finance Land Transport Finance Investment Management ITF Suisse CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED AUDIT OPINION FURTHER INFORMATION

47 DVB BANK SE GROUP ANNUAL REPORT 2017

Portfolio analysis New business DVB concluded 113 new Transport Finance transactions, Volume trends representing an (underwritten) new business volume of In order to detail the effects of the exchange rate on the €3.1 billion (previous year: 157 new transactions with portfolios, we have analysed the development of custum- a volume of €6.5 billion). New business volumes in the er lending volume by segment over a five-year period, Transport Finance divisions developed as follows: both in euro and US dollar terms. // new business in Shipping Finance decreased from While the Shipping Finance portfolio declined by 9.5% in €2.4 billion to €1.2 billion; US dollar terms, to US$11.4 billion (previous year: US$12.6 billion), it declined by 20.2% in euro terms, to // new business in Aviation Finance decreased from €9.5 billion (previous year: €11.9 billion). The Aviation €3.4 billion to €1.5 billion; Finance portfolio decreased by 19.8% in US dollar terms, to US$7.3 billion (previous year: US$9.1 billion). In euro // new business in Offshore Finance1 decreased from terms, it was down by 29.9%, to €6.1 billion, thus below €0.2 billion to €0.0 billion; and the level of the previous year (€8.7 billion). TABLE 15 // new business in Land Transport Finance declined Earnings analysis from €0.5 billion to €0.3 billion. Earnings were analysed by comparing the development of the Transport Finance portfolios in the years 2016 and DVB played a leading role in 87.3% of new deals in the 2017, breaking down the portfolio into total and new four Transport Finance divisions, up from 85.0% the year exposures, and then differentiating data further by key before. At 244 basis points, the gross average interest ratios and indicators. margin for the new Transport Finance business increased compared with the previous year (241 basis points).

Lending volume over time 2013–2017 T 15

2017 2016 2015 2014 2013

€ bn % % % % %

Shipping Finance 9.5 48.9 11.9 45.9 11.8 46.6 10.1 43.3 9.2 44.3

Aviation Finance 6.1 31.4 8.7 33.6 7.7 30.4 7.1 30.5 6.4 30.8

Offshore Finance 1.8 9.3 2.4 9.3 2.4 9.5 2.3 9.9 2.0 9.6

Land Transport Finance 1.4 7.2 1.6 6.2 1.7 6.7 2.0 8.6 1.6 7.7

Investment Management 0.5 2.6 0.6 2.3 0.5 2.0 0.6 2.6 0.5 2.4

ITF Suisse 0.0 0.0 0.6 2.3 1.0 4.0 1.0 4.3 0.8 3.8

Business no longer in line with DVB’s strategy 0.1 0.6 0.1 0.4 0.2 0.8 0.2 0.8 0.3 1.4

Total 19.4 100.0 25.9 100.0 25.3 100.0 23.3 100.0 20.8 100.0

2017 2016 2015 2014 2013

US$ bn % % % % %

Shipping Finance 11.4 49.0 12.6 46.2 12.8 46.5 12.3 43.5 12.7 44.4

Aviation Finance 7.3 31.4 9.1 33.3 8.3 30.2 8.6 30.4 8.9 31.1

Offshore Finance 2.2 9.3 2.5 9.2 2.7 9.8 2.8 9.9 2.8 9.8

Land Transport Finance 1.7 7.2 1.7 6.2 1.8 6.5 2.4 8.5 2.2 7.7

Investment Management 0.6 2.6 0.6 2.2 0.6 2.2 0.7 2.5 0.6 2.1

ITF Suisse 0.0 0.0 0.6 2.2 1.1 4.0 1.2 4.2 1.1 3.8

Business no longer in line with DVB’s strategy 0.1 0.5 0.2 0.7 0.2 0.7 0.3 1.0 0.3 1.0

Total 23.3 100.0 27.3 100.0 27.5 100.0 28.3 100.0 28.6 100.0

1 No new business was generated in Offshore Finance during the year under review; taking effect 1 January 2018, all Offshore Finance activities were ceased.

48 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON THE ECONOMIC POSITION

Looking at DVB’s aggregate new business volume, includ- The development of the cost/income ratio (CIR) in the ing Investment Management, 122 new transactions were four Transport Finance divisions also showed a mixed concluded, with a total volume of €3.2 billion (previous picture. It deteriorated by 2.8 percentage points in Ship- year: 224 new deals with a volume of €7.0 billion), generat- ping Finance, to 14.7%, and by 74.4 percentage points in ing an average margin of 235 basis points (previous year: Offshore Finance, to –63.1%. However, it improved by 6.3 242 basis points). percentage points in Aviation Finance, to 23.0%, and by 1.3 percentage points in Land Transport Finance, to Total portfolio 12.4%. The CIR in Investment Management stood at The LTV ratio (loan-to-value ratio) expresses the relation –9.1% (previous year: –414.1%). between loans granted and the market value of the fi- nanced transport assets. It represents the ratio of the The return on equity (ROE) developed as follows: it loan amount to the market value of the financed asset, dropped significantly in Shipping Finance, to –73.2% and is quoted as a percentage. The lower the LTV ratio (previous year: –35.8%), stood at 38.0% in Aviation Fi- percentage, the lower the Bank’s potential risk exposure nance (previous year: 61.7%), and at –354.4% in Offshore in the event of the borrower’s default (in which case the Finance (previous year: –23.7%), but it rose by 29.8 per- lender would need to realise collateral). The LTV ratio for centage points in Land Transport Finance, to 127.8%. ROE the overall portfolio stood at 74.8% (previous year: in Investment Management declined to –39.7% (previous GROUP MANAGEMENT REPORT 77.8%). LTV ratios in the Transport Finance portfolios also year: –12.0%). improved: down by 5.5 percentage points in Shipping Finance, to 74.7%, by 0.5 percentage points in Aviation It should be noted that the ROE and CIR indicators are Finance, to 70.8%, and by 2.7 percentage points in Land determined excluding overheads; hence, the figures for Transport Finance, to 67.9%. Offshore Finance, however, the individual business divisions are not comparable to saw a increase in the LTV ratio, by 19.0 percentage points the ratios for the entire Bank. TABLE 16 to 94.3%.

Earnings contributions T 16

Shipping Aviation Offshore Land Transport Investment Finance Finance Finance1 Finance Management2 ITF Suisse Total

€ mn 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 %

Total portfolio CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED Customer lending volume 9,523.1 11,948.4 6,111.1 8,663.2 1,766.9 2,357.6 1,368.6 1,646.2 554.2 573.7 − 594.5 19,323.9 25,783.6 –25.1

Loans and advanc- es to customers 9,429.5 11,404.5 5,782.1 8,203.9 1,556.6 2,056.2 1,064.5 1,365.7 554.2 573.7 − 561.5 18,386.9 24,165.5 –23.9

Loan commit- ments, guarantees and indemnities 93.6 543.9 329.0 459.3 210.3 301.4 304.1 280.5 − − − 33.0 937.0 1,618.1 –42.1

Number of customers (primary obligor groups) 301.0 299.0 145.0 153.0 60.0 59.0 42.0 43.0 57.0 12.0 − 29.0 605.0 595.0 1.7

Leading role (%) 86.6 87.4 90.3 87.9 68.4 73.3 86.8 68.2 n/a 96.0 − 6.6 86.1 83.4 2.7 pp AUDIT OPINION Average loan-to- value ratio (%) 74.7 80.2 70.8 71.3 94.3 75.3 67.9 70.6 94.4 n/a n/a 154.2 74.8 77.8 –3.0 pp

CIR (%) 14.7 17.5 23.0 16.7 –63.1 11.3 12.4 11.1 –9.1 –414.1 − − 152.8 44.3 108.5 pp

ROE (%) –73.2 –35.8 38.0 61.7 –354.4 –23.7 127.8 98.0 –39.7 –12.0 − − –55.1 –10.8 –44.3 pp

New business

Number of new transactions 55.0 73.0 45.0 65.0 − 7.0 13.0 12.0 9.0 67.0 − − 122.0 224.0 –45.5

Underwritten 1,231.9 2,438.0 1,486.2 3,442.1 − 183.1 339.4 480.3 142.9 479.4 − − 3,200.4 7,022.9 –54.4

Leading role (%) 81.6 85.8 89.2 95.2 − 87.1 100.0 59.6 46.0 29.0 − − 85.5 84.8 0.7 pp

Average margin (bp) 283 271 222 223 − 259 203 217 133 133 − − 235 242 –7 bp

1 No new business was generated in Offshore Finance during the year under review; taking effect 1 January 2018, all Offshore Finance activities were ceased. 2 As from 2017, financial reporting was based on IFRS consolidation. In previous years, DVB’s assessment of the Investment Management portfolio volume was based on the loans extended by DVB to the funds; from 2017 onwards, this assessment is based on a look-through review of the underlying portfolio investments. Therefore, comparability of the 2017 figures with previous year’s figures is limited. FURTHER INFORMATION

49 DVB BANK SE GROUP ANNUAL REPORT 2017

Remuneration report Frameworks and principles The remuneration of employees is a key staff manage- ment tool for DVB. The objectives of DVB Bank Group’s Regulatory requirements for remuneration structure are: ­remuneration systems With the revised German Regulation on Remuneration in // to motivate each member of staff to sustainably Financial Institutions (InstVergV, referred to in this section implement the targets derived from company strate- as the “Regulation”) which came into effect on 16 Decem- gy (and, therefore, the individual targets pertaining to ber 2013, and was amended effective 25 July 2017, the divisions, departments and teams), and thus to make German Federal Ministry of Finance has detailed the a personal contribution towards achieving the Com- requirements for remuneration systems implemented by pany’s strategic objectives; financial institutions, in the context of the German Bank- ing Act. The Regulation applies to all employees of DVB, // to reward staff performance without giving incen- at all locations. tives for taking on undesired risk;

In particular, the Board of Managing Directors is responsi- // to attract, motivate and retain talented employees ble for compliance with the requirements pursuant to the for the Bank. Regulation by subordinated enterprises, to which neither section 64b of the German Act on the Supervision of To achieve these objectives, DVB offers a fixed salary, Insurance Companies is applicable, in conjunction with plus – if applicable – a variable remuneration component, the Regulation on Remuneration in Insurance Companies, which is in a reasonable proportion to the fixed remunera- nor section 37 of the German Capital Investment Act in tion, and must not exceed it. (For specific employee conjunction with Annex II to Directive 2011/61/EU of the groups, the variable remuneration must not exceed twice European Parliament and of the Council of 8 June 2011 on the fixed remuneration.) Alternative Investment Fund Managers and amending Directives 2003/41/EC and 2009/65/EC and Regulations During the course of regular management discussions 1060/2009/EC and 1095/2010/EU (O.J. EC No. L 174; with employees, managers discuss individual perfor- 1 July 2011, p. 1). mance (covering all aspects of skills and performance). They assess any need for development derived from this DVB Bank SE and its affiliated companies together consti- analysis, and agree upon suitable support measures such tute the companies of the DVB Bank Group. Intermediary as professional or personal training. companies without any operational activities of their own serve merely to optimise the Group’s organisational or Depending on national customs, DVB grants non-cash economic structure. ancillary payments in addition to the salary.

The Company’s remuneration systems are based on a remuneration strategy that sets out uniform guidelines for Group-wide remuneration management. Subordinated enterprises compliance with the requirements of the Regulation is ascertained through uniform, Group-wide regulations governing the remuneration strategy, remu- neration systems, and annual targets.

50 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON THE ECONOMIC POSITION

General requirements of the // Determining the total amount of the variable remu- ­Regulation neration must The following legal requirements apply, and have been • take into account the institution’s and the incorporated in DVB Bank Group’s remuneration systems: Group’s risk-bearing capacity, multi-year capital planning and financial performance; // Senior management is responsible for the appropri- • ensure the institution’s and the Group’s ability to ate structure of employees’ remuneration systems. maintain or restore adequate capitalisation and liquidity; and // The supervisory body is responsible for the appropri- • guarantee that the institution’s ability to main- ate structure of senior management’s remuneration tain or restore the combined capital buffer re- systems. quirements in accordance with section 10i of the German Banking Act is not compromised. // The structure of the remuneration systems – and the remuneration strategy – must be aligned with the // The risk orientation of the remuneration must not be company’s strategic objectives. restricted or neutralised by way of hedging or other counter-measures. Appropriate compliance structures

// Remuneration must be appropriate. are mandatory. GROUP MANAGEMENT REPORT • There must be no incentive to enter into excessive­ risks. // The control units’ staff receives an appropriate • There must be no significant dependence on remuneration, whereby the emphasis lies on fixed variable remuneration. remuneration. • Variable remuneration must provide an effective behavioural incentive. // Remuneration of members of Boards of Managing • Negative contributions to success must impact Directors must be in line with performance and du- on the amount of remuneration. ties, and may not exceed a normal level unless there • Severance payments must not remain un- are special reasons. The assessment basis for varia- changed in the event of negative individual ble remuneration components must extend over contributions to success, or misconduct. several years. • The remuneration of control units and organisa- tional units under control must not be materially // Sufficient information must be made available about measured using the same parameters if there is the remuneration systems.

any risk of a conflict of interest. FINANCIAL STATEMENTS CONSOLIDATED // The institution shall set out principles governing the // A guaranteed variable remuneration is only permissi- remuneration systems in its organisational guidelines. ble upon commencement of employment, and for a maximum of one year. A corresponding guarantee is // Certain disclosure requirements must be observed. restricted in the event that regulatory requirements governing capital and liquidity cannot be met. // The Supervisory Board must be informed at least once a year about the remuneration systems and has a right // In principle, variable remuneration is capped at 100% to obtain information from senior management. (or 200%) of the respective fixed remuneration. AUDIT OPINION // A Remuneration Control Committee must be ­established. FURTHER INFORMATION

51 DVB BANK SE GROUP ANNUAL REPORT 2017

Specific requirements of the Regulation Group Compliance Office and Group Risk Management). Since DVB is a significant institution, as defined by the The remuneration strategy will then be adopted by DVB’s Risk takers are employees whose professional activity Regulation, the following principles also apply: Board of Managing Directors, in its capacity as the has a material impact on the Group’s management body; finally, it will be submitted to Bank’s risk profile. // For the purposes of determining variable remuneration, the Supervisory Board’s Remuneration Control Committee • targets set for risk takers must incorporate the for information, and discussed if necessary. overall performance of the institution, the organ- isational unit and the individual; • individual performance for risk takers must also DVB’s remuneration systems be measured on the basis of non-financial DVB applies a consistent remuneration system. parameters; • remuneration parameters have to be used to The remuneration of tariff employees in Germany is gov- determine the overall performance; these take erned by the collective wage agreements for private and into account the objective of long-term success, public-sector banks. As a rule, the remuneration of em- in particular the risks incurred, their duration, ployees covered by collective wage agreements compris- and capital and liquidity costs; es 13 fixed monthly salaries (including special payments • at least 40% of the variable remuneration for in accordance with section 10 of the collective wage risk-takers must be spread over a minimum three- agreements for private banks) and a variable share. Out- year period where remuneration must not be side Germany, employees in similar functions and posi- vested faster than on a pro rata temporis basis; tions receive a discretionary bonus, which is based on the • at least 60% of the variable remuneration for same rules. members of the Board of Managing Directors and risk takers among first-level management Non-tariff employees in Germany and comparable staff must be deferred; outside Germany receive a fixed, contractually agreed • at least 50% of the cash bonus and at least 60%­ annual salary. In addition, a variable remuneration is grant- of the deferral at least must depend on the ed on the basis of defined criteria. The variable remunera- institution’s sustainable performance, and fea- tion is paid in April of each year for the previous year. ture a withholding period; • negative contributions to results must reduce This structure and the corresponding bonus regulations the amount of the variable remuneration. apply to all entities within the DVB Bank Group. The objective of the remuneration systems is to adequately // Extended disclosure obligations must be observed. honour employee performance and to provide effective incentives. They are structured so as to fulfil the applica- // Special provisions apply for discretionary pension ble regulatory requirements. benefits. The Remuneration Control Committee of the Supervisory Board, in cooperation with the Remuneration Officer, Organisation and responsibilities reviews whether DVB’s remuneration systems are appro- DVB’s Remuneration Strategy is reviewed (and adjusted if priate, on an annual basis. necessary) at least once a year. Especially in the case of any change to the business or risk strategy, the remunera- The variable remuneration component for members of the tion strategy and the structure of the remuneration sys- Board of Managing Directors is determined by the Super- tems must be reviewed and adjusted if necessary. visory Board; it is partly disbursed immediately and partly deferred, with retention and withholding periods applica- On the basis of the revised Regulation, the consistency of ble as well. DVB’s remuneration system thus ensures that the remuneration strategy with the Bank’s business strat- legal requirements regarding sustainability are fulfilled, egy will henceforth be ascertained in coordination with and that negative performance contributions are taken the control units (such as Group Audit, Group Controlling, into account.

52 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON THE ECONOMIC POSITION

Remuneration system for risk takers The Remuneration Representative constantly monitors the The definition of the term “risk takers” was updated on appropriateness of the remuneration systems for employ- the basis of the valid Regulation and the technical stand- ees. For this purpose, the Remuneration Representative is ards defined by the European Banking Authority. involved in all current processes concerning remuneration systems; this applies to both the conceptual design (and Within the identified business divisions, all divisional further development) and ongoing implementation of heads are defined as risk takers. Further employees have remuneration systems. The Remuneration Representative been identified as risk takers below the (functional) level closely cooperates with the Chairman of the Remunera- of divisional heads, in particular the heads of regional tion Control Committee. business units with a significant business volume. Moreover, the Remuneration Representative supports the The disbursement of bonus payments has been modified Supervisory Board and its Remuneration Control Commit- in accordance with the Regulation: only 20% of the bonus tee in performing the monitoring and structuring duties achieved will be paid out directly in the following year, relating to all remuneration systems. The Remuneration the remaining 80% of the bonus will be deferred over a Representative submits his reports to the Chairman of the period of up to four years, taking into account the defer- Remuneration Control Committee. rals and retention periods. All amounts deferred are GROUP MANAGEMENT REPORT linked to the long-term performance of DVB and, where The Remuneration Representative has the necessary applicable, the relevant business unit. Negative perfor- skills and experience for his role, especially in the areas mance contributions are also taken into account when of remuneration systems and risk control. determining the bonus as well as the pro-rata deferral – which may lead to the variable remuneration being re- A deputy Remuneration Representative has been appoint- duced or refused. ed who also holds the necessary skills and experience.

The revised Regulation will require modifications to the The Representative’s detailed duties and the procedures disbursement of bonus payments for risk takers. These are documented in the organisational guidelines. modifications will be implemented for all bonus claims acquired from 2018 onwards. Remuneration Control Committee In the event of any material changes to the organisational Pursuant to section 15 of the Regulation, DVB has estab- structure (such as the creation or merger of divisions), lished a Remuneration Control Committee. The Commit-

DVB will review whether the number and definition of risk tee’s duties and procedures are documented in its internal FINANCIAL STATEMENTS CONSOLIDATED takers need to be changed. regulations.

Remuneration Representative Remuneration of the Board of Managing Pursuant to section 23 of the Regulation, DVB has Directors and the Supervisory Board ­appointed a Remuneration Representative. Total expenses for the remuneration of the Board of Man- aging Directors, former members of the Board of Manag- ing Directors and their surviving dependants, as well as the Supervisory Board, amounted to €4.0 million in 2017 AUDIT OPINION (previous year: €3.8 million). TABLE 17

Remuneration of the Board of Managing Directors and the Supervisory Board T 17

€ 000’s 2017 2016 %

Board of Managing Directors 2,801.8 2,619.2 7.0

Supervisory Board 440.3 428.4 2.8

Former members of the Board of Managing Directors and their surviving dependants 777.1 735.8 5.6

Total 4,019.2 3,783.4 6.2 FURTHER INFORMATION

53 DVB BANK SE GROUP ANNUAL REPORT 2017

Remuneration of the Board of In 2017, the total remuneration of the Board of Managing ­Managing Directors Directors was comprised of a fixed component of 97.0% In accordance with section 285 (9) of the German Com- The Supervisory Board has determined the structure of and a variable bonus of 3.0% (previous year: 87.3% fixed mercial Code (HGB), remu- remuneration for the Board of Managing Directors. and 12.7% variable component). TABLE 18 neration paid to members of the Board of Managing Directors and remuneration components are not dis- closed individually in the Remuneration of the Board of Managing Directors and the Supervisory Board T 18 financial statements or the consolidated financial € 2017 2016 % statements. Monetary remuneration components 2,180,000.00 1,807,500.00 20.6

Pension commitments including contributions to pension provisions 249,833.28 182,782.71 36.7

Special benefits 286,995.85 295,721.74 –3.0

thereof: allowances for company car or monetary equivalent 58,044.49 45,272.01 28.2

thereof: rent subsidies – 34,893.84 –

thereof: insurance cover and employer contributions to foreign social security schemes 228,951.36 215,555.89 6.2

Fixed remuneration component 2,716,829.13 2,286,004.45 18.8

Variable remuneration component 85,023.99 333,153.54 –74.5

Total 2,801,853.12 2,619,157.99 7.0

Fixed remuneration component year (referring to financial indicators such as Economic The fixed remuneration component of DVB Bank SE’s Value Added and consolidated net income before taxes) Board of Managing Directors comprises monetary remu- as well as to the personal performance of each individual neration components, pension commitments and special Managing Director. benefits; it totalled €2,716,829.13 (previous year: €2,286,004.45). Until 30 November 2017, DVB Bank SE’s The amount of the bonus depends on the (measurable) Board of Managing Directors consisted of four members; extent to which the targets were achieved. The cash bonus since 1 December 2017 it has comprised three members, is awarded in four tranches: 40% in the year following as in 2016. the assessment period, and three tranches of 20% each, awarded during the following three years. Variable remuneration component Since the year 2016, the variable remuneration component Each deferred bonus tranche is subject to a malus process of DVB Bank SE’s Board of Managing Directors has only prior to disbursement, whereby the relevant risk situation comprised a cash bonus. In the year under review, the and profitability at the respective point in time, compliance Board of Managing Directors received variable remunera- with internal guidelines (such as compliance guidelines or tion payments in the amount of €85,023.99 (previous year: lending guidelines), as well as the member’s personal €333,153.54). conduct, are taken into account. For any deferred bonus tranche, this malus process cannot lead to an increase; These comprised retained bonus portions for 2013–2015 however, it may reduce the amount and may even lead to which were disbursed in 2017. No bonus was paid for 2016. the tranche being cancelled altogether.

The bonus payments paid to members of the Board of In addition, for all award tranches, 50% of each tranche is Managing Directors are determined on the basis of subject to an additional one-year retention period. This agreements on operational targets. These objectives, means that these parts will not be disbursed immediately. which are agreed upon between the Supervisory Board During the retention period, the value of the retained and the respective member of the Board of Managing amounts is replaced by a remuneration instrument linked to Directors, are related to objective criteria for the relevant the Bank’s performance.

54 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON THE ECONOMIC POSITION

The revised Regulation requires modifications to the bonus Remuneration of the Supervisory Board arrangement for members of the Board of Managing Direc- The annual remuneration of Supervisory Board members tors, such as: is governed by Article 19 (1) and (2) of DVB Bank SE’s Memorandum and Articles of Association. Accordingly, // an assessment basis covering multiple years, // the Chairman of the Supervisory Board receives // longer retention periods, and €40,000.00;

// the option to reclaim variable remuneration compo- // members of the Supervisory Board receive €30,000.00; nents already disbursed, subject to certain conditions (clawback). // the members of Supervisory Board committees receive the following additional amounts: These modifications will be implemented for all bonus • members of the Credit and Risk Committee claims acquired from 2018 onwards. ­receive €10,000.00; • members of the Audit Committee The prerequisite for payment of the two variable remunera- receive €7,500.00; tion components is, in each case, that no notice of termina- • members of the Nomination Committee GROUP MANAGEMENT REPORT tion has been given with regard to the employment rela- receive €3,750.00; and tionship with the member of the Board of Managing • members of the Remuneration Control Committee Directors concerned as at the time of payment. The sole receive €3,750.00. exception would be where a Board member retires from office for reasons of age, or due to non-renewal of The remuneration is paid on 1 July of each year. Where a ­contract. said remuneration is subject to value-added tax, this tax shall be paid in addition to the remuneration (Article 19 In the event of measures taken by the German Federal (3) of the Memorandum and Articles of Association). Financial Supervisory Authority or any other competent Further details, such as the reimbursement of travelling bank supervisory authority – especially under the Single expenses and other cash expenses, daily allowances and Supervisory Mechanism of the European Central Bank – no similar matters, are governed by Article 19 (4) of the claims can be asserted under contractual stipulations­ Memorandum and Articles of Association. which would contradict the measures taken by supervisors. Total remuneration expenses paid in 2017 by DVB Bank SE

Examples for such supervisory measures include the for members of the supervisory bodies amounted to FINANCIAL STATEMENTS CONSOLIDATED following: €440,300.00 (previous year: €428,400.00). Taxes amount- ing to €58,247.50 (previous year: €58,247.50) were trans- // The supervisory authority restricts the aggregate ferred directly to the tax authorities for the Supervisory amount of variable remuneration components (e.g. Board members domiciled abroad. The members of the pursuant to section 45 (2) sentence 1 no. 5a of the Supervisory Board therefore received remuneration of KWG) or voids them in their entirety, or issues a €382,052.50 (previous year: €370,152.50) for their actions corresponding instruction to this effect. as Supervisory Board and committee members.

TABLE 19/SEE PAGE 56

// The supervisory authority restricts or prohibits the disbursement of variable remuneration components AUDIT OPINION (e.g. pursuant to section 45 (2) sentence 1 no. 6 of Disclosure the KWG). Pursuant to section 16 of the Regulation, DVB is obliged to We will comply with this disclose information regarding its remuneration policy and disclosure duty in a sepa- rate report, which will be // The supervisory authority orders that claims to varia- practice. DVB’s disclosure duties, as an institution subject made available on our ble remuneration components are to be voided, in to Regulation 575/2013/EU (Capital Requirements Regula- website www.dvbbank.com whole or in part (e.g. pursuant to section 45 (5) sen- tion – “CRR”), as defined in section 1 of the KWG, are > Investors > Publications > Disclosure reports during tences 5 et seq. of the KWG). based on both section 16 of the Regulation and Art. 450 of the second quarter of 2018. the CRR which require that the Bank discloses certain Here you can also find the Disclosure Reports pub- quantitative and qualitative details. lished since 2014. FURTHER INFORMATION

55 DVB BANK SE GROUP ANNUAL REPORT 2017

Supervisory Board remuneration 2017 T 19

Credit Remunera- Supervisory and Risk Audit Nomination tion Control Value- Board Committee ­Committee Committee Committee added € remuneration remuneration remuneration remuneration remuneration tax 19% Total

Shareholder representatives

Wolfgang Köhler, Chairman (since 1 May 2017) 26,666.67 Deputy Chairman (until 30 April 2017) 10,000.00

36,666.67 – 7,500.00 3,750.00 3,750.00 9,816.67 61,483.34

Frank Westhoff, Deputy Chairman (since 1 May 2017) 20,000.00 Chairman (until 30 April 2017) 13,333.33

33,333.33 10,000.00 – 3,750.00 3,750.00 9,658.33 60,491.66

Ulrike Donath 30,000.00 – 7,500.00 – – 7,125.00 44,625.00

Anders Ingebrigsten, resident in Norway 30,000.00 10,000.00 – – – 7,600.00 47,600.00

Dr Peter Jansen 30,000.00 10,000.00 – – – 7,600.00 47,600.00

Dr Kirsten Siersleben 30,000.00 – 5,000.00 – – 6,650.00 41,650.00

Employee representatives

Adnan Mohammed, resident in the United Kingdom 30,000.00 – – 3,750.00 3,750.00 7,125.00 44,625.00

Ivo Monhemius, resident in the Netherlands 30,000.00 – 7,500.00 – – 7,125.00 44,625.00

Martin Wolfert 30,000.00 10,000.00 – – – 7,600.00 47,600.00

Total remuneration 280,000.00 40,000.00 27,500.00 11,250.00 11,250.00 70,300.00 440,300.00

Tax deduction for Supervisory Board members resident outside Germany (paid directly to the responsible tax office)

VAT 19% 21,850.00

Taxes for membership of a Supervisory Board 30% 34,500.00

Solidarity surcharge 5.5% 1,897.50

Total tax deductions 58,247.50

Remuneration less tax deductions for Supervisory Board members resident outside Germany 382,052.50

Employees related to the discontinuation of operations at ITF Suisse. The number of staff at our LogPay Financial Services Further details on the female quota in accordance with subsidiary also declined in 2017, from 58 to 50 employees section 289f of the HGB can Development of staffing levels (13.8%), due to the partial sale of LogPay Transport Services. be found in DVB Bank Group’s Corporate Responsibility DVB employed a total of 613 staff (in active employment) Report, which is available on in 2017, a decrease of eleven (–1.8%) compared to 2016. In addition, 21 employees had an inactive employment the website www.dvbbank. com > About us > Corporate relationship – meaning that they had entered the passive responsibility > Reports. DVB’s staffing level has been rising over recent years, in phase of partial retirement, were on maternity leave, or line with the increasing legal and regulatory requirements had taken parental leave. CHART 07 applicable to international banking business: additional staff was required to cope with the markedly increased DVB’s business model is international, which is also workload. In 2017, this need only prevailed in the service reflected in the composition of its workforce, and in the units, where the headcount of 245 employees was up flexibility of employees. 1.2% over the previous year (242 employees). Conversely, the number of staff in the Transport Finance/Investment DVB employed people with 37 different nationalities in Management divisions declined by six (1.9%), largely 2017. Staff with 28 different nationalities were employed in the core Transport Finance business alone. TABLE 20

56 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON THE ECONOMIC POSITION

Staff levels 2013–2017 C 07

Number of staff

20

640 21

620 14

600 20

580 7

560 624 609 613

540 581

567 GROUP MANAGEMENT REPORT 520

500

2013 2014 2015 2016 2017

Staff members in the active phase of employment Staff members in the passive phase of employment

Nationalities 2017 T 20

DVB Bank Group Transport Finance/ (incl. LogPay) Investment Management

Number % Number %

German 266 43.4 56 17.6

British 83 13.5 60 18.9

Dutch 69 11.3 53 16.7 FINANCIAL STATEMENTS CONSOLIDATED

Norwegian 39 6.4 30 9.4

Greek 29 4.7 22 6.9

US-American 19 3.1 16 5.0

Singaporean 22 3.6 19 6.0 37 nationalities are 30 additional nationalities (DVB Bank SE) 86 14.0 – – represented within DVB 21 additional nationalities (Transport Finance/Investment Management) – – 62 19.5

Total 613 100.0 318 100.0 AUDIT OPINION

More than half of DVB’s employees work at international Voluntary resignations resulted in a 6.4% fluctuation locations outside the Federal Republic of Germany. (previous year: 5.3%).

TABLE 21

Distribution of staff members in active employment by location T 21

DVB Bank Group Transport Finance/ (incl. LogPay) Investment Management

2017 2016 % 2017 2016 %

Germany (Frankfurt/Main and Hamburg) 283 284 –0.4 51 51 –

International locations (Amsterdam, Athens, London, New York, Oslo and Singapore) 330 340 –2.9 267 273 –2.2

Total 613 624 –1.8 318 324 –1.9 FURTHER INFORMATION

57 DVB BANK SE GROUP ANNUAL REPORT 2017

SHIPPING FINANCE

€1,231.9 MN €9,523.1 MN NEW BUSINESS CUSTOMER VOLUME LENDING VOLUME

58 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED AUDIT OPINION FURTHER INFORMATION

59 DVB BANK SE GROUP ANNUAL REPORT 2017

DEVELOPMENT OF THE BUSINESS DIVISIONS

Business areas Shipping Finance with charter rates (which form the basis for vessel valu- //Tankers ations, and hence, for collateral values) still depressed, //Dry bulk carriers In 2017 the global shipping industry was still struggling 2017 did see the beginning of an upward trend with / /Container vessels with overcapacity in most ship segments. Second-hand slight improvements in some market segments, during / Car carriers / values and freight rates were low across the board. At the course of the year – amongst others also due to //Container boxes €1.2 billion, our new business origination was still on a strong trade demand and growth in raw material imports substantial, yet lower level than in 2016. This reflects from China. For example, dry bulk carriers saw a steep Products //Structured Asset Lending generally reduced demand for financing in the market increase in earnings, albeit from low levels. The con- //Risk Distribution & place and – to a greater extent – our selective approach tainer shipping market also witnessed improvements. Loan Participations to new business. Our focus was to strengthen the market Meanwhile, the crude tanker market continued to dete- / /Corporate Finance Solutions recognition and valuation of our service platform by con- riorate and earnings remained at a low level for the //Private Equity Sourcing & Investments tinuing to enhance our risk management and monitoring whole year. These sectors are the three most important //Asset & Market Research procedures. Yet performance was still heavily impacted for the maritime industry, in terms of transport volumes by increased allowance for credit losses. and services. Clients //Small to large public ­ Although ordering activity picked up in 2017 compared to and private companies (shipowners, shipping the previous year, the total number of orders placed companies, trading across all shipping segments was low from a historical houses and charterers) Shipping Finance – Market review perspective. Competition between shipyards kept new- Core regions In our view, 2017 was a year during which a turnaround building prices on the low side. During 2017 scrap prices //Europe materialised on shipping markets. Although the excess have increased sharply, creating an incentive to demolish //The Americas tonnage accumulated over recent years was still present, older units. //Asia

Container subsector charter rates C 08

(US$/day) Time charter rate Index (points)

40,000 140

35,000 120

30,000 100

25,000 80

15,000 60

10,000 40

5,000 20

0 0

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

Feedermax 725 TEU Handymax 1,700 TEU Sub-Panamax 2,750 TEU Panamax 4,400 TEU Time Charter Rate Index Source: Clarkson Research Services Ltd, December 2017

60 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

The dry bulk market continued to recover throughout Shipping Finance – Strategy 2017. The Baltic Dry Index (BDI), the freight rate index for DVB’s shipping client base consists of both public and the transportation of dry bulk goods, was quoted at an private companies, from large multinational enterprises to average of 1,145 index points for the full year 2017 – up smaller family-run businesses – with well-established track 70.1% – On average 70.1% year-on-year. The BDI reached 1,619 index points records within the shipping sphere. To these clients, our Baltic Dry Index was significant- ly higher year-on-year in December 2017, which is the highest level in four Shipping Finance division offers financing solutions based years, albeit staying far away from the historical peak of on our in-depth knowledge of the assets, shipping sub-sec- more than 10,000 points in 2007/2008. Freight rates were tors and industry drivers as well as our sound understand- supported by continued Chinese demand for iron ore and ing of the corporate and project credit risks involved. coal as well as relatively subdued fleet growth. In 2017, global seaborne dry cargo volumes increased by 4.3% The business division’s key strategic objectives are: (previous year: approximately 2.7%), while the fleet ex- panded by 2.9%. // Continuing to be perceived as the “partner of choice” for shipping clients and to be a reliable provider and/ The containership market has seen some improvement, or advisor on diverse capital sources (i.e. senior, Further details on 2017 shipping market develop- after the challenges of 2016. The Clarksons Time Charter junior, mezzanine, and equity/quasi-equity invest- ments are available on our

Rate Index for container carriers, which has been calcu- ments), structured finance, advisory, asset manage- website www.dvbbank.com GROUP MANAGEMENT REPORT > Business & Expertise > lated since 1993, averaged 47 index points in 2017 – this ment and market research; Shipping Finance > Markets. is a growth of 14.7% compared to the average index level in 2016 (CHART 08). During the year, global sea container // Allowing the Shipping platform to be the sounding transport volumes increased by ca. 4.7% (previous year: board for our shipping clients thanks to our knowl- ca. 3.1%). The fleet expanded by 3.6% in 2017 as a result edge and extensive networks in the industry; and of subdued deliveries and firm demolition activity. At the end of 2017, the order book stood at 370 vessels or // Maintaining a Shipping Finance portfolio which is 2.7 million TEU, representing 13.0% of fleet capacity. It is strongly diversified across sectors and geographic concentrated in the Very Large Container Ship (VLCS) regions. segment, which presently accounts for 82.5% of the total order book measured in TEU. This approach has enabled Shipping Finance to continue to offer its clients a seamless one-stop shop and maintain Seaborne trade for crude oil grew by 2.8% during 2017. sustainable revenue diversification, despite the challenging The increase in demand for crude oil originated from the market conditions overall.

Far East, especially China, as well as India and Brazil, and FINANCIAL STATEMENTS CONSOLIDATED was primarily met by exports out of the Middle East. De- spite an increase in tanker demolition rates, crude oil tank- er fleet growth outpaced demand growth by 3.9% year-on- year in deadweight terms. This resulted in low fleet utilisation across all tanker segments, leading to continued downward pressure on earnings and asset values. AUDIT OPINION FURTHER INFORMATION

61 DVB BANK SE GROUP ANNUAL REPORT 2017

DVB’s risk management is at the core of Shipping Finance’s Shipping Finance – Portfolio analysis client selection strategy and extension of loans. Risks are DVB is active as an arranger, underwriter and provider of constantly monitored and proactively managed. DVB also asset-based capital in shipping finance. Despite 2017 has significant expertise with restructuring and work-out being characterised by market-wide subdued lending situations, centralised in the Credit and Asset Solution activity due to the challenging market conditions and Group (CASG). For further information on CASG, please refer limited newbuilding orders, Shipping Finance achieved to the report on opportunities and risks (page 128–129). noteworthy loan production. The division closed transac- tions with existing clients and established new lending Beyond that, our Shipping platform also benefits from its relationships with highly regarded counterparties. team of professionals with multi-disciplined backgrounds, ranging from seasoned banking and structured finance Total loan portfolio careers to specific shipping industry expertise gathered In 2017, the Shipping Finance customer lending volume from a variety of experiences in shipping companies, decreased by 20.2% to €9.5 billion due to a more select lessors, ship management companies, sale and purchase/ approach to new business and a high level of pre- and chartering brokers, manufacturers and export credit agen- repayments (previous year: €11.9 billion). As 96.2% of the cies. Our asset-based focus and market knowledge, cou- portfolio was US dollar-based, the portfolio development pled with our commitment to long-term relationships, is more adequately reflected in US dollar terms, where bring us closer to our clients and solidify our reputation as the decline is less pronounced – 9.5%, from US$12.6 bil- a partner within shipping finance. lion down to US$11.4 billion. In line with DVB’s business model, the Shipping Finance portfolio is 99.9% collateral- The Shipping Research team enhances our platform with ised. The granularity of the portfolio was good, with the in-depth industry, market and asset knowledge. It pro- average lending exposure per client standing at €32.0 mil- vides valuable, up-to-date market intelligence, and pro- lion (previous year: €40.0 million). The number of clients duces high-quality, independent research – all of which where exposure exceeded €50 million totalled 59 in 2017 enable DVB to anticipate market changes and adjust the (previous year: 83 clients). business segment and portfolio strategy in a flexible and timely fashion. On the basis of research analyses, our Diversification in the portfolio is a key pillar of Shipping relationship managers form an even more profound un- Finance’s risk management philosophy, and the portfolio derstanding of specific assets, industry drivers and value has thus remained well diversified across the shipping chains as well as our clients’ strategic financing needs. spectrum in terms of sector/subsector, asset type, geo- Shipping Research maintains a sector-oriented approach graphic exposure, client concentration and types of to research in order to ensure that our key asset expertise financing. Additionally, based on the input of Shipping and region-oriented client coverage remain at a high Research, the portfolio continues to be strategically level. This is integral to all activities pursued by Shipping managed according to perceived risk areas, including Finance, since it assists us in targeting the right transac- current and anticipated future market trends. tions throughout the shipping cycles.

62 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

The variety of financed vessel types demonstrates the Geographically, the portfolio is also well diversified: high degree of diversification: CHART 09 CHART 10

Shipping Finance portfolio by vessel type C 09

4.8% (+0.5 pp) Others

3.0% (+0.2 pp) Container boxes thereof: 1.9% (+0.2 pp) Cruise ships 3.2% (–0.3 pp) Car carriers 1.4% (+0.2 pp) Ferries/passenger vessels 1.5% (+0.1 pp) Miscellaneous

14.0% (–2.8 pp) Container carriers 48.7% (+0.7 pp) Tankers thereof:

14.6% (–0.4 pp) Crude oil tankers 12.5% (+2.0 pp) Product tankers 12.0% (+0.3 pp) Gas tankers GROUP MANAGEMENT REPORT 9.6% (–1.2 pp) Chemical tankers 26.3% (+1.7 pp) Bulk carriers

Shipping Finance portfolio by country risk C 10

1.2% (+0.3 pp) South an Central America/ 3.2% (–0.5 pp) Offshore Carribean

4.0% (–1.1 pp) Middle East/Africa

13.5% (–3.2 pp) Asia/Australia CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED

57.3% (+5.4 pp) Europe

20.8% (–0.9 pp) North America AUDIT OPINION FURTHER INFORMATION

63 DVB BANK SE GROUP ANNUAL REPORT 2017

New business Earnings analysis During 2017, Shipping Finance realised 55 new transac- In 2017 many shipping market segments bottomed out but For information on 2017 tions with shipping clients, representing a volume of this has not yet put financing markets at ease. Caused by transaction highlights, please visit our website: €1.2 billion at an average new business margin of 283 the shipping crisis, many shipowners faced liquidity prob- www.dvbbank.com > Busi- basis points (previous year: 73 new transactions, volume lems which grew further during the year. ness & expertise > Shipping Finance > Important deals. of €2.4 billion, average margin of 271 basis points). New financings in 2017 were well diversified by client, obligor, In this environment, DVB originated new business on a and vessel type. In terms of new business volume, 51.9% selective stance and at risk-adequate and increased of our lending was for the financing of tankers (previous interest margins – this resulted in higher net interest year: 67.9%), of which 20.1% was for product tankers, income of €99.0 million (previous year: €95.4 million). 12.8% for crude oil tankers, and 9.5% each for chemical and gas carriers. In comparison to 2016, the relative Despite this positive earnings trend, the increasingly weighting towards tankers came down significantly due difficult liquidity situation of shipowners continued to to our more cautious outlook for this segment, the limited severely burden our legacy portfolio in 2017 resulting in number of newbuilding orders placed and the lower increased impairments. Thus, allowance for credit losses freight rate environment. amounted to €315.6 million (previous year: €223.9 million) bringing net interest income after allowance for credit By contrast, the dry bulk market witnessed a remarkable losses down to €–216.6 million (previous year: recovery in both asset values and earnings during the €–128.5 million). Total allowance for credit losses in year. In this more positive environment, we closed 33.9% Shipping Finance stood at €567.5 million, compared to (previous year: 15.6%) of new business in this sector, €377.9 million at the end of 2016. following our counter-cyclical approach and aiming to strengthen and protect the clients’ balance sheet with Net fee and commission income decreased, to €27.2 mil- conservatively structured transactions. lion (previous year: €35.4 million).

Also the container carrier market improved in late 2016, General administrative expenses were reduced by 6.8% and this continued into 2017. Nevertheless, more testing to €19.2 million (previous year: €20.6 million). conditions are expected to come, at least in certain sub-sectors. There is a clear distinction between the Overall, both income and net segment income/loss before improved results witnessed by the operators (as a result of bank levy, BVR Deposit Guarantee Scheme and taxes the recent consolidation in the liner industry) and the chal- declined to €–181.4 million and €–199.8 million, respec- lenging circumstances for the tonnage providers (mainly tively. TABLE 22 due to oversupply). New transactions, 6.3% of new busi- ness compared to 7.1% in the previous year, represented Extract from the segment report for choices of prudent structures on the back of modern assets, Shipping Finance T 22 cash flow visibility and excellent credit standing. € mn 2017 2016 %

The share of new container box transactions increased Net interest income 99.0 95.4 3.8 slightly to 6.7%, compared to 6.4% the previous year, Allowance for credit losses –315.6 –223.9 41.0 reflecting the rebound in the container box industry, a Net interest income after rapid increase in box prices and improved per diem rates. ­allowance for credit losses –216.6 –128.5 68.6 Net fee and commission income 27.2 35.4 –23.2

Income (excluding the IAS 39 result) –181.4 –106.3 70.6

General administrative expenses1 –19.2 –20.6 –6.8

Net segment income/loss before bank levy, BVR2 Deposit Guarantee Scheme and taxes –199.8 –128.0 56.1

1 Only those costs are allocated to DVB’s operating business divisions for which they are directly responsible. General costs of operations, overheads, or, for example IT costs, are not allocated to the operating business divisions. 2 National Association of German Cooperative Banks

64 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

Ship orders – ratio of order backlog to existing fleet capacity C 11

Ratio of order backlog to existing fleet capacity

Dry bulk carriers Current 795,973 9.7% (capacity in 000's dwt) (2016: 10.1%) Ordered 76,846

Container vessels Current 20,900 13.0% (capacity in 000's TEU) (2016: 16.1%) Ordered 2,722

Crude oil tankers Current 388,360 12.3% (capacity in 000's dwt) (2016: 14.9%) Ordered 47,866

Source: DVB Shipping Research, December 2017

Shipping Finance – Outlook 2018 The container market also saw some improvement in

The macroeconomic environment is expected to further 2017 after difficult market conditions in 2016. However, GROUP MANAGEMENT REPORT improve in 2018. This will have a positive impact on trade the outlook is challenged by slowing container trade, demand for most shipping sectors. However, overcapacity continued excess capacity and the deployment of even in the existing fleets will continue to represent a chal- larger container vessels. Demand growth in 2018 is pro- lenge for the shipping industry, and it is expected to take jected to be positive; however, it will be much lower than a few years before demand growth absorbs surplus ves- the double-digit growth rates the industry has seen in the sels. The difficult environment in shipping sectors is past. Further, consolidation of shipping lines is set to putting pressure on shipyards, who in turn keep proposing intensify competition amongst shipowners chartering attractive prices. However, further ordering is a major risk their vessels to line operators. At the end of 2017, the to continued recovery. ratio of capacity on order to aggregate existing fleet capacity, measured in Twenty-foot Equivalent Units (TEU), Nonetheless, several sectors such as dry bulk and con- was 13.0% (CHART 11). The order book is dominated by tainer shipping have initiated a recovery path in 2017 larger vessels, with 82.5% stemming from Very Large which is expected to continue into 2018. Fundamentals of Container Ships, and cascading of larger vessels will put the dry bulk market are likely to improve in 2018 as pressure on the smaller container sectors. Furthermore, demand growth is projected to outpace supply growth. 62% of the aggregate TEU capacity is younger than ten FINANCIAL STATEMENTS CONSOLIDATED The order-book-to-fleet ratio has declined to 9.7% years, which limits the potential for scrapping. (CHART 11) per the end of 2017 and new deliveries are expected to slow in 2018, which will limit fleet growth. Vessel demand for crude oil tankers in 2018 is forecast The risk to the demand outlook remains that traditional to continue growing at a moderate level for all segments. demand drivers are changing with the Chinese economy Although European imports are expected to remain at low rebalancing and shifting towards a more consump- levels, imports to Asian countries are likely to witness tion-driven growth. Demand growth from emerging mar- sustained growth and provide employment opportunities kets is expected to support dry bulk trade, albeit at a for all segments of the fleet. The order-book-to-fleet ratio lower level, since demand for dry bulk commodities is for crude oil tankers declined to 12.3% per the end of 2017 AUDIT OPINION projected to be moderate in the coming years. (CHART 11) but, based on the current delivery schedule, fleet growth is expected to continue outpacing demand growth in 2018. As a consequence, crude tanker fleet utilisation is likely to remain at low levels, which will keep earnings and values at a low level for all tanker segments. FURTHER INFORMATION

65 DVB BANK SE GROUP ANNUAL REPORT 2017

66 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

AVIATION

FINANCE GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED

€1,486.2 MN NEW BUSINESS VOLUME AUDIT OPINION

€6,111.1 MN CUSTOMER LENDING VOLUME FURTHER INFORMATION

67 DVB BANK SE GROUP ANNUAL REPORT 2017

Business areas Aviation Finance After the peak years 2013 and 2014 when annual new //Passenger aircraft jets orders exceeded 3,500, sales slowed down in 2015 //Freighter aircraft Market liquidity remained abundant in 2017, sustaining and 2016 (ca. 2,150 new orders). The introduction of a //Aircraft engines the heightened competition witnessed in preceding years. new aircraft type generally stimulates sales volumes, and Aviation Finance, nevertheless, delivered a sound financial apart from Boeing’s launch of the 737 MAX 10 no signifi- Products result, albeit at a much lower level, in a year in which it cant product introductions took place during 2017. So //Structured Asset Lending has adapted to this challenge through optimisation of its during the first eleven months it looked like this would be //Aviation Asset Management loan origination and distribution capability, underwriting a lacklustre year for aircraft sales. It also looked as //Advisory Services //Risk Distribution & €1.5 billion of new structured lending business. Our aircraft though Boeing would win the prestigious “order race” Loan Participations asset management and advisory business again provided between the American company and its European rival, //Corporate Finance Solutions notable contributions to the performance of the division. Airbus. However, the picture changed completely in De- / /Private Equity Sourcing & cember. While aircraft sales traditionally peak during Investments major air shows and at year-end, Airbus unexpectedly //Asset & Market Research booked an almost unprecedented number of new orders Clients during the last days of 2017 (almost two-thirds compared //Airlines Aviation Finance – Market review to only about 26% of Boeing orders). The Airbus orders //Operating lessors The “good times” in commercial aviation continued in included a few very big sales. The reason for this order / /Logistic companies 2017. After an already solid 7.4% increase in demand (in explosion has been the subject of industry speculation revenue passenger kilometres; RPK) for air travel during and some discounting is suspected. At the end of the Core regions the year 2016, preliminary figures for the year 2017 indi- year, the total gross orders totalled just over 2,520; after //Europe cate a further acceleration to 7.7% (CHART 12) for the first cancellations, net orders of about 2,240 remained. //North and South America eleven months according to the International Air Transport //Asia //Middle East/Africa Association (IATA). With a 6.4% increase in capacity (in Despite the lower order volumes compared to 2013 and available seat kilometres; ASK), the global airlines saw 2014, the commercial jet market is definitely not in a Awards 2017 their passenger load factor further improve to 81.5% downturn. The current order backlog still equals almost //Aircraft Finance Portfolio during that period – a level that was deemed impossible 58% of the current in-service fleet, or almost nine years Acquisition (Global Transport Finance) to reach only a few years ago. Not only does a high load of production (at 2017 production levels). New deliveries //Aircraft Securisation Deal of factor benefit the airlines’ bottom line, it also helps to of western-built commercial jets counted 1,643, achieving the Year – US (Global improve the fuel burn per RPK as less empty seats are a fresh record level during 2017, slightly up from the Transport Finance) flown around the world. Except for North America (4.2%), 1,613 delivered during 2016. Deliveries peaked in the //Asia-Pacific Bank of the Year (Airline Economics) all regions enjoyed international RPK growth of well over fourth quarter, when no less than 511 aircraft were deliv- 6.5%. According to IATA, passenger yields had dropped ered. Engine supply remains a bottleneck, holding back by 11.9% in 2015 and 8.8% in 2016 whilst preliminary new aircraft deliveries. Apart from the challenge of ramp- 2017 figures indicate a decline of only 1.5%.Industry ing up production of new technology engines, such as the profits have been at relatively high levels during 2015 Pratt & Whitney PW1000G, CFMI LEAP and Rolls Royce and 2016, at least by historic standards, and preliminary Trent 1000, the manufacturers were confronted with figures for 2017 suggest a similar net profit level quality issues in certain engine parts, slowing down (US$34.5 billion), despite significantly higher jet kerosene assembly and requiring production of replacement parts. prices and an upward trend in labour cost. This translates Unfortunately, reliability issues of the assembled engines into a net profit per departing passenger of US$8.50. meant that in addition many newly produced engines had to be used to replace malfunctioning in-service engines, One of the biggest surprises in 2016 was the increasingly instead of being sent to the assembly lines for installation strong recovery of the air freight market (+3.8%). This on new aircraft. trend continued during 2017: from January to November the industry booked a spectacular 9.7% increase in freight tonne kilometres (FTK; CHART 12). European and African carriers showed remarkably strong increases with 12.7% and 25.6% more revenue tonne kilometres (RTK). It now seems that the fear for de-globalisation – resulting from increasing protectionism – did not become reality, at least for the time being.

68 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

As a result of the long lead times for new aircraft, relia- Aviation Finance – Strategy bility issues with the new generation aero engines and DVB is a leading arranger and provider of commercial Further details on 2017 stimulated by still-low fuel prices, the used equipment debt to passenger and cargo airlines, as well as to air- aviation market develop- market continued to prosper during 2017. The number of craft lessors, with a total loan exposure standing at €6.1 ments are available on our website www.dvbbank.com transactions involving aircraft with leases attached signif- billion, financing 988 aircraft and eight spare engines. The > Business & Expertise > icantly exceeded the number of transactions involving Bank features a unique Aviation Finance platform, meticu- Aviation Finance > Markets. aircraft without lease. Aircraft lessors control just under lously constructed with a view to being a constant provid- 40% of the global commercial jet fleet. The major source er of aviation capital and services during different eco- of lessor fleet growth is sale-and-lease-back transactions, nomic cycles. rather than speculative direct orders. Consolidation con- tinues amongst the top 10 of the league. The biggest differentiator between DVB and its com- petitors is the fact that Aviation Finance offers far more Indicators for the used equipment market overall re- than the traditional range of banking services. Through mained favourable. The storage percentage (stored fleet/ our lending, advisory and asset management teams, we in-service fleet) for western-built jet aircraft has dropped provide select structures and services at the crossroads of further, to 9.2% or 2,244 units. Close to 1,000 of these money and metal, supported by a strong research team. aircraft are completely obsolete types; around 700 are Specifically, we consider our willingness to finance used GROUP MANAGEMENT REPORT older-generation jets, and from the remaining ca. 550 equipment, and to assume residual value risk on the sales planes the vast majority is either in transit between les- proceeds of aircraft, as a competitive advantage. Aviation sees or undergoing modifications. The annual number of Finance does not provide export credit loans, and, as aircraft retirements dropped further to just over 400, from such, we consider that each dollar we loan is “in-demand” close to 700 only a few years ago. About half the retire- commercial finance. ments were completely obsolete types.

Overall, 2017 turned out much stronger than expected for commercial aviation, and it now seems the industry is on a high-level plateau rather than at a peak in the cycle. We still believe aviation is a cyclical industry, with a high risk of pressure on values for older aircraft types, should the cycle turn south. CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED

Worldwide traffic growth C 12

%

16 RPK Ø: 6.3% RPK Ø: 9.7% 14 FTK Ø: 3.8% FTK Ø: 7.7% 12

10

8

6 AUDIT OPINION 4

2

0

– 2

– 4

– 6

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov

2016 2017

Revenue passenger kilometres (RPK) Freight tonne kilometres (FTK) Source: IATA Air Passenger und Freight Analysis, February 2018 FURTHER INFORMATION

69 DVB BANK SE GROUP ANNUAL REPORT 2017

In order to build on this core business, Aviation Finance Aviation Finance – Portfolio analysis maintains a strong network of relationships with clients, The air finance market in 2017 remained flooded with industry partners and financial institutions who perceive bank and capital market liquidity in most segments. Com- DVB as a bank that understands the aviation market and petition was strongest for tier 1 airline and lessor trans- associated assets, whilst possessing the expertise to actions, which remain largely corporate credit-based develop value-added financial solutions. whilst DVB is more asset-focused. The financing of new equipment remained comparably easy, given the healthy Aviation Finance has consistently demonstrated the appetite for such assets from all providers. The stellar achievement of its goal of a cycle-neutral business model: credits among the airline and leasing companies had one which enables DVB to be equally active (and therefore plentiful options to secure their funding requirements, be profitable) in a market downturn as in an upturn, thereby it for new or used equipment. Further borrowers/issuers proving to be a partner for its clients in both good and were able to take advantage of the capital markets, both difficult times. More challenging markets, which see public and private. For other market participants though, it less-specialised banks exit the sector, provide greater was harder work to secure their aircraft (re-)financing opportunities across the division. It is in times of greater needs, in particular for used equipment, or to raise financ- volatility or uncertainty that Aviation Finance expects to ing for pre-delivery payments. record its most significant portfolio growth. DVB’s Aviation Finance division was active across the A prerequisite for DVB’s success is cooperation amongst a board. The focus of our origination activity was, as al- team of professionals with a multi-disciplined background. ways, to identify those situations where our lending was As well as staff experienced in banking and structured deemed relatively scarce, and hence more valuable to our finance, Aviation Finance employs individuals with very clients, and/or where we could bring a specific structure specific aviation industry expertise, gathered from prior or solution to enhance our offering, finding value where backgrounds with airlines, manufacturers, aircraft/engine other banks might not. lessors and asset managers. Total loan portfolio We view the continuing development of our asset-based At the end of 2017, the Aviation Finance loan portfolio lending activity, including the arrangement, underwriting stood at €6.1 billion, representing a 29.9% decrease from and syndication of transactions, as a way of further (and the level of €8.7 billion at the end of 2016. The portfolio profitably) expanding our business in the sector. As such, was, however, 97.8% US dollar-denominated and in US DVB will continue to adopt a proactive and disciplined dollar terms the reduction was less pronounced, with the approach to loan origination and maintaining its Aviation portfolio size decreasing by 19.8% during the year, from Finance portfolio, in line with well-established lending US$9.1 billion at the end of 2016 to US$7.3 billion at the guidelines and principles. end of 2017. This reduction was mainly driven by the impact of significant loan prepayments during the year Into 2018, and indeed beyond, Aviation Finance will contin- and a lower new lending volume compared to previous ue to optimise its resources, for the mutual benefit of the years. In line with DVB’s business model, the portfolio is Bank and its clients. A reputation as one of the leading 99.9% collateralised. arrangers and commercial lenders is enabling the business division to embrace investor appetite in the sector and work with, rather than against, that competition. It will also continue to monitor its risk positions relentlessly, remaining disciplined and prudent in lending activity despite very competitive market conditions. It has available capital for new business, now supplemented by two debt funds and supported by a growing distribution capability.

70 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

The portfolio is well diversified among aircraft types and and indeed this is often a competitive edge, younger manufacturers: CHART 13 aircraft (as well as narrowbody aircraft) are more readily sold or leased in case of need (i.e. a client default). So this Geographically, the portfolio is also well diversified: age profile of the portfolio represents a very solid base.

CHART 14 The Aviation Finance portfolio is also well diversified by In terms of the vintage of aircraft financed, 36.5% of the client, with 52.6% being operating lessors, 46.6% being portfolio is three years old or less, and 62.0% of the port- airlines, and 0.8% being logistics companies. A total of folio is less than six years old (previous year: 41.4% and 145 aviation clients equates to an average lending expo- 63.8%, respectively). Whilst Aviation Finance is experi- sure of €42.1 million per client. There are 50 clients to enced in financing aircraft across the full age spectrum, whom our committed exposure is in excess of €50 million.

Aviation Finance portfolio by aircraft type C 13

3.7% (–1.5 pp) Freighter GROUP MANAGEMENT REPORT thereof: 1.7% (–0.5 pp) Turboprops 3.3% (–1.4 pp) Boeing 0.4% (–0.1 pp) Airbus thereof:

1.5% (–0.2 pp) ATR 0.2% (–0.3 pp) Bombardier 3.7% (–2.9 pp) Regional jets thereof:

3.5% (–2.8 pp) Embraer 0.2% (–0.1 pp) Bombardier

53.6% (+2.5 pp) Narrowbody pax thereof:

29.1% (+3.4 pp) Airbus 37.3% (+2.4 pp) Widebody pax 24.5% (–0.9 pp) Boeing thereof:

22.9% (+2.1 pp) Boeing 14.4% (+0.3 pp) Airbus

CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED

Aviation Finance portfolio by country risk C 14

2.1% (–0.2 pp) South and 3.5% (–0.5 pp) Offshore Central America

9.6% (–1.6 pp) Middle East/Africa AUDIT OPINION 33.1% (–1.8 pp) Europe

25.4% (+2.7 pp) Asia/Australia

26.3% (+1.4 pp) North America FURTHER INFORMATION

71 DVB BANK SE GROUP ANNUAL REPORT 2017

New business The financial year saw allowance for credit losses decreas- During 2017, Aviation Finance realised 45 new lending ing to €13.9 million (from €16.0 million in 2016). Total For information on 2017 transactions with aviation clients with a total underwrit- allowance for credit losses held in Aviation Finance stood transaction highlights, please visit our website: ing volume of €1.5 billion. While new business production at €67.2 million in 2017, compared to €66.6 million at the www.dvbbank.com > Busi- reduced year on year (previous year: €3.4 billion), the end of 2016. We believe that this level of allowance pro- ness & expertise > Aviation Finance > Important deals. level of new lending reflects our disciplined approach to vides a necessary and adequate cushion against possible origination and an unwillingness to match terms we losses which may arise from the loan portfolio. consider too aggressive, particularly at a point in time we believe to represent a high-level plateau of the business Net fee and commission income decreased to €37.8 million cycle. The average new business margin remained rela- in 2017 (previous year: €51.5 million), reflecting the reduced tively stable at 222 basis points (previous year: 223 basis level of new business generation which was partially offset points). The mix of new and used aircraft financings was by significant contributions from both the Advisory and good, and on behalf of a creditworthy and geographically Aviation Asset Management teams. diversified group of clients. DVB acted as arranger and/or agent bank (i.e. leading role) in the vast majority of its Total income stood at €74.9 million and was 34.8% lower newly acquired business transactions. New financings in than the previous year’s level (€114.8 million). 2017 were well diversified by client and obligor, as well as by manufacturer and aircraft type. In line with the General administrative expenses were reduced by 6.8% to overall portfolio, 56.5% of our lending was for narrow- €20.4 million (previous year: €21.9 million). body aircraft, 40.2% for widebody aircraft, 1.9% for freighters and 1.3% for turboprops. Overall, these developments resulted in a 40.9% decline in net segment income/loss before bank levy, BVR Deposit The success of Aviation Finance in 2017 also contained Guarantee Scheme and taxes, to €54.8 million. TABLE 23 strong contributions from our “aviation services” activi- ties, i.e. those which do not require use of the balance sheet. The Aviation Asset Management and Advisory Extract from the segment report for Aviation Finance T 23 teams have continued to enhance the reputation of DVB’s aviation business as the leading aviation bank. € mn 2017 2016 %

These teams were engaged in a wide range of man- Net interest income 48.7 78.8 –38.2 dates, each leading to healthy “non-risk” fee earnings. Allowance for credit losses –13.9 –16.0 –13.1

Net interest income after DVB’s commitment to develop its service capability and ­allowance for credit losses 34.8 62.8 –44.6

resources is expected to yield further rewards in the Net fee and commission income 37.8 51.5 –26.6 coming period, as a key component of our cycle-neutral Income business approach. (excluding the IAS 39 result) 74.9 114.8 –34.8

General administrative expenses1 –20.4 –21.9 –6.8 Earnings analysis Net segment income/loss In 2017, Aviation Finance posted a sound financial result, before bank levy, BVR2 Deposit albeit at a much lower level than the previous year. We Guarantee Scheme and taxes 54.8 92.8 –40.9 1 Only those costs are allocated to DVB’s operating business divisions for which they experienced another year of heightened liquidity, and there- are directly responsible. General costs of operations, overheads or, for example, IT costs, are not allocated to the operating business divisions. fore intense competition, in the aviation finance market. 2 National Association of German Cooperative Banks This resulted in a high level of loan prepayments, and a reduced level of new lending business, with continued downward pressure on our interest margin level. These factors contributed to a 38.2% year-on-year reduction in net interest income, which stood at €48.7 million (previous year: €78.8 million).

72 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

Aviation Finance – Outlook 2018 has been fairly limited. Routes were taken over by other Last year’s fears of a softening in the global air transport airlines and most of the aircraft found new homes within market as a result of changes in the political climate proved a short period. Also in 2018 a number of carriers – unfounded. Apart from a few individual airline defaults, amongst others in Europe and Asia – are “on the watch- 2017 turned out to be another strong year for the industry. list” but the industry is now robust enough to absorb the The outlook for 2018 is also generally positive: traffic impact of a hypothetical default, unless such an event growth was, and remains, strong; airline profitability is at a would trigger a wider loss of market confidence, similar high level and the market for commercial jets is robust. to the “sub-prime” crisis a few years ago.

Against the macro-economic background outlined in the The commercial jet market is in a strong position and report on expected developments, IATA projects passen- expected to remain so during 2018. With record airline ger traffic (RPK) growth of 6.0% for 2018, and a 4.5% load factors, demand for additional capacity is strong. At cargo growth. Based on the January to November 2017 the end of 2017, the ratio of capacity on order to aggre- figures of 7.7% and 9.7% respectively, the IATA projection gate existing fleet was 57.7% CHART 15( ). The fuel price is looks rather conservative. Airline revenues are expected at an almost ideal level, as both new technology aircraft €38.4 billion – to increase by 9.4% as a result of volume growth accom- as well as mature types remain viable. Significantly high- IATA projects net industry profit for 2018 panied by increasing passenger (+3.0%) and cargo (+4.0%) er fuel prices could trigger an accelerated replacement of GROUP MANAGEMENT REPORT yields. Despite the expected increase in fuel prices and older jets, while a further drop in fuel cost could under- labour costs, IATA projects a record net industry profitof mine the premium prices and lease rates required by the US$38.4 billion for 2018. RPK growth in 2018 is expected new technology planes. New aircraft ordering exceeded to be highest for African (+8.0%) and Latin American expectations during 2017, and the outlook for 2018 is for (+8.0%) carriers. Both however are relatively small mar- more modest sales numbers, unless the eternal competi- kets. With +7.0%, the huge Asia/Pacific region as well as tion between the major original equipment manufacturers the Middle Eastern carriers are expected to show above results in extreme price discounting. The used equipment average growth. Average growth is projected for the large market for mainstream single-aisles will remain robust, European region (+6.0%) whilst likely to be less pronounced but there are concerns about demand for select regional in the large but mature North American region (+3.5%). aircraft types as well as certain mature twin-aisle jets.

While North America displays the slowest growth, it In conclusion, the outlook for commercial aviation as well remains the most profitable region with an expected 2018 as the commercial aircraft market is positive. Macro-eco- net post-tax profit of US$16.4 billion. Europe is in second nomic projections as well as market expectations for the position with US$11.5 billion expected net profit followed oil price are supporting this. Only “black swan” events, FINANCIAL STATEMENTS CONSOLIDATED by Asia/Pacific with US$9.0 billion. Lagging behind are such as a significant correction in the financial market, Latin America with US$0.9 billion and the Middle East terrorism or severe government measures could push the with US$0.6 billion net profit, as well as Africa with a industry off its current plateau. However, this does not US$0.1 billion net loss. Apart from different performances guarantee success for every airline or each aircraft type. between the regions, individual airlines will also produce As aviation remains a cyclical industry, selectivity and a different results within regions. For those involved in the prudent approach remain essential, especially during the defaults of Air Berlin, Monarch or VIM Avia, the experi- present almost euphoric market circumstances. ence may have been painful; however, the industry impact AUDIT OPINION

Aircraft orders – ratio of order backlog to existing fleet capacity C 15

Ratio of order backlog to existing fleet capacity

In storage 2,244 Aircrafts On order 13,953 (western-built jets) 57.7% (2016: 56.8%) In service 24,171

Source: Ascend, February 2018 FURTHER INFORMATION

73 DVB BANK SE GROUP ANNUAL REPORT 2017

LAND TRANSPORT FINANCE

€339.4 MN €1,368.6 MN NEW BUSINESS CUSTOMER VOLUME LENDING VOLUME

74 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED AUDIT OPINION FURTHER INFORMATION

75 DVB BANK SE GROUP ANNUAL REPORT 2017

Business areas Land Transport Finance Although full-year statistics are still lacking for rail // Rail-based: freight in Europe, country results from France, Germany, freight cars, locomotives, Our Land Transport Finance division was again active the United Kingdom and Poland (52.6% of the total per- passenger train sets // Rail-related: across its three target markets during 2017. However, formance in Europe) do suggest that 2017 brought a container chassis there was no escaping what was in parts a challenging moderate growth of 1.4% of rail freight measured in economic environment, with divergent developments on tonne-kilometres (tonne-km) after modest growth of 0.5% Products the commodities markets and increasing regulation. in 2016. In total, rail freight business was still about 5.2% / Structured Asset Lending / The land transport market still appreciates our sustained below its 2007 peak. The amount of new locomotives //Risk Distribution & Loan Participations specialisation and focus. Thus, our Land Transport delivered in 2017 reached 63.2% of the replacement //Corporate Finance Solutions ­Finance team was able to generate a new business need. 47.2% of them were destined for leasing compa- //Private Equity Sourcing & volume of €339.4 million and achieve quite satisfactory nies. For standard-gauge freight cars the figure was Investments financial results. 55.0%, with a clear trend toward relatively light inter- //Asset & Market Research modal flat cars (and corresponding containers) to replace traditional vehicles such as tank cars and open top hop- Clients //Equipment lessors pers. Leasing companies bought 52.2% of them. //Railway companies //Operators and industrial Land Transport Finance – Market review In 2017, the rail freight market in North America was clients with own rail Our three core land transport markets developed at differ- characterised by a major jump in carloads, mainly result- equipment­ fleets ent speeds during 2017. The most recent – preliminary – ing from a transport increase in four areas: non-metallic

Core regions rail freight market statistics indicate significant growth in minerals were up 13.8%, metallic ores and metals rose //Europe the North American market, modest growth in Europe, 11.6%, coal increased by 7.7% year-on-year despite //North America and declining volumes in Australia. Despite low fuel relatively low natural gas prices, and chemicals increased //Australia prices, stagnating road tolls, the increasing move away by 2.0%. The only two significant downward factors were from coal-fired power plants and the cooling of the Chi- a decrease in transport of motor vehicles and parts Awards since 2017 nese economy, rail freight volumes seem to have bot- (–5.0%) due to lower sales and inventory volumes, to- //Best International Transport Finance Provider – Germany tomed out. The European rail passenger business contin- gether with a decline in transport of petroleum products (Transport News) ued its growth path and the order book is filled for the (–3.1%) as a result of growing crude oil pipeline capacity. //Rail Capital Markets Deal of next 2.5 years. Freight rolling stock owners are however the Year – Americas (Global Transport Finance) at ease: order books (except for freight cars in North //Rail Finance Deal America) are far below the yearly replacement levels – of the Year – Americas a normality we have been observing for many years just (Global Transport Finance) after a weaker economic period. Leasing companies //Rail Finance Deal of the Year – Europe experienced higher utilisation rates in all three geogra- (Global Transport Finance) phies, but the lease rates themselves remained rather flat, which indicates a stronger competitive environment. Asset prices are stable or increasing outside energy sectors (coal, oil and sand).

76 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

The number of carloads in North America increased sig- 30 June 2017 Australia’s iron ore production had in- nificantly by 4.2% year-on-year according to the Associa- creased by 4.3% and coal production by 0.1%. Due to tion of American Railroads. For Canada and the US, this large deliveries of iron ore, coal and intermodal cars, the Further details on 2017 land transport market develop- level was still 17.8% down from the 2006 record. Inter- number of cars built was 26.1% above the replacement ments can be found on our modal transport by rail rose 5.3%. In Canada and the US, need in 2017. However, new locomotive deliveries only website www.dvbbank.com > Business & Expertise > this segment registered 19.3% more shipments compared satisfied 46.4% of the replacement need. Land Transport Finance > to the pre-recession record of 2006. In the wake of rising Markets. transport volumes, the average train speed went down Preliminary and extrapolated statistics from Germany, while terminal dwell times went up during 2017, which France, Poland and the United Kingdom (accounting for led to more freight cars being needed. Since about 19.0% 59.5% of the total performance in Europe) show that of the freight car fleet and about 13% of the locomotive passenger transport by rail measured in passenger-kilo- fleet were idle, equipment owners first sought employ- metres registered total growth of 3.6% year-on-year in ment for existing rail rolling stock before ordering new 2017. This was achieved against headwinds from low fuel equipment. So total rolling stock orders remained far prices and the further development of low-cost airlines, below replacement levels. CHART 16 long-distance bus services, car sharing and digitalisation of other transport modes. 31.2% more train sets were

For the Australian rail freight market, the Department of delivered than needed for replacement, partly reflecting GROUP MANAGEMENT REPORT Industry, Innovation and Science in Australia stated in the need to cover increasing passenger transport demand. December 2017 that between 1 July 2016 and

US freight car deliveries C 16

Units

100,000

82,335 80,000

67,027 62,000 60,000 60,145 58,902 52,879 47,346 40,000 42,000 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED

22,004 20,000 16,628

0

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017p1

1 2017 figure is preliminary Source: Rail Theory Forecasts/FTR Transportation Intelligence, January 2018 AUDIT OPINION FURTHER INFORMATION

77 DVB BANK SE GROUP ANNUAL REPORT 2017

Land Transport Finance – Strategy Our relationship managers in Frankfurt/Main and New Our international Land Transport Finance platform provides York work with our clients to originate financing solutions. a sound base for our market position. Our business model Clients and our financing partners continue to appreciate encompasses research, advisory and financing activities our specialist focus on asset finance, our know-how and on the international transport markets – specifically in the related services. Our Land Transport Research supports three developed core regions of Europe, North America every loan approval and risk decision with strategic and and Australia. Once again, during 2017 we were one of operational intelligence. In the context of key projects, it the few financiers that consistently supported market also provides market analysis directly to clients. participants across all market regions. Collaboration with the Bank's other service teams is Our strategic focus is on our strengths, and on the key increasingly important, especially with DVB Corporate principles of asset finance. The following aspects repre- Finance and Financial Institutions and Syndications. We sent key success factors, both individually and in combi- won Corporate Finance mandates – in the M&A business nation with each other: TABLE 24 and for capital markets transactions – in Europe and North America during the year under review and we T 24 successfully executed several capital markets transac- Internal factors Market factors tions. Moreover, we took on board various new business

The flat hierarchy within DVB, The flexibility and ability to ideas and projects that will be further developed for new which allows for short and quickly act on the markets we business origination in the years ahead. direct decision-making cover; ­processes; Since 2016, DVB has also structured meta financings as the conservative risk approach, the detailed and profound which benefits us considerably knowledge of markets, part of its current operations. This means arranging and for credit assessment and in ­financed assets, clients, underwriting complex financings for rolling stock, with the managing our exposures; trends, as well as current and expected transport asset objective of syndicating parts of these financings within performance; the German cooperative financial network, providing the consistent and reliable the commitment and creativi- cooperative banks with access to a specialised, yet rela- responsibility taken by the ty in structuring transactions Land Transport Finance team for clients; tively safe market – with the benefit of (and depending for transaction execution; upon) our sector expertise and experience. With this our cost discipline and the close integration with initiative, we deepen our cooperation with the Volksbanken ­careful consideration of the DVB Corporate Finance and Raiffeisenbanken cooperative financial network. We were risk-return ratio. the Stephenson Capital Fund, to optimise the range of able to thus conclude three meta financing transactions products and services we during 2017. offer to our clients.

We see the markedly enhanced maturity of the markets Thanks to the factors outlined above and to the consistent we cover as a positive aspect. We recognise the growing dialogue and close cooperation with our clients, we once cyclicality of the market segments: thanks to our Re- again successfully originated new business throughout search, we are able to better identify new business op- 2017. We aim to further expand the Bank's market pres- portunities. Our clearly defined positioning in the asset ence in our three mature target regions over the next few finance world and our cycle-neutral strategy have both years. This also encompasses options to expand our yielded good results over the past years. The continuity of business focus to include other rail-related assets; we our market approach and our proven competence keep have taken preparatory steps in this direction during the paying off. Despite various challenges, we see good year under review. In a rail sector that is increasingly opportunities in the markets we cover: we will master global, we are in a position to offer synergy effects to our future developments with flexibility and broad-based clients. At the same time, the diverging momentum in the know-how. We strive to continue to command a promi- three regions further helps to diversify our portfolio. nent position in the Land Transport Finance markets, to the benefit of our clients, the diversification of our portfo- lio – and ultimately, for the Bank's profitability.

78 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

Land Transport Finance – The high percentage share of transactions involving Portfolio analysis freight cars is in fact desired: thanks to their granularity, freight cars are an asset class with an excellent risk Total loan portfolio profile and one that is diversified in many ways (especial- Total customer lending amounted to €1.4 billion at the ly by borrower, lessee, rail car type, vintage and region). end of 2017 (previous year: €1.6 billion). As in the previ- Moreover, while being a rather “low-tech” vehicle – hav- ous year, there were signs of a plateau forming in the rail ing no self-propulsion or signalling equipment – the transport segment as a whole. However, developments on freight car as equipment and collateral has the extra the North American market required a more differentiated benefit of high operational and technical efficiency. This approach, since value increases in some asset sectors makes the asset class attractive, even in the event of failed to fully offset value losses in others. As at year-end potential collateral recovery if fleets are repossessed or 2017, the overall portfolio – which is 99.8% collateral- remarketed/redeployed. ised – reflected these market developments, and remained well diversified in terms of asset type, with only minor The portfolio was also well diversified overall in terms of changes. CHART 17 geographic exposure. CHART 18 GROUP MANAGEMENT REPORT

Land Transport Finance portfolio by asset type C 17

8.9% (+0.4 pp) Rail-related thereof:

8.9% (+0.5 pp) Container chassis

91.1% (–0.4 pp) Rail-based thereof:

61.1% (–1.6 pp) Freight cars 19.7% (–0.3 pp) Locomotives 8.9% (+1.6 pp) Regional passenger train sets 1.4% (–0.1 pp) Passenger coaches CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED

Land Transport Finance portfolio by country risk C 18

3.0% (+0.3 pp) Australia AUDIT OPINION

36.5% (–7.3 pp) North America 60.5% (+7.0 pp) Europe FURTHER INFORMATION

79 DVB BANK SE GROUP ANNUAL REPORT 2017

Given a mixture of some smaller-sized and various ­financed rolling stock. Together with Financial Institutions big-ticket transactions, the average lending exposure per and Syndications, we syndicated tranches of one transac- client was €32.6 million in 2017 (previous year: €38.3 mil- tion into the banking market, while keeping a significant lion). The number of clients with an exposure exceeding share of the business on our books. Another syndicated €50 million showed only a minor change (2017: nine transaction was in the pipeline. clients; 2016: ten clients). We do not perceive any indica- tions for elevated cluster risk. New business originated in 2017 exclusively comprised transactions for rail assets; therefore, financings of new New business or used freight cars and of new locomotives continued to During 2017, our Land Transport Finance business devel- constitute the backbone of rail asset finance. At 61.6%, Information on transaction oped in a satisfactory manner, in spite of a challenging this segment continued to account for the largest share of highlights 2017 is available on our website: www.dvb- environment. Land Transport Finance was able to close new Land Transport Finance business, in line with the bank.com > Business & 13 new transactions in Europe, North America and Aus- Bank's strategy, followed by transactions involving loco- Expertise > Land Transport Finance > Important deals tralia with a total volume of €339.4 million and an aver- motives (24.6%). We succeeded in realising a high-profile age interest margin of 203 basis points (previous year: transaction involving passenger train sets; the portfolio twelve transactions with a total volume of €480.3 million share of this segment amounted to 8.1%. Overall, the and an average interest margin of 217 basis points). division successfully increased diversification of the Land Essentially, our new business volume was based on three Transport Finance portfolio. economic factors: Earnings analysis // especially, the need to refinance existing loans for The land transport finance markets in 2017 were shaped rolling stock; by significant levels of liquidity seeking investment, and by intensified competition. In this challenging market // a mildly increased propensity to invest in the North environment, Land Transport Finance generated quite American and European rail markets (especially in satisfactory results for 2017, with new business volumes niche segments); and and average interest margins declining. Accordingly, net interest income declined by 12.3%, to €17.9 million (pre- // replacement investments of fleet owners in their vious year: €20.4 million). rolling stock. On a positive note, €1.5 million in allowance for credit In spite of the solid level of new business originated, losses was reversed: net interest income after allowance Land Transport Finance was unable to maintain the size for credit losses was thus only slightly lower year-on-year, of its portfolio during the year under review. The portfolio down 0.5% to €19.4 million (previous year: €19.5 million). declined both due to contractual repayments as well as Given the relatively low market cyclicality of rail assets, due to early repayment of several large exposures. transactions in Land Transport Finance are generally less ­During 2017, new rolling stock investments in the three prone to risks than financings in other transport sectors. core regions were once again below the levels seen prior Total allowance for credit losses in Land Transport Finance to the economic crisis. During the course of the year, as at 31 December 2017 amounted to €3.1 million (previ- strategic realignments among lessors led to fleet and ous year: €2.6 million). We believe that this represents a company sales. Against this background, we continued good provisioning level. to concentrate on financings in the primary markets, with transactions for new clients being a strategic objective. Net commission income halved in the highly competitive Conversely, we did not close any secondary market trans- environment, to €4.8 million (previous year: €9.7 million). actions during the year under review. We successfully restructured an existing exposure, securing its viability The business division's total income declined by 17.7%, for the future. to €24.2 million (previous year: €29.4 million).

As in the previous year, the lending transactions we closed successfully were all secured by first-ranked col- lateral. Specifically, we arranged and participated in bilateral loans and larger-sized credit facilities on the basis of club deals. We also entered into (non-recourse) transactions with special purpose entities, and closed two operating lease projects where the Bank assumed residual value risks. Within the scope of non-recourse transactions, we also took implied asset risk in the

80 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

General administrative expenses declined by 17.6%, to For North America, Moody’s projects a 1.25% to 2.0% €2.8 million (previous year: €3.4 million). rail freight carload volume growth scenario in 2018 and 2.7% – FTR Intel FTR Intel forecasts a general rail freight growth of 2.7% forecasts a general rail freight growth for North America At €21.4 million, the net segment income/loss before in 2018. Stephens Inc.’s commodity outlook is positive for bank levy, BVR Deposit Guarantee Scheme, and taxes 46% of the carload volumes (formed of chemicals, was 17.7% lower than the previous year’s figure of ­metallic ores & metals, forest products and petroleum), €26.0 million. TABLE 25 neutral for 22% (non-metallic minerals) and negative for 32% of volumes (grain, motor vehicles and parts as well as farm and food). However, the still pending outcome of Extract from the segment report for the continuing North American Free Trade Agreement Land Transport Finance T 25 renegotiations is a source of uncertainty. Manufacturing € mn 2017 2016 % in Mexico, Canada, or outside the US in general could Net interest income 17.9 20.4 –12.3 come under pressure, meaning on the one hand, less Allowance for credit losses 1.5 –0.9 – transport of components and finished goods across the

ZNet interest income after US borders, but on the other hand, an increase of domes- allowance for credit losses 19.4 19.5 –0.5 tic transport of components and raw materials. For inter-

Net fee and commission income 4.8 9.7 –50.5 modal transport volumes, Stephens Inc. forecasts an GROUP MANAGEMENT REPORT

Income increase of 5.4% in 2018 in the US. (excluding the IAS 39 result) 24.2 29.4 –17.7 General administrative For rail freight in Europe, the European Steel Association 1 expenses –2.8 –3.4 –17.6 (Eurofer) expects the European steel industry to increase Net segment income/loss by 1.9% in 2018 year-on-year and the European Chemical before bank levy, BVR2 Deposit Guarantee Scheme, and taxes 21.4 26.0 –17.7 Industry Council (Cefic) projects EU chemicals production

1 Only those costs are allocated to DVB’s operating business divisions for which they to grow by 2%. LMC Automotive forecasts a plateauing are directly responsible. General costs of operations, overheads or, for example, IT costs, are not allocated to the operating business divisions. level of new passenger cars to be produced in stand- 2 National Association of German Cooperative Banks ard-gauge European countries. Intermodal transport is expected to develop slightly positive in the period 1 Octo­ - Land Transport Finance – Outlook 2018 ber 2017 to 30 September 2018 according to the Inter- With the International Monetary Fund forecasting gross modal Union for Road-Rail Combined Transport (UIRR). In domestic product growth above 2.0% in Australia, Europe July 2017, SSP Consult (commissioned by the German and North America, it is relatively certain to predict a Ministry for Transport and Digital Infrastructure) forecast- growth in the rail freight and rail passenger businesses ed a 0.4% year-on-year rail freight growth for Germany in FINANCIAL STATEMENTS CONSOLIDATED in 2018. Transport price, lease rate and utilisation rate 2018, with intermodal transport to grow by 2.6%. increases can be expected across the board in the rail freight sector, also because the volume of new rolling By far the majority of rail freight transported in Australia stock deliveries is considerably lower than the is coal and iron ore. The Australian Bureau of Resource & required replacements.­ Energy Economics forecasts iron ore production to in- crease by 4.3% and coal production by 1.0% in the busi- Tailwinds are provided through a lack of truck drivers in ness year ending on 30 June 2018. Grain transports will Europe and North America, the almost fully utilised truck- most likely reduce significantly. Rabobank forecasts a ing capacity and stricter hours-of-service recording rules 35 million tonne national grain crop in 2017/2018, 24 mil- for truckers in the US. The stabilisation of oil prices fol- lion tonnes below the record level in 2016/2017 and AUDIT OPINION lowing the agreement among OPEC members and several 8 million tonnes shy of the five-year average. Some other major producers to limit supply will be favourable planned short-haul intermodal projects and positive gross for the competitiveness of the relatively fuel-efficient rail domestic product development will likely contribute to market. In Europe some headwind is expected due to a growth in intermodal transport. lack of train drivers. The rail industry will therefore follow the road industry and intensify its research, development For rail passenger transport in Germany, SSP Consult and tests in the field of autonomous driving. forecasts +2.2%. Long-distance trains will profit from air passengers switching to rail in the wake of rising airline 2.2% – Forecast for rail ticket prices. passenger transport in Germany FURTHER INFORMATION

81 DVB BANK SE GROUP ANNUAL REPORT 2017 DVB BANK SE GROUP ANNUAL REPORT 2017

IMPORTANT DEALS 20171

Alaska Airlines/Horizon Air CMA CGM Solvang Goshawk Senior Secured Term Loan Facility Aircraft remarketing Japanese Operating Lease with PDP Financing 4 x 2007/2008 built 17,000 cbm LPG carriers 9 x B737 aircraft Call Option (JOLCO) 3 x B737-800 2 x 21,000 cbm LPG newbuilds Q400 turboprop aircraft Fleet of container boxes Agent & Arranger US$158 million Remarketing Agent JOLCO Arranger Mandated Lead Arranger

AMA Capital Partners and Värde Partners Senior Secured Term Loan Facility DAE Capital Iolcos Hellenic Maritime SunExpress 2 x 1,700 TEU PDP Financing Fleet refinancing Full Recourse Financing 3 x 2,500 TEU containerships 15 x A320-200 US$37 million 2 x B737-800 US$48 million Co-Arranger & Security Agent Bilateral Agent & Arranger Co-Arranger & Facility Agent

Tankerska plovidba Apollo Aviation Group DVB's Aviation Asset Management (Die Länderbahn) Senior Secured Term Loan Facility Operating Lease Financing Refinancing of 2 x Suezmax tankers and Limited Recourse Warehouse Financing 44 commercial aircraft sold/leased, Fleet of 4 x E-locos and 2 x Aframax tankers Large portfolio of aircraft 126 aircraft under lease management 7 x double-deck coaches Financing of 2 x newbuild Aframax tankers Lender in 2017 Arranger & Co-Lender US$130 million Co-Arranger

DVB's Aviation Investment Management ARS Altmann ORIX Aviation/Merx Aviation TORM Investment Advisor to equity funds owning Fleet financing Senior Secured Term Loan Limited Recourse Financing 121 commercial aircraft 9 x Medium Range tankers Fleet of 277 open car carriers Portfolio of 17 aircraft 1 engine US$130 million Arranger & Co-Lender Debt Arranger & Underwriter 2 airline equity investments Co-Arranger

Avianca Enkay Leasing Pacific International Lines Trip Rail Master Funding Senior Secured Term Loan Facility for Full Recourse Financing Lease Co. Initial Warehousing Railcar ABS Offering Japanese Operating Lease (JOLCO) 2 x A320-200 National Steel Car produced rail cars 17,587 railcars 2,000 TEU container vessel 1 x A319-100 US$75 million US$238 million US$15 million Agent & Arranger Arranger & Sole Lender Co-Manager & Liquidity Facility Structuring Agent Bilateral

Bentheimer Eisenbahn Eton Park Ping An Leasing VTG Senior Secured Term Loan Operating Lease M&A Sell-side Advisory Senior Debt Financing Fleet of 6,167 freight cars 5 x Lint41 18 x Airframe Joint Venture 1 x A350-900 on lease to Vietnam Airlines US$172 million Arranger & Co-Lender Joint Arranger & Placement Agent Agent & Arranger Arranger & Underwriter

Canada Steamship Lines GasLog Samos Steamship Winning International Group Refinancing 8.875% Senior Unsecured Notes Refinancing Senior Secured Term Loan Facility 4 x self-unloading dry bulk vessels LNG carriers 1 x 2008 Very Large Crude Carrier 1 x 2014 built Capesize bulker US$20 million US$250 million US$30 million US$18 million Bilateral Co-Manager Bilateral Bilateral

1 Unaudited information (not included in the audit opinion)

82 DVB BANK SE GROUP ANNUAL REPORT 2017 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

IMPORTANT DEALS 20171

Alaska Airlines/Horizon Air CMA CGM Solvang Goshawk Senior Secured Term Loan Facility Aircraft remarketing Japanese Operating Lease with PDP Financing 4 x 2007/2008 built 17,000 cbm LPG carriers 9 x B737 aircraft Call Option (JOLCO) 3 x B737-800 2 x 21,000 cbm LPG newbuilds Q400 turboprop aircraft Fleet of container boxes Agent & Arranger US$158 million Remarketing Agent JOLCO Arranger Mandated Lead Arranger

AMA Capital Partners and Värde Partners Senior Secured Term Loan Facility DAE Capital Iolcos Hellenic Maritime SunExpress 2 x 1,700 TEU PDP Financing Fleet refinancing Full Recourse Financing

3 x 2,500 TEU containerships 15 x A320-200 US$37 million 2 x B737-800 GROUP MANAGEMENT REPORT US$48 million Co-Arranger & Security Agent Bilateral Agent & Arranger Co-Arranger & Facility Agent

Tankerska plovidba Apollo Aviation Group DVB's Aviation Asset Management NETINERA (Die Länderbahn) Senior Secured Term Loan Facility Operating Lease Financing Refinancing of 2 x Suezmax tankers and Limited Recourse Warehouse Financing 44 commercial aircraft sold/leased, Fleet of 4 x E-locos and 2 x Aframax tankers Large portfolio of aircraft 126 aircraft under lease management 7 x double-deck coaches Financing of 2 x newbuild Aframax tankers Lender in 2017 Arranger & Co-Lender US$130 million Co-Arranger

DVB's Aviation Investment Management ARS Altmann ORIX Aviation/Merx Aviation TORM Investment Advisor to equity funds owning Fleet financing Senior Secured Term Loan Limited Recourse Financing 121 commercial aircraft 9 x Medium Range tankers Fleet of 277 open car carriers Portfolio of 17 aircraft

1 engine US$130 million FINANCIAL STATEMENTS CONSOLIDATED Arranger & Co-Lender Debt Arranger & Underwriter 2 airline equity investments Co-Arranger

Avianca Enkay Leasing Pacific International Lines Trip Rail Master Funding Senior Secured Term Loan Facility for Full Recourse Financing Lease Co. Initial Warehousing Railcar ABS Offering Japanese Operating Lease (JOLCO) 2 x A320-200 National Steel Car produced rail cars 17,587 railcars 2,000 TEU container vessel 1 x A319-100 US$75 million US$238 million US$15 million Agent & Arranger Arranger & Sole Lender Co-Manager & Liquidity Facility Structuring Agent Bilateral AUDIT OPINION

Bentheimer Eisenbahn Eton Park Ping An Leasing VTG Senior Secured Term Loan Operating Lease M&A Sell-side Advisory Senior Debt Financing Fleet of 6,167 freight cars 5 x Lint41 18 x Airframe Joint Venture 1 x A350-900 on lease to Vietnam Airlines US$172 million Arranger & Co-Lender Joint Arranger & Placement Agent Agent & Arranger Arranger & Underwriter

Canada Steamship Lines GasLog Samos Steamship Winning International Group Refinancing 8.875% Senior Unsecured Notes Refinancing Senior Secured Term Loan Facility 4 x self-unloading dry bulk vessels LNG carriers 1 x 2008 Very Large Crude Carrier 1 x 2014 built Capesize bulker US$20 million US$250 million US$30 million US$18 million Bilateral Co-Manager Bilateral Bilateral FURTHER INFORMATION

83 DVB BANK SE GROUP ANNUAL REPORT 2017

Offshore Finance Offshore Finance – Strategy Faced with these market developments, the Bank decid- At the outset of 2017, DVB’s Board of Managing Directors ed to cease extending any new financings for offshore developed a strategic agenda designed to enhance pro- vessels and platforms during the 2017 financial year. In ductivity and efficiency, and to create the prerequisites for particular, the difficult employment situation of high- returning the Bank's business model to an adequate level ly-specialised offshore supply vessels and platforms of profitability. The market developments in offshore led required DVB to recognise additional allowance for credit the Bank to cease extending any new financings for losses. Thus, the Bank’s Offshore Finance business was ­offshore vessels and platforms during the 2017 financial discontinued as at 1 January 2018. year and to discontinue the business division as at 1 January­ 2018. Offshore Finance – Portfolio analysis

Total loan portfolio The situation in the offshore markets outlined above and Offshore Finance – Market analysis the Bank’s decision to cease offering new financings in Developments on the offshore market are almost exclu- this area determined the Offshore Finance portfolio sively driven by oil price trends, which are both erratic development in the year under review. Accordingly, the and unpredictable. Rising crude oil prices during the volume of customer lending was down 25.0%, to course of 2017 raised the readiness of international oil €1.8 billion at year-end 2017 (previous year: €2.4 billion). and gas majors to increasingly consider investment deci- The portfolio comprised 60 clients and 275 assets and sions for exploration projects. Given the scope of excess was 99.9% secured as at the balance sheet date (previ- capacity in the offshore markets, however, it remains to ous year: 275 assets, volume of €2.4 billion, 99.3% se- be seen whether a significant recovery of these markets cured). The average lending exposure per client stood at will materialise. The first step will be to cut back the high €29.4 million which marks a 25.2% decline from number of laid-up vessels, which will occur with a very €39.3 million in 2016. The number of clients whose low level of charter rates. These factors do not provide exposure exceeded €50 million was twelve at year-end any indication for a short-term improvement of market 2017 (previous year: 18 ­clients). conditions for suppliers to oil companies. Against the background of vast overcapacity in special offshore ves- The Offshore Finance customer lending volume is not only sels, it will take at least one to two years before invest- diversified from an exposure amount perspective but also ments in new exploration projects translate into rising diversified across the offshore asset spectrum itself: charter rates on the offshore market. CHART 19

Very high volatility in crude oil price developments, to- The portfolio is adequately diversified by country risk: gether with sizeable overcapacity for specialised offshore CHART 20 vessels, have triggered extensive cost-cutting measures by the global oil majors. These cost-cutting measures have a long-term effect upon suppliers – the owners of special offshore vessels – through lower charter rates and a lack of follow-on employment.

84 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

Offshore Finance portfolio by asset type C 19

8.8% (+0.6 pp) Floating Production – F(P)SO 2.5% (+2.5 pp) Others

17.9% (–3.3 pp) Drilling thereof: 45.7% (–0.9 pp) Offshore support 15.8% (–1.3 pp) Rigs thereof: 2.1% (–2.0 pp) Drillships 22.9% (–1.2 pp) Platform supply vessels 20.2% (–0.1 pp) Anchor handlers 25.1% (+1.1 pp) Subsea 2.6% (+0.4 pp) Oil well thereof: service vessels

10.5% (+0.4 pp) Offshore construction vessels 5.8% (+0.7 pp) Seismic survey vessels 4.8% (+0.2 pp) Multi-function service vessels GROUP MANAGEMENT REPORT 1.5% (0.0 pp) Standby rescue vessels 2.5% (–0.2 pp) Others

Offshore Finance portfolio by country risk C 20

7.1% (–4.5 pp) Offshore 0.5% (–0.2 pp) Middle East/Africa

8.3% (+0,9 pp) North America

12.4% (–3.1 pp) Asia/Australia 54.0% (+2.7 pp) Europe CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED

17,7% (+4.2 pp) South and Central American/Carribian AUDIT OPINION FURTHER INFORMATION

85 DVB BANK SE GROUP ANNUAL REPORT 2017

Earnings analysis Total income stood at €–379.5 million and was, thus, The difficult market conditions indicated above also markedly lower than the previous year’s level of shaped the financial results of Offshore Finance. €–37.5 million.

Accordingly, net interest income was down to €–5.7 million General administrative expenses were reduced by 3.2%, (previous year: €20.4 million) and net interest income after to €3.0 million (previous year: €3.1 million). allowance for credit losses decreased to €–380.3 million (previous year: €–44.6 million). This significant decline Overall, net segment loss before bank levy, BVR Deposit resulted from higher allowance for credit losses recog- Guarantee Scheme and taxes amounted to €–381.8 mil- nised in response to the difficult employment situation of lion (previous year: €–40.4 million). TABLE 26 particularly highly-specialised offshore supply vessels. Allowance for credit losses increased to €374.6 million Extract from the segment report (previous year: €65.0 million), while total allowance for for Offshore Finance T 26 credit losses stood at €408.2 million (previous year: € mn 2017 2016 % €75.7 million). Net interest income –5.7 20.4 –

Net fee and commission income reduced to €4.5 million Allowance for credit losses –374.6 –65.0 – (previous year: €7.6 million), as the Bank no longer of- Net interest income after allow- ance for credit losses –380.3 –44.6 – fered any new financings. Net fee and commission income 4.5 7.6 –40.8

Income (excluding the IAS 39 result) –379.5 –37.5 –

General administrative expenses1 –3.0 –3.1 –3.2

Net segment income/loss before bank levy, BVR2 Deposit Guarantee Scheme, and taxes –381.8 –40.4 –

1 Only those costs are allocated to DVB’s operating business divisions for which they are directly responsible. General costs of operations, overheads, or, for example IT costs, are not allocated to the operating business divisions. 2 National Association of German Cooperative

86 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

Offshore Finance – Outlook 2018 On the supply side, the backlog for units on order remains The industry-specific environment for the special offshore large for most asset types as order books are well filled. vessels and drilling rigs is expected to remain challenging Rig owners and shipowners are expected to continue to in 2018. take measures to reduce supply growth as much as possi- ble, by delaying deliveries and scrapping older units. Continued oil price uncertainty is leading to conservative offshore exploration and production (E&P) spending pro- In the short term, the initiatives for supply adjustment grammes, where oil and gas producers will continue measures will not be sufficient to make up for the lost focusing on cost-cutting measures and prioritising pro- demand. Hence, fleet utilisation is still expected to re- jects with low oil price breakevens. It is expected that main low. As a consequence, the number of stacked units offshore E&P spending will decrease marginally by 0.5% is likely to remain at the current level as shipowners and in 2018, with capital expenditures being more affected rig owners strive to preserve cash. than operational expenditures. As the market continues to remain difficult, cash reserves Demand for most offshore asset types is expected to amongst rig owners and shipowners are becoming deplet- stabilise at a low level overall. In regions with compara- ed. Hence, we expect restructurings, distressed sales and tively higher oil price breakevens – such as the North bankruptcies to continue into 2018. GROUP MANAGEMENT REPORT Sea, West Africa or Brazil – demand continues to be more affected than lower-cost production regions such as the Middle East. CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED AUDIT OPINION FURTHER INFORMATION

87 DVB BANK SE GROUP ANNUAL REPORT 2017

Financial Institutions and In 2017, the banking industry faced a number of issues, including the US Federal Reserve’s interest rate increases, Business area Syndications the ‘partial’ resolution of the Basel IV reforms regarding //Financial institutions DVB’s knowledge and expertise as an arranger and syndi- risk-weighted assets as well as the deregulatory agenda Product cator means that clients can rely on the Bank to arrange of a new US government and the continuation of Brexit //Risk Distribution & Loan their funding needs and place their financing require- negotiations. Transport industry trends included the grow- Participations ments. The Financial Institutions and Syndications team is ing popularity of aviation investment in a year which responsible for all financial institution relationships as delivered several high-profile lessor acquisitions as well Partners well as loan distribution. During 2017, it continued to as bankruptcies of several airlines. In shipping-related //Financial institutions and non-bank financial institu- successfully raise significant secured debt for transac- transactions, general market conditions continued to tions able to participate in tions across DVB’s Transport Finance divisions. remain challenged but with signals of improvement for loan transactions parts of the industry.

Core regions //Global coverage With respect to aviation, general optimism prevailed although financial institutions were wary in the light of Financial Institutions and airline bankruptcies (Air Berlin, Alitalia, Monarch and Syndications – Market review Niki) through the year. Aviation clients continued to enjoy Global syndicated loan volume declined to €3.9 trillion in liquidity from a myriad of sources including commercial 2017 compared to the previous year’s €4.1 trillion, partly debt, capital markets and institutional lenders seeking as the result of a strengthening euro currency relative to yield in a prevailing low interest-rate environment. Finan- the US dollar. By region, syndicated loan volume in the cial institutions continued to be highly competitive for top North and South America region decreased 4.0% to credit airlines and lessor transactions. Some financial €2.4 trillion (previous year: €2.5 trillion), whilst in Europe/ institutions also sought higher yield further down the risk Middle East/Africa loan volume remained at the same curve, targeting mixed lessor/lessee credit combinations level as the previous year, at €0.9 trillion. In the Asia/ (bilateral as well as portfolios) with shorter tenor struc Pacific region, loan volume shrank 14.3% to €0.6 trillion (previous year: €0.7 trillion). CHART 21

Global syndicated loan volume per year C 21

€ trillion

5.0

4.0

0.9 1.2 0.9 3.0 1.1 0.7 0.7 0.6 0.7 0.6 2.0 0.6

1.0 2.5 2.4 2.1 2.2 1.8

0.0

2013 2014 2015 2016 2017

North and South America Asia/Pacific Europe/Middle East/Africa Source: Dealogic, January 2018

88 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

tures, non-recourse elements and balloons. 2017 also Financial Institutions and saw innovative financing solutions (including the Aircraft Syndications – Strategy Finance Insurance Consortium insurance structure) which Our skills and expertise as an arranger and syndicator involved a handful of new entrant financiers and guaran- mean that our clients can rely on DVB to place their tors, as well as the reappearance of lenders which had ­financing requirements. We support DVB’s Transport previously exited the industry in 2008. Finance divisions in raising non-public mezzanine and market debt globally. Shipping markets remained muted; however, specific sectors did present some level of recovery, namely dry The key drivers of Financial Institutions and Syndications’ bulk. With limited deals available and the majority of strategy are to: those being smaller volume transactions, traditional shipping lenders tended to keep their focus on credit // Centralise coverage, and coordinate existing and quality and relationship lending, predominantly in their new relationships with global financial institutions home markets. There were few new entrants into the (including institutional investors); market apart from alternative lenders typically seeking higher yields; however, the actual volume transacted was // Develop and maintain a good understanding of each minimal. Of note, Chinese leasing companies remained financial institution’s risk appetite and requirements; GROUP MANAGEMENT REPORT very active in ship financing and have continued to take up some of the slack that has been created by financial // Ensure close cooperation with DVB’s global transport institutions exiting or scaling down their activities. finance network, research and advisory teams;

For rail, financing opportunities were limited. Appetite // Provide competitive pricing structures based on from the bank debt market (outside of competitive sover- up-to-date information; access to global networks eign-backed projects) was directed towards newer equip- and ad-hoc analysis; ment, portfolio/warehouse deals, larger leasing compa- nies and/or publicly-owned borrowers. The majority of // Empower effective management of the syndication market appetite originated from North America and Eu- process, and provide a personalised approach to- rope, whilst interest was also observed to enter the rail wards financial institutions partners; space from the Asia/Pacific region. // Understand the wider economic conditions, and how they affect transportation financing; CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED

// Take global responsibility for ECA (primarily maritime) arranging and coordination;

// Act as a central point of contact for all secondary deal/portfolio opportunities, covering all transport markets. AUDIT OPINION FURTHER INFORMATION

89 DVB BANK SE GROUP ANNUAL REPORT 2017

Financial Institutions and 2016, but more so to the popularity of aviation investment Syndications – Portfolio analysis in 2017. Rail transactions accounted for the remaining During 2017, the Financial Institutions and Syndications 0.7% (previous year: 20.6%). The team continued to team collaborated with existing international financial remain active, working on 22 transactions (previous year: institution partners and also established new relation- 19 deals). CHART 22 ships. Overall, a volume of €929.9 million was sold in 2017, a 32.7% increase from €700.8 million in 2016. With 84.1% in 2017, Aviation Finance transactions made up a large portion of the total sell-down volume (previous year: 47.9%). Shipping Finance activity declined to 15.2% (previous year: 31.5%). This development in percentage of total sell-down can be attributed not only to the continu- ing challenging shipping market environment set in early

Total sell-down volume by business division C 22

0.7% (–19.9 pp) Land Transport Finance

15.2% (–16.3 pp) Shipping Finance

84.1% (+36.2 pp) Aviation Finance

90 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

Financial Institutions and The trend amongst financial institutions to exit/scale Syndications – Outlook 2018 down maritime portfolios is likely to continue in 2018 as Macroeconomic themes expected to affect the transpor- some banks deem these global activities to be ‘non-core’ tation market in 2018 include the near-conclusion of Basel investments with an expectation for a more regionalised IV reforms which sets a clearer course for banks to adjust focus for some. For those remaining established lenders, internal risk policy on capital efficiency, rising US interest capacity is expected to remain restricted to core clients, rates coupled with ECB tapering of its quantitative easing or focus upon credit quality and vessel employment. programme (thereby diminishing the ability to access Consolidation will also likely continue as companies seek ‘cheap money’) and the continuation of China’s interna- ways to reduce costs, or the opportunity arises for stronger tional acquisition appetite. Uncertainty caused by the shipping companies to acquire their weaker competitors. above factors – among others – is pressuring long-term costs of liquidity, and is expected to contribute to shorter For rail, activity is still expected to remain focused in loan tenors being preferred across all industries. North America and Europe with a limited number of po- tential opportunities. As with 2017, liquidity is likely to Buoyed by robust passenger and cargo demand, the mar- increase for rail projects including from the Asia/Pacific ket expects the global aviation industry to continue its region where a growing number of financial institutions strong performance in 2018. This will therefore keep are gaining interest for this asset class. In 2018, appetite GROUP MANAGEMENT REPORT fueling liquidity for aviation financing across the capital is expected to continue for diversified railcar fleets, structure. More innovative financing structures may be younger equipment, leasing companies with strong finan- inspired to accommodate aviation clients’ changing de- cial track records, and publicly-owned entities. mands in the wake of IFRS 16, a greater scrutiny on tax avoidance, and financiers with a new-found interest in the industry. A greater inflow of capital into the industry will likely intensify competition in an already heated aviation market. The desire to exploit opportunistic deals as well as to effectively utilise the balance sheet (noting increased capital costs) is therefore expected to remain a top priority for financial institutions. CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED AUDIT OPINION FURTHER INFORMATION

91 DVB BANK SE GROUP ANNUAL REPORT 2017

Business area DVB Corporate Finance Notwithstanding sporadic volatility in the corporate bond

//Investment banking market during March, August and November, investor risk DVB Corporate Finance (DVBCF) is an established invest- appetite remained strong and continued to improve in 2017. Products ment banking franchise within DVB. As an independent Credit spreads in the high-yield market compressed by //Corporate Finance Solutions financial advisor, the DVBCF team offers a complete range nearly 100 basis points to levels not seen since before the (Advisory and Mergers & Acquisitions, Capital of financial products and services in Advisory and global financial crisis of 2007, leading to the overall yield Markets)­ ­Mergers & Acquisitions, as well as Capital Markets. tightening by about 40 basis points. Institutional investors continued to grow market share in 2017 as bank lending Clients appetite remained cautious. While leveraged loan volume //International corporations across all transportation overall grew by 40.0% from 2016, the increase was driv- sectors as well as institu- en entirely by the doubling of institutional volume while tional investors DVB Corporate Finance – Market review pro rata remained relatively flat. Global M&A activity exceeded €2.5 trillion for the fourth Core regions consecutive year in 2017, led by solid momentum in Global volume across non-bank debt capital markets //Global coverage deal-making as the improved economic outlook and stra- (DCM) products in transportation in 2017 totalled tegic shifts in many industries responding to technologi- €62.8 billion, nearly doubling from €35.2 billion in 2016. cal changes prompted companies to pursue unsolicited Resurgence in maritime DCM activity continued in 2017 transactions. Actual M&A volume in 2017 was €2.9 tril- with 68 new issues reported (€13.4 billion) compared to lion, falling 1.0% year-on-year, with the US and Europe 33 (€9.2 billion) in 2016 led by trend-setting deals that accounting for €1.1 trillion and €710.7 billion, respectively. included Norwegian-documentation US dollar bonds by non-Scandinavian borrowers. In addition, the US SEC-reg- Global transportation M&A activity remained buoyant in istered “baby bond” market reopened in 2017. Conversely, 2017, driven by expectations of growth in all major econo- strong lending appetite, especially from Asian banks, and mies and continued expansion of global e-commerce, deleveraging among airlines dampened DCM volumes in renewed deal-making in Asia, and expanding participa- the aviation sector. Primary debt activity for Class 1 oper- tion of financial investors in the sector. Large-scale M&A ators in the land transport sector was sluggish in 2017 was a significant theme as mergers in aviation and shipping with €5.3 billion in total volume on eleven separate issues, reshaped industries – from supply-chain/manufacturing in a 34.0% year-on-year drop from total volume in 2016. aviation to intermodal allegiances in container shipping. CHART 23

US Leveraged Debt New Issuance Volume C 23

US$ mn

1,000 918.5

800

600

494.7 460.8 483.7 400 414.5

252.6 288.6 281.4 200 226.7

0

2015 2016 2017

US high yield bonds Institutional leveraged loans Pro leveraged loans Source: Thomson Reuters, January 2018

92 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

For asset owners, the asset-backed securities (ABS) DVB Corporate Finance – Strategy market can provide an efficient and low-cost funding DVBCF offers integrated financial solutions to internation- alternative to other credit products, whilst expanding al corporations across all transportation sectors as well liquidity and enhancing asset-liability and portfolio risk as institutional investors, utilising its core products and management strategies. Led by a resurgence in intermodal services including advisory and M&A, as well as capital container-backed deals, which came back strong after a markets. These services are based on long-term relation- two-year hiatus, big-ticket transport-related ABS set an ships with clients, in-depth industry expertise across all all-time record in 2017, both in terms of issuance transportation sectors, and strong professional skills. The ­volume (€8.4 billion) and in the number of issues (22), team is comprised of seasoned professionals, with com- exceeding the previous record set in 2014 by 40.0% and prehensive experience gained from a wide variety of 16.0%, respectively.­ backgrounds at bulge-bracket investment banks and boutique banks. Team members are located in New York, DVB Capital Markets, the US broker-dealer arm of DVBCF, London, and Oslo, where proximity to key industry players was tied among three banks as most active in this sector provides a significant advantage. issue-wise and was second most active as measured by issuance volume, having featured as either bookrunner or As a Bank-wide resource, the team also renders its ser- co-manager on an aggregate €2.9 billion in deals backed vices in order to increase non-capital binding revenue, GROUP MANAGEMENT REPORT by aircraft, railcars or containers in 2017. enhance cross-selling of DVB’s products and services, and contribute to top and bottom-line growth of the DVB Looking at equity capital markets, the S&P 500 index franchise. By leveraging DVB’s specialised industry focus finished strong in 2017, up 19.8% on a year-on-year basis, and deep knowledge of transportation assets and as- fuelled by a strong worldwide economy, US President set-based lending, the team coordinates closely with Donald Trump’s tax cuts and central banks’ go-slow ap- relationship managers to proach to tapering financial support, and despite political concerns about war with North Korea and upheaval in the // identify attractive and profitable corporate finance Middle East. Volatility was at historical lows; continued opportunities; low interest rates and low inflation meanwhile contribut- ed to faster-than-expected growth in corporate earnings. // develop trusted strategic dialogues at the C-level; and After a long period of limited market access since 2013, maritime sector access to capital markets showed signs // facilitate cross-selling of corporate finance products. of recovery during 2017. Total maritime public equity FINANCIAL STATEMENTS CONSOLIDATED proceeds closed at €9.6 billion, more than double the This strategy enables DVBCF to provide proficient strate- €4.5 billion raised in 2016. Initial public offerings (IPO) gic advice and successful transaction execution. activity in 2017 for the shipping sector was up 178.0% year-on-year, totalling €686.5 million globally. The majori- The team’s Private Placement Group (PPG) was formed ty of shipping equity capital market volumes were related in January 2016 in response to weak public capital mar- to dry bulk and containership segments, accounting for kets and increasing dependency on alternative financing, 29.0% and 27.0%, respectively, followed by tankers particularly in shipping where companies have turned to (17.0%) and LNG/LPG (18.0%). In aviation, overall indus- smaller and targeted private placements. PPG focuses on try demand was driven by a strong global economy and establishing and strengthening relationships with institu- improved conditions in emerging markets, especially India tional investors including private equity, hedge funds, and AUDIT OPINION and Brazil. Increased jet fuel costs were mitigated and mutual funds, and developing a niche expertise in arrang- less impactful as many existing hedges expired in 2016, ing transportation private placements. PPG maintains a although 2017 did not come without pain as several wide and comprehensive coverage of global investors, notable airlines failed. Land transport had a strong year. supporting DVBCF’s live deals as well as providing ongo- ing cooperation with other teams within the Bank. FURTHER INFORMATION

93 DVB BANK SE GROUP ANNUAL REPORT 2017

DVBCF continues to cooperate with Norwegian investment €41.6 million sale-and-lease-back transaction involving bank Arctic Securities on transactions, on a non-exclusive crude tankers for a South American state-owned shipping and selective basis. Such cooperation is typically focused company on an exclusive advisor basis, and separately on shipping, sale-and-lease-back transactions and Nordic advised (as joint advisor) a European diversified invest- capital markets. The team also opportunistically collabo- ment company on the sale of 14 dry bulk vessels. On the rates with other third-party investment banks/brokerage aviation side, DVBCF was a joint advisor on the sale of a houses on certain deals to enhance DVBCF’s in-house 70.0% interest in a joint venture by a large US hedge capabilities and complement each firm’s strengths. fund, while offering strategic advice to several of the Bank’s key land transport clients on structuring and Looking ahead, DVBCF will continue to focus on its strategy ­supporting ABS transactions. of proactively developing and pitching creative ideas to deliver integrated financial solutions to its clients, working In the US, DVBCF, acting through its broker-dealer DVB across all segments of DVB’s core transportation expertise Capital Markets, continued to solidify its presence in the and product groups. The 2018 transaction pipeline is well- ABS market by advising and co-leading several deals in stocked and diversified in terms of both region and sector, the aviation and railcar sector, and participated in equity and the team fully intends to build on its momentum from and debt securities issuances in the shipping sector as the previous year, taking advantage of the improved global a co-manager.­ economic outlook and subsequent increase in inquiries from clients regarding strategic transactions. In terms of revenue breakdown in 2017, 53.3% of revenue was generated from Capital Markets while 46.7% came DVB Corporate Finance – from Advisory and M&A, in line with the team’s historic Portfolio analysis revenue distribution by product, although this combina- tion fluctuates yearly depending on market conditions and In 2017, DVBCF was mandated on a number of high-pro- deal flow. In 2016, 41.0% of revenue originated from file transactions in the shipping, aviation and land trans- Capital Markets and 59.0% from Advisory and M&A. port sectors in both advisory and M&A, and capital mar- kets, representing the culmination of ongoing cooperation with relationship managers and development of strategic dialogue with the Bank’s key clients. The team closed a

Global revenue breakdown by business division C 24

19.3% (–16.3 pp) Land Transport Finance

46.7% (+13.9 pp) Aviation Finance

34.0% (+17.5 pp) Shipping Finance

94 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

In terms of revenue breakdown by business division, the products such as corporate bonds, transportation borrowers allocation included 46.7% from Aviation Finance, 34.0% will continue to explore bilateral direct funding with alter- from Shipping Finance, and 19.3% from Land Transport native investors both in investment grade and sub-invest- Finance. The Bank ceased to extend any new financings in ment grade categories. Private placements are likely to Offshore Finance during 2017. In line with this strategic increase as a competitive long-term financing source and decision, DVBCF did not originate any new business with way to diversify the capital structure. offshore clients. CHART 24 We expect to see a continuation of healthy issuance volume in both aircraft and container ABS, plus steady DVB Corporate Finance – volume in the railcar sector, including the introduction of Outlook 2018 new issuers to the market. Influential factors such as the Global M&A activity is expected to accelerate in 2018 as pace of global economic growth, Fed rate decisions, and deal-making picks up across sectors and geographies – an ever-changing regulatory environment will continue to reflecting a recovering global economy that is growing at dominate the rates market and provide uncertainty. a faster pace due to technological advances and changes in consumer behavioural patterns. In transportation, we With the economy on solid footing supported by low expect a similar trend to emerge as companies take ad- interest rates, low inflation, and improving corporate GROUP MANAGEMENT REPORT vantage of improved market sentiments and continue to profits, theequity capital markets outlook is cautiously raise public/private capital to execute strategic transac- positive. Market access by the shipping sector is expect- tions. Opportunistic institutional investors will continue to ed to continue improving in 2018, driven by subsiding focus on niche situations and work with management supply and demand imbalances, sector consolidation and teams to craft creative investment stories, while IPOs in a generally bullish investor risk appetite, especially in the certain segments may be on the cards given the improved hard-asset sectors. Railroads will continue to face weak- sentiments and reasonable valuations. ening shipments of coal, grain and petroleum products through 2018, but the effects will likely be mitigated by In the debt capital markets, we expect a continuing total freight growth. In 2018, global airline revenues and market recovery and return of confidence to benefit bor- revenue passenger kilometres (RPK) growth are expected rowers in 2018, broadly including the transportation sector. to increase. Additionally, strong public and private capital We expect an upturn in institutional aviation deal volume, flows are facilitating fleet growth and risk management. driven by asset growth and consolidation. In shipping, At the same time, economic growth and expansion of the continuing recovery is likely to produce higher DCM vol- middle-class in emerging market populations is driving air umes, further reducing historical reliance of the sector on travel growth to above-average levels – increasing de- FINANCIAL STATEMENTS CONSOLIDATED bank debt in 2018. In addition to tapping liquid debt market mand for new and mature aircraft. AUDIT OPINION FURTHER INFORMATION

95 DVB BANK SE GROUP ANNUAL REPORT 2017

Business area Investment Management parties – but where DVB aligns its interest with third

//Investment and asset parties, via a material equity risk participation. Above all, management: DVB’s Investment Management division is active as an DVB sees strong demand from institutional investors for Aviation Investment Management (AIM) investment consultant and asset manager for investment joint investment management projects. DVB’s motto thus Shipping and Intermodal vehicles in the international transport sector. The invest- remains unchanged: we are able and willing to assume Investment Management (SIIM) ment vehicles set up by DVB are geared towards profes- risks – provided that they are adequately priced. sional investors who recognise the value that DVB’s asset Product expertise brings in enhancing investment returns. We offer our market and asset expertise – gained through //Private Equity Sourcing & extensive research and the resultant business intelligence Investments to clients requiring equity capital with the requisite asset management expertise, and to investors seeking opportu- Co-investors nities to invest in assets in these transport sectors. Ac- //AIM: institutional investors (insurance companies, The fund market is a further option for financing assets. cordingly, DVB’s Investment Management division com- pension funds, hedge funds Transport companies frequently operate (but are no longer prises two teams of experts: and private equity firms) //SIIM: ship/rail car/ assumed to own) the transport assets to be financed, intermodal owners, leasing such as aircraft, ships, container boxes, and rail rolling // The Aviation Investment Management (AIM) team companies, and financial institutions stock. Operators are more willing to contemplate alterna- manages the aircraft and aviation investments of the tive financing structures, and third-party investment vehi- Deucalion Aviation Funds. Core regions cles in particular are increasingly being considered as an //Global coverage alternative to direct ownership, thanks to the increased // The Shipping and Intermodal Investment Management availability of investment capital for such entities. Moreo- (SIIM) team unites the Bank’s investment manage- ver, these vehicles can also provide transport companies ment activities in the shipping, intermodal transport with direct equity investments in a diverse range of and rail transport sectors. forms. Likewise, participation in investment companies has evolved as an alternative asset class for professional At year-end 2017, the aggregate investment volume of­ investors who wish to benefit from long-term, predictable the investment vehicles set up by DVB amounted to cash flows and returns whilst diversifying their risks. €1.0 billion (previous year: €1.2 billion), with AIM accounting for €738.0 million or 70.4% and SIIM for At the outset of the Investment Management division in €310.9 million or 29.6% (previous year: AIM accounted 2001, DVB predominantly committed its own equity when for €863.6 million or 71.3%; SIIM accounted for providing equity finance. This has developed and evolved €348.1 million or 28.7%). CHART 25 over the years, whereby today, DVB acts as an asset manager in originating and structuring the acquisition of assets on behalf of investment vehicles and of third

Breakdown of the investment volume C 25

29.6% (+0.9 pp) SIIM thereof:

26.4% (+1.0 pp) Shipping 1.9% (+0.1 pp) Stephenson Capital 1.3% (–0.2 pp) Container

70.4% (–0.9 pp) AIM

96 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

Aviation Investment Management AIM – Strategy Established in 2001, DVB’s Aviation Investment Manage- AIM has positioned itself as a value investor across the ment team acts as the investment consultant and manag- aviation sector, with an emphasis on the acquisition of er to the Deucalion Aviation Funds (Deucalion), which physical aircraft and engine assets, by leveraging DVB’s consist of a series of actively managed investment vehi- in-house market and asset research capabilities and deep cles. These are the investment vehicles through which knowledge of the aviation assets. The investment vehi- institutional investors and DVB invest together in avia- cles are generally opportunity-driven, with a focus on the tion-related assets. At the end of 2017, Deucalion had investment’s liquidity and management of residual values, more than €2.5 billion in assets under management, seeking to optimise returns throughout an asset’s eco- across a wide range of aviation investments, including nomic life. aircraft and engines on operating leases, airframe and engine piece part material, and airline equity invest- As of November 2017, AIM has been responsible for the ments. AIM’s senior investment managers (based in aviation debt funds launched by Aviation Finance in Sep- London, New York and Singapore) are responsible for tember 2016 to further broaden the scope of its activities. sourcing and managing aviation investments. Each of the As part of this strategic initiative, DVB sources new air- investment vehicles has an independent board of direc- craft lending transactions for one or more investors (pen- tors. DVB is not represented on any of these boards, and sion funds/insurance companies) looking to deploy funds GROUP MANAGEMENT REPORT does not control any of the entities. in the sector. DVB currently co-lends in all transactions, thus ensuring an appropriate alignment of interest and AIM – Market review loan monitoring of the fund. DVB intends to grow the Aircraft lessors had another year of consistently good scale of this activity, potentially into other sectors, be- operating results. Demand for aircraft was matched by sides aviation, in the future. The debt funds in aggregate the continued inflow of capital into the leasing sector. currently have a target investment volume of US$800 Leasing companies were able to raise low-cost liquidity million. through capital markets as investors are attracted to the geographical and asset diversification offered by leasing AIM – Portfolio analysis portfolios. The primary focus of the investment vehicles is the acqui- sition of aircraft and engine assets through direct equity The aircraft leasing market, in which Deucalion is most investments. The core target areas of Deucalion’s invest- active, proved robust during 2017. The new aircraft leas- ment strategy are aircraft on long-term operating lease, ing space remained highly competitive, largely as a result and aircraft on last operating leases which will be sold of easy access to low-cost financing and leasing, present- for part-out at lease expiry. The investment vehicles also FINANCIAL STATEMENTS CONSOLIDATED ing a challenging segment of the market in which to have current investments in aircraft engines and airline deploy capital on acceptable returns. During the year, equity – as well as from time to time investing in secured Deucalion has once again been most active in the mid-life aircraft bonds and mezzanine loan investments on an aircraft space, which remains attractive for platforms opportunistic basis. with expertise in the class. Whilst the used market re- quires a higher overall level of diligence and asset man- agement expertise, it provides higher potential for return if aircraft are acquired at the right price, and if residual value risks are both carefully evaluated and fully priced in. AUDIT OPINION FURTHER INFORMATION

97 DVB BANK SE GROUP ANNUAL REPORT 2017

Deucalion remained active in the market during 2017, In December 2017, DVB closed its second aircraft asset-­ acquiring or entering into binding letters of agreement for backed securitisation. AIM, in its capacity as investment eight commercial jet aircraft, for a total transaction equity consultant to Deucalion Limited, completed the sale of 36 value of approximately €77.2 million (previous year: aircraft valued at approximately US$867 million to a 62 aircraft acquired or entered into binding letters of special-purpose company which issued US$722.5 million agreement for €381.6 million). All eight aircraft are on of Regulation S/Rule 144A DTC eligible notes. long-term operating leases (previous year: 56 on long- term operating leases and six are part of the last-lease One of the Deucalion investment vehicles remains a strategy). During the year, Deucalion also sold 13 leased shareholder in Malaysian low-cost airline operator AirAsia, aircraft, six engines, and five airframes (previous year: an equity investment made in 2003 prior to the initial seven leased aircraft, eight engines, and four airframes). public offering in 2004. The majority of the vehicle’s shareholding in AirAsia was sold in 2006 and the now-­ The aircraft acquired or entered into binding letters of modest holding closed 2017 at 3.35 Malaysian ringgit agreement on long-term operating leases consisted of (€0.69). In 2007, a Deucalion investment vehicles made a one A330-200, one B737-700, one B737-900ER, four profit-participating loan to the Hungarian low-cost carrier A320-200s and one A320neo. These aircraft, on lease Wizz Air. Wizz made an initial public offering in 2015 at with seven different airlines, form part of Deucalion’s £11.50 (€15.60) at which the majority of the Deucalion strategy to acquire attractive current technology aircraft holding was sold – with a modest amount retained. The with robust lease economics where AIM believes there shares closed 2017 at £36.80 (€41.47). could be upside in residual values or trading scenarios with leases attached. Two of these aircraft were acquired The year 2017 further exemplified Deucalion’s opportunis- with one US private equity investor into an existing port- tic investment approach, which seeks to achieve return by folio, while another two were purchased for the same way of active trading, extracting utility through manage- investor as a seed portfolio that is part of a second in- ment of the aircraft’s maintenance value and understand- vestment entity. Two of the aircraft have been acquired ing of the disassembly piece part market. into an existing portfolio with a US alternative investor, and a further two by a new investor that provides access As at year-end 2017, the overall equity invested across to the Chinese equity market. all Deucalion investment vehicles totaled €738.0 million, and was provided by seven institutional investors located In February 2015, DVB closed its first aircraft asset-­ in Europe, North America and Asia (previous year: backed securitisation. AIM, in its capacity as investment €863.6 million by seven institutional investors). The asset consultant to Deucalion Limited, completed the sale of portfolio continues to perform as expected. The return on 20 aircraft valued at approximately US$814 million to a equity on all realised investments in 2017 continued to special purpose company which issued US$667 million of develop positively. Regulation S/Rule 144A DTC eligible notes with concur- rent placement of more than 90% of the equity to a new investment partner for DVB. The ABS continued to per- form well in 2017 with the sale of two A321-200 aircraft on long operating leases and the forward sale of a further two A330-300s in April 2018 and May 2019.

98 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

Portfolio by asset type C 26

0.9% (–3.0 pp) Freighter widebody 0.1% (–1.1 pp) Other

17.2% (–1.1 pp) Disassembly thereof:

14.9% (–1.0 pp) Widebody 2.2% (–0.1 pp) Engines 0.1% (0.0 pp) Narrowbody 49.5% (–1.1 pp) Passenger narrowbody

32.3% (+6.3 pp) Passenger widebody GROUP MANAGEMENT REPORT

At year-end 2017, the portfolio remained well diversified AIM – Outlook 2018 by lease maturity, aircraft/asset type, geography and For 2018, AIM expects the aviation market to remain counterparty. In the year under review, the aggregate stable as operators will likely benefit from a less volatile portfolio across all investment vehicles consisted of fuel price environment, relatively low interest rates, 52.3% Airbus aircraft (previous year: 49.3%), 45.0% reasonable access to liquidity and a high level of new Boeing aircraft (previous year: 47.2%), and 2.7% other aircraft deliveries. However, there will be challenges in investments (previous year: 3.5%). The greatest share certain regions where yields will be stressed by increased (49.5%) of Deucalion’s aircraft portfolio was made up of capacity and currency concerns. While the industry is at a passenger narrowbodies (previous year: 50.6%), followed high-level plateau in the cycle, there is no signal of a down- by 32.3% passenger widebodies (previous year: 26.0%) turn in the leasing sector as the still very significant flow of and 17.2% aircraft and engines in disassembly (previous capital into the market should help buoy asset prices. year: 18.3%). CHART 26 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED AUDIT OPINION FURTHER INFORMATION

99 DVB BANK SE GROUP ANNUAL REPORT 2017

Shipping and Intermodal Investment SIIM – Strategy Management The SIIM management activities combine to offer a so- Since 2009, Shipping and Intermodal Investment Manage- phisticated business approach, an experienced manage- ment has comprised all of DVB’s shipping, intermodal, and ment team and a wealth of market knowledge. This is rail investment vehicles. In total, SIIM has about €2.9 bil- further leveraged by DVB’s in-house market and asset lion in assets under management, across a wide range. research capabilities, and knowledge of the respective This range includes (among others) equity, equity bridge assets. Investments span the entire spectrum of blue-water loans and preferred equity, together with sale-and-lease-/ vessels, as well as floating equipment employed in the manage-back structures.The shipping investment man- offshore oil and gas exploration, standard maritime con- agement activity started as equity-related investments tainer boxes, offshore containers and railcars. with a joint venture partner in 1999, and was previously known as NFC Shipping Funds. The intermodal investment New business investment management activities in the management was set up by DVB at the end of 2006, and shipping and offshore sectors was discontinued during consists now of one investment vehicle through which the year under review. Additionally, the key focus is DVB and private investors jointly invest in intermodal ­management of existing investments in the shipping and equipment. The rail investment management activity has offshore segments as well as acceleration of exit oppor- been active since 2007 with the establishment of the tunities in order to enhance the risk profile of DVB’s Stephenson Capital Fund. It is set up as a joint venture ­equity portfolio by reducing exposure to the volatile with a leasing company and invests in railcars, which are maritime markets.­ managed by our joint venture partner. On the intermodal side, SIIM wants to use the existing SIIM – Market review container investments and its track record in this segment During 2017, several shipping markets showed first signs of to further grow its container portfolio. Renewed focus on recovery despite existing excess capacity and charter rates rail markets is expected to support the overall profitability still not being fully sufficient. Dry bulk carriers saw a steep of SIIM’s investment portfolio, asset diversification and increase in earnings, albeit from low levels. The container enhanced risk profile. shipping market also witnessed improvements. Meanwhile, the crude tanker market continued to deteriorate and earn- ings remained at a low level for the whole year.

The offshore support vessel segment continued to suffer from oversupply and currently low exploration and pro- duction activities. Vessel values and earnings have been under significant stress.

The container box leasing market was a bright spot in the SIIM portfolio. Container box values recovered from their low levels, and lease rates returned to profitable levels.

100 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DEVELOPMENT OF THE BUSINESS DIVISIONS

SIIM – Portfolio analysis SIIM –Outlook 2018 As at year-end 2017, the equity invested and committed New business investment management activities in the across all SIIM-managed investment vehicles totalled shipping and offshore sectors were discontinued in 2017; €310.9 million (previous year: €348.1 million). The ship- henceforth, there will be no new investments. ping portfolio had 24 investments totalling €277.4 million (previous year: 24 investments totalling €307.4 million). Expected weak market conditions in both the shipping ­It contained 202 vessels (previous year: 128), with a and offshore segments have been pressuring performance ­significant majority in co-ownership with other of the existing SIIM portfolio during 2017. Although over- investors. ­ CHART 27 supply is likely to keep earnings and values low in 2018, there are early signs of a market recovery in most ship- On the intermodal side, we continued investing in finance ping segments. We expect to see improving performance leases at attractive terms. As at year-end 2017, the inter- of our existing shipping investment portfolio. Market modal investment vehicle had several investments conditions in the offshore segment are forecast to contin- amounting to €14.1 million (previous year: €18.6 million). ue to be challenging for at least one or two years. SIIM is It invests in standard maritime containers, employed in comfortable with the level of impairments taken on these both operational and finance lease portfolios, as well as investments. The main focus for shipping and offshore offshore containers. Please note that the figure indicated investments is to find exit opportunities and reduce the GROUP MANAGEMENT REPORT here largely underestimates the extent of our intermodal exposure to these segments. portfolio, the reason being that most of the equity expo- sure has been repaid over time. The intermodal portfolio Investments in the intermodal segment are likely to con- is valued at approximately €37.8 million. tinue their strong performance, whilst an increased focus on the less volatile rail segment is expected to enhance The rail investment entity consists of a joint venture, and the overall risk profile of the investment portfolio. currently owns several hundred railcars. The investment volume stood at a level of €19.4 million.

Shipping portfolio by asset type C 27

14.9% (+0.1 pp) Other investments CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED

54.1% (–1.9 pp) Tankers 4.8% (0.0 pp) Car carriers thereof:

18.1% (+1.0 pp) LPG tankers 6.9% (–0.2 pp) Bulk carriers 17.2% (–2.4 pp) Chemical tankers 7.5% (–0.5 pp) Product tankers 7.9% (–0.3 pp) Containerships 5.9% (–0.3 pp) Crude oil tankers 5.4% (+0.3 pp) LNG tankers

11.4% (+2.3 pp) Offshore vessels AUDIT OPINION

FURTHER INFORMATION

101 DVB BANK SE GROUP ANNUAL REPORT 2017

REPORT ON EXPECTED DEVELOPMENTS, OPPORTUNITIES AND RISKS

Report on expected // Buildup of financial vulnerabilities – In a protract- ed period of very low interest rates and low expected The report on expected developments­ developments contains volatility in asset prices, vulnerabilities could accu- forward-looking statements, Global economic activity continues to firm up. The cyclical mulate as yield-seeking investors increase exposure including statements con- cerning the future develop- upswing underway since mid-2016 has continued to to lower-rated corporate and sovereign borrowers ment of DVB Bank Group. We strengthen. The stronger momentum experienced in 2017 and less credit-worthy households would like to point out that the assessments and fore- is expected to carry into 2018. Global growth as forecast- casts contained herein will ed by the International Monetary Fund (IMF) is projected // Inward-looking policies – Important long-standing always be subject to the risk 1 of erroneous perception or to rise to a rate of 3.9% in 2018 – slightly above the commercial agreements are under renegotiation. judgement errors, and may previous year’s level (for 2017: 3.7%). For the forecast An increase in trade barriers and regulatory realign- thus turn out to be incorrect. By their very nature, any horizon, the upward revisions to the global outlook result ments, in the context of these negotiations or else- deliberations regarding mainly from advanced economies, where growth is now where, would weigh on global investment and reduce developments or events in the future are conjecture expected to exceed 2% in 2018. production efficiency, exerting a drag on potential rather than precise predic- growth in advanced, emerging market, and develop- tions. Future developments may indeed diverge from ing economies.. expectations, not least as a result of fluctuations in / capital market prices, ex- / Noneconomic factors – Global medium-term out- change rates or interest Macroeconomic outlook for 2018 look is clouded by geopolitical tensions, notably in­ rates; or due to fundamental changes in the economic This forecast reflects the expectation that favourable East Asia and the Middle East. Recent extreme environment. Although we global financial conditions and strong sentiment will help weather developments point to the risk of recurrent, believe the forward-looking statements to be realistic, maintain the recent acceleration in demand, especially in potent climate events that impose devastating due to the reasons discussed investment, with a noticeable impact on growth in econo- humanitarian costs and economic losses on the above DVB cannot accept any responsibility that they mies with large exports. In addition, the US tax reform ­affected regions. They may also add to migration will actually materialise. We and associated fiscal stimulus are expected to temporarily flows that could further destabilise already fragile do not intend to update any of the forward-looking state- raise US growth, with favourable demand spillovers for recipient countries. ments made in this report. US trading partners during this period. The growth forecast for the US has been revised up given According to the IMF, further economic growth could be stronger than expected activity in 2017, higher projected burdened by the following risk factors: external demand, and the expected macroeconomic im- pact of the tax reform, in particular the reduction in corpo- // Tightening of global financial conditions – Implica- rate tax rates and the temporary allowance for full ex- tions for global asset prices and capital flows, leav- pensing of investment. The forecast assumes that the ing economies with high gross debt refinancing decline in tax revenues will not be offset by spending cuts needs and unhedged dollar liabilities particularly in the near term. The tax reform is therefore anticipated exposed to financial distress to stimulate near-term activity in the US. As a by-product, stronger domestic demand is projected to increase im- ports and widen the current account deficit.

1 such as NAFTA (North American Free Trade Agreement) and the economic arrange- ments between the United Kingdom and rest of the European Union

102 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

Growth is expected to moderate gradually in China. Right at the outset of 2017, DVB's Board of Managing Full-year growth projections have been revised slightly Directors developed a strategic agenda designed to en- upwards, reflecting stronger external demand. The IMF’s hance productivity and efficiency, and to create the pre- medium-term outlook, however, reflects an expectation requisites for returning the Bank’s business model to an that the Chinese authorities will maintain a sufficiently adequate level of profitability. Specific measures include expansionary policy mix (especially through high public structural adjustments as well as ongoing development of investment) to meet their target of doubling 2010 real products and services – existing as well as new. GDP by 2020. However, this delay comes at the cost of further large increases in debt, thus also increasing During the course of 2017, this strategic agenda evolved downside risk. into an updated business plan which was presented to, and adopted by, the respective boards and committees. Growth rates for many of the euro zone economies have By way of example, the plan comprises the following been marked up, especially for Germany, Italy, and the elements for implementation: Netherlands, reflecting the stronger momentum in domes- tic demand and higher external demand. Growth in Spain, // discontinuation of the Offshore Finance division, with which has been well above potential, has been marked effect from 1 January 2018; down slightly for 2018, reflecting the effects of increased GROUP MANAGEMENT REPORT political uncertainty on confidence and demand. // realignment of our portfolio structure – with a more balanced distribution of the portfolio amongst the Oil prices rose by about 20% between August 2017 and remaining Transport Finance divisions, focusing on mid-December 2017, to over US$60 per barrel, with some the Aviation Finance and Land Transport Finance further increase as of early January 2018. IMF states that businesses to a stronger extent; markets expect prices to gradually decline over the next 4–5 years – therefore, medium-term price futures stood // sustainably strengthening the expert team in charge at about US$54 per barrel. of managing problem loan exposures (CASG – Credit and Asset Solution Group); We offer detailed forecasts on developments of the international transport finance markets in the market // devising a new strategy for non-core assets; forecasts provided by Shipping Finance (pages 65), Aviation Finance (pages 73), Land Transport Finance (pages 81), // growing the non-risk fee income across our business- Offshore Finance (pages 87), as well as in the chapters on es, including through an enhanced focus on an origi-

Financial Institutions (pages 91), DVB Corporate Finance nate-to-distribute model, complementing and en- FINANCIAL STATEMENTS CONSOLIDATED (pages 95) and Investment Management (pages 99 and hancing earnings from use of the Bank’s own balance 101) Reference is made to these explanations, in addition sheet; and to the comments provided here. // reviewing the cost structures of the business model.

Financial outlook for 2018 In autumn 2017 DZ BANK AG informed DVB that it would DVB’s financial outlook is determined by the macroeco- examine and evaluate all strategic options in respect of nomic and sector-specific parameters outlined above – DVB, having mandated external advisors in this respect. this applies to portfolio management and allowance for credit losses in particular. AUDIT OPINION

Two additional influencing factors emerged during 2017 which are likely to have an sustainable impact on DVB’s business performance in 2018. FURTHER INFORMATION

103 DVB BANK SE GROUP ANNUAL REPORT 2017

Financial performance Financial position DVB aims to exploit the macroeconomic environment in As forecast in the Group Management Report 2016, DVB 2018 as an opportunity to continue offering its range of succeeded during 2017 in further broadening its diversified financing solutions, advisory and other services tailored to investor base and to mainly raise funding outside the Volks- transport assets, and will therefore support its transport banken Raiffeisenbanken cooperative financial network. sector clients with new business in the Shipping Finance, Aviation Finance, and Land Transport Finance divisions We expect to maintain a sufficient liquidity base through- during the forecast period. out the 2018 forecast period. DVB’s integration in the German Cooperative Financial Services Network will DVB will do everything in its power to prevent having to remain an important factor during 2018: the support of record another loss, as seen in 2016 and 2017. In particu- the liquid German cooperative banking sector would lar, the Bank thus intends to significantly reduce allow- allow us to cover our funding requirements, at prevailing ance for credit losses. Given the prevailing distortions on market terms, at all times. Moreover, DVB is generally some maritime shipping markets, the legacy portfolio in able to cover its liquidity requirements through the exist- Shipping Finance and Offshore Finance in particular may ing investor base in the capital markets. be subject to burdens. Even in the tenth year of shipping crisis, DVB believes that persistent tonnage overcapacity Summary trend forecast will continue to prevail in certain segments of the interna- The macroeconomic and sector-specific outlook, together tional shipping markets, and that this structural oversup- with the strategic initiatives mentioned above, provide ply will keep both charter rates and vessel values under the underlying assumptions for the following statements pressure. It is still unclear as to when this excess capacity regarding the three financial indicators DVB employs to will subside, so that supply and demand on the transport manage and assess its business: return on equity (before markets approach a state of equilibrium. taxes), the cost/income ratio, and the risk-adjusted Eco- nomic Value Added. Aviation and land transport financing markets are expect- ed to experience a significant level of investment-seeking Against this background, DVB Bank Group anticipates the liquidity as well as intensified competition between banks following parameters for the forecast period 2018: and other finance providers throughout 2018 – which is likely to burden new business volumes as well as interest // a return on equity (before taxes) between –5.0% margins on new business. and +5.0%; and

// a cost/income ratio between 60.0% and 75.0%.

104 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

Since Economic Value Added reflects both income and At the year-end 2017, the CIR of 152.8% was outside the the risk situation, this part of the forecast is also subject target range of 55.0% to 60.0% forecasted in the Group to uncertainty. Looking at the persistently difficult situa- Management Report 2016. Whilst the aggregate of gen- tion on the shipping markets, we anticipate a negative, eral administrative expenses and expenses for the bank low-triple-digit million euro amount for 2018. levy and the BVR Deposit Guarantee Scheme decreased by 7.1%, to €175.3 million, the income ratio (comprising In summary, DVB believes that transport and financial net interest income before allowance for credit losses, market developments are subject to a plethora of unpre- net fee and commission income, result from investment dictable factors that are beyond the control of market securities, result from investments in companies account- participants. Therefore, DVB is not in a position to make ed for using the equity method, and net other operating any further quantitative forecasts, or project other finan- income/expenses) decreased from €425.4 million to cial data beyond this trend indication. €114.7 million at the end of 2017.

Analysis of the forecast for 2017 At €–901.7 million, actual EVATM for 2017 was outside the The following table compares the forecast to actual de- target corridor of a “negative, low triple-digit million euro velopment of the three key financial indicators for 2017, amount”. This was due to the significant deterioration in and outlines forecast ranges for 2018. TABLE 27 consolidated net loss before IAS 39 and taxes (but includ- GROUP MANAGEMENT REPORT ing the result from investment securities) to €788.5 mil- At –55.1%, the actual ROE (before taxes) in 2017 was lion (previous year: €144.6 million), from which pro-rata outside the forecast target corridor of between +3.0% risk capital costs of €113.2 million (previous year: €104.4 and –3.0%. Consolidated net loss before IAS 39 and million) needed to be deducted. taxes (but including the result from investment securities) declined significantly to €788.5 million (previous year: €144.6 million) whilst the aggregate weighted capital was up by 9.3%, to €1,429.9 million (previous year: €1,307.6 million).

DVB’s key financial indicators T 27

2018 2017

Forecast for 2018, Forecast for 2017, at the end of 2017 Actual result 2017 at the end of 2016 FINANCIAL STATEMENTS CONSOLIDATED

ROE (before taxes) +5.0% to –5.0% –55.1% +3.0% to –3.0%

CIR 60.0% to 75.0% 152.8% 55.0% to 60.0%

Negative, Negative, low triple-digit million euro low triple-digit million euro EVA™ amount €–901.7 million amount AUDIT OPINION FURTHER INFORMATION

105 DVB BANK SE GROUP ANNUAL REPORT 2017

Report on opportunities and Moreover, DVB’s Board of Managing Directors – as the responsible body – has established an adequate and The report on opportunities risks and risks presented below viable risk management system that fulfils the Bank’s own provides a breakdown of Exploiting business opportunities whilst assuming risks in commercial needs and complies with legal requirements. DVB’s Transport Finance sub-portfolios by collaterali- a targeted and controlled manner, to generate returns DVB has continuously developed its risk management sation structure and loan-to- which are adequate in view of the risks taken – these are system; with the methods, models, organisational rules value (LTV) range on pages 118 to 120. Due to the fact key elements of DVB’s business policy. and IT systems implemented, DVB is able to recognise that all material subsidiaries material risks at an early stage, and to respond appropri- of the DVB Bank Group are integrated into DVB’s divi- ately by taking suitable measures. The suitability and sional risk management effectiveness of DVB’s risk management system are system, which incorporates the lending activities of regularly reviewed by internal and external auditors. affiliated enterprises, the Principles of risk management portfolio values analysed reflect nominal values of the DVB defines risks as unfavourable future developments Notwithstanding the fundamental suitability of the risk DVB Bank Group portfolio which may have a detrimental effect on the Bank’s finan- management system, circumstances are conceivable after consolidation (2017: consolidated in accordance cial position, financial performance, or liquidity. In this where risks are not identified in good time, or an ade- with IFRS – previously: context, the Bank differentiates between counterparty quate, comprehensive response is not possible. The meth- consolidated in accordance with FINREP). credit risk, operational risk, business risk and reputational ods and models used to measure risks are appropriate for risk, market price risk, as well as liquidity and equity managing DVB’s business. Despite due care taken in devel- investment risk. DVB’s business model requires the ability oping models, and regular reviews, however, there may be to identify, measure, assess, manage, monitor and com- scenarios where actual losses (or liquidity needs) exceed municate risks. As a guiding principle for all of its busi- the values forecasted by risk models and stress scenarios. ness activities, the Bank assumes risk only to the extent required to achieve the objectives of its business policy.

To implement these principles, the Board of Managing Directors has defined risk strategies – observing the business strategy – for the material risks the Bank is exposed to. Each of these sub-risk strategies comprises the key business activities exposed to risk, the risk man- agement objectives (including guidelines for assuming and avoiding risks), and the measures designed to achieve these objectives. These are supplemented by the ‘Risk Appetite Statement’ approved by the Board of Man- aging Directors in 2017, which formulates risk policy guidance on the Bank’s risk appetite, which applies across all types of risk. Besides qualitative guiding principles, the Statement defines quantitative indicators, together with minimum target levels: these indicators constitute DVB’s risk-oriented performance indicators. Both the risk strategies and the Risk Appetite Statement are in line with the corresponding guidelines of DZ BANK Group.

106 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

Organisation of the risk management The risk control function – which is independent from risk process management in the narrower sense (i.e. operative risk management) – comprises the identification, quantifica- Structural organisation tion, limitation and monitoring of risks, plus risk reporting. DVB operates a Group-wide risk management system, The detailed quarterly “DVB Group Risk Report”, which is which complies with all statutory and regulatory require- submitted to the entire Board of Managing Directors, ments. This risk management system comprises adequate executive staff and the Supervisory Board and its commit- provisions and measures with respect to risk strategy, tees, provides a detailed view of the Bank’s risk situation. risk-bearing capacity, risk management, and risk monitor- Furthermore, the Bank has implemented reporting sys- ing, plus a multi-level framework for the early detection tems for all relevant types of risk. This ensures that the of risks. In addition to the structural and procedural or- risks are transparent at all times to the authorised per- ganisation, these measures also apply to the processes sons with responsibility for those risks. for identifying, assessing, managing, monitoring and communicating the risks. The chart below illustrates the functional separation of DVB’s risk management (in the narrower sense) and risk control processes. CHART 28 GROUP MANAGEMENT REPORT A distinction is made between ‘operative’ and ‘strategic’ risk management. DVB defines operative risk manage- ment as the implementation of the risk strategy by the various business divisions, as prescribed by the Board of Managing Directors. In addition to defining risk policy guidelines, strategic risk management also coordinates and supports operative risk management processes by cross-divisional committees.

Risk management and risk control C 28

Strategic level

Board of Managing Directors Risk & Governance Committee • Group Credit Committee • Watch List Committees • New Deal Committees FINANCIAL STATEMENTS CONSOLIDATED Asset Liability Committee • Audit Committee • OpRisk & RepRisk Committee • Steering Committees New Product Circle • IT Risk Committee

Operational level

Risk management Types of risk Risk controlling

Shipping Finance Credit risk Internal Audit Aviation Finance Operational risk Financial Controlling

Land Transport Finance Business and reputational risk Group Risk Management AUDIT OPINION Investment Mangement Market price risk Market Risk Control Treasury Liquidity risk Group Compliance Office Service Units Equity investment risk

Risk management principles FURTHER INFORMATION

107 DVB BANK SE GROUP ANNUAL REPORT 2017

Credit process Committee will move to the next stage, for presentation DVB has built a distinct risk culture over many years, to the division’s Credit Committee. Most transactions – which is firmly rooted in all of its activities. It starts with those exceeding predefined thresholds – will require our client-facing relationship management and continues further approval from the Board of Managing Directors through each stage of processing – specifically, the as- and (in certain cases) from the Supervisory Board’s Credit sessments of the credit and research departments, and in and Risk Committee. the Credit Committee – until a new commitment is grant- ed. It continues thereafter throughout the term of the Once a transaction has been booked, it is monitored on an relevant exposure through constant vigilance, thorough ongoing basis by the respective relationship manager and loan management and continuous monitoring of overall credit officer, and through the review and stress test portfolio resilience. CHART 29 process. Frequent client meetings take place, with the involvement of credit officers, in order to maintain a At the heart of our considerations for each new lending continuous risk dialogue with our clients. The results of exposures is the New Deal Committee, which meets to quarterly stress testing (specifically, probability of default discuss each possible new transaction at an early stage, and valuation of collateral) feed into discussions with with a view to spotting risk and structural deficiencies – clients; any negative results lead to a more intensive finally arriving at a consensus, as to whether the business supervision of the exposure. In addition, ratings as well opportunity is to be pursued, and an application submit- as collateral values are updated regularly and on an ted. The committee, which exists in each of the three event-driven basis. The restructuring and work-out spe- Transport Finance divisions, always comprises the mem- cialists of the Credit and Asset Solution Group (CASG) are ber of the Board of Managing Directors responsible for involved in the stress testing of the portfolio. If necessary, front-office units, as well as the respective Heads of an exposure is taken on to the Early Warning List, Closely Credit and Research. The research department is fully Monitored List, Watch List, or Default List. Relationship involved in the credit process: besides providing market managers prepare client call reports, continuously and in research and verifying market intelligence, it comments a disciplined manner, in order to support risk manage- on all the technical aspects of the respective assets, in ment. The heads of Transport Finance divisions regularly order to flag any possible negative effects on the tradabil- review their entire portfolio, in order to identify any need ity and value of the assets under consideration for financ- for action specifically, and at an early stage. CHART 30 ing. Only those transactions authorised by the New Deal

Value-Added Chain – Credit Process C 29

IDENTIFIIES OPPORTUNITIES DISCUSSES RECOMMENDS REVIEWS

Group/ Relationship New Deal Divisional Credit-­ Client Manager Committee Credit approval Committee

PROVIDE INFORMATION: Treasury – Controlling – Syndications – Risk Management – Research – Legal

108 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

CASG’s experts significantly enhance the management of Accounting/financial reporting problematic transactions, providing valuable support for DVB’s accounting department ensures that the Bank’s all stressed or non-performing loans. CASG has primary accounting and financial reporting comply with applicable responsibility for exposures on the Watch List and the rules, particularly with IFRS. For this reason, the Bank has Default List, as well as for Shipping Finance, Offshore established a risk management system that manages, Finance and Aviation Finance exposures on the Closely monitors and controls the accounting function. This inter- Monitored List where the Bank has made substantial nal control system is designed to counter operational concessions. In this capacity, the unit is closely monitored risks by ensuring that employees’ actions, the technolo- by the Watch List Committee, which also includes the gies deployed, and the design of workflows are geared members of the Board of Managing Directors. towards compliance with applicable legal rules. Based on legal rules for consolidated financial reporting, and taking All of these procedures are geared towards flagging into account the regulations set out in the Group Account- possible problems early, and allocating adequate resourc- ing Manual, DVB has implemented Group-wide processes es to assess, quantify, qualify and formulate an appropri- that provide for efficient risk management and effective ate and swift response. control of Group accounting and financial reporting. These processes access common data processing and database

systems. Within the scope of its audit function, internal GROUP MANAGEMENT REPORT audit is actively involved in these processes.

Instruments for sustainably dealing with credit risks C 30

Early Warning List Closely Monitored List Watch List Default List

//Identification of potentially // Early detection of increased // Close monitoring of trans­ // In general, all transactions are higher risks in case the market risks of potential problem actions that have to be placed on the Default List if environment continues to exposures ­restructured and/or of trans- risks have materialised, and deteriorate by quarterly port­ actions with a potential or the deal has been classified as folio stress tests already existing need to defaulted (Default Rating). //Basis: changing asset values recognise allowance for (specific haircuts) and counter- credit losses parties’ creditworthiness (in- crease of probability of default) CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED E C W D AUDIT OPINION

Intensive research and close client contact

Close monitoring of compliance with all lending agreements FURTHER INFORMATION

109 DVB BANK SE GROUP ANNUAL REPORT 2017

Accounting and financial reporting comprises qualitative Risk inventory and suitability check and quantitative details regarding DVB Bank Group enti- At the end of each financial year, DVB regularly carries ties and sub-groups: these details are not only required out a risk inventory. The purpose of this exercise is to for preparing statutory reports, but also provide the basis identify all types of risk that are relevant to the Bank, and for the internal management of DVB’s operating divisions. to assess their materiality. Where required, DVB also For this reason, binding procedures have been established performs a risk inventory during the course of a financial for the recording and controlling of data. To make sure year: the objective being to be able to recognise any that the financial reporting systems are commercially material changes to the Bank’s risk profile where neces- viable, the data are processed in an automated manner, sary. The Bank analyses the materiality of all types of risk using adequate IT systems. DVB has implemented exten- which may occur in principle, given DVB’s business activi- sive control mechanisms to ensure the quality of process- ties, and evaluates those types of risk classified as mate- ing, and thus to reduce operational risks. For instance, rial, to determine to what extent risk concentrations exist. input and output data used within accounting systems are subject to numerous manual and automatic checks. More- The Bank also conducts a suitability check at the DVB over, accounting and consolidation entries are duly re- Bank Group level, examining the suitability of all risk corded and checked. The availability of human and techni- measurement methods for all risk types classified as cal resources required for accounting and financial material. Where required, appropriate measures are reporting processes is ensured through adequate busi- taken to adapt the management toolbox. ness continuity concepts, which are continuously refined and regularly verified using appropriate tests. A Group Risk inventories and suitability checks are harmonised in Accounting Manual, continuously updated, documents the terms of content and timing. The results of the regular uniform application of accounting policies in writing. risk inventory and suitability check provide the basis for External audit firms examine the contents of this manual, managing risks during the subsequent business year. If and the related compliance of DVB staff involved in ac- the results of an event-driven risk inventory indicate that counting and financial reporting processes, within the risk management systems need to be adjusted immedi- scope of statutory audits. ately, such changes are implemented during the current financial year. The Bank uses external appraisers to assist in determin- ing the amount of pension provisions. Moreover, apprais- ers are engaged to determine the collateral values of Capacity to carry and sustain risk/risk vessels, aircraft, offshore supply vessels and platforms, capital rail-related assets and rolling stock. The Bank’s operation- To determine DVB’s economic capital adequacy, the Bank al guidelines contain a list of eligible appraisers. Intro- analyses its risk-bearing capacity by comparing aggregate duced processes are continuously reviewed regarding risk cover (less a capital buffer) to the risk capital require- their appropriateness, and with respect to the impact of ment. Taking aggregate risk cover as a basis, and being new products or facts, or regulatory changes. To safeguard aware of the capital buffer, the Board of Managing Direc- the high level of quality of DVB’s accounting systems, the tors sets maximum loss thresholds for each type of risk, Bank properly trains those staff members entrusted with for the next financial year, at the end of the preceding financial reporting duties, in line with their individual year. These thresholds constitute limits for risk capital needs, regarding the legal framework and the IT systems requirements. Being a management unit within the DZ used. When implementing legal changes, external consult- BANK Group, DVB must observe an aggregate maximum ants and auditors are involved at an early stage, to enhance loss threshold determined by DZ BANK, in addition to its the quality and efficiency of financial reporting. internal maximum loss thresholds. The aggregate risk cover comprises the Bank’s equity and quasi-equity items; it is fully reviewed and updated each month. For this reason, aggregate risk cover is subject to fluctuations throughout the year.

110 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

The purpose of the capital buffer is to account for impre- The €118 million decline in aggregate risk cover, compared cision in measuring risks, and to cover those risks that to the end of the previous year, was largely due to a lower are not measured within the framework of risk capital level of unrealsied gains (less unrealised losses), which requirements, and which are thus not managed via risk were included in determining aggregate risk cover for the limits (maximum loss thresholds). This applies to place- first time in the previous year. ment risks as well as to risks from pension obligations; the latter arise from interest rate and longevity risks from The Board of Managing Directors set the maximum risk direct pension commitments to active or former members threshold (risk capital) for 2018 at €1,588 million (previous of staff. DVB uses expert opinions, scenario analyses or year: €1,522 million), taking into account correlation models to quantify the various components of the capital effects. Risk capital is distributed across individual types buffer. As at 31 December 2017, the capital buffer of risk as follows: TABLE 28 amounted to €52 million (previous year: €132 million).

The development of DVB’s aggregate risk cover and risk capital over recent years is shown below: CHART 31 GROUP MANAGEMENT REPORT

Development of risk bearing potential C 31

€ mn %

2.500 95.2 100 93.0 2,221 2,164 2,103 2.000 1,927 80 70.3 72.4 1,396 79.0 1,707 1.500 62.9 1,522 1,598 1,522 1,522 1,522 1,588 60

1.000 40

500 20

0 0 FINANCIAL STATEMENTS CONSOLIDATED

2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 2018

Risk-bearing capacity (aggregate risk cover) Risk capital Risk capital/risk-bearing capacity (%)

Risk capital T 28

2018 2017

Amount utilised at Average € mn Risk capital limit Risk capital limit year-end utilisation

Counterparty credit risk 1,176.0 1,102.0 640.6 808.9 AUDIT OPINION

Market price risk 130.0 129.0 50.6 80.7

Operational risk 180.0 170.0 169.6 139.6

Business risk 75.0 70.0 55.2 53.4

Equity investment risk 200.0 220.0 151.9 156.9

Correlation effects –173.0 –169.0 –120.3 –123.5

Total 1,588.0 1,522.0 947.6 1,116.0 FURTHER INFORMATION

111 DVB BANK SE GROUP ANNUAL REPORT 2017

The increase in the overall capital risk limit, compared to The economic stress test scenarios translate potential the previous year, was largely due to the fact that the crises affecting macroeconomic parameters and market capital buffer for operational risk has been included in the prices into changes to the aggregate risk cover and risk utilisation of risk capital since 2017. Furthermore, the risk capital requirements. This facilitates a comprehensive capital limit for counterparty credit risk was raised in and consistent analysis of the chain of effects caused by order to account for the expected continuous deteriora- external economic developments on the Bank’s risk-bear- tion of collateral values in the Shipping Finance and ing capacity. Offshore Finance portfolios. When determining the level of risk capital, the Bank considers correlation effects DVB has implemented a threshold concept as an early deduced from empirical market data, taking into account warning mechanism for the economic stress test: thresh- correlations among the various types of risk. old values are being monitored, as part of ongoing report- ing, for scenarios covering multiple types of risk as well Monitoring the Bank’s risk-bearing capacity, DVB also as for stress tests covering specific types of risk. These considered additional stress tests, to ensure the Bank’s early-warning signals trigger various risk management continued existence is not threatened, even in an ex- processes, in order to be able to respond to potential tremely unfavourable market environment. threats indicated at an early stage.

Stress tests are generally calculated against the back- The stress tests are reviewed on a quarterly basis, and ground of a scenario horizon between one and four years, adjusted if necessary – especially concerning the material taking into account both economic scenarios as well as risk driver of euro/US dollar exchange rate fluctuations – historical situations particularly relevant to DVB’s busi- and are adopted by the Risk & Governance Committee, or ness model and portfolios. In addition, the Bank conducts by DVB Bank SE’s entire Board of Managing Directors. an annual inverse stress test to analyse which extreme The Bank’s aggregate risk cover was not always sufficient changes in market conditions might threaten DVB’s to fully cover expected and unexpected losses under all risk-bearing capacity in the short term. stress scenarios throughout 2017. Given the increased requirement for allowance for credit losses during the The economic stress-testing concept covers all of DVB’s second quarter of 2017, as expected, there were tempo- material loss risks. In principle, stress tests are based on rary shortfalls for some macroeconomic stress scenarios – methods and procedures used to determine the Bank’s these were covered ex-post by a capital transaction with risk-bearing capacity. the shareholder. TABLE 29

Aggregate risk cover T 29

Macroeconomic Macroeconomic Macroeconomic Macroeconomic adverse adverse adverse adverse Historical stress scenario stress scenario stress scenario stress scenario € mn stress scenario (1 year) (2 year) (3 year) (4 year)

Aggregate risk cover 2017 2,103.0 2,103.0 2,103.0 2,103.0 2,103.0

Change in aggregate risk cover (ARC) under the respective stress scenario –29.4 –161.8 –139.4 –51.2 59.1

Stressed aggregate risk cover 2017 2,073.6 1,941.2 1,963.6 2,051.8 2,162.1

Unexpected loss (CVaR) 1,329.2 1,281.8 1,358.6 1,308.3 1,267.5

Unexpected loss/stressed ARC (%) 64.1 66.0 69.2 63.8 58.6

112 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

The Bank uses internal models to measure counterparty Internal rating model and credit portfolio model credit risks and market price risks. Loss exposure associ- Given the dominant position of counterparty credit risk in ated with operational risk is measured using the Basic its business, DVB has developed an internal statistical Indicator Approach under the CRR. DVB uses a value-at- and mathematical rating model (IRM) for its Transport risk (VaR) approach to measure business risk; an earnings- Finance portfolios. The model complies with the “Ad- at-risk (EaR) approach is used to measure equity invest- vanced Approach” requirements under the CRR. In addi- ment risk. Although liquidity risk is also monitored and tion to the probability of default (“PD”) associated with a checked continuously, it is not managed through risk given client, the Bank determines the expected loss given capital, but by means of plans for liquidity flows, cash default (“LGD”) for the unsecured portion of a loan and flow forecasts and stress scenarios. the anticipated extent of the claim at the time of default (exposure at default, “EAD”). The use of the Advanced Approach means that all types of collateral (such as ship Types of risk and aircraft mortgages, indemnities) are eligible to reduce exposures. For this purpose, DVB is in a position to pro- Counterparty credit risk vide evidence for expected realisation proceeds on the With respect to individual transactions and clients, coun- basis of proprietary time series. terparty credit risk is managed and limited by setting GROUP MANAGEMENT REPORT corresponding limits, on the basis of cautious lending The counterparty rating is based on a multi-level statisti- principles and sector-specific lending policies. In this cal system, developed from a pool of externally-rated context, DVB is integrated into DZ BANK Group’s manage- companies for which all relevant financial reporting data ment and limit process. was available. Assigning the internal rating to the exter- nal rating classes enables us to use external default Credit principles and lending standards specify, in particu- probabilities. The assessment of the future collateral lar, that each transaction must be collateralised by valua- value of financed assets is fundamental to determining ble assets (ships, aircraft, etc.). In the wake of the ongo- the potentially impaired proportion of a specific lending ing crisis on the shipping and offshore markets, both exposure (the LGD) in the Bank’s asset-based lending requirements were once again revised in 2017, in order to business. The method used for this purpose determines further enhance portfolio quality through stricter require- the future collateral value of an asset on the basis of ments for new business, in terms of clients’ credit quality simulation calculations. In addition to external valuations and collateralisation. (expert opinions) and market data, DVB also leverages the expertise of its in-house market specialists in assessing

Despite indications of a slight recovery and an increasing specific collateral. FINANCIAL STATEMENTS CONSOLIDATED propensity to invest into offshore markets by large oil companies, DVB ceased offering new financings for To ensure model adequacy, the Bank conducts an annual offshore supply vessels and drilling platforms in 2017. review of the IRM to validate the risk parameters PD and This segment is driven almost exclusively by oil price LGD both quantitatively and qualitatively. Due to the developments – a factor which cannot be reliably pre- prevailing high volatility that was evident on international dicted. Therefore, the Board of Managing Directors transport markets, DVB decided to maintain the more decided to discontinue the offshore finance business frequent update of the asset valuation model’s market altogether as at 1 January 2018. data (introduced in 2009) during 2017, and will continue to do so until international transport markets have sus- Determining and managing country risks is relevant given tainably stabilised. A pre-study was carried out in 2017 to AUDIT OPINION the international emphasis of our transport asset lending analyse new regulatory requirements, such as the more business. Hence, DVB plans and limits country risks with- detailed specifications for the definition of default, and the in the scope of the overall management of the Bank, and detailed requirements concerning PD and LGD estimates in accordance with the annual country limit planning (which will need to be implemented and approved by the system of DZ BANK Group. end of 2020). As a consequence, DVB will take further measures during 2018 in order to safeguard the regulatory adequacy of the approved rating model over the long term. FURTHER INFORMATION

113 DVB BANK SE GROUP ANNUAL REPORT 2017

In addition to determining regulatory capital adequacy, Portfolio management and control the Bank also uses IRM results as an integral instrument DVB has organised its portfolio management and control for management of the entire Bank. For example, the processes on two levels. Group Risk Management is results of the ratings are taken into consideration in responsible for developing and implementing portfolio determining lending authorities, and the standard risk management tools and methodology, and for preparing costs – which are also calculated using the model – are various analyses of the Group’s overall portfolio (reporting an integral part of the estimate with respect to individual pursuant to the requirements of MaRisk). On a divisional transactions, for calculating the minimum margin. level, each Transport Finance division is responsible for analysing and managing their respective portfolios within At the beginning of 2013, DVB introduced a credit portfo- the framework set by the Board of Managing Directors, lio model (CPM) tailored to the Transport Finance busi- and with a view to mitigating risk by way of diversifica- ness. Specifically, this model incorporates the as- tion. In doing so, they rely on the support provided by the set-based collateralisation of financing structures as well Bank’s in-house research teams. as potential risk concentration or diversification. To ac- commodate potential risk concentrations and risk diversi- The proprietary database application OASIS (Object Fi- fications between the banks, the CPM for the Treasury nance Administration and Security Information System) is portfolio was replaced by the portfolio model provided by a state-of-the-art management information system used DZ BANK at year-end 2015. This model is mainly geared for the analysis and management of DVB’s loan portfolios. to compute the potential risk exposure inherent in deriva- In addition to compiling all quantitative and qualitative tives, money-market and foreign exchange transactions data covering every Transport Finance exposure, OASIS entered into with other banks, and of sovereign securi- also captures the legal and economic risk structures: it ties. Both models compute a credit value-at-risk (CVaR) thus provides all the data required to manage the portfo- figure for the respective portfolio, incorporating default lio. Moreover, the database represents the core source of risk as well as migration risk, on the basis of a 99.9% information for the IRM and CPM. Data entry is subject to confidence interval and a one-year holding period. As part the principle of dual control throughout the system. Be- of credit portfolio management, the maximum risk thresh- cause it is integrated into the loan approval and loan old defined for credit risk sets the CVaR limit. The credit administration processes, OASIS helps significantly to portfolio models replaced the IRM previously used to minimise operational risks. The Bank continuously devel- determine economic capital. Calculations employ key ops the OASIS system, to keep it in line with constantly parameters used for the regulatory model (asset value/ growing requirements. LGD, PD, EAD). Various data sources – such as SAP, OASIS and IRM/ Given the dependency of the credit portfolio model upon CPM – are compiled in a data warehouse, where the data the IRM, besides adjustments to the credit portfolio mod- can be analysed quickly, via pre-defined reports or ad-hoc el to validation results, adjustments to the IRM are also analyses. In January 2013, the Basel Committee on Bank- anticipated for 2018, reflecting adapted modelling and ing Supervision (BCBS) published principles for effective parameter estimates. risk data aggregation and risk reporting (BCBS 239). DVB has launched a project in order to be able to comply with these reporting requirements.

114 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

Structural analysis of the credit portfolio volumes correspond to the nominal amount of loans, The lending volume is calculated in line with DVB’s inter- irrevocable loan commitments and financial guarantees, nal portfolio management criteria. Lending volumes are and to market values of banking book investment securi- broken down by nature of instruments exposed to credit ties. For derivatives, gross lending volume is reported on risk: traditional credit risk, securities business, as well as the basis of market values as at 31 December 2017, plus derivatives and money market business. The quantitative so-called ‘add-ons’ which reflect potential future changes credit portfolio details disclosed below for the overall in market value. Offsetting positions are taken into ac- credit portfolio show DVB’s maximum credit risk exposure. count, and collateral (netting agreements) included, for The risk exposure is disclosed on the basis of gross lend- this purpose. ing volumes – reflecting traditional lending risk as well as risks from the securities business, without taking into The following diagram maps gross lending volume – used account credit-risk mitigation techniques and also exclud- for Group-internal management purposes – to individual ing allowance for credit losses. Risk exposure from deriv- items on the statement of financial position. Any diver- atives and money-market transactions is also measured gence between data used for internal management pur- excluding allowance for credit losses; however, credit-risk poses and figures shown in external financial reporting is mitigation techniques (netting agreements) were taken largely attributable to differences in the amounts recog- into account as at 31 December 2017. Gross lending nised and/or carried. TABLES 30/31 GROUP MANAGEMENT REPORT

Gross lending volumes 2017 T 30

31 Dec 2017

Lending vol- ume for inter- nal reporting Recognition/ € mn purposes Consolidation measurement Other IFRS Group

Traditional lending business (loans, commitments and other non-derivative off-balance sheet assets) 24,435.9 – –58.9 72.5 24,449.5

Securities 204.1 – – 3.0 207.1

Derivative financial instruments and money-market trading 633.2 – 0.0 64.5 697.7

Total 25,273.2 – –58.9 140.0 25,354.3 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED

Gross lending volumes 2016 T 31

31 Dec 2016

Lending vol- ume for inter- nal reporting Recognition/ € mn purposes Consolidation measurement Other IFRS Group

Traditional lending business (loans, commitments and other non-derivative off-balance sheet assets) 28,104.1 111.7 –18.7 1,091.7 29,288.8 AUDIT OPINION Securities 280.7 5.1 – – 285.8

Derivative financial instruments and money-market trading 915.7 –0.6 –556.7 – 358.4

Total 29,300.6 116.2 –575.4 1,091.7 29,933.0 FURTHER INFORMATION

115 DVB BANK SE GROUP ANNUAL REPORT 2017

The lending volume, as shown in the internal reporting systems and reconciled to consolidated financial statements in accordance with IFRS, is reported in the following items on the statement of financial position: TABLE 32

Gross lending volumes (IFRS Group) T 32

€ mn 31 Dec 2017 31 Dec 2016 %

Cash and balances with the central bank; loans and advances to banks 4,942.9 3,085.8 60.2

Loans and advances to customers; leases 18,473.3 24,328.7 –24.1

thereof: loans and advances to customers carried at cost 18,115.1 23,662.6 –23.4

thereof: loans and advances to customers measured at fair value – – –

thereof: other credit equivalent transactions 358.2 666.1 –46.2

Non-derivative trading assets 7.3 56.7 –87.1

Financial guarantee contracts, contingent liabilities and other commitments 1,025.9 1,817.6 –43.6

thereof: financial guarantee contracts from guarantees 269.6 343.9 –21.6

thereof: contingent liabilities from irrevocable loan commitments 756.3 1,473.7 –48.7

Traditional lending business (loans, commitments and other non-derivative off-balance sheet assets) 24,449.4 29,288.8 –16.5

Equities and other non-fixed-income securities; bonds 207.1 285.8 –27.5

thereof: measured at fair value 202.6 280.7 –27.8

thereof: at cost 4.5 5.1 –11.8

Securities 207.1 285.8 –27.5

Derivative financial instruments with positive fair values 697.7 358.4 94.7

thereof: trading assets 484.5 56.3 –

thereof: hedging instruments 213.2 302.1 –29.4

Derivative financial instruments 697.7 358.4 94.7

Carrying amount (IFRS) 25,354.2 29,933.0 –15.3

The following three tables provide an overview of credit Lending volume, 70.3% of which is denominated in US risk concentration and maximum credit risk exposure, dollars (previous year: 82.4%), was down by 13.8%. A broken down by DVB’s business divisions, geographical 25.1% decline in customer lending was compensated for regions and residual terms. The ‘Other’ row aggregates by a higher lending volume to “Others” by 69.2% (driven Group Treasury, the business of LogPay Financial Services by higher liquidity placements with Deutsche Bundes- GmbH, and business that is not in line with DVB’s strategy.­ bank). Adjusted for exchange rate effects, lending volume TABLES 33–35 ­declined by 5.3%.

Credit risk concentration and maximum credit risk exposure by business division (lending volume) T 33

Loans, commitments and Derivative financial other non-derivative instruments and off-balance sheet assets Securities money-market trading

€ mn 2017 2016 2017 2016 2017 2016

Shipping Finance 9,520.6 11,939.4 – – 2.5 9.0

Aviation Finance 6,110.9 8,655.5 – – 0.1 7.7

Offshore Finance 1,766.4 2,352.4 0.3 – 0.2 5.2

Land Transport ­Finance 1,368.0 1,645.0 – – 0.6 1.2

Investment ­Management 553.1 573.7 1.2 – – –

ITF Suisse – 594.5 – – – –

Other 5,105.9 2,343.6 202.6 280.7 640.8 892.6

Total 24,424.9 28,104.1 204.1 280.7 644.2 915.7

116 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

Credit risk concentration and maximum credit risk exposure by region (lending volume) T 34

Loans, commitments and Derivative financial other non-derivative instruments and off-balance sheet assets Securities money-market trading

€ mn 2017 2016 2017 2016 2017 2016

Europe 14,571.0 14,229.6 203.8 280.7 641.4 906.9

North America 4,333.5 6,021.5 – – 1.2 3.4

Asia 3,214.5 4,400.2 0.3 – 1.6 4.1

Middle East/Africa 973.1 1,627.2 – – – –

South America 553.3 622.6 – – – 1.3

Offshore 717.8 1,081.1 – – – –

Australia/ New Zealand 61.7 121.9 – – – –

Total 24,424.9 28,104.1 204.1 280.7 644.2 915.7 GROUP MANAGEMENT REPORT

Credit risk concentration and maximum credit risk exposure by residual term (lending volume) T 35

Loans, commitments and Derivative financial other non-derivative instruments and off-balance sheet assets Securities money-market trading

€ mn 2017 2016 2017 2016 2017 2016

≤ 1 year 7,062.2 6,081.3 50.2 75.6 13.8 73.0

> 1 year ≤ 5 years 10,909.0 12,999.6 152.4 205.1 630.4 388.5

> 5 years 6,453.7 9,023.2 1.5 – – 454.2

Total 24,424.9 28,104.1 204.1 280.7 644.2 915.7

The following overview breaks down the volume of collat- based on market values, with a 40% haircut having been eral for the total portfolio by collateral type, and by the applied – except for financial collateral, which was in- type of instrument exposed to credit risk. Volumes shown cluded without deduction. TABLE 36 FINANCIAL STATEMENTS CONSOLIDATED for traditional lending and securities business exclude netting agreements; for derivatives and money-market The decline in collateral values reflects lower lending transactions, netting agreements were taken into account volume. as at 31 December 2017. Collateralisation details are

Collateral values for the entire portfolio, by collateral type1 T 36

Derivatives and Traditional lending business Securities business money-market business AUDIT OPINION € mn 2017 2016 2017 2016 2017 2016

Land charges, mortgages, registered liens 15,367.0 20,165.2 – – 2.3 15.8

Transfers of owner- ship, assignments, pledges of receivables 410.7 420.2 – – 0.5 1.0

Financial collateral – – – – – 6.4

Total 15,777.7 20,585.4 – – 2.8 23.2

1 The collateral values shown are based on market values (taking a 40% haircut into account) and were included up to the amount of the corresponding lending volume, except for financial collateral, which was included without deduction. FURTHER INFORMATION

117 DVB BANK SE GROUP ANNUAL REPORT 2017

The following section provides an overview of the struc- 99.9% of the portfolio (€9,511.5 million) is secured by ture of DVB’s loan portfolios, together with collateralisa- mortgages on ships. Lending volume of €8,238.9 million tion developments. has an LTV ratio not exceeding 60%. €1.6 million is secured by other forms of collateral, and exposures of €10.0 million DVB’s Shipping Finance portfolio, which is largely de- only are uncollateralised. nominated in US dollars (96.2%), declined by 20.2%, to €9.5 billion (previous year: €11.9 billion). The euro showed At the end of 2017, the overall Aviation Finance portfolio strength in a volatile development, appreciating 13.8% stood at €6.1 billion (previous year: €8.7 billion). This against the US dollar during the course of the year. portfolio is also predominantly denominated in US dollars Adjusting for exchange rate fluctuations, the Shipping (97.8%). Adjusting for exchange rate fluctuations, the Finance portfolio size decreased by 9.7%. portfolio size decreased by 20.0%.

The chart below provides a breakdown of exposures The Aviation Finance portfolio also reflects the strict secured by mortgages, by LTV range (where loan amounts enforcement of the Bank’s lending standards character- have been allocated to LTV classes proportionally), as ised by conservative collateralisation structures, as well as exposures covered by other forms of collateral, shown in the following chart: CHART 33 and unsecured exposures: CHART 32

Shipping Finance portfolio – LTV classes C 32

3.4% (–1.1 pp) in LTV > 100% 0.0% (–0.3 pp) Other collateral

2.3% (–0.8 pp) in LTV > 80 ≤ 100% 0.1% (+0.0 pp) Uncollateralised

7.7% (–2.4 pp) in LTV > 60 ≤ 80%

86.5% (+4.6 pp) in LTV ≤ 60%

Aviation Finance portfolio – LTV classes C 33

0.4% (+0.0 pp) in LTV > 100% 0.0% (–1.6 pp) Other collateral

1.5% (+0.3 pp) in LTV > 80 ≤ 100% 0.1% (+0.0 pp) Uncollateralised

15.0% (+0.3 pp) in LTV > 60 ≤ 80%

83.0% (+1,0 pp) in LTV ≤ 60%

118 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

99.9% of the lending volume (€6,105.1 million) is secured 98.9% of the lending volume (€1,748.4 million) is secured by mortgages on aircraft. Lending volume of €5,072.6 mil- by ship mortgages. Lending volume of €1,262.9 million lion has an LTV ratio not exceeding 60%. Exposures of has an LTV ratio not exceeding 60%. It is worth noting €1.0 million were covered by other forms of collateral, that in numerous segments of the Offshore Finance port- and only €5.0 million was uncollateralised. folio, LTV ratios have a significantly restricted meaning, due to a very limited number of observable market trans- Against the background of the persistent negative outlook actions. for the offshore markets, the Board of Managing Directors resolved to discontinue Offshore Finance activities with DVB’s Land Transport Finance portfolio, 56.2% of which is effect from 1 January 2018. No new business was origi- denominated in euros, and 36.5% in US dollars, shrank by nated during the year under review. 12.5% year-on-year, to €1.4 billion. Adjusting for exchange rate fluctuations, the portfolio size sank by 12.3%. The The Bank’s existing Offshore Finance portfolio as at LTV breakdown of the Land Transport Finance portfolio 31 December 2017, which is largely denominated in US developed as follows. CHART 35 dollars (87.9%), stood at €1.8 billion (previous year: €2.4 billion). Adjusting for exchange rate fluctuations, the 99.7% of the lending volume (€1,364.2 million) is secured portfolio size decreased by 15.3%. The chart below pro by mortgages, with €1,137.2 million having an LTV ratio GROUP MANAGEMENT REPORT vides a breakdown of exposures secured by mortgages, not exceeding 60%. Only €1.4 million of the portfolio is by LTV range (loan amounts have been allocated to LTV secured by other forms of collateral, and exposures of classes proportionately). CHART 34 €3.0 million are uncollateralised.

Offshore Finance portfolio – LTV classes C 34

1.0% (+1.0 pp) Other collateral

7.4% (+5.3 pp) in LTV > 100% 0.1% (–0.6 pp) Uncollateralised

6.3% (+2.7 pp) in LTV > 80 ≤ 100%

13.7% (+1.7 pp) in LTV > 60 ≤ 80% CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED

71.5% (–10.1 pp) in LTV ≤ 60%

Land Transport Finance portfolio – LTV classes C 35 AUDIT OPINION

0.1% (+0.0 pp) in LTV > 100% 0.1% (+0.0 pp) Other collateral

1.8% (+0.5 pp) in LTV > 80 ≤ 100% 0.2% (+0.0 pp) Uncollateralised

14.7% (–0.7 pp) in LTV > 60 ≤ 80%

83.1% (+0.1 pp) in LTV ≤ 60% FURTHER INFORMATION

119 DVB BANK SE GROUP ANNUAL REPORT 2017

DVB integrated Loan Participations as a new product into Country risk exposure within customer lending its business model in 2007, with ITF International Trans- The Bank mitigates more serious country risk exposure by port Finance Suisse AG (ITF Suisse), based in Zurich, applying a commensurate transaction structure (for exam- participating in non-complex transactions as part of bank ple, by a combination of measures such as collateralisa- syndicates. Marketing activities in this area of business tion through mobile assets, maintaining cash flows in were suspended at the end of 2015. fully-convertible currencies, etc.). DVB determines country risks on the basis of primary obligors. CHART 36 ITF Suisse’s residual credit portfolio, having a volume of €251 million, was transferred in full to the respective There were no significant changes to the breakdown of business divisions: €171 million to Shipping Finance, €64 country risks in DVB's portfolio compared to the previous million to Aviation Finance, and €16 million to Offshore year. DVB's Transport Finance exposure continues to be Finance. Hence, portfolio details concerning these three concentrated in Europe, North America and Asia. Country business divisions as at 31 December 2017 each include risks are managed, and related limits defined, on the lending volume comprising the exposures assumed from basis of net country risk exposure, with a 60% haircut ITF Suisse. applied to the market values of eligible financed assets. Net country risk exposure was down year-on-year, in line with the decline in customer lending. The net country risk exposure to countries subject to higher default risks (including Brazil, Greece, Turkey, Hungary, Cyprus and Vietnam) was only 1.3% (previous year: 1.2%) of customer lending.

Country risk exposure within customer lending volume C 36

0.3% (–0.2 pp) Australia/ 2.9% (+0.5 pp) South America New Zealand

3.7% (–0.5 pp) Offshore

5.0% (–1.3 pp) Middle East/Africa

16.1% (–0.5 pp) Asia 50.0% (+3.1 pp) Europe

22.0% (–1.1 pp) North America

120 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

Continued reduction of credit portfolios that are The Bank conducts stress tests at an overall portfolio no longer in line with DVB's strategy level (based on stress scenarios designed to ascertain a The Transport Infrastructure portfolio – which is not in line sufficient level of capital, and to verify the Bank's with the Bank's strategy – was reduced by a further 28.3% risk-bearing capacity), as well as for the Shipping during 2017, to €62.4 million. Collateral for all of the ­Finance, Aviation Finance, Offshore Finance and Land Bank's infrastructure finance projects included an assign- Transport Finance sub-portfolios. Within the scope of ment of operating concessions. DVB does not consider these tests, all individual exposures are subjected to any specific allowance for credit losses to be required for dramatic changes of multi-dimensional parameters (such the residual portfolio. as LTV ratio and rating class) as part of diverse stress scenarios. The purpose of these tests is to assess which Lending volume bundled in the so-called D-Marketing exposures might be susceptible to impairment in the unit, which is no longer in line with DVB's strategy, was event of certain negative developments implied by the reduced by 70.2% to €1.7 million during 2017. Likewise, stress scenarios. Any such individual exposures are clas- DVB does not consider any specific allowance for credit sified as “early warning” cases, and monitored closely. losses to be required for this residual portfolio. The Bank has defined the scope of non-performing loans

Early warning system, problem loans, allowance (NPL) in line with the new EBA guidelines. Besides expo- GROUP MANAGEMENT REPORT for credit losses sures that are more than 90 days overdue, the NPL portfo- DVB uses a diversified set of tools for the early recogni- lio comprises all exposures that are in default or impaired, tion, monitoring and management of sub-performing or regardless of whether interest and principal payments are non-performing loans. This multi-level early identification being made for such exposures. The EBA guidelines also procedure ensures that these loans are identified at an provide for a “good conduct” period of at least twelve early stage, and that such exposure is included in moni- months for renegotiated NPL exposures: NPL exposures to toring lists, for intensified handling. During regular meet- which none of these three criteria applies nonetheless ings of the Watch List Committees, chaired by the Mem- remain part of the NPL portfolio during this period. ber of the Board of Managing Directors responsible for risk management, decisions are taken regarding risk Due to the ongoing crisis on the shipping and offshore mitigation strategies and measures, as well as concern- markets, loan defaults continued to rise during 2017, ing any write-downs required. leading to increased allowance for credit losses. NPL in the Group rose to an aggregate nominal value of €2,997.1 million at the end of 2017 (previous year:

€2,737.7 million). This equates to an NPL ratio of 11.9% FINANCIAL STATEMENTS CONSOLIDATED (previous year: 9.3%) in relation to total lending volume. To consistently counter this development, the Board of Managing Directors adopted a strategy to reduce the NPL portfolio at the beginning of 2017, comprising suitable measures and specific targets. AUDIT OPINION FURTHER INFORMATION

121 DVB BANK SE GROUP ANNUAL REPORT 2017

The following table shows an analysis of NPL volumes by Total forborne exposure amounted to €2,820.3 million division, further broken down by the following aspects (previous year: €2,616.8 million). The following table (which overlap to some extent): (1) defaulted exposure; (2) provides an analysis of forborne exposure by division, impaired exposure; and (3) forborne exposure. TABLE 37 further broken down by (1) performing and (2) non-per- forming exposures. TABLE 38 Forborne exposures were also determined in line with EBA rules and regulations on "Forbearance and Non-Per- Moreover, both the NPL volume and the forborne expo- forming Exposures". This comprises exposures where sure can be broken down according to specific and portfo- contractually-agreed terms were restructured in favour of lio-based allowance for credit losses. borrowers, as a result of their financial difficulties. Parts of the forborne exposures are also classified as NPLs.

NPL exposure T 37

Specific allowance­ Portfolio-based for credit losses allowance for credit thereof: defaulted­ thereof: impaired­ thereof: forborne­ recognised on losses recognised NPL volume exposure exposure­ exposure­ NPL volume on NPL volume

€ mn 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016

Shipping Finance 1,476.5 1,513.5 1,444.2 1,272.4 1,215.5 928.2 1,225.0 1,007.0 551.9 350.2 6.4 12.7

Aviation Finance 137.5 138.9 137.5 95.7 137.5 129.1 6.0 14.7 63.2 60.3 – 0.1

Offshore Finance 1,134.8 641.5 1,134.8 536.9 1,118.1 392.2 769.5 262.6 392.4 61.0 1.2 7.5

Land Transport Finance 6.1 8.0 6.1 8.0 6.1 8.0 6.1 – 2.9 2.3 – –

Investment Management 216.2 125.9 216.2 81.4 147.3 87.0 53.5 81.4 33.5 33.2 – –

ITF Suisse – 261.6 – 261.6 – 136.5 – 170.2 – 70.2 – –

Other 26.0 48.3 26.0 18.7 0.8 18.7 25.2 29.6 0.8 4.2 0.5 0.9

Total 2,997.1 2,737.7 2,964.8 2,274.6 2,625.3 1,699.8 2,085.3 1,565.5 1,044.7 581.4 8.1 21.2

Forborne exposure T 38

Portfolio-based Specific allowance­ allowance for thereof: ­ thereof: for credit losses credit losses performing non-performing­ recognised on recognised on Forborne exposure­ exposure­ exposure forborne exposure forborne exposure

€ mn 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016

Shipping Finance 1,865.6 1,609.1 640.5 602.1 1,225.0 1,007.0 481.0 319.7 9.6 7.2

Aviation Finance 29.1 35.9 23.1 21.3 6.0 14.7 5.0 6.1 – 0.1

Offshore Finance 818.5 605.2 49.0 342.7 769.5 262.6 246.9 18.5 1.8 8.1

Land Transport Finance 28.4 25.7 22.4 25.7 6.1 – 2.9 – 0.1 0.1

Investment Management 53.5 81.4 – – 53.5 81.4 7.7 7.0 – –

ITF Suisse – 229.8 – 59.6 – 170.2 – 52.6 – 0.1

Other 25.2 29.6 – – 25.2 29.6 – – 0.5 0.9

Total 2,820.3 2,616.8 735.0 1,051.4 2,085.3 1,565.5 743.5 403.9 12.0 16.5

122 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

The following tables indicate the non-impaired, non-over- due lending volume as a portion of the overall portfolio, broken down by division and region. TABLES 39/40

Non-impaired, non-overdue lending volume by business division T 39

Non-impaired, Total portfolio non-overdue portfolio

€ mn 2017 2016 2017 2016

Shipping Finance 9,523.1 11,948.4 8,190.8 10,522.3

Aviation Finance 6,111.1 8,663.2 5,867.0 8,393.7

Offshore Finance 1,766.9 2,357.6 643.8 1,760.8

Land Transport Finance 1,368.6 1,646.2 1,362.5 1,638.2

Investment Management 554.2 573.8 407.0 307.9

ITF Suisse – 594.5 – 457.9

Other 5,949.3 3,516.9 5,948.5 3,498.2 GROUP MANAGEMENT REPORT

Total 25,273.2 29,300.6 22,419.6 26,579.0

Non-impaired, non-overdue lending volume by region T 40

Non-impaired, Total portfolio non-overdue portfolio

€ mn 2017 2016 2017 2016

Europe 15,416.2 15,417.2 13,219.4 13,767.0

North America 4,334.6 6,024.9 4,166.4 5,633.3

Asia 3,216.5 4,404.3 2,972.5 3,969.0

Middle East/Africa 973.1 1,627.2 973.1 1,556.9

South America 553.3 624.0 423.0 600.4

Offshore 717.8 1,081.1 603.6 930.5 FINANCIAL STATEMENTS CONSOLIDATED

Australia/New Zealand 61.7 121.9 61.6 121.9

Total 25,273.2 29,300.6 22,419.6 26,579.0

Lending volume that is neither impaired nor past due continues to account for the dominant share of the ­portfolio, at 88.7% (previous year: 90.7%). AUDIT OPINION FURTHER INFORMATION

123 DVB BANK SE GROUP ANNUAL REPORT 2017

The collateralisation details disclosed below are based on which no specific allowance for credit losses has been market values, with a 40% haircut having been applied. recognised, together with the value of related collateral, The following table indicates overdue exposures for by business division. TABLE 41

Overdue exposures for which no specific allowance for credit losses has been recognised, ­together with the value of related collateral – by business division T 41

Fair value of Over 30, Over 60, collateral­ 30 days or less up to 60 days up to 90 days More than (60% of market past due past due past due 90 days past due value)

€ mn 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016

Shipping Finance 0.1 46.9 30.8 28.6 58.3 – 27.7 422.5 86.0 345.0

Aviation Finance 85.8 71.2 20.7 69.2 – – – – 89.1 110.3

Offshore Finance 0.3 28.6 – – – – 4.6 175.9 0.0 166.3

Land Transport Finance – – – – – – – – – –

Investment Management – 144.0 – – – – – 34.8 – –

ITF Suisse – – – – – – – – – –

Other – – – – – – – – – –

Total 86.2 290.7 51.5 97.8 58.3 – 32.3 633.2 175.1 621.6

The marked decline in overdue exposures for which no The following table indicates overdue exposures for specific allowance for credit losses has been recognised which no specific allowance for credit losses has been was due to restructured repayment agreements or the recognised, together with the value of related collateral, recognition of specific allowance for credit losses for by region. TABLE 42 overdue exposures. The latter factor was attributable to persistently difficult market conditions in some shipping segments, and to Offshore Finance.

Overdue exposures for which no specific allowance for credit losses has been recognised, ­together with the value of related collateral – by region T 42

Fair value of Over 30, Over 60, collateral­ 30 days or less up to 60 days up to 90 days More than (60% of market past due past due past due 90 days past due value)

€ mn 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016

Europe 7.2 146.7 51.5 5.0 58.3 – 31.9 192.6 114.0 250.6

Asia 0.1 – – 92.8 – – 0.4 226.9 0.0 216.1

Middle East/Africa – – – – – – – 65.8 – 53.5

South America – – – – – – – – – –

North America 78.9 144.0 – – – – – 74.2 61.1 31.1

Australia/ New Zealand – – – – – – – – – –

Offshore – – – – – – – 73.7 – 70.3

Total 86.2 290.7 51.5 97.8 58.3 – 32.3 633.2 175.1 621.6

124 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

The following two tables indicate the lending volume for ­recognised, together with related collateral, by business which specific allowance for credit losses has been division and region, respectively. TABLES­ 43/44

Lending volume for which specific allowance for credit losses has been recognised and related collateral – by business division T 43

Fair value of Amount before Amount after collateral specific Specific specific (60% of market allowance­ allowance­ allowance­ value)

€ mn 2017 2016 2017 2016 2017 2016 2017 2016

Shipping Finance 1,215.5 928.3 –552.0 –350.2 663.5 578.1 506.4 288.3

Aviation Finance 137.5 129.1 –63.1 –60.3 74.4 68.8 77.6 64.7

Offshore Finance 1,118.1 392.2 –392.4 –61.0 725.7 331.2 749.2 227.9

Land Transport Finance 6.1 8.0 –2.9 –2.3 3.2 5.7 2.7 7.7

Investment Management 147.3 87.0 –33.5 –33.2 113.8 53.8 0.1 –

ITF Suisse – 136.5 – –70.2 – 66.3 – 34.8 GROUP MANAGEMENT REPORT

Other 0.8 18.7 –0.8 –4.2 0.0 14.5 – 2.7

Total 2,625.3 1,699.8 –1,044.7 –581.4 1,580.6 1,118.4 1,336.0 626.1

Lending volume for which specific allowance for credit losses has been recognised and related collateral – by region T 44

Fair value of Amount before Amount after collateral specific Specific specific (60% of market allowance­ allowance­ allowance­ value)

€ mn 2017 2016 2017 2016 2017 2016 2017 2016

Europe 2,047.8 1,305.9 –773.7 –493.0 1,274.1 812.9 1,029.0 435.4

North America 89.4 173.4 –41.9 –41.9 47.5 131.5 68.9 75.0

Asia 243.5 115.6 –111.6 –24.0 131.9 91.6 122.1 71.8 FINANCIAL STATEMENTS CONSOLIDATED

South America 130.3 23.6 –40.7 –4.9 89.6 18.7 75.4 6.9

Australia/New Zealand – – – – – – – –

Offshore 114.3 76.9 –76.8 –15.3 37.5 61.6 40.6 37.0

Middle East/Africa – 4.5 – –2.3 – 2.2 – –

Total 2,625.3 1,699.8 –1,044.7 –581.4 1,580.6 1,118.4 1,336.0 626.1

Taking into account the fair value of collateral (60% of On the reporting date, DVB held €35.7 million (previous market value), 84.5% (previous year: 56.0%) of the year: €143.1 million) in property and equipment as a AUDIT OPINION impaired portfolio (based on the amount after specific result of restructuring measures. The Bank intends to sell allowance for credit losses) is duly collateralised. The or lease these assets, taking into consideration the rele- increase in the coverage ratio was due to a marked vant market situation and leveraging the know-how of increase in specific allowance for credit losses, to high- DVB's asset management and restructuring teams. As at er vessel values (in some cases), and to an improved 31 December 2017, DVB did not hold any "non-current overall collateralisation of the impaired portfolio as at assets held for sale" obtained from restructuring meas- 31 December 2017. ures (previous year: €0 million). FURTHER INFORMATION

125 DVB BANK SE GROUP ANNUAL REPORT 2017

The following four tables illustrate the development of In the breakdown by business division, the “Business no the allowance for credit losses for the financial years longer in line with DVB’s strategy” item comprises allow- 2016 and 2017, by business division and region. For this ance for credit losses in the portfolio of D-Marketing and purpose, allowance for credit losses – which is deter- the Transport Infrastructure portfolio. The “Other” item mined in accordance with IFRS – is broken down into contains allowance for credit losses in the LogPay Financial specific allowance for credit losses, portfolio-based al- Services portfolio. TABLES 45/46 lowance for credit losses, and provisions. The increase in allowance for credit losses was largely attributable to the Shipping Finance and Offshore ­Finance divisions.

Allowance for credit losses by business division – 2017 T 45

Changes Recoveries resulting from on loans and Balance exchange rate Balance advances as at fluctuations, and as at Direct previously € mn 1 Jan 2017 Additions Utilisation Reversals other adjustments 1 31 Dec 2017 write-offs written off

Shipping Finance 350.2 393.9 –80.9 –68.4 –42.8 552.0 2.8 3.1

Aviation Finance 60.3 16.5 –2.9 –2.3 –8.4 63.1 – 0.2

Offshore Finance 61.0 411.1 –39.8 –19.6 –20.3 392.4 – –

Land Transport Finance 2.3 1.0 – – –0.4 2.9 – 0.4

Investment Management 33.2 8.3 – –3.6 –4.4 33.5 0.0 –

ITF Suisse 70.2 10.7 –60.7 –9.1 –11.1 0.0 1.4 2.6

Business no longer in line with DVB's strategy 4.1 0.1 –1.9 –2.4 0.0 0.0 – 0.2

Other 0.1 0.7 – – – 0.8 0.5 0.1

Total specific allowance for credit losses 581.4 842.3 –186.2 –105.4 –87.3 1,044.7 4.7 6.6

Shipping Finance 27.7 11.1 – –19.1 –4.1 15.6 – –

Aviation Finance 6.2 1.5 – –3.0 –0.7 4.0 – –

Offshore Finance 14.4 3.8 – –13.1 –2.1 3.0 – –

Land Transport Finance 0.3 0.2 – –0.3 0.0 0.3 – –

Investment Management – – – – – – – –

ITF Suisse 0.5 0.0 – –0.1 –0.4 0.0 – –

Business no longer in line with DVB's strategy 2.2 – – –0.9 0.0 1.3 – –

Other 0.0 0.0 – 0.0 – 0.0 – –

Total portfolio-based allowance for credit losses 51.3 16.6 – –36.5 –7.1 24.3 – –

Total impairments and allowances 632.7 858.9 –186.2 –141.9 –94.4 1,069.0 4.7 6.6

Offshore Finance 0.4 12.8 – – –0.3 12.9 – –

Total provisions 0.4 12.8 – – –0.3 12.9 – –

Total allowance for credit losses 633.1 871.7 –186.2 –141.9 –94.7 1,081.9 4.7 6.6

1 Net interest income includes interest income in the amount of €21.3 million attributable to impaired loans and advances.

126 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

Allowance for credit losses by business division – 2016 T 46

Changes Recoveries resulting from on loans and Balance exchange rate Balance advances as at fluctuations, and as at Direct previously € mn 1 Jan 2016 Additions Utilisation Reversals other adjustments 1 31 Dec 2016 write-offs written off GROUP MANAGEMENT REPORT

Shipping Finance 143.1 325.0 –19.6 –96.4 –1.9 350.2 0.1 2.9

Aviation Finance 42.7 23.7 –3.5 –4.4 1.8 60.3 – 0.5

Offshore Finance 20.2 57.3 –14.8 –0.1 –1.6 61.0 0.0 –

Land Transport Finance 1.3 1.4 – – –0.4 2.3 – –

Investment Management 15.8 22.7 –4.3 –1.9 0.9 33.2 – –

ITF Suisse 25.5 56.6 –1.6 –10.7 0.4 70.2 0.0 –

Business no longer in line with DVB's strategy 4.2 1.0 – –0.9 –0.2 4.1 – 0.2

Other 0.1 – – 0.0 – 0.1 0.4 0.1

Total specific allowance for credit losses 252.9 487.7 –43.9 –114.4 –1.0 581.4 0.5 3.7

Shipping Finance 22.5 19.6 – –15.5 1.1 27.7 – –

Aviation Finance 5.7 3.3 – –2.9 0.1 6.2 – –

Offshore Finance 2.5 12.4 – –1.3 0.8 14.4 – – FINANCIAL STATEMENTS CONSOLIDATED

Land Transport Finance 0.7 0.1 – –0.5 0.0 0.3 – –

Investment Management – – – – – – – –

ITF Suisse 1.9 0.1 – –1.5 0.0 0.5 – –

Business no longer in line with DVB's strategy 2.8 – – –0.6 – 2.2 – –

Other – 0.0 – – – 0.0 – –

Total portfolio-based allowance for credit losses 36.1 35.5 – –22.3 2.0 51.3 – –

Total impairments and allowances 289.0 523.2 –43.9 –136.7 1.0 632.7 0.5 3.7 AUDIT OPINION Aviation Finance 2.7 – – –2.3 –0.3 0.0 – –

Offshore Finance – 0.4 – – –0.1 0.4 – –

Business no longer in line with DVB's strategy 0.1 – – –0.1 – 0.0 – –

Total provisions 2.8 0.4 – –2.4 –0.4 0.4 – –

Total allowance for credit losses 291.8 523.7 –43.9 –139.1 0.6 633.1 0.5 3.7

1 Net interest income includes interest income in the amount of €12.3 million attributable to impaired loans and advances. FURTHER INFORMATION

127 DVB BANK SE GROUP ANNUAL REPORT 2017

The following two tables illustrate the development of for credit losses and provisions since the amounts in- allowance for credit losses by region. No regional volved were not material overall during 2016 and 2017. ­breakdown is provided for portfolio-based allowance ­TABLES 47/48

Allowance for credit losses by region – 2017 T 47

Changes resulting Recoveries on from exchange loans and Balance rate fluctuations, Balance advances as at and other as at Direct previously € mn 1 Jan 2017 Additions Utilisation Reversals ­adjustments 31 Dec 2017 write-offs written off

Europe 493.0 547.1 –120.4 –70.2 –75.8 773.7 4.2 6.5

North America 41.9 78.9 –46.5 –23.1 –9.3 41.9 0.6 –

Asia 24.0 123.0 –18.6 –10.2 –6.6 111.6 – 0.1

South America 4.9 37.7 0.0 –0.4 –1.5 40.7 0.0 –

Australia/New Zealand – – – – – – – –

Middle East/Africa 2.3 – –0.7 –1.5 –0.1 0.0 – –

Offshore 15.3 55.5 – 0.0 6.0 76.8 – –

Total specific allowance for credit losses 581.4 842.3 –186.2 –105.4 –87.3 1,044.7 4.7 6.6

Total portfolio-based allowance for credit losses 51.3 16.6 – –36.5 –7.1 24.3 – –

Total impairments and allowances 632.7 858.9 –186.2 –141.9 –94.4 1,069.0 4.7 6.6

Total provisions 0.4 12.8 – – –0.3 12.9 – –

Total allowance for credit losses 633.1 871.7 –186.2 –141.9 –94.7 1,081.9 4.7 6.6

Allowance for credit losses by region – 2016 T 48

Changes resulting Recoveries on from exchange loans and Balance rate fluctuations, Balance advances as at and other as at Direct previously € mn 1 Jan 2016 Additions Utilisation Reversals ­adjustments 31 Dec 2016 write-offs written off

Europe 222.8 404.9 –33.6 –103.9 2.8 493.0 0.4 3.7

North America 13.7 39.3 –7.9 –4.7 1.5 41.9 0.0 –

Asia 5.0 18.7 – –0.1 0.4 24.0 – –

South America 4.9 4.9 – – –4.9 4.9 – –

Australia/New Zealand – – – – – – – –

Middle East/Africa 2.2 – – – 0.1 2.3 – –

Offshore 4.3 19.9 –2.4 –5.6 –0.9 15.3 – –

Total specific allowance for credit losses 252.9 487.7 –43.9 –114.4 –1.0 581.4 0.5 3.7

Total portfolio-based allowance for credit losses 36.1 35.5 – –22.3 2.0 51.3 – –

Total impairments and allowances 289.0 523.2 –43.9 –136.7 1.0 632.7 0.5 3.7

Total provisions 2.8 0.4 – –2.4 –0.4 0.4 – –

Total allowance for credit losses 291.8 523.7 –43.9 –139.1 0.6 633.1 0.5 3.7

Credit and Asset Solution Group (CASG) separated – risk function for Shipping Finance and Off- With effect from 1 January 2016, DVB centralised its shore Finance carried out by a specialised sub-team of workout capacities in Shipping Finance, Offshore Finance Shipping and Offshore Credit (SOC) was integrated into and Aviation Finance in one division, the Credit and CASG, and the unit was reorganised into two sub-teams, Asset Solution Group (CASG). In 2017, the – previously one concentrating on Shipping Finance cases (CASG

128 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

Shipping) and the other on Offshore Finance and Aviation // ensures full structural compliance with regulatory Finance cases (CASG Offshore/Aviation). At year-end, requirements through this platform. CASG Offshore/Aviation has also taken over the remain- ing Offshore Finance portfolio, which is no longer consid- 2017, financing projects with a total volume of €1.3 billion ered a core activity for the Bank. were successfully processed, enabling the Bank to remove €1.3 billion – Total them from the restructuring portfolio: volume of financing projects successfully processed CASG’s objective is to reduce problematic exposures as efficiently as possible, keeping realised losses to a mini- // CASG restructured exposures with an aggregate mum. The team combines the Bank's restructuring and volume of €0.2 billion (seven financing projects) in a risk experts, institutionalising the skills in DVB's opera- manner that they were no longer classified as prob- tional structure – to ensure that this expertise is perma- lem loans, and were returned to the respective busi- nently available to protect the Bank’s capital. ness divisions;

CASG: // exposures with an aggregate volume of €0.7 billion (46 financing projects) were run down completely; and // has institutionalised the Bank’s restructuring skills for

the Shipping Finance, Offshore Finance and Aviation // partial repayments of €0.4 billion on existing financing GROUP MANAGEMENT REPORT Finance divisions and industries in one team, across projecs further reduced the restructuring portfolio. a set of locations; Conversely, CASG included further 58 financing projects // has assumed primary responsibility for Watch List with an aggregate volume of €1.4 billion in its restructur- and Default List cases, as well as for Shipping ing portfolio. Finance, Offshore Finance and Aviation Finance exposures on the Closely Monitored List where the As at 31 December 2017, CASG managed a restructuring Bank has made substantial concessions. Further- portfolio comprising 135 finance projects (previous year: more, CASG Offshore/Aviation is responsible for all 130 finance projects) with an aggregate volume of €2.8 other Offshore Finance exposures as well; billion (previous year: €2.9 billion). This corresponds to 14.9% of the total customer lending volume of €19.4 billion. // has integrated the risk function for Shipping Finance and Offshore Finance and works closely with the The restructuring portfolio can be broken down as dedicated credit officers and front-office units from ­follows: CHART­ 37

the Aviation Finance division; FINANCIAL STATEMENTS CONSOLIDATED

// is designed as a dynamic, scalable platform whose resources can be adapted to meet the demands of the portfolio; and

CASG restructuring portfolio per sector C 37 AUDIT OPINION

0.1% Investment Management

5.0% Avation Finance

36.7% Offshore Finance 58.2% Shipping Finance

- FURTHER INFORMATION

129 DVB BANK SE GROUP ANNUAL REPORT 2017

Regulatory audit of operations DVB has devised and implemented business continuity The ECB conducted an on-site audit of the risk manage- plans to minimise such operational risks in particular which ment and risk control system for credit risk and counter- may be caused by external disruptions to business process- party credit risk with regard to the shipping finance port- es, and to the Bank's services. These plans are “risk-orient- folio of DZ BANK Group – and hence, of DVB Bank Group ed”; they provide for numerous measures designed to between April and July. The audit focused on the timely restore key workflows and services within a reasonable transfer to default status, and the appropriateness of amount of time, and with appropriate quality. The viability allowance for credit losses for 153 financing projects in of business continuity plans is revised periodically. the areas of Shipping Finance and Offshore Finance audit- ed by the ECB. The Bank received the finalised concluding Going forward, the OpRisk & RepRisk Committee will be report in December 2017; the report included findings dealing with the constantly-changing legal and regulatory concerning six process issues, of which one finding was requirements for operating a bank. From DVB's perspec- classified as a weakness with a very significant impact. tive, increasing regulatory requirements are a growing Specifically, this related to the process for determining source of risk. allowance for credit losses, which – in the ECB's view – had methodical weaknesses. In fact, the Bank had already Business and reputational risk changed material parameters of the allowance for credit DVB's business policy is defined by the entire Board of losses process prior to receiving the finalised concluding Managing Directors, within the scope of closed-door report. In conjunction with the ongoing crisis affecting the strategy meetings. The policy is then discussed and shipping and offshore markets, this triggered a significant agreed upon with the Supervisory Board, in accordance increase allowance for credit losses from the second with the Memorandum and Articles of Association and quarter of 2017 onwards. the respective internal regulations. DVB has allocated risk capital for business risk since 2011, measuring risk expo- Operational risk sure using a VaR approach with a 99.9% confidence level, Monitoring and managing operational risks largely com- based on the volatility of monthly profits. prises the development of a methodology for identifying, quantifying and managing risk, and maintaining an ade- As a matter of principle, reputational risk is incorporated quate risk reporting system. In view of DVB’s moderately into risk capital backing through business risk. Reputational complex – yet highly transparent – processes, the so- risk is defined as the risk of losses caused by events which called Basic Indicator Approach is deemed appropriate. A damage the confidence of, in particular, clients, sharehold- central OpRisk & RepRisk Committee was established for ers, labour market participants, members of staff, the this purpose, alongside the function of Subject Matter general public or regulatory authorities – in DVB, or the Experts (SMEs) for all divisions and departments, as well products and services it offers. as the function of a decentralised OpRisk Manager for each of DVB’s worldwide locations. Reputational risk may occur in isolation ('primary' reputa- tional risk), or as a direct or indirect consequence of other The tools DVB has implemented to manage operational types of risk, such as business, liquidity, or operational risk are scenario-based self-assessments, carried out at risk ('secondary' reputational risk). least once a year in respect of each division, department and location, on a divisional or departmental level, plus The risk strategy deals with reputational risk through the the loss database – where losses incurred due to opera- following objectives: tional risks are recorded. DVB also compiles risk indica- tors within the specifications of DZ BANK Group on a // to avoid losses from reputational events, through monthly basis. A system-supported measures-manage- preventive measures; ment process is triggered as soon as defined criteria are // to mitigate reputational risks, through preventive as fulfilled concerning loss events or the risk indicators well as responsive measures; determined. Quarterly reports containing the results are // to strengthen awareness of reputational risk within submitted to the Board of Managing Directors and the the Bank – including by appointing persons responsi- OpRisk & RepRisk Committee; where appropriate, this is ble for this risk type, and by establishing a frame- supported by ad-hoc reporting. work and reporting structure for reputational risks.

Moreover, liquidity risk management explicitly covers the threat of funding problems as a result of potential reputa- tional damage.

130 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

Crisis communication specifically designed to deal with basis, to review the market risk exposure for the entire reputational risk has been prepared in order to fend off any Bank and to reach fundamental agreements on risk orien- major reputational damage which the Bank might incur. tation. Market price risks are determined for both DVB's Accordingly, DVB pursues a stakeholder-oriented ap- trading book and the banking book on the basis of the proach, where reputational risk is identified and assessed, same VaR procedure. Using this VaR method, the maxi- in qualitative terms, from a stakeholders' perspective. mum loss that may arise due to market price risks during a holding period of one day is quantified at a confidence Negative reputation holds the risk of uncertainty on the level of 99.0% on the basis of a historical simulation. part of current or potential clients, which might prevent The effectiveness of the VaR method is assured by expected transactions from being concluded. Moreover, means of a back-testing procedure. During this back-test- the backing of shareholders or staff, which is required ing procedure, the gains and losses of the positions in for the execution of such transactions, might no longer the trading book and the banking book are calculated on be guaranteed. Reputational damage may also lead to a daily basis, using real market price changes, and are funding problems. compared with the values determined by the VaR meth- od. Moreover, the Bank carries out an annual adequacy Market price risk check for liquidity risks, which includes an in-depth

Group Treasury is responsible for managing market price review of the risk model. Furthermore, DVB analyses GROUP MANAGEMENT REPORT risks in both the banking and the trading books. The whether and which risks are material within the scope of Asset and Liability Committee (ALCO) meets on a monthly an annual risk inventory. CHART 38/TABLE 49

Daily VaR 2017 C 38

€ mn

7.0

6.0

5.0

4.0 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED

3.0

2.0

1.0

0

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec AUDIT OPINION

VaR total VaR Equity (equity risk) VaR FX (currency risk) VaR IR (interest risk) VaR limit

VaR in the banking business T 49

Currency Interest Equity Offsetting € 000’s risk risk risk effect1 Total

31 Dec 2016 2,354.9 516.8 881.9 –1,983.6 1,770.0

Average 801.4 3,442.3 563.0 –719.2 4,087.5

Minimum 49.5 3,053.2 67.3 –144.0 3,026.0

Maximum 3,382.2 4,364.5 971.6 –2,620.1 6,098.1

31 Dec 2017 54.6 3,090.9 81.5 –99.1 3,127.9

1 Offsetting effects between currency, interest rate and equity risks FURTHER INFORMATION

131 DVB BANK SE GROUP ANNUAL REPORT 2017

In principle, DVB neutralises interest rate risks through Risk Control, which is responsible for monitoring market interest rate swaps, which are used to transform assets price risks, has direct access (reading rights) to the trad- and liabilities with fixed interest rates into variable-rate ing and settlement systems, allowing it to observe wheth- positions. DVB has no plans of changing this strategic er limits are being observed. The market price risks in- orientation. Accordingly, we envisage interest rate risk to curred are therefore subject to constant measurement remain largely constant. However, the introduction of a and limit monitoring through Risk Control, which reports multi-curve approach has added further risk factors to the to the Board of Managing Directors on a daily basis. The process of measuring interest rate risk; these factors risk positions are managed on the basis of limits ap- might increase volatility going forward – for example, in proved by the Board of Managing Directors, which are in the event of widening basis spreads. DVB endeavours to turn derived from the risk capital approved by the Board maintain a neutral currency position, and hence uses of Managing Directors. Besides daily VaR (based on a cross-currency swaps or foreign exchange swaps to one-day holding period and a 99.0% confidence level), the hedge against foreign exchange risks. Therefore, DVB’s Bank also determines VaR based on a one-year holding market price risk exposure tends to be insignificant. Mar- period and a confidence level of 99.9%; the results are ket risk developments were largely characterised during compared to risk capital and taken into account when 2017 by fluctuations in the Bank's present-value USD determining usage of aggregate risk capital. foreign exchange exposure: Group Treasury actively man- aged the exposure on the basis of ALCO resolutions, In addition, DVB determines market price risks using a notably by way of close-outs effected in March, plus monthly stress test, based on an entire interest rate cycle. additional close-outs in September 2017, following the The Bank regularly discusses the calculations applied to posting of write-downs. In this connection, the posting of such stress tests in the ALCO. This is designed to ensure write-downs at the end of September triggered a short a timely reaction to developments. The results of monthly position in US dollars, and hence, an increase in market stress testing are also used as a parameter when deter- risk; position and risk exposure were reduced again in mining market price risk limits. In addition to two stress early October, through a purchase of US dollars. A capital scenarios based on a historical simulation using a ten- buffer has been incorporated for interest rate risk for the year observation period and a ten-day holding period, a purposes of daily Value-at-Risk (VaR) calculations since separate scenario used specifically maps market price the beginning of 2017. This capital buffer was established developments during the most recent financial markets as part of the methodical development of the interest rate crisis. Moreover, an additional hypothetical scenario was risk model introduced at the end of 2017. In March, the developed. This is based on an extensive analysis of reclassification of a portion of the capital buffer to credit long-term market parameters, considering both potential risk exposure led to somewhat lower interest rate risk. changes in market parameters and DVB's specific expo- Concerning equity risk, the squeeze-out of DVB's minority sures. The scenario derived in this manner does not incor- shareholders and the associated reduction in holdings of porate any risk-offsetting effects; it thus represents a treasury shares led to markedly reduced risk figure. There worst-case scenario. was one outlier during the course of the year, which occurred in back-testing only. Hence, there was no need to scale up market risk throughout the year.

132 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

Liquidity risk event of an anticipated liquidity shortage, Risk Control DVB's liquidity risks are centrally analysed and managed triggers a defined escalation procedure, in coordination on the basis of Group Treasury guidelines laid down by with Group Treasury. Should the measures taken by Group the Board of Managing Directors. Group Treasury, which Treasury within the scope of the initial escalation level reports to both the ALCO and the entire Board of Manag- prove insufficient, the Risk & Governance Committee is ing Directors, assumes responsibility for this process. informed in a second escalation level, in order to take Decisions on major refinancing projects are made by the appropriate countermeasures. ALCO. Anticipated cash flows are calculated, aggregated and offset by transactions on the money and capital Against this background, DVB's integration into the Ger- markets, on the basis of continuously updated plans for man Cooperative Financial Services Network once again liquidity flows and cash flow forecasts. These are pre- proved to be a key factor during 2017, as the highly liquid pared using SAP data and state-of-the-art asset/liability German cooperative banking sector permitted the Bank to management software. The position limit system, de- cover funding requirements with these partners, at prevail- signed to match the ratio set out in the Liquidity Principle ing market terms, at all times. This enables DVB to main- in accordance with the German Banking Act, ensures that tain a comfortable funding basis in the stress of a crisis. timely and appropriate corrective measures can be taken.

The latest software generation provides us with a state- DVB has reflected this situation in its stress scenarios, GROUP MANAGEMENT REPORT of-the-art tool that fully complies with all requirements which are based on the Bank's integration in the German for a modern liquidity risk measurement environment. Cooperative Financial Services Network to a large extent. This application’s functionality fulfils both the require- Stress tests were defined in accordance with new regula- ments under the MaRisk and the Bank’s internal needs for tory requirements. Assuming a going concern, these managing and reporting on liquidity risks. require sufficient liquidity reserves for a one-month “sur- vival period”, even under stress conditions. If the liquidity Risk Control is responsible for monitoring liquidity risk; for run-off profile indicates a shortage of liquidity reserves, this purpose, it carries out analyses independently from counter-measures to improve liquidity must be taken Group Treasury. In addition to multiple base cases, the without delay. The Bank has implemented an escalation analyses include various stress scenarios including worst- procedure for this purpose, which is monitored by Risk case assumptions with regard to liquidity. All cash flows Control on a daily basis. In compliance with these require- from DVB's existing business are taken into account, plus ments, DVB maintains a liquidity reserve comprising €155 simulated cash flows from pending loan commitments million in highly liquid securities. and the Bank's budgeted new business. The results of these daily analyses are aggregated in a report, which is Besides conducting its own stress tests, DVB is integrat- FINANCIAL STATEMENTS CONSOLIDATED included in the daily reporting package to the entire Board ed into DZ BANK's liquidity risk measurement process. of Managing Directors. The stress tests applied include DVB obtains stress test results determined by DZ BANK specific stress factors which have a negative effect upon on a daily basis; these results are counted towards the the Bank's liquidity. Specifically, the Bank simulates a liquidity limit set by DZ BANK. Any shortfall below the short-term increase in liquidity needs resulting from an minimum limit will trigger an escalation process designed early drawdown of credit lines, as well as a reduction in to remedy such transgression at short notice. cash inflows, due to borrower defaults or lower repay- ments. In addition, DVB simulates market-induced chang- DVB carries out an annual adequacy check for liquidity es such as interest rate or exchange rate fluctuations. The risks, which includes an in-depth review of the risk model. Bank regularly review the underlying assumptions for the It also analyses whether and which risks are material AUDIT OPINION scenarios used, adjusting them if appropriate. In the within the scope of an annual risk inventory. FURTHER INFORMATION

133 DVB BANK SE GROUP ANNUAL REPORT 2017

DVB consistently adhered to regulatory liquidity principles Moreover, the Liquidity Coverage Ratio (LCR) – an indica- throughout 2017. Its liquidity indicator – the ratio of tor for short-term liquidity risk – showed an average value available cash and cash equivalents to payment obliga- of 291%, clearly above the minimum level of 80%. Like- 291% – Average LCR tions due – averaged 3.35 (previous year: 2.37) during the wise, the Bank thus also fulfilled the minimum ratio of clearly above the minimum level year, and was once again clearly above the minimum 100%, applicable from 2018 onwards, throughout 2017. regulatory level of 1.00. CHART 39 CHART 40

Liquidity ordinance 2017 C 39

5.0

4.0

3.0

2.0

1.0

0

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

Development of the liquidity indicator Regulatory minimum ratio

Liquidity Coverage Ratio 2017 C 40

%

500

400

300

200

100

0

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

Development of the liquidity indicator Regulatory minimum ratio

134 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

Equity investment risk // DVB diversified its Transport Finance portfolios – by DVB Bank SE's material subsidiaries, whose business various criteria, and according to different catego- activities are fully integrated in DVB Bank Group's risk ries. Exposures are diversified by multiple criteria management process, are included in the consolidated and diverse categories, including asset type, vintage, financial statements. Equity investments that do need not manufacturer, region of use, borrower, client, user, to be consolidated are shown under equity investment sector/sub-sector, and asset employment. Leveraging risk. Potential losses from such investments are quanti- the Bank's broadly diversified and collateralised port- fied using an earnings-at-risk approach (EaR) with a folios, DVB is generally in a position to seize profitable 99.9% confidence level and a one-year holding period. opportunities, even during downturn phases. Fluctuations in the value of assets financed through the investments and such assets' employment are taken as // DVB has the opportunity to further expand the adviso- risk drivers in this context. The EaR methodology applied ry and other services it offers, and to increasingly by DVB for this purpose incorporate leverage effects offer them to clients, banks, and investors. This pro- caused by any borrowings in the capital structure of vides the opportunity of exploring potential sources of investments, as well as all primary risk drivers and their income which are not linked to credit, and which are respective cross-relationships. virtually risk-neutral. GROUP MANAGEMENT REPORT

// DVB decided at an early stage to develop an internal Opportunities available to DVB rating model (IRM), which complies with the require- DVB has a focused and international business model: to ments of the Advanced Approach under Basel III, and arrange and provide structured finance, advisory services to implement this model in the Bank's three Transport and investment management services to the Bank's cli- Finance divisions. This enables the Bank to manage ents who are active in the international transport mar- its financing volume on a selective and risk-aware kets. Notwithstanding the cyclicality of these markets, basis. The credit portfolio model implemented ena- the transport business overall is benefiting from a long- bles the Bank to identify and measure concentration term growth trend. In a market environment which re- and migration risks, and thus to optimise the structure mains challenging in certain segments, DVB has particu- of its portfolios. lar opportunities as a specialist in financing and advising the international transport sector. CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED AUDIT OPINION FURTHER INFORMATION

135 DVB BANK SE GROUP ANNUAL REPORT 2017

Applying the structure of a SWOT analysis, DVB’s key strengths, weaknesses, opportunities, and threats are summarised as follows: CHART 41

SWOT analysis C 41

Strengths Weaknesses Opportunities Threats

//Focused business model and a // Higher liquidity costs, com- // Realisation of margins in line // High level of early repayments, global presence in key transport pared to most competitors with risks taken which have a negative impact markets // Relatively high sector exposure // Building new client on the net interest margin / / /Conservative business policy // Global presence requires high relationships­ / Rising number of insolvencies, //Transparent structures and staff resources // Broaden the product portfolio especially on the shipping and offshore markets swift decisions // No material client deposits and enhance cross-selling / Significant decline in trans- //Qualified and experienced staff / // Expanding the advisory and / / Exposure to the euro/US dollar port asset values, in various / other services offered to /Extensive and award-winning exchange rate, with an impact market segments market and asset expertise on growth and results clients, banks, and investors / Rising threat of recession, / / // Boosting our position as / /Intensive, industry specific / Dependence on geopolitical on a global scale client service developments specialist in international transport finance // Distortions on the global //Diversified credit portfolio / Reduced offer of traditional financial­ markets / / /Granular and matched-maturity ship financing // Indebtedness of certain funding industrial nations and //Sound capital base emerging­ economies // Rise of the US dollar against the euro // Further increasing regulatory requirements // Development of commodity prices, in particular oil prices // Rising liquidity costs, due to a weaker integration into DZ BANK Group

STRENGHTSS WWEAKNESSES OPPORTUNITIESO THREATST

136 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

REPORT ON EXPECTED DEVELOPMENTS,­ OPPORTUNITIES AND­ RISKS

Conclusion The results determined using risk models are used to DVB continued to improve its management of credit risk determine DVB's business policy. The powerful risk man- and counterparty credit risk, applying a more conservative agement instruments applied are continuously fine-tuned approach, during 2017. DVB therefore has an adequate and developed further. Considering the limit system and viable system for managing opportunities and risks geared toward the Bank's risk-bearing capacity, a mean- that fulfils the Bank's own commercial needs and com- ingful early warning system, extensive stress testing and plies with legal and regulatory requirements. Managing a swift, flexible internal reporting system, senior manage- opportunities and risks is an integral part of the Group- ment is in a position to take targeted counter-measures wide strategic planning process. Risk management is when needed, at any time. based on the risk strategies adopted by the Board of Managing Directors. DVB’s business remained within the Bank’s economic risk-bearing capacity throughout 2017. The overall risk Given its high importance for DVB's continued existence, capital limit was adhered to at all times during the finan- and the extensive legal and regulatory requirements the cial year under review. The Bank's ability to meet its Bank needs to comply with, risk management needs to be payment obligations was never compromised during the performed to a very high degree of detail and involving a period under review. wide scope of the Bank's organisation. Managing oppor- GROUP MANAGEMENT REPORT tunities is based on a qualitative approach, and is closely From today's perspective, DVB believes that: related to the strategic planning process. // it will continue to have access to sufficient liquidity Given the methods, models and organisational rules throughout the financial year 2018; implemented, DVB is able to recognise material opportu- nities and risks at an early stage, and to respond appro- // the Bank will comply with regulatory solvency priately by taking suitable measures. This applies in requirements;­ and particular to the early detection of risks that may threaten the Bank's existence. // the Bank's risk profile will continue to remain in line with its economic risk-bearing capacity.

Hence, there are no indications for any threats to DVB's continued existence. CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED AUDIT OPINION FURTHER INFORMATION

137 DVB BANK SE GROUP ANNUAL REPORT 2017

REPORT OF THE BOARD OF MANAGING DIRECTORS ON RELATIONS WITH AFFILIATED COMPANIES

Pursuant to sections 15 and 18 of the AktG, DVB Bank SE is affiliated to DZ BANK AG Deutsche Zentral-Genossen- schaftsbank, Frankfurt/Main, and its Group companies. As at 31 December 2017, DVB Bank SE has been included in the consolidated financial statements of DZ BANK AG Deutsche Zentral-Genossenschaftsbank, Frankfurt am Main.

138 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

CORPORATE GOVERNANCE STATEMENT PURSUANT TO SECTION 289a OF THE HGB

DVB has ceased to be a listed company since 17 August Details on the female quota in accordance with section 2017. Since this date, DVB’s Board of Managing Directors 289f of the HGB can be found in DVB Bank Group’s The Corporate Responsibility and Supervisory Board have no longer been subject to the Corporate Responsibility Report. Report is available on the obligations resulting from the German Corporate Gover- website www.dvbbank.com > About us > Corporate nance Code; they do not publish a so-called Declaration Responsibility > Reports. of Compliance pursuant to section 161 of the German GROUP MANAGEMENT REPORT Public Limited Companies Act (AktG) either. CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED AUDIT OPINION FURTHER INFORMATION

139 CONSOLIDATED FINANCIAL STATEMENTS

141 INCOME STATEMENT

141 APPROPRIATION OF PROFITS 1

142 STATEMENT OF COMPREHENSIVE INCOME

143 STATEMENT OF FINANCIAL POSITION

144 STATEMENT OF CHANGES IN EQUITY

144 CASH FLOW STATEMENT

146 SEGMENT REPORT 1

148 NOTES

210 RESPONSIBILITY STATEMENT

1 These tables are part of the Notes ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Income statement, APPROPRIATION OF PROFITS

Income statement T 50

1 Jan 2017– 1 Jan 2016– € mn Note 31 Dec 2017 31 Dec 2016 %

Interest income 1,057.8 1,025.0 3.2

Interest expenses –883.0 –816.0 8.2

Net interest income (15) 174.8 209.0 –16.4

Allowance for credit losses (16) –727.9 –381.4 90.8

Net interest income after allowance for credit losses –553.1 –172.4 –

Fee and commission income 102.5 126.6 –19.0

Fee and commission expenses –9.8 –7.4 32.4

Net fee and commission income (17) 92.7 119.2 –22.2

Results from investments in companies accounted for using the equity method (18) –11.5 9.6 –

General administrative expenses (19) –162.3 –177.5 –8.6

Net other operating income/expenses (20) –77.8 99.6 –

Consolidated net loss before IAS 39, bank levy, BVR1 Deposit Guarantee Scheme and taxes –712.0 –121.5 –

Trading result (21.1) –27.6 4.9 –

Hedge result (21.2) –10.0 –6.5 53.8

Result from derivatives entered into without intention to trade (21.3) –37.6 10.9 –

Result from investment securities (21.4) –63.5 –12.0 –

Net result from financial instruments in accordance with IAS 39 (21) –138.7 –2.7 –

Consolidated net loss before bank levy, BVR1 Deposit Guarantee Scheme and taxes –850.7 –124.2 –

Expenses for the bank levy and the BVR1 Deposit Guarantee Scheme –13.0 –11.1 17.1

Consolidated net loss before taxes –863.7 –135.3 –

Income taxes (22) –39.9 –3.4 –

Consolidated net loss –903.6 –138.7 – thereof: consolidated net income attributable to non-controlling interests 0.1 0.6 –83.3 thereof: consolidated net loss attributable to the shareholder of DVB Bank SE –903.7 –139.3 – CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED

Earnings per share

Average number of shares issued 45,534,332 45,452,782 0.2

Basic earnings per share (€) –19.85 –3.06 –

Diluted earnings per share (€) –19.85 –3.06 –

1 National Association of German Cooperative Banks

Appropriation of profits T 51

1 Jan 2017– 1 Jan 2016– AUDIT OPINION € mn 31 Dec 2017 31 Dec 2016 %

Consolidated net loss –903.6 –138.7 –

Consolidated net loss attributable to non-controlling interests –0.1 –0.6 –83.3

Withdrawal from/transfer to retained earnings 903.7 139.3 –

Distributable profit/accumulated loss 0.0 0.0 – FURTHER INFORMATION

141 DVB BANK SE GROUP ANNUAL REPORT 2017

Statement of comprehensive income T 52

1 Jan 2017– 1 Jan 2016– € mn Note 31 Dec 2017 31 Dec 2016 %

Consolidated net loss –903.5 –138.7 –

Other comprehensive income reclassified subsequently to profit or loss 6.8 4.5 51.1

Revaluation of AfS financial instruments –2.1 –1.9 10.5 thereof: changes in fair value –2.3 –2.0 15.0 thereof: reclassifications to the income statement 0.2 0.1 –

Cash flow hedges 19.8 –5.3 – thereof: changes in fair value 18.0 –14.9 – thereof: reclassifications to the income statement 1.8 9.6 –81.3

Net investment hedges 23.0 –1.0 – thereof: changes in fair value 28.0 –6.5 – thereof: reclassifications to the income statement –5.0 5.5 –

Currency translation –20.0 10.0 – thereof: changes in fair value –25.0 15.5 – thereof: reclassifications to the income statement 5.0 –5.5 –

Deferred taxes (22) –13.9 2.7 –

Other comprehensive income from associates and joint ventures reclassified subsequently to profit or loss 3.8 1.5 –

Revaluation of AfS financial instruments –2.3 1.8 – thereof: changes in fair value –2.3 1.8 – thereof: reclassifications to the income statement – – –

Cash flow hedges 1.3 –0.4 – thereof: changes in fair value 1.3 –0.4 – thereof: reclassifications to the income statement – – –

Currency translation 4.8 0.1 – thereof: changes in fair value 4.8 0.1 – thereof: reclassifications to the income statement – – –

Other comprehensive loss not reclassified subsequently to profit or loss –3.0 –0.5 –

Revaluation of defined benefit plans –0.6 –0.7 –14.3

Deferred taxes (22) –2.4 0.2 –

Total comprehensive income/loss –896.0 –133.2 – thereof: total comprehensive income/loss attributable to non-controlling interests 0.1 0.0 – thereof: total comprehensive income/loss attributable to the shareholder of DVB Bank SE –896.1 –133.2 –

142 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Statement of comprehensive income, STATEMENT OF FINANCIAL POSITION

Statement of financial position T 53

Assets (€ mn) Note 31 Dec 2017 31 Dec 2016 %

Cash and balances with the central bank (24) 4,300.5 1,475.4 –

Loans and advances to banks (25) 642.4 1,610.4 –60.1

Loans and advances to customers (26) 18,115.1 23,686.7 –23.5

Allowance for credit losses (27) –1,069.0 –632.7 69.0

Positive fair values of derivative hedging instruments (28) 213.2 302.1 –29.4

Trading assets (29) 491.8 113.0 –

Investment securities (30) 210.6 288.8 –27.1

Investments in companies accounted for using the equity method (31) 217.9 285.1 –23.6

Intangible assets (32) 10.4 67.8 –84.7

Property and equipment (33) 143.0 337.5 –57.6

Income tax assets (35) 14.0 110.4 –87.3

Other assets (36) 54.4 42.6 27.7

Non-current assets held for sale (37) – 26.2 –

Total 23,344.3 27,713.3 –15.8

Liabilities and equity (€ mn) Note 31 Dec 2017 31 Dec 2016 %

Deposits from other banks (38) 2,742.8 3,273.6 –16.2

Deposits from customers (39) 7,588.3 7,839.6 –3.2

Securitised liabilities (40) 10,493.2 12,722.3 –17.5

Negative fair values of derivative hedging instruments (41) 83.4 133.2 –37.4

Trading liabilities (42) 306.3 1,306.5 –76.6

Provisions (43) 84.2 59.1 42.5

Income tax liabilities (44) 12.5 57.8 –78.4

Other liabilities (45) 93.9 69.1 35.9

Non-current liabilities held for sale (46) – 25.2 – FINANCIAL STATEMENTS CONSOLIDATED

Subordinated liabilities (47) 736.6 951.2 –22.6

Equity (48) 1,203.1 1,275.7 –5.7

Issued share capital (48.1) 118.8 115.6 2.8

Capital reserve (48.2) 333.5 312.7 6.7

Retained earnings (48.4) 729.3 835.9 –12.8 thereof: fund for general banking risks 0.0 0.0 –

Revaluation reserve (48.5) 4.7 6.8 –30.9

Reserve from cash flow hedges (48.6) 5.9 –10.7 – AUDIT OPINION Reserve from net investment hedges (48.7) –14.0 –25.2 –44.4

Currency translation reserve (48.8) 21.9 37.1 –41.0

Distributable profit/accumulated loss 0.0 0.0 –

Non-controlling interests (48.9) 3.0 3.5 –14.3

Total 23,344.3 27,713.3 –15.8 FURTHER INFORMATION

143 DVB BANK SE GROUP ANNUAL REPORT 2017

Statement of changes in equity T 54

Equity Reserve Reserve before from from net Distribut- non- Issued Revalu- cash invest- Currency able profit/ cont- Non-con- share Capital Retained ation flow ment translation accumu- rolling trolling € mn capital reserve earnings reserve hedges hedges reserve lated loss interests interests Equity

Equity as at 1 Jan 2016 116.7 321.3 975.5 6.2 –6.7 –24.5 26.9 13.9 1,429.3 0.2 1,429.5

Consolidated net loss attributable to shareholders of DVB Bank SE – – – – – – – –138.7 –138.7 – –138.7

Transfer to retained earnings – – –139.3 – – – – 139.3 0.0 – 0.0

Other comprehensive income2 – – –0.61 0.6 –4.0 –0.7 10.2 – 5.5 – 5.5

Dividend payment – – 0.3 – – – – –13.9 –13.6 – –13.6

Changes in treasury shares –1.1 –8.6 – – – – – – –9.7 – –9.7

Changes in consolidated group and other changes – – – – – – – –0.6 –0.6 3.3 2.7

Equity as at 31 Dec 2016 115.6 312.7 835.9 6.8 –10.7 –25.2 37.1 0.0 1,272.2 3.5 1,275.7

Consolidated net loss attributable to the shareholder of DVB Bank SE – – – – – – – –903.7 –903.7 – –903.7

Transfer to retained earnings – – –903.7 – – – – 903.7 0.0 – 0.0

Other comprehensive income2 – – –2.91 –2.1 16.6 11.2 –15.2 – 7.6 – 7.6

Dividend payment – – – – – – – – – – –

Changes in treasury shares 3.2 20.8 – – – – – – 24.0 – 24.0

Changes from capital transac- tions with the shareholder – – 800.0 – – – – – 800.0 – 800.0

Changes in consolidated group and other changes – – – – – – – – – –0.5 –0.5

Equity as at 31 Dec 2017 118.8 333.5 729.3 4.7 5.9 –14.0 21.9 0.0 1,200.1 3.0 1,203.1

1 This relates to actuarial gains and losses recognised in retained earnings, in accordance with IAS 19. 2 Taking into account deferred taxes

Cash flow statement The changes in the balance of cash and cash equivalents are presented in the cash flow statement, separately for Cash and cash equivalents correspond to the item “Cash operating, investing and financing activities. Cash flows and balances with the central bank” included in the state- from operating activities include cash flows resulting from ment of financial position. The changes in cash and cash revenue-generating and other activities of the Group that equivalents are presented in the cash flow statement. cannot be allocated to investing or financing activities. Cash and balances with the central bank do not include Cash inflows and outflows in connection with the acquisi- financial investments with a remaining maturity of more tion and the disposal of non-current assets are attributed than three months as at the date of acquisition. to investing activities. Cash flows from financing activities include cash flows from transactions with equity holders as well as from other borrowings to finance the Bank’s business operations. TABLE 55

144 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Statement of changes in equity, CASH FLOW STATEMENT

Cash flow statement T 55

€ mn 31 Dec 2017 31 Dec 2016

Consolidated net loss before taxes –863.7 –135.4

Non-cash items included in the profit for the period and reconciliation to cash flow from operating activities

Depreciation, impairment and write-ups of loans and advances, property and equipment, and investment securities 780.8 492.1

Increase/decrease in provisions –20.2 2.7

Other non-cash income/expenses – – thereof: hedge accounting –90.3 84.6 thereof: other changes from the fair value measurement of financial instruments –1,426.9 369.4

Gains/losses on disposal of investment securities, and property and equipment 60.4 10.4

Other adjustments –163.2 –218.6

Subtotal –1,723.1 605.2

Changes in assets and liabilities from operating activities

Loans and advances to banks 962.0 –489.8

Loans and advances to customers 5,320.2 –862.9

Leased assets –31.3 –38.4

Other assets from operating activities 105.2 –59.5

Deposits from other banks –511.2 811.6

Deposits from customers –70.7 311.2

Securitised liabilities –2,222.7 –412.6

Other liabilities from operating activities 15.7 37.6

Interest and dividends received 1,057.8 1,025.0

Interest paid –883.0 –816.0

Income taxes paid 0.7 –7.1

Cash flow from operating activities 2,519.6 104.3

Changes from additions (–) and disposals (+) of property and equipment 141.2 27.2

Changes from additions (–) and disposals (+) of investment securities 44.6 8.1

Effects of changes in consolidated group FINANCIAL STATEMENTS CONSOLIDATED thereof: cash proceeds from the disposal of consolidated companies 4.0 0.0 thereof: cash payments to acquire consolidated companies 0.0 0.0

Net change resulting from other investing activities –1.9 –2.4

Cash flow from investing activities 187.9 32.0

Cash proceeds from additions to equity (capital increases, sale of treasury shares, etc.) 23.9 –9.6

Cash payments to owners and non-controlling shareholders (dividends) – –13.6

Net change resulting from other financing activities 593.8 198.3

Cash flow from financing activities 617.7 175.1 AUDIT OPINION Net change in cash and cash equivalents (total of the three cash flow items) 2,825.2 311.4

Cash and cash equivalents at beginning of period 1,475.4 1,164.1

Cash and cash equivalents at end of period 4,300.6 1,475.5

The €593.8 million change in cash flow from the change from changes in equity of €796.6 million. Changes in the in funds from other capital resulted from changes in scope of consolidated companies resulted in effects of subordinated liabilities (adjusted for effects from hedging €3.8 million. In this context, changes in equity are largely relationships) amounting to €–206.6 million, as well as driven by the consolidated net loss. FURTHER INFORMATION

145 DVB BANK SE GROUP ANNUAL REPORT 2017

Segment report T 56

Land Transport Investment Reconciliation/ Group Shipping Finance Aviation Finance Offshore Finance Finance Management Treasury Other consolidation

€ mn 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016

Net interest income 174.8 209.0 99.0 95.4 48.7 78.8 –5.7 20.4 17.9 20.4 –32.2 –7.8 –12.0 –28.3 2.7 8.2 56.3 21.9

Allowance for credit losses –727.9 –381.4 –315.6 –223.9 –13.9 –16.0 –374.6 –65.0 1.5 –0.9 –4.0 –18.2 0.0 0.0 –3.8 –41.7 –17.5 –15.7

Net interest income after allowance for credit losses –553.1 –172.4 –216.6 –128.5 34.8 62.8 –380.3 –44.6 19.4 19.5 –36.2 –26.0 –12.0 –28.3 –1.1 –33.5 38.8 6.2

Net fee and commission income 92.7 119.2 27.2 35.4 37.8 51.5 4.5 7.6 4.8 9.7 8.9 4.1 –0.4 –0.5 9.6 12.3 0.4 –1.1

Results from investments in companies accounted for using the equity method –11.5 9.6 – – – – – – – – –12.1 9.6 – – 0.6 0.0 0.0 0.0

Net other operating income/expenses –77.8 99.6 8.0 –13.2 2.3 0.5 –3.7 –0.5 –0.0 0.2 –10.7 3.1 0.0 0.0 5.1 2.0 –78.9 107.5

Total income –549.7 56.0 –181.4 –106.3 74.9 114.8 –379.5 –37.5 24.2 29.4 –50.1 –9.2 –12.4 –28.8 14.2 –19.2 –39.7 112.7

Staff expenses –90.8 –103.5 –14.6 –15.9 –14.0 –16.9 –1.7 –2.1 –2.3 –2.8 –5.5 –7.3 –1.0 –1.0 –40.4 –43.0 –11.2 –14.5

Non-staff expenses –66.8 –68.5 –4.6 –4.7 –6.4 –5.0 –1.3 –1.0 –0.5 –0.6 –3.7 –4.6 –0.4 –0.4 –38.5 –38.8 –11.4 –13.4

Depreciation, amortisation, impairment and write-ups –4.7 –5.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.0 –4.6 –5.4 0.0 –0.2

General administrative expenses –162.3 –177.5 –19.2 –20.6 –20.4 –21.9 –3.0 –3.1 –2.8 –3.4 –9.2 –11.8 –1.5 –1.4 –83.5 –87.2 –22.6 –28.1

Consolidated net income/loss before IAS 39, bank levy, BVR Deposit Guarantee Scheme and taxes –712.0 –121.5 –200.6 –126.9 54.5 92.9 –382.5 –40.6 21.4 26.0 –59.3 –21.0 –13.9 –30.2 –69.3 –106.4 –62.3 84.6

Net result from financial instruments in accordance with IAS 39 –138.7 –2.7 0.8 –1.1 0.3 –0.1 0.7 0.2 0.0 0.0 –53.3 –8.6 –81.2 6.9 –5.8 0.0 –0.2 0.1

Consolidated net income/loss before bank levy, BVR Deposit Guarantee Scheme and taxes –850.7 –124.2 –199.8 –128.0 54.8 92.8 –381.8 –40.4 21.4 26.0 –112.6 –29.6 –95.1 –23.3 –75.1 –106.4 –62.5 84.7

Cost/income ratio1 (%) 152.8 44.3 14.7 17.5 23.0 16.7 –63.1 11.3 12.4 11.1 –9.1 414.1 – – – – – –

Return on Equity2 (%) –55.1 –10.8 –73.2 –35.8 38.0 61.7 –354.4 –23.7 127.8 98.0 –39.7 –12.0 – – – – – –

Lending volume3 25,273.2 29,300.6 9,523.1 11,948.4 6,111.1 8,663.2 1,766.9 2,357.6 1,368.6 1,646.2 554.2 573.7 5,584.0 3,423.1 365.3 688.4 – –

1 Excluding allowance for credit losses 2 Before taxes 3 According to internal management

146 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Segment report

Segment report T 56

Land Transport Investment Reconciliation/ Group Shipping Finance Aviation Finance Offshore Finance Finance Management Treasury Other consolidation

€ mn 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016

Net interest income 174.8 209.0 99.0 95.4 48.7 78.8 –5.7 20.4 17.9 20.4 –32.2 –7.8 –12.0 –28.3 2.7 8.2 56.3 21.9

Allowance for credit losses –727.9 –381.4 –315.6 –223.9 –13.9 –16.0 –374.6 –65.0 1.5 –0.9 –4.0 –18.2 0.0 0.0 –3.8 –41.7 –17.5 –15.7

Net interest income after allowance for credit losses –553.1 –172.4 –216.6 –128.5 34.8 62.8 –380.3 –44.6 19.4 19.5 –36.2 –26.0 –12.0 –28.3 –1.1 –33.5 38.8 6.2

Net fee and commission income 92.7 119.2 27.2 35.4 37.8 51.5 4.5 7.6 4.8 9.7 8.9 4.1 –0.4 –0.5 9.6 12.3 0.4 –1.1

Results from investments in companies accounted for using the equity method –11.5 9.6 – – – – – – – – –12.1 9.6 – – 0.6 0.0 0.0 0.0

Net other operating income/expenses –77.8 99.6 8.0 –13.2 2.3 0.5 –3.7 –0.5 –0.0 0.2 –10.7 3.1 0.0 0.0 5.1 2.0 –78.9 107.5

Total income –549.7 56.0 –181.4 –106.3 74.9 114.8 –379.5 –37.5 24.2 29.4 –50.1 –9.2 –12.4 –28.8 14.2 –19.2 –39.7 112.7

Staff expenses –90.8 –103.5 –14.6 –15.9 –14.0 –16.9 –1.7 –2.1 –2.3 –2.8 –5.5 –7.3 –1.0 –1.0 –40.4 –43.0 –11.2 –14.5

Non-staff expenses –66.8 –68.5 –4.6 –4.7 –6.4 –5.0 –1.3 –1.0 –0.5 –0.6 –3.7 –4.6 –0.4 –0.4 –38.5 –38.8 –11.4 –13.4

Depreciation, amortisation, impairment and write-ups –4.7 –5.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.0 –4.6 –5.4 0.0 –0.2

General administrative expenses –162.3 –177.5 –19.2 –20.6 –20.4 –21.9 –3.0 –3.1 –2.8 –3.4 –9.2 –11.8 –1.5 –1.4 –83.5 –87.2 –22.6 –28.1

Consolidated net income/loss before IAS 39, bank levy, BVR Deposit Guarantee Scheme and taxes –712.0 –121.5 –200.6 –126.9 54.5 92.9 –382.5 –40.6 21.4 26.0 –59.3 –21.0 –13.9 –30.2 –69.3 –106.4 –62.3 84.6

Net result from financial instruments in accordance with IAS 39 –138.7 –2.7 0.8 –1.1 0.3 –0.1 0.7 0.2 0.0 0.0 –53.3 –8.6 –81.2 6.9 –5.8 0.0 –0.2 0.1

Consolidated net income/loss before bank levy, BVR Deposit Guarantee Scheme and taxes –850.7 –124.2 –199.8 –128.0 54.8 92.8 –381.8 –40.4 21.4 26.0 –112.6 –29.6 –95.1 –23.3 –75.1 –106.4 –62.5 84.7

Cost/income ratio1 (%) 152.8 44.3 14.7 17.5 23.0 16.7 –63.1 11.3 12.4 11.1 –9.1 414.1 – – – – – –

Return on Equity2 (%) –55.1 –10.8 –73.2 –35.8 38.0 61.7 –354.4 –23.7 127.8 98.0 –39.7 –12.0 – – – – – –

Lending volume3 25,273.2 29,300.6 9,523.1 11,948.4 6,111.1 8,663.2 1,766.9 2,357.6 1,368.6 1,646.2 554.2 573.7 5,584.0 3,423.1 365.3 688.4 – –

1 Excluding allowance for credit losses 2 Before taxes 3 According to internal management CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED AUDIT OPINION FURTHER INFORMATION

147 NOTES

149 BASIS OF ACCOUNTING 178 (37) Non-current assets held for sale 179 (38) Deposits from other banks 149 NOTES TO ACCOUNTING POLICIES APPLIED 179 (39) Deposits from customers 149 (1) General accounting policies 179 (40) Securitised liabilities 161 (2) Cash and balances with the central bank 179 (41) Negative fair values of derivative 161 (3) Loans and advances to banks and hedging instruments customers; allowance for credit losses 179 (42) Trading liabilities 161 (4) Trading assets and trading liabilities 180 (43) Provisions 162 (5) Investment securities 184 (44) Income tax liabilities 162 (6) Investments in companies accounted for 184 (45) Other liabilities using the equity method 184 (46) Non-current liabilities held for sale 162 (7) Intangible assets 184 (47) Subordinated liabilities 162 (8) Property and equipment 184 (48) Equity 163 (9) Current and deferred taxes 164 (10) Deposits from customers and other banks 186 NOTES TO FINANCIAL INSTRUMENTS 164 (11) Securitised liabilities 186 (49) Classes and categories of financial 164 (12) Provisions instruments 164 (13) Subordinated liabilities 188 (50) Financial assets and liabilities 164 (14) Equity offset/not offset 188 (51) Determination of fair values of financial 165 NOTES TO THE INCOME STATEMENT instruments 165 (15) Net interest income 192 (52) Unrecognised differences upon initial 165 (16) Allowance for credit losses recognition 165 (17) Net fee and commission income 192 (53) Earnings contributions of financial 166 (18) Results from investments in companies instruments by measurement categories accounted for using the equity method 193 (54) Allowance for credit losses by class 166 (19) General administrative expenses 193 (55) Risks arising from the use of financial 167 (20) Net other operating income/expenses instruments 168 (21) Net result from financial instruments in 193 (56) Maturity groupings of derivative financial accordance with IAS 39 instruments 169 (22) Income taxes 194 (57) Maturity groupings of non-derivative financial instruments 170 (23) Segment reporting

195 OTHER DISCLOSURES 173 NOTES TO THE STATEMENT OF FINANCIAL 195 (58) Equity capital management POSITION 195 (59) Subordinated assets 173 (24) Cash and balances with the central bank 196 (60) Disclosures on the ship covered bonds 173 (25) Loans and advances to banks pursuant to section 28 of the Pfandbrief 173 (26) Loans and advances to customers Act (PfandBG) 174 (27) Allowance for credit losses 198 (61) Disclosures on the aircraft covered bonds 174 (28) Positive fair values of derivative hedging pursuant to section 28 of the Pfandbrief instruments Act (PfandBG) 175 (29) Trading assets 200 (62) List of shareholdings 175 (30) Investment securities 205 (63) Disclosures on structured entities 175 (31) Investments in companies accounted for 206 (64) Financial guarantee contracts, contingent using the equity method liabilities and other commitments 175 (32) Intangible assets 206 (65) Average number of employees 176 (33) Property and equipment 206 (66) Disclosure of transactions with related 176 (34) Statement of changes in non-current parties and persons assets 209 (67) Events of particular importance after 178 (35) Income tax assets 31 December 2017 178 (36) Other assets 209 (68) Financial statements of DVB Bank SE ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

NOTES

Basis of accounting Notes to accounting policies applied For the financial year 2017, the consolidated financial statements of DVB Bank SE were prepared in accordance For the companies included in the IFRS consolidated with International Financial Reporting Standards (IFRS) financial statements, the following accounting policies and the additional requirements of German commercial were applied on a consistent and uniform basis. law under section 315e (1) of the German Commercial Code (HGB), pursuant to Regulation (EC) No. 1606/2002 of the European Parliament and of the Council of 19 July 2002. 1 General accounting policies IFRS encompasses the individual standards called IFRS, as well as the International Accounting Standards (IAS) 1.1 Accounting standards applied and the interpretations of the IFRS Interpretations Com- for the first time in the reporting mittee and the Standard Interpretations Committee (SIC). period The standards relevant to the consolidated financial The consolidated financial statements of DVB take into statements are those published by the International account for the first time the following revised versions Accounting Standards Board (IASB) and adopted by the and amendments to accounting standards: European Union until 31 December 2017. // Amendments to IAS 7 – Disclosure Initiative The financial year corresponds to the calendar year. Unless indicated otherwise, all amounts are stated // Amendments to IAS 12 – Income Taxes: Recognition in millions of euros (€ mn or € million). Figures are rounded of Deferred Tax Assets for Unrealised Losses pursuant to standard business principles. This may result in slight differences when aggregating figures and calcu- The amendments to IAS 7 – Statement of Cash Flows: lating percentages. Disclosure Initiative – relate to the disclosure of addition- al information on receivables in connection with cash These consolidated financial statements were signed by flows from financing activities. The amendments are the Board of Managing Directors on 13 April 2018 and required to be applied for financial years beginning on or FINANCIAL STATEMENTS CONSOLIDATED released to be submitted to the Supervisory Board. after 1 January 2017.

The amendments to IAS 12 – Income Taxes: Recognition of Deferred Tax Assets for Unrealised Losses – clarify that there are taxable temporary differences resulting from impairment losses of debt instruments measured at cost. The amendments are required to be applied for financial years beginning on or after 1 January 2017.

The revised and amended standards set out above do not AUDIT OPINION have a significant impact on the consolidated financial statements. FURTHER INFORMATION

149 DVB BANK SE GROUP ANNUAL REPORT 2017

1.2 Amendments to IFRS not yet Moreover, the determination of impairment gains or applied losses for financial assets was revised significantly DVB elected not to apply early, as permitted, the follow- through the publication of IFRS 9. Instead of recognising ing revised and amended standards, and new or revised only incurred losses, expected credit losses have to be interpretations and clarifications, which have been en- recognised in the form of impairment losses as well. The dorsed by the European Union (EU). This relates to the new impairment model uniformly covers all financial following new financial reporting standards: instruments, whether measured at amortised cost or at fair value through other comprehensive income, as well // IFRS 9 – Financial Instruments as irrevocable loan commitments and financial guaran- tees not measured at fair value through profit and loss. In // IFRS 15 – Revenue from Contracts with Customers addition, lease receivables and contract assets must be taken into account for this purpose. When recognising // IFRS 16 – Leases allowance for credit losses, a distinction is made as to whether this reflects 12-month expected losses (Stage 1) // Clarifications to IFRS 15 – Revenue from Contracts or lifetime expected losses for the financial instrument with Customers (Stage 2). Upon initial recognition, 12-month expected losses are generally recognised as allowance for credit // Amendments to IFRS 4 – Insurance Contracts: losses. If the credit quality of the recognised asset has ­Applying IFRS 9 – Financial Instruments with deteriorated significantly since initial recognition, the IFRS 4 – Insurance Contracts expected losses for the financial instrument's entire lifetime have to be taken into account. Expected credit In July 2014, the IASB issued the final version of IFRS 9. losses in Stage 1 and Stage 2 are calculated on the basis IFRS 9 includes fundamentally revised rules with respect of parameters, using the probability of default (PD), loss to the accounting for financial instruments which affect given default (LGD) and exposure at default (EAD). In this classification and measurement, the determination of context, a material deterioration of credit quality is identi- impairment and the recognition of hedging relationships. fied by reference to the relative change in the individual The standard was endorsed by the EU as at 25 Novem- rating, based on the rating process already established ber 2016, and was published in the Official Journal of the within the scope of the Advanced Approach. European Union on 29 November 2016. The amendments are effective for financial years beginning on or after Within the scope of hedge accounting, IFRS 9 focuses 1 January 2018. First-time application is generally made more strongly on economic risk management. Firstly, retrospectively. IFRS 9 permits the early adoption of dis- individual risk components may also be hedged for non-­ closure requirements for financial liabilities designated at financial hedged items. Secondly, quantitative thresholds fair value through profit and loss. In accordance with IFRS used as evidence of prospective or retrospective effec- 9, deviating from IAS 39, any changes in the fair value of tiveness have been abolished. Instead, evidence is based financial liabilities accounted for under the fair value on qualitative criteria of the corresponding risk manage- option resulting from changes in own credit generally ment strategy. Hedging relationships are only discontin- have to be recognised in other comprehensive income. ued when the objective of risk management also changes. DVB has not used this option. DVB intends to recognise hedging relationships in accord- ance with IFRS 9 from first-time application as at 1 Janu- Within the context of implementing IFRS 9, especially all ary 2018, and will thus not exercise the option of continued financial assets will be reclassified, which necessitates application of IAS 39. both an assessment to be carried out for the business models of the portfolios and for the contractual cash flow Due to the significance of IFRS 9 for the recognition of characteristics of the individual financial assets. With financial instruments in the statements of financial posi- regard to classification of financial assets by business tion of banks and the substantial changes to IAS 39, there model, DVB currently does not have any portfolio held to will be material changes also for DVB. In order to prepare collect and sell – and hence, no debt instruments meas- for the transition from IAS 39 to IFRS 9, DVB launched a ured at fair value through other comprehensive income. project in 2015 comprising internal and external account- Equity instruments carried are measured at fair value ing and risk management specialists, as well as IT profes- through profit or loss; the Bank does not use the option of sionals. The technical transition to IFRS 9 was made as recognising gains or losses in other comprehensive income. scheduled in January 2018.

150 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

Regular simulations have shown the determination of 1.3 Amendments to IFRS not yet impairments to have a material impact. Moreover, the endorsed analysis of contractual cash flows has indicated first-time The EU has not yet endorsed the following new and re- application effects from the classification of financial vised accounting standards, amendments to accounting assets. DVB anticipates aggregate negative first-time standards and interpretations as issued by the IASB: application effects of up to €50 million from the changeo- ver to IFRS 9, recognised directly in equity; in Phase II, // IFRIC 22 – Foreign Currency Transactions and these will be related to changes in the calculation param- Advance Consideration eters for expected credit losses. In Phase I, these will relate to haircuts on loans measured at fair value, for // IFRIC 23 – Uncertainty over Income Tax Treatments which specific allowance for credit losses recognised previously will be reversed. Given their minor impact on // Amendments to IFRS 2 – Classification and Measure- capital ratios, DVB has not applied the transitional regula- ment of Share-based Payment Transactions tory provisions under article 473 (2) lit. (a) of the CRR. // Amendments to IFRS 9 – Prepayment Features with The rules set out in IFRS 15 – Revenue from Contracts Negative Compensation with Customers will in future replace the contents of both IAS 18 – Revenue and IAS 11 – Construction Contracts as // Amendments to IAS 28 – Long-term Interests in well as the related interpretations IFRIC 13 – Customer Associates and Joint Ventures Loyalty Programmes, IFRIC 15 – Agreements for the Con- struction of Real Estate, IFRIC 18 – Transfers of Assets // Amendments to IAS 40 – Transfers of Investment from Customers, and SIC 31 – Revenue – Barter Transac- Property tions Involving Advertising Services. The objective is to achieve a convergence to US GAAP rules. In accordance // IFRS 17 – Insurance Contracts with IFRS 15, revenue has to be recognised when the customer obtains control over the contractual goods and // Annual Improvements to IFRSs 2014–2016 Cycle services and can obtain benefits from these goods and services. The transfer of material risks and rewards is no // Annual Improvements to IFRSs 2015–2017 Cycle longer the decisive factor. The analysis of the effects on the consolidated financial statements has been complet- The interpretation IFRIC 22 – Foreign Currency Transac- ed and shows that there will be no impact on DVB’s con- tions and Advance Consideration clarifies how to deter- solidated financial statements. The standard is required mine the exchange rate to be used for converting advance FINANCIAL STATEMENTS CONSOLIDATED to be applied for financial years beginning on or after considerations in foreign currency, made in connection 1 January 2018. with the subsequent recognition of a non-monetary asset or non-monetary liability. The exchange rate prevailing on On 13 January 2016, the IASB issued the final version of the payment date of the advance consideration is deemed IFRS 16 – Leases. The standard is required to be applied relevant for subsequent recognition. for financial years beginning on or after 1 January 2019. The amendments to IFRS 16 are substantial, in particular The interpretation IFRIC 23 – Uncertainty over Income Tax for lessees, as most leasing contracts will have to be Treatments clarifies the accounting treatment in the case recognised by lessees as well. The effects on DVB’s of uncertainty as regards taxable profit, tax bases, unused consolidated financial statements and its implementation tax losses and credits as well as tax rates. In line with AUDIT OPINION is being analysed in the context of a project that is sched- the interpretation, recognition and measurement has to uled to be completed by the end of 2018. be made always on the basis of full knowledge of availa- ble information from the tax authorities, regardless of the The clarifications to IFRS 15 – Revenue from Contracts presentation on the income tax filings. If a company assumes with Customers – refer to the identification of perfor- that certain tax structures will not be accepted, income mance obligations, principal versus agent considerations, taxes have to be recorded at the most likely amount or at licenses and practical expedients for transition. The clari- the expected value, depending on which value best reflects fications do not have any consequences for DVB’s consoli- the existing risk. dated financial statements. The amendments are required to be applied for reporting periods beginning on or after 1 January 2018. FURTHER INFORMATION

151 DVB BANK SE GROUP ANNUAL REPORT 2017

Amendments to IFRS 2 – Classification and Measurement Subsidiaries are initially consolidated on the date on of Share-based Payment Transactions have been released which the Group acquires control over the subsidiary to clarify particularly three issues: accounting for share- within the meaning of IFRS 10; they are de-consolidated based payments in which the manner of settlement is on the date on which the Group no longer controls the contingent on future events, classification of share-based subsidiary. DVB controls a company when it has direct or payments with net settlement, and the modification of indirect power over a company and is, thus, exposed to share-based payment transactions from cash-settled to significant variable returns from the company and has the equity-settled. ability to use its power over the investee to affect the amount of such returns. The assessment whether DVB Amendments to IFRS 9 – Prepayment Features with Neg- controls a company involves judgements which have to ative Compensation include the clarification that all finan- take into account all relevant facts and circumstances. cial instruments with a prepayment penalty have to be This applies in particular for principal-agent relations classified and measured identically, regardless of whether which require judgement as to whether DVB or other the terminating party pays or receives the compensation. parties with decision-making rights is either a principal (direct control) or an agent (exercising control as agent for The Amendments to IAS 28 – Long-term Interests in other parties). Associates and Joint Ventures stipulate that long-term interests in a company accounted for using the equity In addition to a direct investment in an entity’s equity and method have to be accounted for in accordance with the associated control via voting rights, control in relation IFRS 9, since these interests represent a portion of the to investment vehicles whose management does not net investment in this company. Within the scope of the consist of DVB employees may also be obtained by the application of the equity method, the losses in relation to fact that decisions are regularly made on the basis of these interests continue to be taken into account in the proposals made by DVB’s Investment Management division. value of these interests on a pro-rata basis. The objective of such advisory services is to generate variable returns from the investment vehicles. The application of the other standards and amendments set out above does not have any material consequences If the DVB Bank Group holds 20–50% of the voting rights for DVB’s consolidated financial statements. The applica- in a company, DVB does not have control, but a significant tion of the listed standards is subject to EU endorsement. influence is assumed. Significant influence is the possibil- ity to participate in the financial and operating policy 1.4 Change of presentation decisions of the investee without having control of the Compared to the previous year, changes of presentation investee. Companies where the DVB Bank Group has occurred, which were consistently applied to the compar- significant influence are classified as associates. ative figures of the previous year. For further details, please refer to the information provided in the notes on The assessment whether DVB has the possibility to exer- loans and advances to banks (Note 25), loans and advanc- cise significant influence over a company takes into account es to customers (Note 26) as well as financial guarantees, factors other than voting rights, such as representation contingent liabilities and other liabilities (Note 64). on the board of directors, participation in policy-making processes as well as material transactions entered into 1.5 Group of consolidated companies with the investee. Based on such factors, significant and consolidation methods influence may exist even if DVB holds less than 20% of the voting rights. 1.5.1 Consolidated group The group of consolidated companies of DVB Bank SE A joint venture is deemed to exist in case of a 50% comprises all subsidiaries which the Company directly or shareholding in a company. A joint venture is a joint indirectly controls within the meaning of IFRS 10. This arrangement whereby the parties have joint control of mainly includes at the moment DVB Holding GmbH, Frank- the arrangement and have rights to the net assets of furt/Main, DVB Holding (US) Inc., New York, DVB Trans- the arrangement. port Finance Ltd, London, DVB Group Merchant Bank (Asia) Ltd, Singapore, DVB Bank America N.V., Willem- Due to lack of materiality, the Bank does not disclose stad, ITF International Transport Finance Suisse AG, Zu- non-controlling interests in the amount of €3.0 million rich, as well as these companies’ own subsidiaries. DVB (previous year: €3.5 million). Bank SE’s share in these subsidiaries’ capital amounts to 100% each.

152 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

During the year under review, DVB initially consolidated 1.5.3 Currency translation three structured entities (previous year: nine structured The functional currency of the companies included in the entities), while a total of 15 structured entities or subsidi- DVB Bank Group is mainly the euro. At the DVB Bank aries (previous year: 16 subsidiaries) were deconsolidat- Group, the functional currency is the currency in which ed. Deconsolidation resulted in income of €2.2 million profit or loss from operating activities is usually retained, (previous year: €3.2 million), reported under net other and in which performance is monitored and managed operating income/expenses. The majority interests in a with respect to currency risks. company, as well as two affiliated subsidiaries, were sold. As an associated enterprise, the parent entity con- The assets and liabilities of a company included in the tinues to be included in the group of consolidated compa- consolidated financial statements with a functional cur- nies using the equity method. Deconsolidation income of rency other than the euro are translated to euro using the €3.1 million was realised upon the sale of the shares; in closing rate on the balance sheet date, while such com- addition, a write-up of €2.5 million, reported in net other pany’s equity is translated at the historical exchange rate. operating income/expenses, was recognised on the re- The translation of expenses and income is based on aver- maining shares. age exchange rates. Differences resulting from the transla- tion from the functional currency into the reporting currency In addition, three (previous year: four) newly-established (euro) are recognised in the currency translation reserve. companies were included in the group of consolidated companies using the equity method, whilst one (previous The following companies accounted for using the equity year: none) company was deconsolidated. method have a functional currency other than the Group currency: Pursuant to section 264 (3) of the HGB, LogPay Financial Services GmbH, Eschborn, which is included in the con- // 38321 & 38329 Aircraft Leasing (Cayman) Ltd, Grand solidated financial statements, elects not to publish annu- Cayman, Cayman Islands al financial statements as at 31 December 2017 in accord- ance with section 325 of the HGB. // 8F Leasing S.A., Contern, Luxembourg

1.5.2 Consolidation methods // A330 Parts Ltd, Newark, USA Consolidation is based on IFRS 3 in connection with IFRS 10 by offsetting the Company’s share in net assets ac- // Aer Lucht Ltd, Dublin, Ireland quired (measured initially at fair value) and the cost of the business combination. Any excess of the cost of the // AerCap Partners I Ltd, Shannon, Ireland FINANCIAL STATEMENTS CONSOLIDATED business combination over the Group’s share in net assets acquired is capitalised as goodwill and tested for impair- // AerCap Partners II Ltd, Shannon, Ireland ment annually, or earlier if there are indications that an impairment might have occurred. Goodwill may not be // Artemis Gas 1 Shipping Inc., Athens, Greece amortised over its expected useful life under IFRS. Any receivables and liabilities, as well as expenses and reve- // Bergina AS, Grimstad, Norway nue occurring between Group companies, are eliminated. Intragroup profits are offset. // Celestyal Cruises Ltd, Strovolos, Cyprus AUDIT OPINION For administrative reasons, as a deviation from DVB // D8 Product Tankers I LLC, Majuro, Marshall Islands Group’s reporting date of 31 December 2017, the financial statements of the subsidiary Deucalion Engine Leasing // D8 Product Tankers Investments LLC, Majuro, (Ireland) Ltd prepared as at 30 November 2017 (previous Marshall Islands year: prepared as at 30 November 2016) were used for the Group’s consolidated financial statements. // Deucalion MC Engine Leasing Ltd, Dublin, Ireland

In accordance with IAS 28 (2011), interests in joint ven- // Epic Pantheon International Gas Shipping Ltd, tures and investments in associates are generally includ- Tortola, British Virgin Islands ed in the consolidated financial statements at the rele- vant share in equity (using the equity method). // Global Offshore Services B.V., Amsterdam, Nether- lands The financial statements of companies accounted for using the equity method were prepared as at the report- // Gram Car Carriers Holdings Pte Ltd, Singapore ing date of DVB, with 25 (previous year: 26) exceptions. FURTHER INFORMATION

153 DVB BANK SE GROUP ANNUAL REPORT 2017

// Herakleitos 3050 LLC, Majuro, Marshall Islands balance sheet date. Forward currency contracts are meas- ured using the current forward rate. Currency translation // Hudson Chemical Tankers Ltd, Middlesex, differences related to monetary assets and liabilities are United Kingdom recognised in profit or loss. Non-monetary assets and liabilities measured at amortised cost are translated at // Intermodal Investment Fund IV LLC, Majuro, the transaction rate. Marshall Islands 1.6 Financial instruments in // Intermodal Investment Fund VIII LLC, Majuro, accordance with IAS 39 Marshall Islands Financial instruments within the scope of IAS 39 must be allocated upon initial recognition to one of the measurement // KCM Bulkers International Ltd, Tortola, categories stipulated in IAS 39 according to their specific British Virgin Islands characteristics and, if appropriate, their intended use.

// KCM Bulkers Ltd, Tortola, British Virgin Islands The following categories are used in the consolidated financial statements: // Kotani JV Co. B.V., Amsterdam, Netherlands 1.6.1 Financial assets at fair value through profit // Mandarin Containers Ltd, Tortola, or loss British Virgin Islands This category is divided into the two sub-categories “Financial assets held for trading” and “Financial assets // Modex Holding Ltd, Tortola, British Virgin Islands designated as at fair value through profit or loss”.

/ / MON A300 Leasing Ltd, George Town, 1.6.1.1 Financial assets held for trading Cayman Islands All non-derivative assets acquired primarily for the pur- pose of short-term resale are allocated to this category / / MON Engine Parts Inc., Wilmington, USA upon initial recognition. In addition, all derivative financial instruments with positive fair values that are not part of a / / Mount Faber KS, Oslo, Norway designated and effective hedging relationship are also classified as “held for trading”. Changes in the fair value / / MS Oceana Schifffahrtsgesellschaft mbH & Co. KG, occurring between two balance sheet dates are recog- Hamburg, Germany nised in the trading result.

/ / MS Octavia Schifffahrtsgesellschaft mbH & Co. KG, 1.6.1.2 Financial assets designated as at fair Hamburg, Germany value through profit or loss In line with the fair value option, as modified by the IASB / / MSEA Aframax Holdings LLC, Majuro, Marshall in 2005, all financial assets whose measurement would Islands otherwise result in accounting mismatches and that are measured at fair value, or which include an embedded / / MSEA Marlin Holdings LLC, Majuro, Marshall Islands derivative which would be required to be separated, may be allocated to this category. In the consolidated financial / / MSN 1272&1278 Aircraft Leasing (Cayman) Ltd, statements, this category was exclusively used to elimi- Grand Cayman, Cayman Islands nate accounting mismatches resulting from interest rate risks, which could not be covered by a hedging relation- / / TAP Ltd, Hamilton, Bermuda ship in accordance with IAS 39. Changes in the fair value of financial assets designated as at fair value through / / TES Holdings Ltd, Bridgend, Wales, United Kingdom profit or loss occurring between two balance sheet dates are recognised in the “Result from the application of the Under IFRS, monetary assets and liabilities denominated fair value option”. Financial assets designated as at fair in a foreign currency, as well as non-monetary items value through profit or loss are reported in the item of the measured at fair value and denominated in a foreign statement of financial position to which they would have currency, are translated at the spot exchange rate on the been allocated if the fair value option had not been applied.

154 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

The change in the fair value of assets designated as at 1.6.5 Financial liabilities at fair value through fair value through profit or loss attributable to changes in profit or loss credit risk is determined in accordance with the method This category is divided into the two sub-categories described in IFRS 7.9(c)(i). For this purpose, changes on “Financial liabilities held for trading” and “Financial liabil- the basis of the full fair value are compared with the ities designated as at fair value through profit or loss”. changes in value in the case of constant credit spreads. The difference corresponds to the change in the fair value 1.6.5.1 Financial liabilities held for trading attributable to the change in credit risk. The maximum All non-derivative liabilities entered into primarily for the credit risk exposure corresponds to the carrying amount. purpose of discharging them through short-term repur- During the two previous financial years, DVB did not chase are irrevocably allocated to this category upon report any assets designated as at fair value through initial recognition. As at the balance sheet date, DVB did profit or loss. not have any non-derivative financial liabilities held for trading. In addition, all derivative financial instruments 1.6.2 Held-to-maturity investments with negative fair values that are not part of a designated The category “Held-to-maturity investments” is currently and effective hedging relationship are also classified as not used by DVB. “held for trading”. Changes in the fair value occurring between two balance sheet dates are recognised in the 1.6.3 Loans and receivables trading result. Generally, all non-derivative financial assets with fixed or determinable payments that are not quoted in an active 1.6.5.2 Financial liabilities designated as at fair market are allocated to the category “Loans and receiva- value through profit or loss bles”. DVB classifies loans extended to debtors and re- All financial liabilities whose measurement would other- ceivables acquired on the secondary market as “Loans wise result in accounting mismatches, and that are meas- and receivables”. Items of this category are measured at ured at fair value or which include an embedded deriva- amortised cost using the effective interest method. Ac- tive which would be required to be separated, may be cordingly, premiums and discounts are amortised over the allocated to this category. In the consolidated financial term of the assets. Commitment fees received are recog- statements, this category was exclusively used to elimi- nised as deferred income until disbursement of the loans, nate accounting mismatches resulting from interest rate and subsequently amortised in the same way as premi- risks, which could not be covered by a hedging relation- ums and discounts. Amortised premiums, discounts and ship in accordance with IAS 39. Changes in the fair value commitment fees are recognised by DVB as interest income. of financial liabilities designated as at fair value through

profit or loss occurring between two balance sheet dates FINANCIAL STATEMENTS CONSOLIDATED 1.6.4 Available-for-sale financial assets are recognised in the result from the application of the All financial assets that cannot be allocated to one of the fair value option. Financial liabilities designated as at fair above-mentioned financial asset categories have to be value through profit or loss are reported in the item of the classified as “Available-for-sale financial assets”. They statement of financial position to which they would have are measured at fair value. Changes in the fair value been allocated, if the fair value option had not been applied. occurring between two balance sheet dates have to be recognised in a revaluation reserve directly in equity until The change in the fair value of liabilities designated as at the relevant assets are realised. If there is a negative fair value through profit or loss attributable to changes revaluation reserve as at the balance sheet date, an with respect to DVB’s credit risk is determined in accord- impairment test is carried out to determine whether ance with the method described in IFRS 7.10(a)(i). For this AUDIT OPINION impairment has occurred. In this case, the accumulated purpose, changes on the basis of the full fair value are negative revaluation reserve is derecognised and trans- compared with the changes in value in the case of con- ferred to the income statement. stant credit spreads. The difference corresponds to the change in the fair value attributable to the change in credit risk. During the two previous financial years, DVB did not report any liabilities designated as at fair value through profit or loss. FURTHER INFORMATION

155 DVB BANK SE GROUP ANNUAL REPORT 2017

1.6.6 Other liabilities Apart from the financial assets of the categories men- All financial liabilities within the scope of IAS 39 that tioned, this class also comprises the positive fair values were not allocated to one of the above-mentioned finan- of derivative hedging instruments, which are accounted cial liability categories have to be classified as other for as assets and also measured at fair value. liabilities. Other liabilities are measured at amortised cost using the effective interest method. Accordingly, premi- // Financial assets measured at amortised cost ums and discounts are amortised over the term of the assets and recognised as interest expense. The class of “Financial assets measured at amortised cost” includes financial assets of the category “Loans and Other liabilities also comprise financial guarantee con- receivables” as well as available-for-sale financial assets tracts. They are measured upon initial recognition at fair whose fair value cannot be determined reliably. value which generally corresponds to the present value of the guarantee commission received. Liabilities from finan- // Other financial assets cial guarantee contracts are subsequently measured at the greater of a provision recorded in accordance with The class of “Other financial assets” exclusively consists IAS 37 or the fair value at the date of initial recognition, of receivables from finance leases where DVB is the less any subsequently recognised amortisation in accord- lessor. ance with IAS 18. Financial guarantee contracts are pre- sented on a net basis, with the recognised liability netted 1.6.7.2 Classes of financial liabilities against the receivable from the guarantee commissions. // Financial liabilities measured at fair value

1.6.7 Classes of financial instruments The class of “Financial liabilities measured at fair value” In order to comply with the disclosure requirements of includes financial liabilities of the following IAS 39 cate- IFRS 7, which clarifies the significance of financial instru- gory: Financial instruments measured at fair value ments for an entity’s financial position and performance, through profit or loss with the sub-categories “Financial DVB classifies financial instruments as follows: liabilities held for trading” and “Financial instruments designated as at fair value through profit or loss”. 1.6.7.1 Classes of financial assets // Financial assets measured at fair value Apart from the financial liabilities of the category men- tioned, this class also comprises the negative fair values The class of financial assets measured at fair value in- of derivative hedging instruments, which are accounted cludes financial assets of the following IAS 39 categories: for as liabilities.

• Financial instruments at fair value through profit // Financial liabilities measured at amortised cost or loss with the sub-categories “Financial assets held for trading” and “Financial assets designat- The class of “Financial liabilities measured at amortised ed as at fair value through profit or loss”. cost” comprises the other financial liabilities within the • Financial assets available for sale scope of IAS 39.

Financial assets of the category “Financial assets availa- // Other financial liabilities ble for sale” whose fair value cannot be reliably deter- mined are not included in that class. Therefore, they are The class of “Other financial liabilities” consists of liabili- measured at cost and are allocated to the class of “Finan- ties from finance leases where DVB is the lessee, liabili- cial assets measured at amortised cost”. ties from irrevocable loan commitments and liabilities from financial guarantee contracts.

156 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

1.6.8 Recognition and derecognition of financial 1.6.9 Impairment, and reversals of impairment instruments losses of financial instruments Derivative financial instruments are recognised on the If there are objective indications for an impairment of trade date. Non-derivative financial instruments are rec- financial assets, an impairment test is performed in ac- ognised on the settlement date. Changes in the fair value cordance with the provisions set out in IAS 39. Among occurring between the trade date and the settlement date others, the following factors are used as objective indica- are recognised in accordance with the classification of tions for an impairment of debt instruments: delinquency the financial instruments. in interest or principal payments, payment defaults, breaches of material contractual terms in connection with All financial instruments are measured at fair value upon the provision of collateral, certain restructuring measures initial recognition. Differences between transaction prices by customers, impending insolvency, a deterioration of and fair values (day 1 profit) are recognised through profit the credit rating within a reporting period by more than or loss upon first-time recognition, to the extent that the two grades or below a defined level, as well as other valuation techniques used to determine the fair value are factors. Objective indications for an impairment of equity primarily based on observable inputs. If the fair value is instruments are, among others, a sustainable decrease of derived from transaction prices and also is used as a the financial performance or losses incurred on a pro- measurement reference in subsequent periods, the fair longed basis as well as the diminution of equity that value changes are only recognised in profit or loss when entail a significant or prolonged decline of the fair value. these changes are attributable to changes of observable market data. Upon initial recognition, any unrecognised In order to determine the actual amount of the impair- differences that can be attributed to changes of unobserv- ment of financial instruments of the category “Loans and able market data are amortised and recognised as income receivables” and of receivables from finance leases, the over the term of the relevant financial instruments. carrying amount as at the balance sheet date is compared with the present value of expected future cash flows. The Financial assets are derecognised when there are no original effective interest rate of the corresponding asset longer any rights to receive payments in future, or when has to be used as the discount rate. The original effective such rights have been transferred to third parties and DVB interest rate is the rate that exactly discounts initially does not retain any substantial risks and rewards with expected future cash payments or receipts through the regard to the financial assets. Financial liabilities are expected life of the financial instrument or, when appro- derecognised when there is no further payment obligation, priate, a shorter period to the carrying amount of the i. e. when the obligation is paid, deleted or has expired. financial asset or financial liability. CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED If individual financial instruments are insignificant when considered separately, or if no impairment as at the bal- ance sheet date could be determined on an individual basis, such assets are tested for impairment on a portfo- lio basis together with other similarly insignificant assets or assets not individually impaired. AUDIT OPINION FURTHER INFORMATION

157 DVB BANK SE GROUP ANNUAL REPORT 2017

Uncollectable loans and advances for which no specific 1.8 Hedge accounting valuation allowances were recognised are written off Within the framework of DVB’s risk management strategy, directly. Recoveries on loans and advances previously the Company enters into various derivatives for the pur- written off are recognised through profit or loss. If a pose of hedging against interest rate and foreign currency default is certain for an impaired financial asset, any risks. IAS 39 contains specific regulations to report these allowance recognised for this asset is derecognised economic hedging relationships in financial statements. against the relevant financial asset and reported as The aim of these provisions is to eliminate accounting utilisation. mismatches between the hedged items and the derivative hedging instruments used. In accordance with IAS 39, For financial instruments of the category “Available-for-­ there are three different types of hedging relationships: sale financial assets”, which are measured at fair value, it fair value hedges, cash flow hedges and hedges of a net has to be examined whether there is objective evidence investment in a foreign operation. The designation of for impairment in the case of a cumulative negative reval- these hedging relationships depends on meeting the strict uation reserve. In case of impairment, the negative reval- requirements defined in IAS 39. uation reserve for the financial instrument concerned must be fully derecognised from equity, and recognised in 1.8.1 Fair value hedges profit or loss. Impairment losses of equity instruments The purpose of fair value hedges is to offset changes in measured at cost are deducted directly from the carrying the value of the hedged item by offsetting changes in the amount of the financial assets concerned and recognised fair value of the hedging instrument. This means that the in the income statement. changes in the fair value of the hedged item attributable to the hedged item itself, as well as the offsetting chang- If it is established during an impairment test that the es in the fair value of the hedging instrument, are recog- reasons for an impairment previously recognised in profit nised in the income statement. Hedged items of the or loss no longer exist, the relevant impairment loss is category “Loans and receivables” are measured at amor- reversed. For assets measured at amortised cost, this tised cost in line with the general measurement principles reversal is limited to such amortised cost which would of this category. The amortised cost is adjusted subse- have resulted had no impairment occurred. Reversals of quently by the fair value change attributable to the impairment losses recognised in profit or loss are not hedged risk. Hedged items of the category “Available-for-­ permitted for equity instruments. sale financial instruments” are measured at fair value. Only the fair value changes that deviate from the amount 1.7 Embedded derivatives of the hedged change in the market value are recognised In accordance with IAS 39, derivative financial instru- directly in equity in the revaluation reserve. ments embedded in non-derivative financial instruments (embedded derivatives) have to be separated from the In the case of fully effective hedging relationships, the host contract and accounted for and measured separately, fair value changes recognised in the income statement when (i) their economic characteristics and risks are not offset each other completely during the term of the hedg- closely related with the economic characteristics and ing relationship. The changes in the fair value recognised risks of the host contract; (ii) a separate instrument with in the carrying amount of the hedged items have to be the same terms would meet the definition of a derivative; amortised through profit or loss by no later than the time and (iii) the entire instrument is not measured at fair the hedging relationship is terminated. If and when the value through profit or loss. If these requirements for the hedging relationship is terminated by means of selling the separation of the embedded derivative are not met, the hedged item, the cumulative results from remeasurement embedded derivative may not be separated from the host attributable to the hedged risk are recognised in profit or contract. At DVB, there are currently no embedded deriva- loss at that time. tives which are required to be separated.

158 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

DVB designates hedging relationships in order to hedge 1.8.3 Net investment hedges the fair value of fixed-rate loans and advances to custom- The translation risk from equity investments with a for- ers, loan commitments, fixed-income securities, fixed-rate eign functional currency is hedged through net investment liabilities from refinancing activities as well as foreign hedges. Gains and losses of the hedging instruments are currency risks related to financial assets and liabilities. reported as a separate component of equity until the sale Hedging instruments primarily are interest rate swaps. or disposal of the equity investment, to the extent that Interest expenses and interest income from hedged items, such gains or losses relate to the effective portion of the as well as from the hedging instruments, are recognised hedging relationship. The ineffective portion is recognised in net interest income. in the income statement in the hedge result.

1.8.2 Cash flow hedges 1.8.4 Effectiveness test The changes in uncertain future cash flows from hedged Within the scope of the prospective effectiveness test items are to be hedged by offsetting changes in cash required under IAS 39, a sensitivity analysis is performed flows from hedging instruments (cash flow hedges). on the basis of the basis point value method. The test of retrospective effectiveness is performed using the so- Within the scope of accounting for cash flow hedges, the called dollar-offset method. Under this method, the cumu- hedging instruments are measured at fair value. Changes lative changes in the fair value of the hedged items attrib- in the fair value attributable to the effective portion of the utable to the hedged risk are compared with the changes hedging relationship have to be recognised directly in in the fair value of the hedging instruments. If the chang- equity in the hedging reserve for cash flow hedges. Changes es in the fair values of the hedging instruments and the in the fair value attributable to the ineffective portion of hedged items compensate each other within the range of the hedging relationship have to be recognised in the 80% to 125%, as defined in IAS 39, the hedging relation- trading result. Changes in the fair value or the cash flows ship is regarded as effective. Since 1 September 2013, of the hedged items have to be recognised in accordance the test of retrospective effectiveness for all newly desig- with the general principles of the relevant measurement nated hedging relationships has been generally carried category. After the termination of a cash flow hedge out using a regression analysis. relationship, the changes in value that have been previ- ously recognised directly in equity will be recognised in 1.9 Accounting estimates profit or loss as and when the previously hedged items The presentation of the financial position and perfor- affect profit or loss. mance in the consolidated financial statements depends on recognition and measurement methods, as well as

Changes in the fair value of hedging instruments used in assumptions and estimates which are the basis for the FINANCIAL STATEMENTS CONSOLIDATED cash flow hedges are recognised directly in equity, to the preparation of consolidated financial statements. If recog- extent that such changes relate to the effective portion of nition and measurement under IAS/IFRS required the use the hedging relationship, or in the hedge result, to the of assumptions and estimates, these were made in ac- extent that such changes relate to the ineffective portion cordance with the relevant standards. of the hedge. The following critical assumptions and estimates, as well At DVB, cash flow hedge relationships are designated to as uncertainties inherent in the accounting policies, are hedge foreign currency risk from interest and fee and essential to understand the underlying financial reporting commission payments as well as from committed staff risks and the effects that these estimates, assumptions and non-staff expenses, each denominated in foreign and uncertainties may have on the consolidated financial AUDIT OPINION currencies. Each of the hedged cash flows is expected to statements. They are based on historical experience, occur in the following financial year. Hedging instruments together with other factors such as projections – as well exclusively are forward currency contracts. as expectations and forecasts of future events considered likely in view of the current circumstances. FURTHER INFORMATION

159 DVB BANK SE GROUP ANNUAL REPORT 2017

1.9.1 Fair value of financial assets and financial 1.9.3 Allowance for credit losses and loan loss liabilities provisions (risk provisioning) The determination of fair values of financial assets and Uncertainties related to the evaluation of risks in the financial liabilities is subject to estimation uncertainties if lending business result, in terms of amount and reason, no prices are available on active markets for the relevant from assumptions and estimates made by decision-­ financial instruments. Estimation uncertainties occur above makers. Assumptions and estimates made relate, among all when the fair values are determined using valuation other things, to the current and future macroeconomic techniques which are based on significant unobservable development as well as the financial performance of measurement parameters. The assumptions and valuation individual borrowers. Assumptions and estimates also techniques used to determine fair values when market relate to the historical and current development of the values were not available are set out in Note 50. proceeds from the realisation of collateral, assumed realisation periods, as well as final credit default losses, 1.9.2 Property and equipment, and intangible taking into account the structure and quality of the Bank’s assets loan portfolios. The recognition of items of property and equipment, intangible assets and goodwill is subject to estimates for 1.9.4 Income tax assets and income tax liabilities determining the fair value as at the acquisition date, The determination of deferred income tax assets and especially in the case of assets acquired in a business liabilities is based on estimates of future taxable profit of combination. In addition, the expected useful life of these the taxable entities. These estimates above all impact the assets has to be estimated. The determination of the fair assessment of the realisability of deferred tax assets. In values of assets and liabilities is based on management addition, judgements have to be made with regard to judgements, which were made using all existing informa- income tax-related matters in the context of calculating tion in accordance with the IFRS standards. current income tax assets and income tax liabilities as at the date of preparing the financial statements under In order to determine impairments of property and equip- commercial law. ment items, and of intangible assets, estimates are made which relate, among other things, to the cause, timing, 1.9.5 Provisions and contingent liabilities and amount of the impairment. The identification of im- Provisions are recognised if the Group has a present pairment indicators, the estimation of future cash flows obligation from a past event which is likely to result in and the determination of fair values for assets (or groups an outflow of economic resources that can be reliably of assets) requires management to make significant estimated. This present obligation is a liability of uncertain judgements concerning the identification and validation of timing and amount. Provisions are determined on the basis impairment indicators, expected cash flows, applicable of best estimates. Non-current provisions are subject to discount rates, relevant useful lives and residual values. discounting.

Impairment is based on a number of factors. We typically Recognition and measurement of provisions and the consider changes in current competitive conditions, ex- amount of contingent liabilities related to pending litiga- pectations of growth, increased cost of capital, changes tion involve, to a considerable extent, judgements made in the future availability of financing, technological obso- by the Group. Judgement is necessary in assessing the lescence, discontinuance of services, current replacement likelihood that a pending claim will succeed, or a liability costs and other changes in circumstances that indicate will arise, and to quantify the possible amount of the final the existence of an impairment. The relevant recoverable settlement. We record provisions for liabilities when a amount (determined as the higher of fair value less costs loss contingency is considered to exist, and when a loss to sell and value in use) is typically determined using a is considered probable and can be reliably estimated. discounted cash flow method which incorporates reason- Because of the inherent uncertainties in this evaluation able market participant assumptions. process, actual losses may be different from the originally estimated amount of the provision. Significant estimates are also involved in the determination of provisions relat- ed to taxes and legal risks.

160 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

The measurement of pension provisions is based on the 3 Loans and advances to banks and projected unit credit method for defined benefit plans, as customers; allowance for credit defined in IAS 19. The measurement of the benefit obliga- losses tion is based on various estimates and assumptions, in Loans and advances to customers and banks mainly in- particular assumptions with regard to the long-term salary clude advances and loans extended to customers and and pension trend as well as the average life expectancy. banks, as well as receivables from money market transac- The assumptions related to salary and pension trends rely tions. Loans and advances are generally measured at on the development observed in the past, and take into amortised cost. If the corresponding prerequisites are account labour market trends. The bases for the estimate met, individual loans and advances to customers are of the average life expectancy are recognised biometric measured at fair value under the fair value option. In this calculation parameters (mortality tables “2005 G” by Prof case, changes in the fair value are reported in the result Dr Klaus Heubeck, mortality tables of “Finance Norway” from the application of the fair value option. During the as well as “Dutch table – AG Prognosetafel 2014”). two previous financial years, DVB did not report any loans and advances to customers designated as at fair value The interest rate used to discount the future payment through profit or loss. If the loans and advances were obligations is the market rate for risk-free, long-term designated as hedged items in effective fair value hedg- investments with a similar term. The expected long-term es, the carrying amount includes fair value changes attrib- performance of the current plan assets is determined utable to the hedged risk. depending on the fund structure, taking historical experi- ence into account. The allowance for credit losses related to loans and advances to banks and to customers is deducted from the 1.9.6 Non-current assets held for sale relevant assets’ carrying amount and reported as a sepa- These assets are measured at the lower of their carrying rate line item in the statement of financial position. Addi- amount or fair value less costs to sell and are classified tions to and reversals of allowances for credit losses as “non-current assets held for sale”. They are no longer related to loans and advances to banks and to customers subject to amortisation. In general, impairment losses are are recorded in the income statement under the item recognised only when the fair value less costs to sell is “Allowance for credit losses”. below the carrying amount. In case of a subsequent in- crease in the fair value less costs to sell, the impairment DVB’s risk provisioning measures also comprise changes loss previously recognised has to be reversed. The rever- in provisions for loan commitments, other provisions for sal of impairment losses is restricted to the impairment the lending business and liabilities from financial guaran- losses previously recognised for the assets concerned. tee contracts. Additions to and reversals of these items FINANCIAL STATEMENTS CONSOLIDATED are also recognised in the income statement in the item “Allowance for credit losses”. 2 Cash and balances with the central bank This item includes cash on hand and the balances held at 4 Trading assets and trading the central bank. Measurement is based on nominal liabilities values. Financial assets and liabilities held for trading mainly include interest and currency derivatives with positive and negative fair values which are not used as deriva- tive hedging instruments under hedge accounting. AUDIT OPINION Trading assets and trading liabilities are measured at fair value. Changes in the fair value are recognised in the trading result. FURTHER INFORMATION

161 DVB BANK SE GROUP ANNUAL REPORT 2017

If a quoted market price was available for derivative 6 Investments in companies financial instruments listed in an active market, such accounted for using the equity market price was used as the basis for the determination method of the fair value. For derivative financial instruments not Investments in associates and interests in joint ventures quoted in an active market, the fair value is determined are recognised in the consolidated statement of financial using generally accepted measurement methods. Financial position at cost when the significant influence arises, or instruments without option characteristics were exclu- upon formation. In subsequent years, the carrying amount sively measured in accordance with the so-called discount- is adjusted by taking into account the pro-rata changes in ed cash flow (DCF) method. Under the DCF method, the equity of the company concerned. The pro-rata share in expected future cash flows are discounted using the net profit of the company concerned is recognised in the market interest rate applicable at the measurement date. income statement in the result from investments in com- Derivative financial instruments with an option feature panies accounted for using the equity method. are measured on the basis of the Bachelier model. If there are indications of an impairment of the interests held in a company accounted for using the equity method, 5 Investment securities an impairment test is performed and, if necessary, the Investment securities include bonds and other fixed-­ carrying amount of the interests is written down. Impair- income securities, equities and other non-fixed-income ment losses are reversed if the underlying reasons for an securities, as well as other shareholdings not accounted impairment loss cease to exist, up to the amount of the for using the equity method. original carrying amount. Impairment losses and reversals of impairment losses are recognised in the income state- Investment securities are measured in accordance with ment item “Result from investment securities”. the relevant measurement category. Investment securities of the category “Financial assets available for sale” are measured at fair value. The fair value of financial instru- 7 Intangible assets ments which are listed on an active market is determined Intangible assets mainly comprise goodwill. In addition, on the basis of quoted market prices. If such a quoted purchased and internally generated intangible assets are market price is not available, the instruments are meas- capitalised if the recognition criteria set out in IAS 38 are ured using methods such as the discounted cash flow met. In accordance with IFRS 3 in connection with IAS 38, method. Fair value changes of instruments included in goodwill is not subject to amortisation, but is tested for this category are generally recognised directly in equity in impairment at least annually pursuant to IAS 36. Other the revaluation reserve. If the fair value of individual intangible assets are amortised on a straight-line basis equity instruments cannot be reliably determined, they over the expected economic life, which ranges from three are measured at cost. to eight years. Subsequent measurement for items of property and equipment is based on their cost less any Investment securities of the category “Loans and receiva- accumulated depreciation and any accumulated impair- bles” – especially small quantities of bearer bonds not ment losses, according to the amortised cost model men- listed in an active market – are measured at amortised cost. tioned in IAS 38.

Impairment losses on financial assets are calculated based on the provisions of IAS 39 applicable to the rele- 8 Property and equipment vant financial assets category or based on the accounting Property and equipment includes land and buildings, standards relevant for the financial assets concerned and assets held under operating leases (including but not are directly deducted from the carrying amount of the limited to ships, aircraft, aircraft engines and shipping related financial assets. containers), leasehold improvements as well as operating and office equipment. Items of property and equipment are initially recognised at cost. The cost includes the purchase price as well as transaction costs in the form of fees/commissions paid and capitalised borrowing costs in accordance with IAS 23. Subsequent measurement for items of property and equipment is based on their cost less any accumulated depreciation and any accumulated

162 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

impairment losses, according to the cost model men- 8.1.2 The Group as lessee tioned in IAS 16. The useful lives of items of property and The main area where DVB is the lessee within the context equipment are as follows. TABLE 57 of operating leases is the use of office buildings and cars. The lease payments under operating leases are recog- T 57 nised in general administrative expenses. The expense is

Depreciation determined by analogy with a lease payment on a sys- Asset category Useful life method tematic basis which is representative of the time pattern Land and buildings 50 years straight-line depreciation of the user’s benefit.

Operating and office equipment 3 to 15 years straight-line depreciation 8.2 Impairment of intangible assets, Leased assets 0.5 to 25 years straight-line depreciation and property and equipment, and Leasehold reversals of impairment losses improvements 2 to 10 years straight-line depreciation Intangible assets, and property and equipment, are tested for impairment at least annually. Opinions prepared by external experts are predominantly used as a basis to 8.1 Leasing determine the value of property and equipment. If the In accordance with IAS 17, a lease is classified as an recoverable amount determined on this basis has fallen operating lease if it does not transfer to the lessee sub- below amortised cost, or below cost less any accumulat- stantially all the risks and rewards incidental to owner- ed depreciation and any accumulated impairment losses, ship. In contrast, a lease is classified as a finance lease if as the case may be, as at the balance sheet date, a write- it transfers substantially all risks and rewards to the lessee. down for impairment is made.

8.1.1 The Group as lessor If it is established during an impairment test that the If beneficial ownership of the leased asset remains with reasons for an impairment previously recognised in profit DVB, the lease is classified as an operating lease. The or loss no longer exists, the relevant impairment loss is leased assets are carried at cost less any depreciation reversed, except if goodwill is concerned. accumulated over the useful life. If there is a guaranteed residual value for the leased asset at the end of the lease term, the asset is depreciated on a straight-line basis over 9 Current and deferred taxes the term of the lease down to the guaranteed residual value. Current and deferred taxes are accounted for pursuant to the provisions of IAS 12 – Income Taxes. Accordingly,

Revenue generated from leases is recognised on a deferred taxes have to be recognised for differences in FINANCIAL STATEMENTS CONSOLIDATED straight-line basis over the lease term and reported in the carrying amounts of assets and liabilities in the IFRS net interest income, unless another amortisation proce- statement of financial position and the tax base, to the dure is appropriate. extent that such differences will reverse in future. De- ferred income tax assets on tax loss carryforwards are If almost all risks and rewards incidental to ownership of recognised when the timing and the amount of their the leased asset are transferred to the lessee (finance recoverability in the future can be reliably determined. lease), DVB recognises a receivable due from the lessee. This receivable is measured at the amount of the net investment in the lease at the time the lease is conclud- ed. Received lease payments are divided into an interest AUDIT OPINION element, which is recognised in profit or loss, and a capi- tal portion. Income is recognised on an accrual basis as interest income. FURTHER INFORMATION

163 DVB BANK SE GROUP ANNUAL REPORT 2017

10 Deposits from customers and The pension commitments can be distinguished with other banks regard to the base amount, which is granted for a number Deposits from customers mainly comprise customer de- of years of service, and the top-up amount, which applies posits and promissory note loans held by customers. The when the period of service exceeds 25 years. They addi- item “Deposits from other banks” includes borrowings tionally include a commitment for benefits to surviving from other banks, money market placements as well as dependants (widow(er)s and orphans) as well as for bene- promissory note loans held by banks. fits in the case of invalidity.

The deposits are measured at amortised cost on the basis The defined benefit obligations are measured in accord- of the original effective interest rate. If there are account- ance with IAS 19, taking into account expected salary and ing mismatches, individual deposits from customers and pension increases using the projected unit credit method. other banks are measured at fair value under the fair Actuarial gains and losses are recognised directly in value option. In this case, changes in the fair value are equity when they occur. reported in the result from the application of the fair value option. During the two previous financial years, DVB did The other provisions are measured in accordance with not report any deposits from customers and other banks IAS 37, using the best estimate of the expected future designated as at fair value through profit or loss. expenses required to settle the obligation.

11 Securitised liabilities 13 Subordinated liabilities The item “Securitised liabilities” includes in particular The item “Subordinated liabilities” includes subordinated bearer bonds and covered bonds (Pfandbriefe) issued by loans from banks, subordinated bearer bonds issued by DVB Bank SE. Items of this category are generally meas- DVB Bank SE, profit-participation rights and silent part- ured at amortised cost, which is determined using the nership contributions. The liabilities are measured at effective interest method. amortised cost using the effective interest method.

12 Provisions 14 Equity This item includes defined benefit pension obligations, Equity represents the residual interest in the assets of a provisions for early retirement, partial retirement and company after deducting all of its liabilities. At the Group, jubilee payments, as well as other provisions. it comprises issued share capital, the capital reserve and retained earnings as well as specific reserves resulting In the past, DVB Bank SE offered its employees in Germa- from the application of IAS 39 in order to temporarily ny, Norway and the Netherlands defined benefit plans for recognise certain gains or losses from remeasurement. post-employment benefits. At present, such plans are only This mainly includes the revaluation reserve for availa- offered to newly hired employees in the US. The amount ble-for-sale financial instruments as well as the reserve of the retirement benefit obligations is based on the for cash flow hedges. The individual components of the remuneration and the length of service of the relevant treasury shares held by DVB Bank SE are deducted from employee in the Group. A portion of the benefit commit- equity using the so-called par value method. Gains and ments is covered through reinsurance policies. losses arising from transactions with treasury shares are recognised directly in equity.

164 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

Notes to the income statement 16 Allowance for credit losses The allowance for credit losses changed as follows:

TABLE 59 15 Net interest income T 59 Net interest income can be broken down as follows in the year under review: TABLE 58 € mn 2017 2016 % Additions –871.7 –523.7 66.5 T 58 Reversals 141.9 139.1 2.0 € mn 2017 2016 % Direct write-offs –4.7 –0.5 – Interest income Recoveries on loans and from lending and money advances previously written market operations 1,001.5 941.1 6.4 off 6.6 3.7 78.4 from bonds and Total –727.9 –381.4 90.8 other fixed-income securities 1.7 7.7 –77.9 from finance leases 0.7 3.6 –80.6 For additional explanations concerning higher expenses Current income from allowance for credit losses, please refer to the from operating leases 53.9 72.6 –25.8 details provided in the Group Management Report on from equity investments and pages 37–40. other investment securities 0.0 0.0 –

Interest income 1,057.8 1,025.0 3.2 Interest expenses 17 Net fee and commission income for deposits 514.8 435.2 18.3 Net fee and commission income can be broken down as for securitised liabilities 216.9 251.6 –13.8 follows in the year under review: TABLE 60 for subordinated liabilities 31.3 29.3 6.8 T 60 for operating leases 120.0 99.9 20.1 € mn 2017 2016 % Interest expenses 883.0 816.0 8.2 Fee and commission income Net interest income 174.8 209.0 –16.4 from payment transactions 1.6 1.6 –

from guarantees and indemnities 4.1 5.0 –18.0

Net interest income includes negative interest from finan- from the lending business 71.5 102.0 –29.9 FINANCIAL STATEMENTS CONSOLIDATED cial assets – largely consisting of deposits with Deutsche Other fee and commission Bundesbank – in the amount of €–12.1 million (previous year: income 25.3 18.2 39.0

€–6.4 million) and positive interest from financial liabilities Fee and commission income 102.5 126.8 –19.2 in the amount of €2.7 million (previous year: €0.5 million). Fee and commission expenses

The transfer of the hedging reserve for cash flow hedges from the securities business 0.0 0.0 – to the income statement due to the receipt of hedged from payment transactions –1.8 –1.6 12.5 interest payments denominated in foreign currencies from guarantees and resulted in expenses of €0.1 million (previous year: indemnities 0.0 0.0 – AUDIT OPINION €5.1 million), which is reported in the item “Interest in- from the lending business –0.1 0.0 – come from lending and money market transactions”. This Other fee and commission compares with a correspondingly higher interest income expenses –7.9 –6.0 31.7 from US dollar loans. Fee and commission expenses –9.8 –7.6 28.9 In the financial year under review, interest income from Net fee and commission financial instruments measured at amortised cost income 92.7 119.2 –22.2 amounted to €773.8 million (previous year: €787.3 mil- lion), and interest expense amounted to €719.5 million (previous year: €653.2 million). Net interest income in- cludes interest income in the amount of €21.3 million (previous year: €12.3 million) attributable to impaired loans and advances. FURTHER INFORMATION

165 DVB BANK SE GROUP ANNUAL REPORT 2017

To the extent that interest for irrevocable loan commit- 19 General administrative expenses ments was received, such interest was recognised as a General administrative expenses were as follows in the liability during the term of the loan commitment and year under review: TABLE 62 released to interest income over the term of the underly- T 62 ing loan, using the effective interest method. Interest on commitments for roll-over loans with interest rates fixed € mn 2017 2016 % over a short period of time was recognised as income at Wages and salaries –76.9 –89.6 –14.2

the date of payment, and shown as fee and commission Social security contributions –8.3 –8.8 –5.7 income from lending business. Expenses for pensions and other employee benefits –5.6 –5.1 9.8

Fee and commission income from financial instruments Staff expenses –90.8 –103.5 –12.3 measured at amortised cost amounted to €71.5 million Expenses for temporary staff –2.2 –2.5 –12.0 (previous year: €102.0 million); fee and commission ex- Contributions and fees –4.6 –1.9 – penses amounted to €0.0 million (previous year: €0.0 million). Legal and auditing fees –5.7 –10.7 –46.7

The transfer of the reserve for cash flow hedges to the Other advisory services (incl. IT advisory) –15.7 –14.8 6.1 income statement due to the receipt of hedged fee and IT costs –6.1 –5.9 3.4 commission payments denominated in foreign currencies resulted in an income of €0.1 million (previous year: ex- Occupancy costs –10.0 –9.6 4.2 pense of €2.2 million), which is reported in the item “Other Procurement of information –3.0 –2.8 7.1 fee and commission income”. Public relations –0.5 –0.4 25.0 Ancillary labour costs –14.6 –16.1 –9.3

Other non-staff expenses –4.4 –3.9 12.8

18 Results from investments in Non-staff expenses –66.8 –68.5 –2.5 companies accounted for using Property and equipment, the equity method and investment property –2.2 –2.4 –8.3

The result from investments in companies accounted for Intangible assets –2.5 –3.1 –19.4 using the equity method can be broken down as follows Total depreciation, in the year under review: ­ amortisation, impairment TABLE 61 and write-ups –4.7 –5.5 –14.5 Total general administrative T 61 expenses –162.3 –177.5 –8.6

€ mn 2017 2016 %

Result from joint ventures accounted for using the equity method –1.3 3.6 –

Result from associates accounted for using the equity method –10.2 6.0 –

Total –11.5 9.6 –

166 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

The line item “expenses for pensions and other employee 20 Net other operating income/ benefits” includes payments from defined contribution expenses plans in the amount of €–1.5 million (previous year: Net other operating income/expenses were as €–1.4 million). follows: TABLE 64

T 64 As a result of the payment of hedged interest payments denominated in foreign currency, the transfer of the hedg- € mn 2017 2016 % ing reserve for cash flow hedges to the income statement Income led to an expense of €1.7 million (previous year: €2.7 mil- from the disposal of property lion). Of that amount, €1.2 million (previous year: €2.1 mil- and equipment 0.1 1.6 –93.8 lion) related to staff expenses and €0.5 million (previous from rents – – – year: €0.6 million) to other non-staff expenses. from deconsolidation 5.9 4.2 40.5

from the reversal of In the year under review, minimum lease payments under provisions 3.6 1.6 – operating leases in the amount of €8.2 million (previous from the recovery of taxes year: €8.2 million) were recognised as expenses. There not related to income 0.4 2.6 –84.6 were no contingent rents and sub-lease payments. in relation to the sale of a loan – – –

Legal and auditing fees included fees for auditors in the from miscellaneous other income 32.0 173.9 –81.6 amount of €2.5 million (previous year: €2.6 million). These from invoices reimbursed 22.5 14.9 51.0 fees were comprised of the following individual items: Other operating income 64.5 198.8 –67.6 TABLE 63 Expenses T 63 from deconsolidation –3.7 –1.1 –

€ mn 2017 2016 % from additions to provisions 0.0 0.0 –

Auditing fees 2.3 2.2 4.5 for taxes not related to income 0.0 0.0 – Other attestation services 0.2 0.3 –33.3 in relation to the sale of a Tax advisory services – – – loan – – – Other services 0.0 0.1 – from invoices to be Total fees 2.5 2.6 –3.8 reimbursed –26.7 –17.2 55.2 from miscellaneous other CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED expenses –88.6 –80.9 9.5

from expenses incurred for the further development of DVB's business model –23.3 – –

Other operating expenses –142.3 –99.2 43.4

Net other operating income/ expenses –77.8 99.6 –

In the previous year, miscellaneous other income benefit- ed from a €150.0 million contribution to income by AUDIT OPINION DZ BANK AG Deutsche Zentral-Genossenschaftsbank, Frankfurt am Main. FURTHER INFORMATION

167 DVB BANK SE GROUP ANNUAL REPORT 2017

Other operating expenses amounted to €142.3 million 21.2 Hedge result (hedge accounting) (previous year: €99.2 million), mainly attributable to write- The hedge result can be broken down as follows in the downs of goodwill in Shipping Finance (€59.2 million; year under review: TABLE 67 previous year: €35.8 million), expenses from invoices to T 67 be reimbursed (€26.7 million; previous year: €17.2 mil- lion), and to expenses recognised in connection with € mn 2017 2016 % costs incurred for the further development of DVB's busi- Result from derivative ness model (€23.3 million). hedging instruments –182.8 100.9 – Result from hedged items 172.9 –107.8 –

Result from remeasurement –9.9 –6.9 43.5

21 Net result from financial Ineffectiveness of cash flow instruments in accordance hedges –0.1 0.4 – with IAS 39 Total –10.0 –6.5 53.8 The result from financial instruments in accordance with IAS 39 is divided into the trading result, the hedge result, the result from derivatives entered into without intention The total result from remeasurement of hedging relation- to trade, and the result from investment securities. ships, amounting to €–10.0 million (previous year: TABLE 65 €–6.5 million), was determined on the basis of measure- ment models. T 65

€ mn 2017 2016 % 21.3 Result from derivatives entered Trading result –27.6 4.9 – into without intention to trade

Hedge result –10.0 –6.5 53.8 The result from derivatives entered into without intention to trade includes results from remeasurement of econom- Result from derivatives entered into without ic hedging derivatives which are not part of an effective intention to trade –37.6 10.9 – hedging relationship with regard to transactions in the Result from investment banking book in accordance with IAS 39. TABLE 68 securities –63.5 –12.0 –

Total –138.7 –2.7 – T 68

€ mn 2017 2016 %

Interest-rate derivatives –37.6 10.9 –

21.1 Trading result Total –37.6 10.9 – The trading result can be broken down as follows in the year under review: TABLE 66

T 66

€ mn 2017 2016 %

Trading result

from derivatives –1.5 0.2 –

from foreign currency transactions –26.3 4.2 –

from interest and dividend payments 0.2 0.5 –60.0

Other – – –

Total –27.6 4.9 –

The result from foreign currency transactions in the amount of €–26.3 million (previous year: €4.2 million) is derived from the conversion of financial instruments denominated in foreign currency, and from derivatives entered into for hedging foreign-currency items.

168 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

21.4 Result from investment securities 22 Income taxes The result from investment securities can be broken down Income taxes were as follows in the year under review: as follows in the year under review: TABLE 69 TABLE 70

T 69 T 70

€ mn 2017 2016 % € mn 2017 2016 %

Result from investment Current taxes on income 0.6 –7.2 – securities measured at amortised cost –9.0 – – Deferred income taxes

Result from investment from temporary differences –10.1 –20.1 –49.8 securities available for sale –0.2 –0.1 – from tax loss carryforwards –30.4 23.9 –

Result from write-downs on Income taxes –39.9 –3.4 – investments accounted for using the equity method –54.3 –11.9 –

Total –63.5 –12.0 – The expenses from current taxes on income include €1.5 million of prior-period income (previous year: prior-­ The result from investment securities does not include period expenses of €1.5 million). any income or expenses from the application of measure- ment models (previous year: €0.0 million). The result from Components of other comprehensive income/loss includ- investment securities available for sale does not include ed the following tax effects: TABLE 71 any impairment losses (previous year: €0.0 million).

Tax effects T 71

2017 2016

Amount Amount Amount before Income Amount before Income after € mn taxes taxes after taxes taxes taxes taxes

Other comprehensive income/loss from the revaluation of AfS financial instruments –4.4 2.3 –2.1 –0.1 0.7 0.6 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED from cash flow hedges 21.1 –4.5 16.6 –5.7 1.7 –4.0 from net investment hedges 23.0 –11.8 11.2 –1.0 0.3 –0.7 from currency translation –15.2 – –15.2 10.2 – 10.2 from actuarial gains and losses –0.6 –2.4 –3.0 –0.6 0.2 –0.4

Other comprehensive income/loss 23.9 –16.3 7.5 2.8 2.9 5.7 AUDIT OPINION FURTHER INFORMATION

169 DVB BANK SE GROUP ANNUAL REPORT 2017

The following reconciliation shows the relationship 23 Segment reporting between the expected tax expense and the actual tax expense: TABLE 72 23.1 General information on segment reporting T 72 The segment report illustrates how the individual busi- € mn 2017 2016 % ness divisions contribute to the Group’s earnings. The Consolidated net loss before segment report is based on the internal management income taxes –863.7 –135.3 – reporting system, and accordingly complies with the Tax rate in the Group (%) 31.9 31.9 – requirements of IFRS 8 – Operating Segments. IFRS 8 Expected taxes on income 275.5 43.2 – requires that segment information shall be presented on

Tax reductions due to the basis of internal management reporting as regularly tax-exempt income 2.2 66.3 –96.7 used by the “chief operating decision maker” to make a Current tax amounts of the decision on the allocation of resources to the segments prior period 0.6 –1.5 – and to assess performance. The function of chief operat- Additional taxes due to ing decision maker is performed by the Board of Manag- non-deductible expenses –15.3 –80.3 –80.9 ing Directors of DVB. Permanent differences –13.3 16.7 – Foreign tax rate differences 23.2 Segmentation, reconciliation and and foreign income –196.7 –35.2 – consolidation Tax decreases/increases due to changes in tax rates –0.2 –0.1 – DVB focuses on its core segments Shipping Finance, ­Aviation Finance, Offshore Finance, Land Transport Provisions for deferred tax assets –92.5 –12.6 – Finance and Investment Management. The active Group

Other effects –0.2 0.1 – Treasury segment is additionally reported. The other segments which are not individually reportable segments Tax effects –315.4 –46.6 – as well as the internal Service Centre segment are sum- Current taxes 0.7 –7.2 – marised under “Other segments”. Amounts from consoli- Deferred taxes –40.6 3.8 – dation adjustments as well as reconciliation items for Reported income taxes –39.9 –3.4 – Group reporting purposes are reported under “Reconcilia- tion/Consolidation”.

The expected tax rate for the Group is composed of the The segments Shipping Finance, Aviation Finance, Off- corporate income tax rate of 15.0%, which is currently shore Finance and Land Transport Finance include the applicable in Germany, plus a solidarity surcharge of business with traditionally collateralised loans and cus- 5.5%, as well as an average trade tax rate of 460% appli- tomised structured financings (Structured Asset Lending) cable for Frankfurt/Main. The expected Group tax rate, as well as advisory services (Advisory Services). Each based on these rates, is 31.9%. segment has its own research, risk management and work-out functions. The Investment Management seg- Deferred taxes of €–10.1 million are attributable to the ment comprises investment consulting and asset manage- recognition or reversal of temporary differences (previous ment activities for investment instruments as well as year: €–20.1 million). transactions in which the Group holds an equity invest- ment in companies. The Group Treasury segment shows income and expenses from liquidity, interest and capital structure management.

170 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

The other, smaller-scale activities of the Group, such as Intersegment, intra-group transactions are only undertak- the subsidiary ITF Suisse as well as the D-Marketing and en to an insignificant degree and are entered into on an the Transport Infrastructure Finance portfolios (which are arm’s length basis. no longer in line with our strategy), are summarised in the column “Other segments”. In addition, this segment The net interest income of the segments is determined on includes those investments that are not allocated to a a net basis, primarily on the basis of market interest rates specific operating segment. Moreover, this segment (i.e. offsetting interest income and interest expenses). includes the central support and management functions as well as significant overheads which the Bank does not Segment assets exclusively comprise the relevant seg- allocate to the operating entities, as we believe that ment’s customer lending volume in line with internal these overheads cannot be directly influenced by the management systems. respective management team, and therefore no direct control factor can be identified. 23.4 Performance measurement The success of DVB and of each segment is determined on The “Reconciliation/Consolidation” segment comprises the basis of consolidated net income/loss before taxes as income and expenses that are necessary in order to rec- well as the indicators cost/income ratio and return on equity. oncile financial indicators used for internal management accounting, which are shown in the segment report of the The cost/income ratio is used to assess efficiency. To operating business units, to the corresponding data for calculate the cost-income ratio, the aggregate of general external financial reporting, as well as the amounts from administrative expenses and pro-rata expenses for the consolidation adjustments. bank levy and the BVR Deposit Guarantee Scheme is divided by the total of net interest income (before allow- 23.3 Methodology of presentation and ance for credit losses), net fee and commission income, measurement principles result from investments in companies accounted for using Income and expenses are generally reported at market the equity method, net other operating income/expenses prices, and allocated to the responsible business division. and result investment securities. Interest income and expenses are allocated to the rele- vant segments using market interest rates. Costs are only Return on equity is a key profitability indicator and is allocated to the operating business divisions of DVB for calculated as follows: consolidated net income/loss which they are directly responsible. General costs of before IAS 39 and taxes (but including the result from operations, overheads or, for example, IT costs are not investment securities) is divided by the total of weighted allocated to the operating business divisions. Fixed ex- capital (comprising the issued share capital plus capital FINANCIAL STATEMENTS CONSOLIDATED change rates are used for currency translation in the reserve and retained earnings, excluding the fund for operating segments. These are determined in the context general banking risks, non-controlling interests and de- of annual planning. DVB’s internal management reporting ferred taxes, as well as before appropriation of consoli- does not take into account taxes on income. dated net income/loss). If the indicator is disclosed for parts of the Group, the issued share capital is shown in Income or costs from trading activities and exchange rate proportion to the risk capital employed. hedging (hedge accounting) are not allocated to the seg- ments as central functions are responsible for such transac- The indicators described apply uniformly to all company tions. Only in exceptional cases do business divisions directly divisions and are calculated on the same basis. enter into such transactions (Investment Management). AUDIT OPINION FURTHER INFORMATION

171 DVB BANK SE GROUP ANNUAL REPORT 2017

23.5 Reconciliation/consolidation 23.6 Disclosures on company level The “Reconciliation/consolidation” column includes con- DVB manages its business activities exclusively by busi- For information on products and services, please refer to solidation and reconciliation items to reconcile from ness division. Each business division operates on a global the information provided in segment result as reported under internal management scale. Therefore, the Bank does not follow regional man- the section “Fundamental information about the Group” reporting to the consolidated financial statements. These agement approaches and does not present segment results on pages 26–27. include, among others: by region due to the minor relevance and the disproportion- ately high effort involved in collecting data. TABLE 73 // Income and expenses that cannot or should not be attributed to any other segment, such as costs for deposit protection schemes or transactions affecting more than one period;

// Items resulting from different approaches used in internal and external financial reporting;

// Differences arising due to the application of fixed exchange rates on the operating segments; and

// Other consolidation effects.

Consolidation effects T 73

Reconciliation/ consolidation Reconciliation Consolidation

€ mn 2017 2016 2017 2016 2017 2016

Net interest income 56.3 21.9 –1.1 –7.9 57.4 29.8

Allowance for credit losses –17.5 –15.7 0.9 0.4 –18.4 –16.1

Net interest income after allowance for credit losses 38.8 6.2 –0.2 –7.6 39.0 13.8

Net fee and commission income 0.4 –1.1 –1.7 –1.7 2.1 0.6

Results from investments in companies accounted for using the equity method 0.0 0.0 – – 0.0 0.0

Net other operating income/expenses –78.9 107.5 –73.5 114.0 –5.4 –6.5

Total income –39.7 112.7 –75.4 104.8 35.7 7.9

Staff expenses –11.2 –14.5 –10.7 –14.0 –0.5 –0.5

Non-staff expenses –11.4 –13.4 –11.6 –13.8 0.2 0.4

Depreciation, amortisation, impairment and write-ups 0.0 –0.2 –3.7 –0.1 3.7 –0.1

General administrative expenses –22.6 –28.1 26.0 –27.9 3.4 –0.2

Consolidated net income/loss before IAS 39, bank levy, BVR Deposit Guarantee Scheme and taxes –62.3 84.6 –101.4 76.9 39.1 7.7

Net result from financial instruments in accordance with IAS 39 –0.2 0.1 –0.2 0.1 0.0 0.0

Consolidated net income/loss before bank levy, BVR Deposit Guarantee Scheme and taxes –62.5 84.7 –101.6 77.0 39.1 7.7

Lending volume – – – – – –

172 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

Notes to the statement of 26 Loans and advances to financial position customers TABLE 76

T 76 24 Cash and balances with the central bank € mn 2017 2016 % 1 TABLE 74 Loans and advances 18,093.7 23,562.6 –23.2 thereof: payable on demand1 456.9 406.3 12.5 T 74 thereof: with a limited term 17,636.8 23,156.3 –23.8 € mn 2017 2016 % Money market transactions1 5.8 114.1 –94.9 Cash on hand 0.0 0.0 – thereof: payable on demand1 5.8 114.1 –94.9 Balances with the central bank 4,300.5 1,475.4 – Other loans and advances to customers 15.6 10.0 56.0 Total 4,300.5 1,475.4 – Total 18,115.1 23,686.7 –23.5

German customers 576.1 794.7 –27.5

This item includes a minimum reserve requirement in the Foreign customers 17,539.0 22,892.0 –23.4 amount of €11.3 million (previous year: €10.3 million). Total 18,115.1 23,686.7 –23.5 1 Previous year's figures adjusted due to changes in presentation

25 Loans and advances to banks From 2017 onwards, cash collateral provided in connec- TABLE 75 tion with OTC derivatives in the amount of €5.8 million (previous year: €114.1 million) has been reported as T 75 money-­market transactions payable on demand. € mn 2017 2016 % Loans and advances1 514.2 193.3 – DVB does not hold any claims against any of the euro thereof: payable on demand1 514.2 193.3 – zone countries Greece, Ireland, Portugal, Spain and Italy.

Money market transactions1 128.1 1,416.8 –91.0 thereof: payable on demand1 123.3 1,410.0 –91.3 Loans and advances to clients domiciled in these countries are not exposed to any country-specific risks, especially thereof: with a limited term 4.8 6.8 –29.4 due to the fact that the relevant claims are collateralised Other loans and advances to banks 0.1 0.3 –66.7 by the financed transport assets. FINANCIAL STATEMENTS CONSOLIDATED

Total 642.4 1,610.4 –60.1 In April 2012, DVB reclassified loan agreements from the German banks 473.5 912.9 –48.1 category “Financial assets held for trading” to the catego- Foreign banks 168.9 697.5 –75.8 ry “Loans and receivables” in the amount of €117.0 mil- Total 642.4 1,610.4 –60.1 lion. The carrying amount of the reclassified transactions 1 Previous year's figures adjusted due to changes in presentation was €42.2 million (previous year: €66.1 million) as at the balance sheet date. If the financial instruments had not From 2017 onwards, cash collateral provided in connec- been reclassified, the additional measurement gains tion with OTC derivatives in the amount of €123.3 million recorded in the period would have amounted to €6.7 mil- (previous year: €1,410.0 million) has been reported as lion (previous year: €7.4 million). The result recognised in AUDIT OPINION money-market transactions payable on demand. profit or loss for the reporting period (consisting of inter- est income and results from remeasurement) totalled €–7.4 million in the period under review (previous year: €6.1 million). The fair value as at the reporting date was €41.7 million (previous year: €66.1 million). The effective interest rates of the reclassified financial instruments range from 2.2% to 5.8%. The expected future cash flows amount to €137.2 million as at the date of reclassification. No other reclassifications were made in the previous financial year. FURTHER INFORMATION

173 DVB BANK SE GROUP ANNUAL REPORT 2017

Allowance for credit losses T 78

Portfolio-based Specific allowance allowance for credit losses for credit losses Total

€ mn 2017 2016 2017 2016 2017 2016

Allowance for credit losses as at 1 Jan 581.4 252.9 51.3 36.1 632.7 289.0

Additions 842.3 487.7 16.6 35.5 858.9 523.2

Utilisation –186.2 –43.9 – – –186.2 –43.9

Reversals –105.4 –114.4 –36.5 –22.3 –141.9 –136.7

Interest income from allowance for credit losses –21.3 –12.3 – – –21.3 –12.3

Changes resulting from exchange rate fluctuations –66.0 11.3 –7.2 2.0 –73.2 13.3

Allowance for credit losses as at 31 Dec 1,044.8 581.4 24.2 51.3 1,069.0 632.7

As at 31 December 2017, the Company had finance leases 27 Allowance for credit losses for ships, shipping containers, airplanes and aircraft The allowance for credit losses (i.e. not including provi- engines with a total lease term between one and ten sions) is based on rules applied consistently throughout years. These leases are reported under loans and advances the Group, and covers all risks known as at the reporting with a limited term, in an amount of €11.3 million (previ- date. For losses incurred, but not yet identified, a portfo- ous year: €31.4 million). TABLE 77 lio-based allowance for credit losses (portfolio impairment) is recognised on the basis of historical experience. The T 77 specific allowance for credit losses of €1,044.8 million € mn 2017 2016 % (previous year: €581.4 million) exclusively relates to loans Gross investment value 12.7 64.9 –80.4 and advances to customers.

thereof: within one year 4.9 29.4 –83.3 The changes in the allowance for credit losses by busi- thereof: within one to five years 7.8 35.5 –78.0 ness division and region is described in the report on

thereof: five years or more 0.0 0.0 – opportunities and risks (see pages 128–130). TABLE 78

Less unearned finance income 1.4 33.5 –95.8 Interest income arises from unwinding impaired loans and

Net investment value 11.3 31.4 –64.0 advances to customers, recognised at their present value

Less present value of as specified in IAS 39.AG63. residual values without guarantee 0.0 0.0 – Present value of receivables 28 Positive fair values of derivative from minimum lease payments 11.3 31.4 –64.0 hedging instruments

thereof: within one year 4.4 14.2 –69.0 TABLE 79

thereof: within one to five T 79 years 6.9 17.2 –59.9 € mn 2017 2016 % thereof: five years or more 0.0 0.0 – Interest rate products 203.6 297.6 –31.6

Currency-related products 9.6 4.5 –

No allowances for outstanding minimum lease payments Total 213.2 302.1 –29.4 with respect to lessors were recorded as at the reporting date (previous year: €0.8 million).

174 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

29 Trading assets 31 Investments in companies TABLE 80 accounted for using the equity

T 80 method TABLE 82 € mn 2017 2016 % T 82 Derivative financial instruments with positive € mn 2017 2016 % fair values 484.5 56.3 – Investments in associates 188.1 231.3 –18.7 thereof: interest rate products 7.1 27.2 –73.9 Interests in joint ventures 29.8 53.8 –44.6 thereof: currency-related Total 217.9 285.1 –23.6 products 477.4 29.1 –

Non-derivative financial instruments 7.3 56.7 –87.1 Investments in associates and joint ventures primarily thereof: syndicated loans 7.3 56.7 –87.1 relate to equity investments held by the Investment Man- Total 491.8 113.0 – agement division.

The aggregated portions in the total comprehensive in- come/loss of companies accounted for using the equity 30 Investment securities method can be broken down as follows: TABLES 83/84 TABLE 81

T 81 Associates T 83

€ mn 2017 2016 % € mn 2017 2016 %

Bonds and other Pro-rata share in net fixed-income securities 202.6 280.7 –27.8 income/loss from continuing thereof: bonds and notes 202.6 280.7 –27.8 operations –53.8 –3.1 –

Equities and other Pro-rata share in other non-fixed-income securities 4.5 5.1 –11.8 comprehensive income/loss 6.0 –0.3 –

Equity investments 3.5 3.0 16.7 Pro-rata share in total comprehensive income/loss –47.8 –3.4 – Total 210.6 288.8 –27.1

Joint ventures T 84 FINANCIAL STATEMENTS CONSOLIDATED DVB does not hold any investment securities issued by € mn 2017 2016 % any of the euro area countries Greece, Ireland, Portugal, Pro-rata share in net in- Spain and Italy. come/loss from continuing operations –12.2 0.8 –

The items “Equity investments” and “Equities and other Pro-rata share in other non-fixed-income securities” also include equity instru- comprehensive income/loss –2.2 1.8 – ments measured at cost with a total carrying amount of Pro-rata share in total comprehensive income/loss –14.4 2.6 – €3.5 million (previous year: €3.0 million) and €3.1 million (previous year: €4.2 million). It was not possible to identi- fy observable market prices for these instruments on an AUDIT OPINION active market, nor could fair values be reliably estimated for them. 32 Intangible assets TABLE 85 In the financial year, no gains or losses from the disposal T 85 of equity instruments measured at cost were recognised in profit or loss (previous year: gain in the amount of € mn 2017 2016 % €0.0 million). Goodwill – 59.2 – Other intangible assets 10.4 8.6 20.9

Total 10.4 67.8 –84.7 FURTHER INFORMATION

175 DVB BANK SE GROUP ANNUAL REPORT 2017

33 Property and equipment 34 Statement of changes in TABLE 86 non-current assets Depreciation, amortisation, and impairment of land and T 86 buildings, operating and office equipment, software and € mn 2017 2016 % other intangible assets are recognised in the item “Depre- Land and buildings – 0.0 – ciation, amortisation, impairment and write-ups”, which is Operating and office included in general administrative expenses. equipment 6.2 6.8 –8.8 Assets held under Goodwill is not amortised on a systematic basis. An im- operating leases 43.2 97.2 –55.6 pairment loss has to be recognised when the recoverable Other property and amount of a cash generating unit to which goodwill has equipment 93.6 233.5 –59.9 been allocated is less than its carrying amount. Total 143.0 337.5 –57.6

In the financial year under review, goodwill was allocated to the following cash-generating units, which correspond As at 31 December 2017, Group companies were lessors to the respective operating segments: TABLE 88 for ships provided under operating leases with a lease term of five to nine years. T 88

€ mn 2017 2016 % As at the reporting date, no borrowing costs for qualifying Shipping Finance – 59.2 – assets in operating leases in accordance with IAS 23 were Offshore Finance – – – capitalised (previous year: €0.0 million). This corresponds Investment Management – – – to an average capitalisation rate of 0.0% (previous year: 0.0%). Total – 59.2 –

The sum of future minimum lease payments was as follows: TABLE 87 The impairment tests performed on an event-driven basis during the course of the year, based on value in use, T 87 resulted in impairments to be recognised for Shipping € mn 2017 2016 % Finance in the amount of €59.2 million (previous year: Future minimum lease impairments to be recognised for Offshore Finance and payments Investment Management in the amount of €35.8 million). due within one year 8.2 14.5 –43.4

due within one to five years 43.0 94.6 –54.5 The value in use is determined on the basis of a medi-

due after more than five um-term, five-year projection for all material income and years 0.0 0.0 – expense components. A moderate growth rate of 1% is Total 51.2 109.1 –53.1 assumed for periods of more than five years. The discount rates used are determined on the basis of the Capital Asset Pricing Model, which includes a risk-free interest rate, a market risk premium as well as a factor for the systematic risk (beta factor). The values for the risk-free interest rate, the market risk premium and the beta factor are deter- mined using publicly accessible information sources.

176 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

A beta factor of 1.35 was applied for 2017 (previous of the best alternative investment – against the measured year: between 1.33 and 1.75). The beta factor is calculat- asset – into account. ed based on the average of a list of companies that either employ a similar business model, or are direct Other non-current assets include transport assets held competitors. Therefore, the discount rate used in the for short-term rental in the amount of €80.3 million financial year 2017 for the cash-generating units range (previous year: €213.6 million) and maritime container amounted to 10.70% (previous year: between 10.31% boxes in the amount of €13.3 million (previous year: and 13.25%). The discount rates take the (expected) yield €19.8 million). TABLE 89

Statement of changes in non-current assets T 89

Operating Other Intangible Land and and office property and assets (excl. € mn buildings equipment Leased assets equipment goodwill) Goodwill Total

Cost as at 1 Jan 2017 0.0 20.4 123.9 329.4 31.2 95.0 599.9

Additions at cost – 1.9 – 67.8 4.3 – 74.0

Disposals at cost 0.0 –1.8 –35.3 –174.1 –0.1 – –211.3

Reclassifications – 0.1 – – 1.8 – 1.9

Changes in the group of consolidated companies – – – – – – –

Exchange rate changes – 0.3 –16.2 –23.9 0.0 – –39.8

Cost as at 31 Dec 2017 – 20.9 72.4 199.2 37.2 95.0 424.7

Write-ups – – 16.0 2.8 – – 18.8

Depreciation and amortisation – –2.2 –7.6 –13.5 –2.5 –59.2 –85.0

Impairment – – –23.3 –59.8 – – –83.1

Depreciation, amortisation and impairment (previous years) – –13.6 –26.6 –96.0 –22.5 –35.8 –194.5

Depreciation, amortisation and impairment (disposals) – 1.7 7.0 51.4 0.1 – 60.2

Changes in the group of consolidated companies – – – – – – – CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED Reclassifications – –0.2 – – –2.0 – –2.2

Exchange rate changes – –0.4 5.3 9.5 0.1 – 14.5

Cumulative depreciation, amortisation, impairment and write-ups – –14.7 –29.2 –105.6 –26.8 –95.0 –271.3

Carrying amount as at 31 Dec 2017 – 6.2 43.2 93.6 10.4 – 153.4

Carrying amount as at 31 Dec 2016 0.0 6.8 97.2 233.5 8.6 59.2 405.3 AUDIT OPINION FURTHER INFORMATION

177 DVB BANK SE GROUP ANNUAL REPORT 2017

35 Income tax assets Deferred income tax assets were recognised for the TABLE 90 following items of the statement of financial position: TABLE 91 T 90

€ mn 2017 2016 % T 91

Current income tax assets € mn 2017 2016 %

Germany – 1.5 – Loans and advances to banks and customers, Foreign countries 7.0 1.6 – including allowance for Deferred income tax assets credit losses 2.3 33.9 –93.2

Temporary differences 7.0 76.9 –90.9 Trading assets 0.0 0.0 –

Loss carryforward – 30.4 – Deposits from other banks and customers 1.7 26.1 –93.5 Total 14.0 110.4 –87.3 Provisions 1.6 4.8 –66.7

Other items 1.4 12.1 –88.4

Total 7.0 76.9 –90.9 A control and profit and loss transfer agreement was entered into between DVB Bank SE and DZ BANK AG Deutsche Zentral-Genossenschaftsbank, Frankfurt am Main, with retroactive effect from 1 January 2017, and The Bank recognised deferred tax assets in the amount of entered into the Commercial Register held at the Frank- €0.6 million (previous year: €0.6 million) directly in equity. furt/Main district court. Accordingly, pursuant to section 302 of the AktG, DZ BANK AG has a loss absorption obligation. Accordingly, pursuant to section 302 of the 36 Other assets AktG, DZ BANK AG has a loss absorption obligation. DVB TABLE 92 Bank SE (Frankfurt/Main) and DZ BANK AG established a T 92 consolidated tax group (steuerliche Organschaft) for the first time in 2017. Therefore, DVB Bank SE (Frankfurt/ € mn 2017 2016 % Main) did not recognise any deferred taxes for 2017. Receivables from non-de- ductible taxes 2.1 3.0 –30.0

Deferred tax assets and liabilities shown above (as well Advance payments and prepaid expenses 2.2 1.8 22.2 as below) in connection with income tax liabilities relate Miscellaneous other assets 50.1 37.8 32.5 to DVB Bank SE’s international operations and subsidiar- ies. Deferred tax assets on tax loss carryforwards recog- Total 54.4 42.6 27.7 nised in previous periods at the level of DVB Bank SE (Frankfurt/Main) were released to profit or loss in 2017. 37 Non-current assets held for sale As in the previous year, no deferred tax assets were As at the balance sheet date, there were no non-current recognised for tax loss carryforwards abroad amounting assets held for sale (previous year: one ship – due to a to €337.3 million, given that the value of such carryfor- purchase agreement existing as at the reporting date). In wards was not assured. the previous year, the ship’s carrying amount was €18.8 million, which equalled its fair value less costs to sell. The asset was allocated to the Investment Manage- ment segment.

The disposal of a subsidiary in the previous year resulted in assets in the amount of €7.4 million being recognised as assets held for sale.

178 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

38 Deposits from other banks 40 Securitised liabilities TABLE 93 TABLE 95

T 93 T 95

€ mn 2017 2016 % € mn 2017 2016 %

Loans and advances 2,350.3 2,463.8 –4.6 Ship covered bonds 700.7 722.6 –3.0 thereof: payable on demand 29.8 16.1 85.1 Bearer bonds 9,792.5 11,999.7 –18.4 thereof: with a limited term 2,320.5 2,447.7 –5.2 Total 10,493.2 12,722.3 –17.5

Money market transactions 392.5 809.8 –51.5 thereof: payable on demand 392.5 9.8 – The nominal value of the ship covered bonds issued totals thereof: with a limited term – 800.0 – €700 million. Total 2,742.8 3,273.6 –16.2

German banks 2,605.8 3,191.3 –18.3

Foreign banks 137.0 82.3 66.5 41 Negative fair values of derivative

Total 2,742.8 3,273.6 –16.2 hedging instruments TABLE 96

T 96

39 Deposits from customers € mn 2017 2016 % TABLE 94 Interest rate products 80.7 117.2 –31.1

T 94 Currency-related products 2.7 16.0 –83.1 Total 83.4 133.2 –37.4 € mn 2017 2016 %

Loans and advances 7,548.2 7,790.4 –3.1 thereof: payable on demand 655.2 719.1 –8.9 thereof: with a limited term 6,893.0 7,071.3 –2.5 42 Trading liabilities

Money market transactions 28.7 35.3 –18.7 TABLE 97 thereof: payable on demand – – – T 97 thereof: with a limited term 28.7 35.3 –18.7 € mn 2017 2016 % Other deposits from Derivative financial FINANCIAL STATEMENTS CONSOLIDATED customers 11.4 13.9 –18.0 instruments with negative Total 7,588.3 7,839.6 –3.2 fair values 306.3 1,306.5 –76.6

German customers 6,898.9 7,094.4 –2.8 thereof: interest rate products 20.8 27.9 –25.4 Foreign customers 689.4 745.2 –7.5 thereof: currency-related Total 7,588.3 7,839.6 –3.2 products 285.5 1,278.6 –77.7 Total 306.3 1,306.5 –76.6 AUDIT OPINION FURTHER INFORMATION

179 DVB BANK SE GROUP ANNUAL REPORT 2017

43 Provisions The final salary plans refer to pension commitments made TABLE 98 by the employer for the benefit of the employee. The amount of the pension commitment depends on the final T 98 salary prior to the date when benefits fall due. Since € mn 2017 2016 % lifelong benefit payments have to be assumed in this Provisions for pension context, the main risk factors for final salary plans refer to obligations 19.3 19.7 –2.0 longevity, salary increases, inflation rate and discount rate. Provisions for early and partial retirement plans 0.1 0.2 –50.0 The present value of the defined benefit obligations Other provisions 64.8 39.2 65.3 changed as follows: TABLE 100 Total 84.2 59.1 42.5 T 100

Provisions for defined benefit obligations mainly consist € mn 2017 2016 % of pension plans which are – with the exception of US Present value of defined plans – closed to new entries. Additional defined benefit benefit pension liabilities as at 1 Jan 54.5 52.2 4.4 obligations only exist for members of the Board of Man- Current service cost 0.8 –1.0 – aging Directors or executives. Newly-hired employees in Germany, Norway and the Netherlands are exclusively Interest cost 1.0 1.2 –16.7 offered defined contribution plans. These plans do not Contributions by employees 0.0 –0.3 – require provisions to be recognised. Pension payments made –1.3 –2.1 –38.1 Actuarial gains and losses 0.5 2.5 –80.0

The total obligation from defined benefit plans can be thereof: from changes in classified into the following risk classes: TABLE 99 demographic assumptions 0.0 0.0 – thereof: from changes in financial assumptions 0.5 2.5 –80.0

thereof: experience adjustments 0.0 0.0 –

Currency translation differences –1.5 –0.1 –

Present value of defined benefit pension liabilities as at 31 Dec 54.0 54.4 –0.7

Risk classes T 99

Germany Foreign countries Total

€ mn 2017 2016 2017 2016 2017 2016

Final salary plans 15.2 15.6 31.4 31.7 46.6 47.3

Contribution-based defined benefit plans – – 4.8 4.7 4.8 4.7

Accessory plans – – 2.5 2.4 2.5 2.4

Total 15.2 15.6 38.7 38.8 53.9 54.4

180 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

The interest expense of €1.0 million (previous year: The funded status of the defined benefit plans was as €1.2 million) was recorded under staff expenses. follows: TABLE 103

T 103 The calculation of the present value of the pension obli- gations is based on the following actuarial assumptions: € mn 2017 2016 % TABLE 101 Present value of the ­unfunded defined benefit T 101 obligations 15.9 16.3 –2.4 Present value of the funded % 2017 2016 defined benefit obligations 38.1 38.1 – Discount rate 1.75 1.75 Present value of defined Expected salary increase 1.80 1.80 benefit obligations 54.0 54.4 –0.8

Pension increase 2.00 2.00 Less fair value of plan assets 34.6 34.7 –0.3 Defined benefit obligation (net) 19.3 19.7 –

In the financial year 2017, the Company used the “Richt- Plan surplus 0.0 0.0 – tafeln 2005 G” mortality tables by Prof Dr Klaus Heubeck, Provisions for defined the mortality tables published by Finance Norway, as well ­benefit obligations 19.3 19.7 – as the Netherlands mortality tables (Dutch table – AG Prognosetafel 2016) for the measurement of the pension provisions related to the employees of DVB Bank SE. Plan assets changed as follows:

TABLE 104 The following table shows the sensitivities of the defined T 104 benefit obligations with respect to the main actuarial assumptions made. The sensitivities calculated are based € mn 2017 2016 % on an isolated assessment of the change of an assump- Fair value of plan assets tion, with all other assumptions remaining constant. as at 1 Jan 34.7 32.5 6.8

TABLE 102 Interest income 0.6 0.8 –25.0 Return on plan assets (excl. interest income) 0.1 1.9 –94.6 Changes in the present value of the Contributions to plan assets 0.0 0.3 – defined benefit obligation T 102 thereof: employer’s € mn 2017 2016 ­contributions 0.0 0.3 – CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED If thereof: employees’ ­contributions 0.0 0.0 – the discount rate was 100 bps higher –3.2 –3.3 Benefits paid –1.3 –2.1 –38.3 the discount rate was 100 bps lower 4.0 4.1 Actuarial gains and losses 0.4 0.1 – the future salary increase was 50 bps higher 0.2 0.2 thereof: from changes in financial assumptions 0.0 0.0 – the future salary increase was 50 bps lower –0.2 –0.2 thereof: experience ­adjustments 0.0 0.0 – the future pension increase was 25 bps higher 1.1 1.2 Currency translation ­differences 0.1 1.2 –91.8 the future pension increase was 25 bps AUDIT OPINION lower –1.1 –1.1 Fair value of plan assets as at 31 Dec 34.6 34.7 –0.2 future life expectancy increased by one year 1.3 1.3 future life expectancy decreased by one year –1.3 –1.3 FURTHER INFORMATION

181 DVB BANK SE GROUP ANNUAL REPORT 2017

The return on plan assets amounted to €1.3 million Other provisions in the Group are as follows: TABLE 107 ­(previous year: €2.1 million). We expect additions to T 107 plan assets for the financial year 2018 in the amount of €0.0 million (previous year: €0.0 million). € mn 2017 2016 % Asset retirement obligations 1.0 1.0 –

The plan assets as at the reporting date consisted of the Lending business 12.9 0.4 – following types of investments: TABLE 105 Bonuses 6.9 21.8 –68.3

T 105 Further development of DVB’s business model 21.5 – – % 2017 2016 Legal risks 5.4 5.2 3.8 Other pension plan sponsors 100.0 100.0 Miscellaneous other Fixed-income financial instruments – – ­provisions 17.1 10.8 58.3

Property – – Total 64.8 39.2 65.3

Equities – –

Total 100.0 100.0

The provisions for bonuses mainly refer to bonus payments to employees of DVB, and are likely to result in an outflow Other pension plan sponsors comprise exclusively insur- of resources in the following financial years. ance companies; a risk concentration of individual plan assets can thus be excluded.

The age structure of persons covered by defined-benefit pension obligations is as follows: TABLE 106

T 106

Between Below 50 and Over 50 years 60 years 60 years Total

Active employees 18 14 4 36

Former employees 51 50 9 110

Pensioners 1 1 85 87

Total 70 65 98 233

182 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

The provisions changed during the year under review as The changes in allowance for credit losses by business follows: TABELLE 108 division and region are described in the report on opportu- nities and risks (see pages 128–130). In the previous year, provisions changed as follows:

TABELLE 109

Provisions 2017 T 108

Changes in Balance the group of Exchange Balance as at Reclassifi- consolidated rate as at € mn 1 Jan 2017 Additions Reversals Utilisation cation companies changes 31 Dec 2017

Asset retirement obligations 1.0 – – – – – – 1.0

Lending business 0.4 12.7 0.0 – – – –0.2 12.9

Bonuses 21.8 12.2 –13.6 –12.8 0.8 – –1.5 6.9

Further development of DVB’s ­business model – 21.5 – – – – 0.0 21.5

Legal risks 5.2 0.2 – – – – – 5.4

Miscellaneous other provisions 10.8 14.0 –3.7 –2.0 0.0 –1.8 –0.2 17.1

Total 39.2 60.7 –17.3 –14.8 0.8 –1.8 –1.9 64.8

Provisions 2016 T 109

Balance as at Reclassifi- Exchange rate Balance as at € mn 1 Jan 2016 Additions Reversals Utilisation cation changes 31 Dec 2016

Asset retirement obligations 1.0 – – – – – 1.0

Lending business 2.8 0.4 –2.4 – – –0.4 0.4

Bonuses 27.6 17.7 –5.6 –16.4 –0.6 –0.9 21.8

Legal risks 0.0 5.2 – – – – 5.2

Miscellaneous other provisions 9.5 5.7 –1.8 –2.3 –0.1 –0.2 10.8 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED Total 40.9 29.1 –9.8 –18.7 –0,7 –1.5 39.2 AUDIT OPINION FURTHER INFORMATION

183 DVB BANK SE GROUP ANNUAL REPORT 2017

44 Income tax liabilities 47 Subordinated liabilities TABLE 110 TABLE 113

T 110 T 113

€ mn 2017 2016 % € mn 2017 2016 %

Current income tax liabilities 6.2 7.8 –20.5 Subordinated promissory note loans 283.3 295.7 –4.2 Deferred income tax ­liabilities 6.3 50.0 –87.4 Subordinated bearer bonds 453.3 655.5 –30.8

Total 12.5 57.8 –78.4 Total 736.6 951.2 –22.6

Deferred income tax liabilities were recognised for the 48 Equity following items of the statement of financial position: Equity can be broken down as follows: TABLE 114

TABLE 111 T 114

T 111 € mn 2017 2016 %

€ mn 2017 2016 % Issued share capital 118.8 115.6 2.8

Loans and advances to Capital reserve 333.5 312.7 6.7 banks and customers, ­including allowance for Retained earnings 729.3 835.9 –12.8 credit losses 1.3 0.7 85.7 Revaluation reserve 4.7 6.8 –30.9 Investment securities 0.0 0.0 – Reserve from cash flow Trading assets 1.3 26.3 –95.1 hedges 5.9 –10.7 –

Property and equipment 0.1 0.1 – Reserve from net investment hedges –14.0 –25.2 –44.4 Other items 3.6 22.9 –84.3 Currency translation reserve 21.9 37.1 –41.0 Total 6.3 50.0 –87.4 Distributable profit/­ accumulated loss 0.0 0.0 –

Equity before non-con- Deferred tax liabilities were recognised in the amount trolling interests 1,200.1 1,272.2 –5.7 of €0.0 million (previous year: €–16.3 million) directly Non-controlling interests 3.0 3.5 –14.3

in equity. Total 1,203.1 1,275.7 –5.7

45 Other liabilities TABLE 112 48.1 Issued share capital As at the balance sheet date, the fully paid share capital T 112 of DVB Bank SE amounted to €118,791,945.12, pursuant € mn 2017 2016 % to section 4 (1) of the Memorandum and Articles of Asso- Other tax liabilities –1.4 0.5 – ciation, and consisted of 46,467,370 shares. These shares Miscellaneous other exclusively consisted of ordinary no-par value bearer ­liabilities 95.3 68.6 38.9 shares. Please refer to sections 54 et. seq. of the AktG Total 93.9 69.1 35.9 regarding the rights and duties attaching to such shares. DZ BANK AG Deutsche Zentral-Genossenschaftsbank, Frankfurt am Main, holds a share of 100% (previous year: 46 Non-current liabilities held 95.47%) in the share capital of DVB Bank SE. for sale As at the balance sheet date, there were no non-current liabilities held for sale (previous year: €25.2 million – ­resulting from the disposal of a subsidiary).

184 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

At the Bank’s last public Annual General Meeting on Other retained earnings comprise the undistributed profits 22 June 2017, shareholders of DVB Bank SE resolved the of the Group, including the cumulative amounts resulting transfer of shares held by minority shareholders of DVB from consolidation adjustments recognised in profit or Bank SE to DZ BANK against appropriate cash compensa- loss as well as two additions from transactions with tion. This squeeze-out under company law was entered shareholders (August 2017: addition of €500.0 million; into the Commercial Register (Frankfurt/Main district December 2017: addition of €300.0 million). Of the other court) on 17 August 2017; accordingly, all shares previ- retained earnings, an amount of €3.6 million (previous ously held by DVB’s minority shareholders were trans- year: €34.4 million) was not distributable pursuant to ferred to DZ BANK. Trading in DVB Bank SE shares at the section 268 (8) sentence 2 of the HGB. Frankfurt Stock Exchange was subsequently suspended on the same day, and the cash compensation was dis- 48.5 Revaluation reserve bursed to minority shareholders on 22 August 2017, via The revaluation reserve includes the changes in the fair the custodian banks. value of financial assets available for sale, taking into account deferred taxes. 48.2 Capital reserve The capital reserve includes the premium from the issu- 48.6 Reserve from cash flow hedges ance of shares, including subscription rights, exceeding The hedging reserve for cash flow hedges includes meas- the nominal value or the imputed value. urement gains or losses from hedging instruments attrib- utable to the effective portion of the hedging relationship, 48.3 Treasury shares taking into account deferred taxes. The cash flows hedged After trading in the shares of DVB Bank SE at the Frank- through the hedging relationship will mainly be received furt Stock Exchange had been suspended, no shares were by the Company in the following financial year. included in the trading portfolio of DVB Bank SE as at year-end 2017. On 20 September 2017, the treasury 48.7 Reserve from net investment shares still included in the trading portfolio were trans- hedges ferred to DZ BANK. The lowest quoted price was €22.46 DVB uses foreign exchange forwards to hedge the curren- per share, the highest quoted price was €24.46 per share. cy translation risk from net investments in foreign opera- The highest daily volume of treasury shares held during tions with a different functional currency. The reserve the year amounted to 1,244,051 shares, with a carrying from net investment hedges includes measurement gains amount of €30,077,622.41. This corresponds to 2.67% of or losses from hedging instruments attributable to the DVB Bank SE’s share capital. The companies included in effective portion of the hedging relationship, taking into the consolidated financial statements do not hold any account deferred taxes. FINANCIAL STATEMENTS CONSOLIDATED shares in the parent company. 48.8 Currency translation reserve 48.4 Retained earnings Currency translation differences resulting from the trans- Retained earnings include the legal reserve, other re- lation of financial statements of Group companies denom- tained earnings, the fund for general banking risks, and inated in a foreign currency into euro (the Group currency) actuarial gains and losses. are recognised in the currency translation reserve.

The legal reserve amounted to €1.3 million (previous year: 48.9 Non-controlling interests €1.3 million) and is subject to restrictions with regard to Non-controlling interests include the interest in equity of distribution to shareholders. subsidiaries not attributable to DVB. AUDIT OPINION FURTHER INFORMATION

185 DVB BANK SE GROUP ANNUAL REPORT 2017

Notes to financial instruments­

49 Classes and categories of ­financial instruments The carrying amounts and fair values of financial assets and financial liabilities were allocated to the classes and categories (or sub-categories) of financial instruments as indicated in the tables below: TABLES 115/116

T 115

2017 2016

Carrying Fair Carrying Fair € mn amount value amount value

Financial assets held for trading 491.8 491.8 113.0 113.0

thereof: trading assets 491.8 491.8 113.0 113.0

Financial assets designated as at fair value through profit or loss – – – –

thereof: loans and advances to banks – – – –

thereof: loans and advances to customers – – – –

thereof: investment securities – – – –

Derivative hedging instruments 213.2 213.2 302.1 302.1

thereof: positive fair values of derivative hedging instruments 213.2 213.2 302.1 302.1

Financial assets available for sale 202.6 202.6 281.6 281.6

thereof: investment securities 202.6 202.6 281.6 281.6

Non-current assets held for sale – – 26.2 26.2

Financial assets measured at fair value 907.6 907.6 722.9 722.9

Loans and receivables 21,954.0 22,225.4 26,109.2 26,544.9

thereof: cash and balances with the central bank 4,300.5 4,300.5 1,475.4 1,475.4

thereof: loans and advances to banks 642.4 642.4 1,610.4 1,610.4

thereof: loans and advances to customers 17.011.1 17,282.5 23,023.4 23,459.1

thereof: investment securities – – – –

Financial assets available for sale 8.0 8.0 7.2 7.2

thereof: investment securities 8.0 8.0 7.2 7.2

Other assets 40.2 40.2 25.2 25.2

Financial assets measured at amortised cost 22,002.2 22,273.6 26,141.6 26,577.3

Finance leases 35.0 34.0 30.6 35.2

thereof: loans and advances to customers 35.0 34.0 30.6 35.2

Other financial assets 35.0 34.0 30.6 35.2

186 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

T 116

2017 2016

Carrying Fair Carrying Fair € mn amount value amount value

Financial liabilities held for trading 306.3 306.3 1,306.5 1,306.5 thereof: trading liabilities 306.3 306.3 1,306.5 1,306.5 thereof: other liabilities – – – –

Fair value option – – – – thereof: deposits from other banks – – – – thereof: deposits from customers – – – – thereof: securitised liabilities – – – – thereof: subordinated liabilities – – – –

Derivative hedging instruments 83.4 83.4 133.2 133.2 thereof: negative fair values of derivative hedging instruments 83.4 83.4 133.2 133.2

Non-current liabilities held for sale – – 25.2 25.2

Financial liabilities measured at fair value 389.8 389.8 1,439.7 1,439.7

Deposits from other banks 2,742.8 2,718.8 3,273.6 3,243.0

Deposits from customers 7,588.3 7,432.3 7,839.6 7,738.1

Securitised liabilities 10,493.2 10,423.4 12,722.3 12,700.8 FINANCIAL STATEMENTS CONSOLIDATED

Other liabilities 86.5 86.5 34.2 34.2

Subordinated liabilities 736.6 769.1 951.2 1,002.5

Financial liabilities measured at amortised cost 21,647.4 21,430.1 24,820.9 24,718.6

Finance leases – – – – thereof: deposits from customers – – – –

Other financial liabilities – – – –

As at year-end, financial collateral (before offsetting) was AUDIT OPINION provided in the amount of €235.5 million (previous year: €1,540.5 million), and financial collateral received amounted to €769.0 million (previous year: €532.1 mil- lion). Both the collateral pledged as well as the collateral received was agreed upon exclusively as cover for deriva- tive financial instruments entered into. FURTHER INFORMATION

187 DVB BANK SE GROUP ANNUAL REPORT 2017

50 Financial assets and liabilities offset/not offset TABLE 117

T 117

Amounts with unrecognised offsetting agreements

Gross amount Net amounts of Amounts of Net amount of financial items carried on cash collateral of financial instruments not the statement of Financial received/ instruments offset Offsetting financial position instruments provided not offset

€ mn 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016

Positive fair values of derivative financial instruments 1,113.7 915.1 –416.0 –556.8 697.6 358.3 –265.3 –39.0 –333.1 –11.1 99.2 308.1

Negative fair values of derivative financial instruments 436.4 1,498.9 –46.7 –59.2 389.8 1,439.7 –265.3 –39.0 –123.7 –1,400.5 0.7 0.2

51 Determination of fair values of Non-derivative financial instruments as well as derivative financial instruments financial instruments with no option components are The fair value is defined as the price that would be re- measured using the Discounted Cash Flow method (DCF). ceived to sell an asset or paid to transfer a liability in an Currency-specific swap curves are used as basis for deter- orderly transaction between market participants at the mining the discount rate. Derivative financial instruments measurement date. with option components are measured using an accepted option pricing model with a normal distribution of risk The fair value of financial instruments which are listed on factors (Bachelier model) using implied volatilities that an active market is determined on the basis of market can be observed on the market. The measurement models prices. The fair value of shares in funds is determined use parameters that largely can be observed on the mar- using the redemption price as published by the invest- ket. Since November 2012, the fair value of Level 2 finan- ment company. The fair values of these financial instru- cial instruments has been determined using forward ments are allocated to Level 1. curves with consistent tenors. The forward rate curves are structured based on homogeneous tenors. The fair value of financial instruments which are not listed on an active market is determined on the basis of Moreover, Level 2 derivative financial instruments which accepted valuation models used uniformly throughout all form part of existing hedges are discounted on the basis classes. To the extent that the measurement models use of overnight index swap (OIS) rates. Where the currency inputs that are largely observable on the market, the of the hedge differs from the transaction currency, the resulting fair values are allocated to Level 2. To the extent cross-currency basis spread is taken into account addi- that the measurement models use inputs that are largely tionally for the purpose of determining fair value. not observable on the market, the resulting fair values are allocated to Level 3.

188 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

The fair value of over-the-counter derivative financial The CVA values per netting set are allocated to the affect- instruments is measured using the net risk exposure, ed items of the statement of financial position in accord- using the exception provided in IFRS 13.48. In a first ance with the relative fair value approach. step, credit risk is not taken into account. In a second step, credit risk exposure from derivative financial in- In principle, positions must be measured at the price struments is recorded after determining the net risk which can be realised on the market. Given that deriva- exposure. Credit value adjustments (CVA) and debit tives are measured using mean prices, close-out costs are value adjustments (DVA) are applied to derivative finan- additionally taken into account. Close-out costs were cial instruments, whereby the instruments at hand are calculated using a portfolio-based approach which allows largely non-optional. netting at identical risk factor grid points, taking delta sensitivities (as well as vega sensitivities for products The exposures required for the CVA/DVA calculation are with option features) into consideration. For this purpose, calculated on the basis of a stochastic hybrid model for aggregate absolute sensitivity amounts per risk factor are interest rates (Hull-White model) and currencies (Black- multiplied by half the bid/ask spread. Aggregate portfolio Scholes component), as well as a deterministic credit close-out costs are determined as the sum of close-out model using the Monte-Carlo simulation. The relevant OIS costs for individual risk factors; these aggregate costs at curve is calculated for each currency on the basis of the portfolio level are allocated to individual line items, based short rate; all other curves are determined using a deter- on nominal amounts. ministic spread over the OIS curves. The correlations required for the simulation of the relevant random num- In addition, a liquidity spread derived from market parame- bers are derived from the time series of the one-year ters is applied for the valuation of non-derivative liabilities. swap rates and FX factors of all currencies involved. Allocation of fair values to Level 3 applies when there are The required default information is derived, to the extent significant inputs that are not directly observable on the possible, from credit default swap quotes of a particular market. The essential input factor which cannot be directly liquidity level. If no liquid credit default swap quotes are derived from market parameters currently is the credit available for a particular counterparty, information from spread, which is calculated based on the expected proba- credit risk models is used. bilities of default published by Standard & Poor’s. Calibra- tion to the relevant carrying amount is performed for Level The results of the Monte-Carlo simulation are the full 3 financial instruments upon initial recognition. The “cali- exposure matrices for each trade and the corresponding bration spread” determined in this way is used consistently collateral values. Depending on whether a master agree- within the scope of the determination of the fair value. No FINANCIAL STATEMENTS CONSOLIDATED ment/Credit Support Annex (CSA) is available or not, the sensitivity analysis is provided for Level 3 trading assets collateral value is also simulated in the calculation, and carried at fair value, due to reasons of materiality. various trades of a defined netting set are offset against each other. Depending on the respective netting agree- During the year under review, there were no reclassifica- ment, a netting set comprises all deals with applicable tions between the individual levels of financial instru- transaction types (derivative and/or currency) and an ments measured at fair value through profit or loss. For appropriate combination of counterparties. All other certain classes of financial instruments (cash and balanc- trades are deemed uncollateralised exposures, with each es with the central bank, loans and advances to banks, individual trade considered as a separate netting set. This other assets and other liabilities) the fair value is stated determines the final exposures according to the collateral as the carrying amount, as an approximation. AUDIT OPINION value and netting set, which are then used to calculate the (bilateral) CVA/DVA formulas. Non-current assets and liabilities held for sale are meas- ured at fair value less costs to sell, and allocated to Level 2. FURTHER INFORMATION

189 DVB BANK SE GROUP ANNUAL REPORT 2017

The fair values of financial instruments measured at fair value were allocated to the following levels: TABLE 118

Determination of the fair values of financial instruments measured at fair value T 118

Level 1 Level 2 Level 3

€ mn 2017 2016 2017 2016 2017 2016

Loans and advances to banks – – – – – –

Loans and advances to customers – – – – – –

Trading assets – – 484.5 56.3 7.3 56.7

Positive fair values of derivative hedging instruments – – 213.2 302.1 – –

Investment securities 204.1 281.6 – – – –

Non-current assets held for sale – – – 26.2 – –

Financial assets measured at fair value 204.1 281.6 697.7 384.6 7.3 56.7

Deposits from other banks – – – – – –

Deposits from customers – – – – – –

Trading liabilities – – 306.3 1,306.5 – –

Negative fair values of derivative hedging instruments – – 83.4 133.2 – –

Subordinated liabilities – – – – – –

Non-current liabilities held for sale – – – 25.2 – –

Financial liabilities measured at fair value – – 389.7 1,464.9 – –

The change in Level 3 trading assets reflected partial sales of a non-derivative financial instrument in the total amount of €48.8 million (previous year: contribution of €56.7 million); related measurement expenses of €0.6 mil- lion (previous year: €0.0 million) were reported in the trading result.

190 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

The fair values of financial instruments measured at amortised cost were allocated to the following levels.

TABLE 119

Determination of fair values of the financial instruments measured at amortised cost T 119

Level 1 Level 2 Level 3

€ mn 2017 2016 2017 2016 2017 2016

Loans and receivables – – 4,300.5 1,475.4 17,924.9 25,069.5 thereof: cash and balances with the central bank – – 4,300.5 1,475.4 – – thereof: loans and advances to banks – – – – 642.4 1,610.4 thereof: loans and advances to customers – – – – 17,282.5 23,459.1 thereof: investment securities – – – – – –

Financial assets available for sale – – – – 6.5 7.2 thereof: investment securities – – – – 6.5 7.2

Other assets – – – – 40.2 25.2

Financial assets measured at amortised cost – – 4,300.5 1,475.4 17,971.6 25,101.9

Finance leases – – – – 34.0 35.2 thereof: loans and advances to customers – – – – 34.0 35.2

Other financial assets – – – – 34.0 35.2

Deposits from other banks – – 2,718.8 3,243.0 – –

Deposits from customers – – 7,432.3 7,738.1 – –

Securitised liabilities – – 10,423.4 12,700.8 – –

Other liabilities – – – – 86.5 34.2

Subordinated liabilities – – 769.1 1,002.5 – –

Liabilities measured at amortised cost – – 21,343.6 24,684.5 86.5 34.2 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED Finance leases – – – – – – thereof: deposits from customers – – – – – –

Other financial liabilities – – – – – – AUDIT OPINION FURTHER INFORMATION

191 DVB BANK SE GROUP ANNUAL REPORT 2017

52 Unrecognised differences upon 53 Earnings contributions of financial initial recognition instruments by measurement Unrecognised gains upon initial recognition resulted from categories­ the purchase of financial assets in 2011. The related amor- TABLES 120/121 tisation amounts were €1.5 million (previous year: €1.5 mil- lion) in the reporting year. Taking currency translation ef- fects of €0.4 million (previous year: €–0.1 million) into account, the closing balance was €2.4 million (previous year: €4.3 million).

1 Jan 2017–31 Dec 2017 T 120

Recognition in Recognition in the income statement equity

Net result from financial Net fee and instruments­ Net interest Allowance for commission­ in accordance Measurement € mn income­ credit losses income­ with IAS 39 result Total

Financial assets and liabilities designated as at fair value through profit or loss – – – – – –

Financial assets and liabilities held for trading –84.6 – – –65.2 – –149.8

Loans and receivables 876.7 –727.9 71.4 172.9 – 393.1

Available-for-sale financial assets 1.7 – – – –2.3 –0.6

Other liabilities –742.9 – – – – –742.9

Positive and negative fair values of derivative hedging instruments 189.3 – – –182.9 46.0 52.4

Total 240.2 –727.9 71.4 –75.2 43.7 –447.8

1 Jan 2016–31 Dec 2016 T 121

Recognition Recognition in the income statement in equity

Net result from financial Net fee and instruments­ Net interest Allowance for commission­ in accordance Measurement € mn income­ credit losses income­ with IAS 39 result Total

Financial assets and liabilities designated as at fair value through profit or loss – – – – – –

Financial assets and liabilities held for trading –43.8 – – 15.8 – –28.0

Loans and receivables 787.3 –381.4 102.0 –107.8 – 400.1

Available-for-sale financial assets 7.7 – – – –2.0 5.7

Other liabilities –653.2 – – – – –653.2

Positive and negative fair values of derivative hedging instruments 134.7 – – 101.3 –21.4 214.6

Total 232.7 –381.4 102.0 9.3 –23.4 –60.8

192 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

54 Allowance for credit losses 55 Risks arising from the use of by class ­financial instruments The allowance for credit losses (i.e. not including provisions) Disclosures as to the nature and extent of risks arising was distributed across the classes of financial assets as from the use of financial instruments are included in the follows: TABLE 122 report on opportunities and risks in accordance with the provisions of IFRS 7. This does not apply to the contractual maturity analysis, which is shown below.

Allowance for credit losses T 122

Financial assets measured at Other financial amortised cost assets Total

€ mn 2017 2016 2017 2016 2017 2016

Allowance for credit losses as at 1 Jan 631.9 284.2 0.8 4.8 632.7 289.0

Additions 858.8 522.3 0.1 1.0 858.9 523.3

Utilisation –185.5 –39.6 –0.7 –4.3 –186.2 –43.9

Reversals –141.8 –136.1 –0.1 –0.6 –141.9 –136.7

Interest income from allowance for credit losses –21.3 –12.2 –0.0 –0.1 –21.3 –12.3

Changes resulting from exchange rate fluctuations –73.1 13.3 –0.1 0.0 –73.2 13.3

Allowance for credit losses as at 31 Dec 1,069.0 631.9 – 0.8 1,069.0 632.7

56 Maturity groupings of derivative financial instruments TABLE 123

Maturity groupings and fair values T 123 FINANCIAL STATEMENTS CONSOLIDATED

Terms to maturity

Up to 1 to More than Total Total € mn 1 year 5 years 5 years 31 Dec 2017 31 Dec 2016

Interest-rate derivatives with positive fair values thereof: interest rate swaps 16.3 120.1 71.5 207.9 365.5 thereof: interest rate options – 1.5 1.2 2.7 1.6

Interest-rate derivatives with negative fair values thereof: interest rate swaps –1.7 –15.0 –15.5 –32.2 –107.7 AUDIT OPINION thereof: interest rate options 0.0 –19.4 –49.9 –69.3 –96.6

Total interest rate derivatives 14.6 87.2 7.3 109.1 162.8

Currency-related derivatives with positive fair values thereof: forward currency contracts 22.4 – – 22.4 20.2 thereof: cross-currency swaps 13.5 379.6 71.5 464.6 29.0

Currency-related derivatives with negative fair values thereof: forward currency contracts –3.4 – – –3.4 –25.4 thereof: cross-currency swaps –69.9 –174.2 –40.8 –284.9 –915.2

Total currency-related derivatives –37.4 205.4 30.7 198.7 –891.4

Total –22.8 292.6 38.0 307.8 –728.6 FURTHER INFORMATION

193 DVB BANK SE GROUP ANNUAL REPORT 2017

57 Maturity groupings of non-­ derivative financial instruments The amounts reported for the individual time bands reflect the contractual, undiscounted and future cash flows (interest and capital payments). TABLES 124/125

31 Dec 2017 T 124

Terms to maturity

From From Payable on Up to 3 months 1 year up to More than Indefinite € mn demand 3 months up to 1 year 5 years 5 years term Total

Loans and advances to banks 642.4 – – – – – 642.4

Loans and advances to customers 462.7 853.8 2,877.8 12,649.1 3,246.1 – 20,069.5

Trading assets – – – – 7.3 – 7.3

Investment securities – – 50.5 152.5 – 8.0 211.0

Other assets 44.9 – – – – – 44.9

Total assets 1,150.0 853.8 2,928.3 12,801.6 3,253.4 8.0 20,995.1

Deposits from other banks 422.3 42.1 96.7 1,722.0 558.7 – 2,841.8

Deposits from customers 655.2 273.5 619.3 2,424.5 4,873.8 – 8,846.3

Securitised liabilities – 789.2 1,496.5 7,175.1 1,085.1 – 10,545.9

Subordinated liabilities – 8.7 105.8 516.1 202.6 – 833.2

Other liabilities 51.4 – – – – – 51.4

Total liabilities 1,129.0 1,113.4 2,318.3 11,837.7 6,720.2 – 23,118.6

Financial guarantee contracts – – 24.2 240.4 79.3 – 343.9

Loan commitments – 96.1 269.8 442.3 665.5 – 1,473.7

31 Dec 2016 T 125

Terms to maturity

From From Payable on Up to 3 months 1 year up to More than Indefinite € mn demand 3 months up to 1 year 5 years 5 years term Total

Loans and advances to banks 1,610.4 – – – – – 1,610.4

Loans and advances to customers 520.4 2,319.1 3,924.1 15,217.5 4,700.6 – 26,681.7

Trading assets – – – – 56,7 – 56.7

Investment securities – 50.4 25.5 200.6 – 8.0 284.5

Other assets 0.0 – – – – – 0.0

Total assets 2,130.8 2,369.5 3,949.6 15,418.1 4,757.3 8.0 28,633.3

Deposits from other banks 26.0 468.3 524.1 1,767.5 611.5 – 3,397.4

Deposits from customers 719.1 205.0 595.4 2,526.7 5,059.5 – 9,105.7

Securitised liabilities – 602.6 2,560.8 8,569.9 1,560.2 – 13,293.5

Subordinated liabilities – 173.4 127.1 511.6 448.1 – 1,260.2

Other liabilities 23.9 – – – – – 23.9

Total liabilities 769.0 1,449.3 3,807.4 13,375.7 7,679.3 – 27,080.7

Financial guarantee contracts – – 24.2 240.4 79.3 – 343.9

Loan commitments – 96.1 269.8 442.3 665.5 – 1,473.7

194 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

Other disclosures Own funds are determined based on the regulatory group of consolidated companies under IFRS. Own funds consist of common equity tier 1 capital and additional tier 1 58 Equity capital management capital as well as tier 2 capital. Compared to equity as The target figure for DVB’s equity capital management is reported in the statement of financial position, which is the capital as determined pursuant to the Capital Require- determined in accordance with the provisions of IFRS, the ments Regulation (CRR). The objective of equity capital regulatory own funds also include subordinated liabilities. management is to leverage further profitable growth in The return on assets is calculated as the ratio of consoli- international transport finance by strengthening own dated net income/loss (after taxes) to total assets. It funds and to fulfil the regulatory requirements with re- amounted to –1.73% (previous year: –0.50%) as at 31 De- spect to the amount of equity at all times. cember 2017.

DVB’s regulatory capital is determined pursuant to the The regulatory capital requirements for banks under provisions of the CRR. In accordance with Article 92 of Regulation (EU) No. 575/2013 (CRR) were fulfilled at all the CRR, the Group is obliged to ensure an appropriate times during the year under review. amount of own funds in order to fulfil its obligations to customers. In addition, financial institutions are re- The analysis of the components of regulatory own funds quired, on the basis of the solvency principle, to quantify pursuant to Article 25 to 91 of the CRR is presented in the their counterparty credit risks as well as their market following table: TABLE 126 risks and to ensure that these risk exposures are backed by own funds. 59 Subordinated assets During the year under review, the Company did not hold subordinated assets to any considerable extent.

Changes in own funds as defined by the CRR T 126

€ mn 31 Dec 2017 31 Dec 2016 %

Paid-up capital instruments 118.7 118.7 0.0

Capital reserve plus other reserves eligible for inclusion 1,061.0 1,122.1 –5.4

Deductions from common equity tier 1 capital –100.2 –388.8 –74.2 FINANCIAL STATEMENTS CONSOLIDATED

Transitional provisions regarding common equity tier 1 capital 78.0 160.0 –51.3

Common equity tier 1 capital 1,157.5 1,012.0 14.4

Transitional provisions regarding additional tier 1 capital –76.4 –112.6 –32.1

Transfer of shortfall to common equity tier 1 capital 76.4 112.6 –32.1

Additional tier 1 capital 0.0 0.0 –

Subordinated liabilities 487.7 619.3 –21.2

Eligible portion of valuation adjustment excess 21.4 – –

Transitional provisions regarding tier 2 capital –0.7 –35.3 –98.0 AUDIT OPINION Tier 2 capital 508.4 584.0 –12.9

Own funds as defined by the CRR1 1,665.9 1,596.0 4.4

1 Taking into account transfer to reserves from net profit FURTHER INFORMATION

195 DVB BANK SE GROUP ANNUAL REPORT 2017

60 Disclosures on the ship covered bonds pursuant to section 28 of the Pfandbrief Act (PfandBG) TABLES 127–135

Disclosures pursuant to section 28 (1) nos. 1, 3, 8 and 9 of the PfandBG T 127

31 Dec 2017 31 Dec 2016

Risk- Risk- adjusted adjusted Nominal Present present Nominal Present present € mn value value value1 value value value1

Liabilities to be covered 700.0 708.5 710.1 720.0 733.7 733.2

thereof: ship covered bonds in issue 700.0 708.5 710.1 720.0 733.7 733.2

thereof: derivatives 0.0 0.0 0.0 0.0 0.0 0.0

Share of fixed-interest covered bonds in total liabilities (%) 17.9 – – 20.1 – –

Cover assets 907.6 965.8 868.8 989.6 1,060.4 926.9

thereof: ship financing 862.6 920.9 822.3 944.6 1,015.3 881.7

thereof: additional cover assets (section 26 (1) nos. 3 and 4 of the PfandBG) 45.0 44.9 46.4 45.0 45.1 45.1

thereof: assets exceeding the 10% threshold (section 26 (1) no. 3) 0.0 – – 0.0 – –

thereof: assets exceeding the 20% threshold (section 26 (1) no. 4) 0.0 – – 0.0 – –

thereof: derivatives 0.0 0.0 0.0 0.0 0.0 0.0

Share of fixed-interest cover assets (%) 9.2 – – 10.6 – –

Excess cover 207.6 257.3 158.6 269.6 326.7 193.7

Excess cover in total liabilities (%) 29.7 36.3 22.3 37.5 44.5 26.4

1 Risk-adjusted present values were determined using the dynamic method.

Maturity structure of covered bonds in Fixed-interest periods of the cover assets issue (section 28 (1) no. 2 of the PfandBG) T 128 (section 28 (1) no. 2 of the PfandBG)1 T 129

31 Dec 31 Dec 31 Dec 31 Dec Nominal values (€ mn) 2017 2016 % Nominal values (€ mn) 2017 2016 %

Up to six months 0.0 20.0 – Up to six months 65.4 88.4 –26.0

More than six and More than six and up to up to twelve months 125.0 0.0 – twelve months 116.9 74.1 57.8

More than twelve and More than twelve and up to 18 months 0.0 0.0 – up to 18 months 137.4 74.3 84.9

More than 18 months and More than 18 months and up to two years 75.0 125.0 –40.0 up to two years 106.5 131.8 –19.2

More than two and More than two and up to three years 500.0 75.0 – up to three years 141.8 265.7 –46.6

More than three and More than three and up to four years 0.0 500.0 – up to four years 217.8 128.0 70.2

More than four and More than four and up to five years 0.0 0.0 – up to five years 61.0 155.3 –60.7

More than five and More than five and up to ten years 0.0 0.0 – up to ten years 60.8 72.1 –15.7

More than ten years 0.0 0.0 – More than ten years 0.0 0.0 –

Total 700.0 720.0 –2.8 Total 907.6 989.6 –8.3

1 Pursuant to a recommendation by the Transparency Initiative of the Association of German Pfandbrief Banks (vdp), variable-rate loans have been assigned to maturity buckets in accordance with their respective fixed-interest periods.

196 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

Size categories of the cover assets Additional cover assets by country (section 28 (4) no. 1a of the PfandBG) T 130 ­(section 28 (1) nos. 4, 5 and 6 of the PfandBG)1 T 133 31 Dec 31 Dec Nominal values (€ mn) 2017 2016 % 31 Dec 31 Dec Up to €500 thousand 0.3 0.0 – Nominal values (€ mn) 2017 2016

More than €500 thousand Germany 45.0 45.0 and up to €5 million 19.5 18.6 4.8 thereof: assets in accordance More than €5 million 842.8 926.1 –9.0 with section 26 (1) no. 2 0.0 0.0

Total 862.6 944.6 –8.7 thereof: assets in accordance with section 26 (1) no. 3 45.0 45.0

thereof: debt securities collaterised by covered bonds 0.0 0.0

thereof: assets in accordance Foreign currencies with section 26 (1) no. 4 0.0 0.0 (section 28 (1) no. 10 of the PfandBG)1 T 131 Total 45.0 45.0

31 Dec 31 Dec 1 Debt securities compliant with provisions in article 129 of the Capital Requirements Risk-adjusted present value (€ mn) 2017 2016 % Regulation (EU 575/2013).

Euro –655.3 –676.4 –3.1

US dollar 813.9 870.1 –6.5

Total 158.6 193.7 –18.1 Payment arrears on receivables ­(section 28 (4) no. 2 of the PfandBG) 1 Figures related to the euro are stated for the sake of completeness. As at both record dates, there were no payment arrears of 90 days or more on cover assets.

Country in which the pledged sea-going vessels are registered Foreclosures and takeovers by the Bank (section 28 (4) no. 1b of the PfandBG) T 132 (section 28 (4) nos. 3a and b of the PfandBG)­ T 134

31 Dec 31 Dec 31 Dec 31 Dec Nominal values (€ mn) 2017 2016 % Number 2017 2016 %

Bahamas 72.8 67.7 7.5 Foreclosures 0 0 –

Croatia 14.0 17.5 –20.0 Takeovers by the Bank 0 0 – Cyprus 50.7 11.9 – CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED Germany 28.8 44.2 –34.8

Gibraltar 11.5 26.4 –56.4 No takeovers have been carried out by the Bank, nor were Greece 124.5 158.5 –21.5 any foreclosures pending or executed as of the relevant Liberia 235.8 218.4 8.0 record dates. Malta 178.1 269.6 –33.9

Marshall Islands 133.9 101.8 31.5

Norway 0.0 8.6 – Arrears on the interest payable by borrowers The Netherlands 2.5 3.9 –35.9 (section 28 (4) no. 3c of the PfandBG) T 135

United Kingdom 10.0 16.2 –38.3 AUDIT OPINION 31 Dec 31 Dec Total 862.6 944.6 –8.7 Nominal values (€ mn) 2017 2016 %

Due and unpaid interest 0.0 0.0 –

There were no inland waterway vessels or ships (ships under construction) pledged at the reporting dates. As at both record dates, there were no arrears on the interest payable. FURTHER INFORMATION

197 DVB BANK SE GROUP ANNUAL REPORT 2017

61 Disclosures on the aircraft covered bonds pursuant to section 28 of the Pfandbrief Act (PfandBG) TABLES 136–144

Disclosures pursuant to section 28 (1) nos. 1, 3, 8 and 9 of the PfandBG T 136

31 Dec 2017 31 Dec 2016

Risk- Risk- adjusted adjusted Nominal Present present Nominal Present present € mn value value value1 value value value1

Liabilities to be covered 0.0 0.0 0.0 0.0 0.0 0.0

thereof: aircraft covered bonds in issue 0.0 0.0 0.0 0.0 0.0 0.0

thereof: derivatives 0.0 0.0 0.0 0.0 0.0 0.0

Share of fixed-interest covered bonds in total liabilities (%) n/a – – n/a – –

Cover assets 276.4 291.4 257.4 530.8 574.3 486.0

thereof: aircraft financing 276.4 291.4 257.4 530.8 574.3 486.0

thereof: additional cover assets (section 26f (1) nos. 3 and 4 of the PfandBG) 0.0 0.0 0.0 0.0 0.0 0.0

thereof: assets exceeding the 10% threshold (section 26f (1) no. 3) 0.0 – – 0.0 – –

thereof: assets exceeding the 20% threshold (section 26f (1) no. 4) 0.0 – – 0.0 – –

thereof: derivatives 0.0 0.0 0.0 0.0 0.0 0.0

Share of fixed-interest cover assets (%) 55.0 – – 64.6 – –

Excess cover 276.4 291.4 257.4 530.8 574.3 486.0

1 Risk-adjusted present values were determined using the dynamic method.

Maturity structure of covered bonds in Fixed-interest periods of the cover assets issue (section 28 (1) no. 2 of the PfandBG) T 137 (section 28 (1) no. 2 of the PfandBG)1 T 138

31 Dec 31 Dec 31 Dec 31 Dec Nominal values (€ mn) 2017 2016 % Nominal values (€ mn) 2017 2016 %

Up to six months 0.0 0.0 – Up to six months 29.4 50.6 –41.9

More than six and More than six and up to twelve months 0.0 0.0 – up to twelve months 41.4 38.3 8.1

More than twelve and More than twelve and up to 18 months 0.0 0.0 – up to 18 months 44.7 48.1 –7.1

More than 18 months and More than 18 months and up to two years 0.0 0.0 – up to two years 20.0 76.2 –73.8

More than two and More than two and up to three years 0.0 0.0 – up to three years 55.8 121.5 –54.1

More than three and More than three and up to four years 0.0 0.0 – up to four years 42.8 66.9 –36.0

More than four and More than four and up to five years 0.0 0.0 – up to five years 22.2 52.2 –57.5

More than five and More than five and up to ten years 0.0 0.0 – up to ten years 20.1 77.0 –73.9

More than ten years 0.0 0.0 – More than ten years 0.0 0.0 –

Total 0.0 0.0 – Total 276.4 530.8 –47.9

1 Pursuant to a recommendation by the Transparency Initiative of the Association of German Pfandbrief Banks (vdp), variable-rate loans have been assigned to maturity buckets in accordance with their respective fixed-interest periods.

198 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

Size categories of the cover assets Additional cover assets by country (section ­(section 28 (4) no. 1a of the PfandBG) T 139 28 (1) nos. 4, 5 and 6 of the PfandBG)1,2 T 142

31 Dec 31 Dec 31 Dec 31 Dec Nominal values (€ mn) 2017 2016 % Nominal values (€ mn) 2017 2016

Up to €500 thousand 0.0 0.3 – Germany 0.0 0.0

More than €500 thousand thereof: assets in accordance and up to €5 million 10.9 24.4 –55.3 with section 26f (1) no. 2 0.0 0.0

More than €5 million 265.5 506.1 –47.5 thereof: assets in accordance with section 26f (1) no. 3 0.0 0.0 Total 276.4 530.8 –47.9 thereof: debt securities collaterised by covered bonds 0.0 0.0

thereof: assets in accordance Foreign currencies with section 26f (1) no. 4 0.0 0.0 (section 28 (1) no. 10 of the PfandBG) T 140 Total 0.0 0.0

1 Debt securities compliant with provisions in article 129 of the Capital Requirements 31 Dec 31 Dec Regulation (EU 575/2013). Risk-adjusted present value (€ mn) 2017 2016 % 2 No additional cover assets in accordance with section 26f of the PfandBG were registered in the cover assets pool on both record dates. US dollar 257.4 486.0 –47.0

Total 257.4 486.0 –47.0 Payment arrears on receivables ­(section 28 (4) no. 2 of the PfandBG) Country in which the pledged aircraft As at both record dates, there were no payment arrears are registered of 90 days or more on cover assets. (section 28 (4) no. 1c of the PfandBG) T 141

31 Dec 31 Dec Nominal values (€ mn) 2017 2016 % Foreclosures and takeovers by the Bank Denmark 10.4 14.9 –30.2 (section 28 (4) nos. 3a and b of the PfandBG) T 143

France 24.1 66.1 –63.5 31 Dec 31 Dec Norway 28.5 36.3 –21.5 Number 2017 2016 %

The Netherlands 18.9 26.0 –27.3 Foreclosures 0 0 –

United Kingdom 11.4 83.1 –86.3 Takeovers by the Bank 0 0 –

United States 183.1 304.4 –39.8 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED Total 276.4 530.8 –47.9 No takeovers have been carried out by the Bank, nor were any foreclosures pending or executed as of the relevant reporting dates.

Arrears on the interest payable by borrowers (section 28 (4) no. 3c of the PfandBG) T 144

31 Dec 31 Dec Nominal values (€ mn) 2017 2016 % AUDIT OPINION

Due and unpaid interest 0.0 0.0 –

As at both record dates, there were no arrears on the interest payable. FURTHER INFORMATION

199 DVB BANK SE GROUP ANNUAL REPORT 2017

62 List of shareholdings TABLES 145–147

Pursuant to section 313 (2) of the HGB as at 31 December 2017 T 145

Shareholding Net income/ Equity € (%) loss for the year capital

DVB Bank SE, Frankfurt/Main, Germany – –

I. Subsidiaries

DVB Bank America N.V., Willemstad, Curaçao 100 –260,382,723 126,999,917

AER Holding N.V., Willemstad, Curaçao 100 – 3

DVB Container Finance America LLC, Majuro, Marshall Islands 100 – 3

DVB Investment Management N.V., Willemstad, Curaçao 100 – 3

DVB Group Merchant Bank (Asia) Ltd, Singapore 100 –65,520,720 212,311,348

DVB Aviation Finance Asia Pte Ltd, Singapore 100 – 3

DVB Holding GmbH1, 2, Frankfurt/Main, Germany 100 0 13,000,000

DVB Holding (US) Inc., New York, USA 100 3,663,169 1,894,078

DVB Capital Markets LLC, New York, USA 100 –212,815 2,580,674

DVB Transport Finance Ltd, London, United Kingdom 100 660,385 62,311,348

Hollandse Scheepshypotheekbank N.V., Rotterdam, Netherlands 100 0 707,254

ITF International Transport Finance Suisse AG, Zurich, Switzerland 100 –5,438,103 –49,047,238

LogPay Financial Services GmbH1, 2, Eschborn, Germany 100 0 3,750,000

LogPay Mobility Services GmbH, Eschborn, Germany 100 – 3

1 There is a profit and loss transfer agreement with DVB Bank SE. 2 The company applied the exemption provisions of section 264 (3) of the HGB. 3 Not disclosed due to lack of materiality (IAS 8.8). 4 Net profit/loss is included in the higher-level sub-group.

200 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

Pursuant to section 313 (2) of the HGB as at 31 December 2017 T 146

Share in variable Net income/ Equity € returns (%) loss for the year capital

In addition, the following structured entities were also included in the group of consolidated companies of DVB Bank SE because DVB Bank SE may exercise control over such companies within the meaning of IFRS 10:

Agder Ocean Reefer II DIS, Oslo, Norway 100 – 3

Agder Ocean Reefer III DIS, Oslo, Norway 100 – 3

Agder Ocean Shipping KS (I), Oslo, Norway 100 – 3

Aquila Aircraft Leasing Ltd, Dublin, Ireland 100 – 3

Braveheart Shipping Holdco LLC, Majuro, Marshall Islands 100 – 3

Braveheart Shipping Opco LLC, Majuro, Marshall Islands 100 –9,999,487 –13,822,179

Ivanhoe Shipping Opco LLC, Majuro, Marshall Islands 100 278,737 –2,829,491

Waverley Shipping Opco LLC, Majuro, Marshall Islands 100 309,920 –4,105,511

Drem Shipping LLC, Majuro, Marshall Islands 100 –843,042 –2,028,071

Leith Shipping LLC, Majuro, Marshall Islands 100 227,863 –783,804

Ocean Giant LLC, Majuro, Marshall Islands 100 –6,550,063 –6,130,918

Container Investment Fund I LLC, Majuro, Marshall Islands 100 – 3

Capital Lease Ltd, Hong Kong, China 100 – 4

Green Eagle Investments N.V., Willemstad, Curaçao 100 – 4

Terra Marris I LLC, Majuro, Marshall Islands 100 –2,981,739 11,650,129

Intermodal Investment Fund IX LLC, Majuro, Marshall Islands 100 – 4

Deucalion Capital I (UK) Ltd, London, United Kingdom 100 – 3

Deucalion Engine Leasing (Ireland) Ltd, Dublin, Ireland 90 – 4

Deucalion Capital II (UK) Ltd, London, United Kingdom 100 – 3

Shark Aircraft Leasing (Ireland) Ltd, Dublin, Ireland 100 – 4

Tigers Aircraft Leasing (UK) Ltd, London, United Kingdom 100 – 4

Deucalion Capital II Ltd, George Town, Cayman Islands 100 – 3

Bluebell Aircraft Leasing Ltd, Floriana, Malta 100 – 4 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED Buzzard Aircraft Leasing Ltd, Dublin, Ireland 100 – 4

Deucalion Capital II (Malta) Ltd, Valetta, Malta 60 – 3

Falcon Aircraft Leasing Ltd, Dublin, Ireland 100 – 4

Deucalion Capital VI Ltd, George Town, Cayman Islands 100 – 3

Bonham Aircraft Leasing Ltd, George Town, Cayman Islands 100 – 4

Finch Aircraft Leasing Ltd, Dublin, Ireland 100 – 4

Hawk Aircraft Leasing Ltd, Dublin, Ireland 100 – 4

Hibiscus Aircraft Leasing Ltd, Floriana, Malta 100 – 4

Puffin Aircraft Leasing Ltd, Dublin, Ireland 100 – 4 AUDIT OPINION

Sinaloa Aircraft Leasing Ltd, Floriana, Malta 100 – 4

Deucalion Capital VII Ltd, George Town, Cayman Islands 100 – 3

Wasps Aircraft Leasing (Ireland) Ltd, Dublin, Ireland 100 – 4

Deucalion Capital VIII Ltd, George Town, Cayman Islands 100 – 3

Lantana Aircraft Leasing Ltd, Floriana, Malta 100 – 4 FURTHER INFORMATION

201 DVB BANK SE GROUP ANNUAL REPORT 2017

Pursuant to section 313 (2) of the HGB as at 31 December 2017 T 146

Share in variable Net income/ Equity € returns (%) loss for the year capital

Deucalion Capital XI Ltd, George Town, Cayman Islands 100 – 3

Eagle Aircraft Leasing Ltd, George Town, Cayman Islands 100 – 4

Deucalion Ltd, George Town, Cayman Islands 100 – 3

Bulls Aircraft Leasing (Malta) Ltd, Floriana, Malta 100 – 4

Chiefs Aircraft Holding (Malta) Ltd, Floriana, Malta 100 – 4

DCAL Aircraft Malta Ltd, Floriana, Malta 100 – 4

Highlanders Aircraft Leasing (Ireland) Ltd, Dublin, Ireland 100 – 4

K2 Aircraft Malta Limited, Floriana, Malta 100 – 4

MD Aviation Capital Pte Ltd, Singapore 100 – 4

MDAC 1 Pte Ltd, Singapore 100 – 4

MDAC 2 Pte Ltd, Singapore 100 – 4

MDAC 3 Pte Ltd, Singapore 100 – 4

MDAC 4 Pte Ltd, Singapore 100 – 4

MDAC 5 Pte Ltd, Singapore 100 – 4

MDAC 6 Pte Ltd, Singapore 100 – 4

MDAC 7 (Ireland) Ltd, Dublin, Ireland 100 – 4

MDAC 8 Pte Ltd, Singapore 100 – 4

MDAC 9 Pte Ltd, Singapore 100 – 4

MDAC 11 Pte Ltd, Singapore 100 – 4

MDAC Malta Ltd, Floriana, Malta 100 – 4

Nomac Aircraft Leasing (Ireland) Ltd, Dublin, Ireland 100 – 4

Stormers Aircraft Leasing (Malta) Ltd, Floriana, Malta 100 – 4

Glencoe Shipping Holdco LLC, Majuro, Marshall Islands 100 – 3

Glen Campbell Opco LLC, Majuro, Marshall Islands 100 – 4

Hudson Services LLC, Majuro, Marshall Islands 100 –8,220 256,873

KV MSN 27602 Aircraft Ltd, Dublin, Ireland 100 – 3

Maple Leaf Shipping Holdco LLC, Majuro, Marshall Islands 100 – 3

Bathgate Trading Opco LLC, Majuro, Marshall Islands 100 –1,337,857 –2,865,383

Berwick Shipping LLC, Majuro, Marshall Islands 100 –11,275,420 –7,387,542

Cruise Ship Investco LLC, Majuro, Marshall Islands 100 – 4

Kalsubai Shipping and Offshore Private Ltd, Mumbai, India 100 – 4

Linton Shipping LLC, Majuro, Marshall Islands 100 – 4

Mount Diamir LLC, Majuro, Marshall Islands 100 – 4

Philip Trading Opco LLC, Majuro, Marshall Islands 100 – 4

Shamrock Trading Opco LLC, Majuro, Marshall Islands 100 –396,771 –3,968,276

Stani Trading Opco LLC, Majuro, Marshall Islands 100 – 4

Twenty Holding Pte Ltd, Singapore 100 – 4

MS “Mumbai Trader” GmbH & Co. KG, , Germany 100 – 3

MSN1164 Freighter Ltd, Dublin, Ireland 100 – 3

NFC Shipping Fund II LLC, Majuro, Marshall Islands 80 – 3

Gandari Shipping Pte Ltd, Singapore 100 – 4

202 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

Pursuant to section 313 (2) of the HGB as at 31 December 2017 T 146

Share in variable Net income/ Equity € returns (%) loss for the year capital

NFC Shipping Fund C LLC, Majuro, Marshall Islands 100 – 3

Mount Rinjani Shipping Pte Ltd, Singapore 100 1,297,581 6,812,107

Mount Santubong Ltd, Labuan, Malaysia 100 1,363,912 9,087,023

NFC Labuan Shipleasing I Ltd, Labuan, Malaysia 100 647,702 2,856,370

Taigetos II LLC, Majuro, Marshall Islands 100 – 4

Taigetos III LLC, Majuro, Marshall Islands 100 – 4

Wadi Funding LLC, Majuro, Marshall Islands 100 – 4

Wadi Woraya I LLC, Majuro, Marshall Islands 100 – 4

Wadi Woraya III LLC, Majuro, Marshall Islands 100 – 4

Ocean Containerships II DIS, Oslo, Norway 100 – 3

SIIM Fund I (Shipping and Intermodal Investment Management Fund I) LLC, Majuro, Marshall Islands 100 – 3

Mount Pleasant Shipping Pte Ltd, Singapore 100 177,548 9,544,207

S2 Shipping and Offshore Pte Ltd, Singapore 100 251,334 41,516,061

Scheepvaarmaatschappij Ewout B.V., Rotterdam, Netherlands 100 – 4

SIIM Fund II (Shipping and Intermodal Investment Management Fund II) LLC, Majuro, Marshall Islands 100 – 3

Mount Ulriken LLC, Majuro, Marshall Islands 100 – 4

SIIM Marlin Holdings LLC, Majuro, Marshall Islands 72 – 4

Stephenson Capital Ltd, George Town, Cayman Islands 100 – 3

Canadian Iron Ore Railcar Leasing LP, Hamilton, Canada 100 – 4

Canadian Iron Ore Railcar Partner Ltd, Toronto, Canada 100 – 4

DUNAVAGON s.r.o., Dunajska Streda, Slovakia 100 – 4

DV01 Szarazfoldi Jarmukolcsonzo rt, Aporka, Hungary 100 – 4

Iron Maple Rail Ltd, Vancouver, Canada 100 – 4

SRF I Ltd, Floriana, Malta 100 – 4 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED SRF II Ltd, Floriana, Malta 100 – 4

SRF III Ltd, Floriana, Malta 100 – 4

1 There is a profit and loss transfer agreement with DVB Bank SE. 2 The company applied the exemption provisions of section 264 (3) of the HGB. 3 Not disclosed due to lack of materiality (IAS 8.8). 4 Net profit/loss is included in the higher-level sub-group. AUDIT OPINION FURTHER INFORMATION

203 DVB BANK SE GROUP ANNUAL REPORT 2017

Pursuant to section 313 (2) of the HGB as at 31 December 2017 T 147

Shareholding Net income/ Equity € (%) loss for the year capital

II. Joint ventures accounted for using the equity method

38321 & 38329 Aircraft Leasing (Cayman) Ltd, George Town, Cayman Islands 50 – 4

AerCap Partners 1 Holding Ltd, Shannon, Ireland 50 – 4

AerCap Partners 2 Holding Ltd, Shannon, Ireland 50 – 4

D8 Product Tankers I LLC, Majuro, Marshall Islands 50 – 4

D8 Product Tankers Investments LLC, Majuro, Marshall Islands 50 – 4

Deucalion MC Engine Leasing Ltd, Dublin, Ireland 50 – 4

Herakleitos 3050 LLC, Majuro, Marshall Islands 50 – 4

Intermodal Investment Fund IV LLC, Majuro, Marshall Islands 50 3,539,596 17,498,967

Intermodal Investment Fund VIII LLC, Majuro, Marshall Islands 50 – 4

MS Oceana Schifffahrtsgesellschaft mbH & Co. KG, Hamburg, Germany 50 – 4

MS Octavia Schifffahrtsgesellschaft mbH & Co. KG, Hamburg, Germany 50 – 4

III. Associates accounted for using the equity method

8F Leasing S.A., Contern, Luxembourg 22 – 4

Aer Lucht Ltd, Dublin, Ireland 48 – 4

A330 Parts Ltd, Newark, USA 20 – 4

Artemis Gas 1 Shipping Inc., Piraeus, Greece 20 – 4

Bergina AS, Grimstad, Norway 40 4

Celestyal Cruises Ltd, Strovolos, Cyprus 49 – 4

Epic Gas Ltd, Tortola, British Virgin Islands 15 – 4

Global Offshore Services B.V., Amsterdam, The Netherlands 32 – 4

Gram Car Carriers Holdings Pte Ltd, Singapore 6 – 4

Hudson Chemical Tankers Ltd, Middlesex, United Kingdom 25 4

KCM Bulkers Ltd, Tortola, British Virgin Islands 49 – 4

KCM Bulkers International Ltd, Tortola, British Virgin Islands 49 – 4

KOTANI JV CO. B.V., Amsterdam, The Netherlands 48 – 4

LogPay Transport Services GmbH, Eschborn, Germany 49 0 2,046,000

Mandarin Containers Ltd, Tortola, British Virgin Islands 17 – 4

Modex Holding Ltd (BVI), Tortola, British Virgin Islands 26 – 4

MON A300 Leasing Ltd, George Town, Cayman Islands 20 – 4

MON Engine Parts Inc., Wilmington, USA 20 – 4

Mount Faber KS, Oslo, Norway 49 – 4

MSEA Aframax Holdings LLC, Majuro, Marshall Islands 48 – 4

MSEA Marlin Holdings LLC, Majuro, Marshall Islands 32 – 4

MSN 1272&1278 Aircraft Leasing (Cayman) Ltd, George Town, Cayman Islands 20 – 4

SRF Railcar Leasing Ltd, Cashel, Ireland 49 – 4

TAP Ltd, Hamilton, Bermuda 38 – 4

TES Holdings Ltd, Bridgend, Wales, United Kingdom 40 – 4

Touax Rail Finance 3 Ltd, Clonee, Ireland 29 – 4

IV. Other companies not accounted for using the equity method

Aviateur Capital Ltd, Dublin, Ireland 20 – 4

Danae Gas Shipping Inc., Majuro, Marshall Islands 5 – 4

DVL Deutsche Verkehrs-Leasing GmbH, Eschborn, Germany 39 – 4

1 There is a profit and loss transfer agreement with DVB Bank SE. 2 The company applied the exemption provisions of section 264 (3) of the HGB. 3 Not disclosed due to lack of materiality (IAS 8.8). 4 Net profit/loss is included in the higher-level sub-group.

204 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

63 Disclosures on structured In addition, DVB Bank Group’s following assets and liabili- ­entities ties are attributable to unconsolidated structured entities: Within the framework of the transactions in the Invest- ­TABLE 148 ment Management division, third party investment vehi- T 148 cle are established through the financing of means of transport (aircraft, ships, containers and railcars) which € mn 2017 2016 % meet the definition of structured entities in accordance Loans and advances to with IFRS 12. Based on principal-agent relations between customers 203.1 226.2 –10.2 DVB and the umbrella investment vehicles where DVB Investments in unconsolidat- ed structured entities 216.1 287.2 –24.7 has the ability to control activities and to significantly influence variable returns, DVB concluded that these Assets 419.2 513.4 –18.3 umbrella investment vehicles are structured entities controlled by the Group and have to be fully consolidated in accordance with IFRS 10 (see also Note 1.5.1 “Group of The maximum loss exposure consists of the recognised consolidated companies”). assets, the undrawn portions of loan commitments as well as the guarantees issued to unconsolidated compa- DVB grants subordinated loans to various umbrella invest- nies, without taking into account collateral or hedging ment vehicle. On the one hand, the umbrella investment measures. vehicle use these loans to invest in fully consolidated asset leasing companies. These companies use these As at 31 December 2017, the DVB Bank Group had a subordinated loans to finance aircraft, ships, shipping maximum loss exposure to unconsolidated structured containers or railcars and, in this context, act as lessor entities of €429.3 million (previous year: €513.4 million). within the framework of operating leases and finance The share of unconsolidated structured entities in DVB leases. On the other hand, the financial resources of the Bank Group’s total comprehensive income for the financial fully consolidated umbrella investment vehicles are provid- year 2017 is as follows: TABLE 149 ed in the form of subordinated loans to unconsolidated, T 149 structured entities which are not included in the group of consolidated companies due to a lack of control. € mn 2017 2016 % Net interest income after In addition, the fully consolidated umbrella investment allowance for credit losses 1.3 –13.3 – vehicles, together with further investors, hold equity inter- Results from investments in companies accounted for CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED ests in other companies that pursue business activities using the equity method –13.9 9.6 – such as the financing of aircraft, aircraft components, ships, Result from investment maritime container boxes and railcars. The other companies securities –54.5 –11.9 – act as either lessor or operator of the assets. Consolidated net loss –67.1 –15.6 –

Reserve from cash flow As at 31 December 2017, subordinated loans granted to hedges 0.8 –0.4 – these fully consolidated investment vehicle amounted to Currency translation reserve 5.7 0.1 – €484.0 million (previous year: €572.2 million). As at the Revaluation of AfS reporting date, the fully consolidated leased asset compa- financial instruments –2.3 1.8 – nies held property and equipment of €136.8 million (previ- Other comprehensive ous year: €207.4 million) as well as receivables from ­income reclassified subse- AUDIT OPINION quently to profit or loss 4.2 1.5 – finance leases of €7.0 million as at the reporting date Total comprehensive loss (previous year: € nil). for the Group –62.9 –14.1 –

As regards fully consolidated structured entities, DVB carries in its consolidated statement of financial position selected ships as well as one aircraft from non-perform- ing loans. As at 31 December 2017, the carrying amount of these assets amounted to €42.8 million (previous year: €123.3 million). FURTHER INFORMATION

205 DVB BANK SE GROUP ANNUAL REPORT 2017

64 Financial guarantee contracts, 66 Disclosure of transactions with contingent liabilities and other related parties and persons commitments TABLE 150

T 150 66.1 Remuneration and sharehol- dings of members of the Board € mn 2017 2016 % of ­Managing Directors and The Remuneration Report – which forms part of the Financial guarantee ­Supervisory Board ­contracts and guarantees 269.6 343.9 –21.6 Group Management Report – The remuneration paid to current and former members of outlines the main legal Contingent liabilities from features of DVB’s remunera- the Board of Managing Directors and their surviving irrevocable loan commit- tion system, but also con- ments 756.3 1,473.7 –48.7 dependants as well as to Supervisory Board members tains a detailed breakdown and explanation of the remu- Contingent liabilities from during the year under review was as follows: TABLE 152 neration for the members of bank levy vis-à-vis the the Board of Managing FMSA1 4.0 2.6 53.8 T 152 Directors and of the Supervi- Other commitments 19.4 20.1 –3.5 sory Board (pages 50–56 of € 000’s 2017 2016 % this Annual Report). thereof: within one year 6.7 7.2 –6.9 Board of Managing Directors 2,801.8 2,619.2 7.0 thereof: within one to five Supervisory Board 440.3 428.4 2.8 years 12.6 12.8 –1.6 Former members of the Board thereof: five years or more 0.1 0.1 – of Managing Directors and Total 1,049.3 1,840.3 –43.0 their surviving dependants 777.1 735.8 5.6

1 Previous year's figures adjusted due to changes in presentation Total 4,019.2 3,783.4 6.2

Financial guarantee contracts are disclosed at their nomi- nal value. Other commitments include future minimum The Supervisory Board has determined the structure of lease payments from non-cancellable rental agreements remuneration for the Board of Managing Directors. In the and car leases (operating leases). year under review, the total remuneration of the Board of Managing Directors comprised a fixed component of This payment obligation vis-à-vis the German Financial 97.0% and a variable bonus of 3.0% (previous year: Markets Stabilisation Agency (FMSA) is determined as 87.3% fixed and 12.7% variable component). TABLE 153 15% of total calculated bank levy; it has been lodged as cash collateral with Deutsche Bundesbank. Remuneration of the Board of Managing Directors – fixed and variable components T 153

65 Average number of employees € 2017 2016 % The average number of employees changed during the Monetary remunera- tion components 2,180,000.00 1,807,500.00 20.6 year under review as follows: TABLE 151 Pension commit- ments, including T 151 contributions to pension provisions 249,833.28 182,782.71 36.7 Employees 2017 2016 % Special benefits 286,995.85 295,721.74 –3.0 Women 262 258 1.6 thereof: allowances Men 374 366 2.2 for company car or Total 636 624 1.9 monetary equivalent 58,044.49 45,272.01 28.2 thereof: rent ­subsidies – 34,893.84 –

thereof insurance The average number of employees includes employees on cover and employer parental leave and temporary personnel, but does not contributions to foreign social security include trainees and employees in the passive phase of schemes 228,951.36 215,555.89 6.2 partial retirement (Altersteilzeit). Fixed remuneration component 2,716,829.13 2,286,004.45 18.8

Variable remuneration component 85,023.99 333,153.54 –74.5

Total 2,801,853.12 2,619,157.99 7.0

206 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

The fixed remuneration component for DVB Bank SE’s The cash bonus will be awarded in four tranches: 40% in Board of Managing Directors comprises monetary the year following the assessment period, and three tranch- ­remuneration components, pension commitments and es of 20% each, awarded during the following three years. special benefits. In the year under review it totalled €2,716,829.13 (previous year: €2,286,004.45). In 2017, Each deferred bonus tranche is subject to a malus process DVB Bank SE’s Board of Managing Directors consisted prior to disbursement, whereby the relevant risk situation of four members, whereas it consisted of three members and profitability at the respective point in time, compliance in the previous year. with internal guidelines (such as compliance guidelines or lending guidelines), as well as the member's personal Details with regard to the variable remuneration conduct, are taken into account. For any deferred bonus ­components for the Board of Managing Directors are tranche, this malus process cannot lead to an increase; provided below: however, it may reduce the amount and may even lead to the tranche being cancelled altogether. Since the year 2016, the variable remuneration compo- nent of DVB Bank SE’s Board of Managing Directors has For all four bonus tranches, only 50% of each tranche may only comprised a cash bonus. In the year under review, be paid out directly in the year of grant. 50% of each the Board of Managing Directors received variable remu- tranche is subject to an additional one-year holding peri- neration payments in the amount of €85,023.99 (previous od, i.e. they are not paid out directly. During this retention year: €333,153.54). These comprised retained bonus period, the value of the retained amounts is replaced by a portions of the years 2013–2015 which were disbursed in share-based payment instrument linked to the share price 2017. No bonus was paid for the year 2016. development of the Bank. Previously, the amount of the retained tranche was converted into notional DVB shares The cash bonus payments paid to members of the Board (so-called phantom shares). Accordingly, calculation of of Managing Directors are determined on the basis of the award value did not result in the issue of “real” agreements on operational targets. These objectives, shares, but only notional ownership interests. The tranche which are agreed upon between the Supervisory Board to be paid out was calculated at the end of the following and the respective member of the Board of Managing year by multiplying the number of the allocated notional Directors, are related to objective criteria for the relevant shares with the unweighted average price of the DVB financial year (referring to financial indicators such as share quoted on the Frankfurt Stock Exchange on the last Economic Value Added and consolidated net income/loss ten trading days of the relevant calendar year, plus the before taxes) as well as to the personal performance of dividend paid during the year. each individual Managing Director. FINANCIAL STATEMENTS CONSOLIDATED After the squeeze-out under company law (pursuant to The amount of the bonus depends on the (measurable) sections 327a et seq. of the AktG) was entered into the extent to which the targets were achieved. The prereq- Commercial Register maintained at the Frankfurt/Main uisite for the bonus is, in each case, that no notice of district court on 17 August 2017, trading in DVB Bank SE termination has been given with regard to the employ- shares at the Frankfurt Stock Exchange was suspended on ment relationship with each member of the Board of 17 August 2017. Therefore, the previously applied proce- Managing Directors concerned as at the time of pay- dure can no longer be applied for the calculation of the ment. The sole exception would be where the member award value. As a result, the cash compensation of of the Board of Managing Directors retires from office €22.60 per share granted to the minority shareholders for reasons of age, or due to non-renewal of a contract. was used as the basis for the financial year 2017. AUDIT OPINION However, any payment of variable remuneration compo- nents depends on Bundesanstalt für Finanzdienstleis- The revised German Regulation on Remuneration in Finan- tungsaufsicht (German Financial Supervisory Authority) cial Institutions requires modifications to the disbursement or another competent bank supervisory authority not of bonus payments for members of the Board of Managing limiting or completely eliminating the granting of varia- Directors. These modifications will be implemented for all ble remuneration components. bonus claims acquired from 2018 onwards. FURTHER INFORMATION

207 DVB BANK SE GROUP ANNUAL REPORT 2017

66.2 Share-based payments for the The following table shows the transactions carried out Board of Managing Directors and with DZ BANK AG and other affiliated companies in the risk takers DZ BANK Group: TABLE 154 In the year under review, an amount of €1.5 million T 154 (previous year: €1.7 million) was recorded as a provision in the current staff expenses in relation to share-based € mn 2017 2016 % payments. Loans and advances to banks 300.3 576.6 –47.9 In the reporting period, 64,026.27 phantom shares were Loans and advances to customers 0.6 0.7 –14.3 granted at a payout amount which is based on the price of the DVB share. The grant-date fair value amounted to Trading assets 276.5 1.4 – €1.5 million, with reference to the average share price Positive fair values of deriva- tive hedging instruments 57.4 95.5 –39.9 of the last ten trading days in 2016 (€23.84). The grant- date fair value as at the current balance sheet date Other assets – 0.4 – amounted to €1.4 million, with reference to the cash Total assets 634.8 699.3 –9.2 compensation granted to the minority shareholders Deposits from other banks 1,034.7 1,728.4 –40.1 (€22.60 per share). Deposits from customers – – –

Securitised liabilities 3,547.9 6,082.9 –41.7 At the beginning of the reporting period, undisbursed Trading liabilities 146.6 525.9 –72.1 share-based payment amounted to €1.6 million, or Negative fair values of 67,179.12 phantom shares. Options in the amount of derivative hedging instru- €1.6 million – or 67,179.12 phantom shares – were exer- ments 11.1 14.5 –23.4 cised during the reporting period. Subordinated liabilities 281.3 491.3 –42.7 Other liabilities 0.0 4.9 –

66.3 Pension liabilities to former Total liabilities 5,021.6 8,847.9 –43.2 ­members of the Board of ­Managing Directors The defined benefit obligation (DBO) for pension liabilities to former members of the Board of Managing Directors and their surviving dependants amounts to €6.3 million (previous year: €6.5 million).

66.4 Related party disclosures DVB Bank SE carries out a number of banking transactions A control and profit and loss with DZ BANK, including short-term borrowings, deposits, transfer agreement was entered into between DVB as well as foreign currency transactions. The business Bank SE and DZ BANK AG relationship between DVB Bank SE and DZ BANK AG, Deutsche Zentral-Genossen- schaftsbank, Frankfurt am including other affiliated companies of the DZ BANK Main, with retroactive effect Group, is particularly close with regard to the refinancing from 1 January 2017, and entered into the Commercial business. The range of transactions also includes transac- Register at the Frankfurt/Main tions with derivatives such as interest rate options, inter- district court. In accordance with IFRS, any receivables est rate swaps or foreign exchange forwards. from or liabilities to DZ BANK must be recognised directly in equity, and have no impact on the income statement.

208 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Notes

The following tables show the transactions carried out by 67 Events of particular importance DVB Bank SE with its subsidiaries, joint ventures and after 31 December 2017 associates: TABLES 155/156 Despite indications of a slight recovery and an increas- ing propensity to invest into offshore markets by large T 155 oil companies, DVB ceased offering new financings for € mn 2017 2016 % offshore supply vessels and drilling platforms. This Subsidiaries 2,683.2 4,452.6 –39.7 segment is driven almost exclusively by oil price devel-

Loans and advances to banks 2,683.2 4,452.6 –39.7 opments – a factor which cannot be reliably predicted. Therefore, the Board of Managing Directors decided to Subsidiaries 1,102.1 922.3 19.5 discontinue the offshore finance business altogether as Joint ventures 132.0 171.6 –23.1 at 1 January 2018. Associates 24.5 26.5 –7.5

Loans and advances A high single-digit million euro amount in income was to customers 1,258.6 1,120.4 12.3 realised from the disposal of an investment accounted for Subsidiaries 0.0 0.4 – using the equity method during the first quarter of 2018. Joint ventures 0.0 0.0 – Trading assets 0.0 0.4 – There were no other issues of material importance for the Total assets 3,941.8 5,573.4 –29.3 assessment of the results of operations, net assets, and financial position of DVB Bank SE after the end of the financial year 2017. Statements made in the report on T 156 expected developments have been confirmed by the development of business during the first month of the € mn 2017 2016 % financial year 2018. Subsidiaries 71.4 129.3 –44.8

Deposits from other banks 71.4 129.3 –44.8 Subsidiaries 121.1 126.9 –4.6 68 Financial statements of Joint ventures 0.2 0.2 – DVB Bank SE Associates 2.0 8.7 –77.0 DVB Bank SE is a parent company and, at the same time,

Deposits from customers 123.3 135.8 –9.2 a subsidiary of DZ BANK AG Deutsche Zentral-Genossen- schaftsbank, Frankfurt am Main. Subsidiaries 0.0 – –

Associates – 0.0 – DZ BANK AG Deutsche Zentral-Genossenschaftsbank, FINANCIAL STATEMENTS CONSOLIDATED Trading liabilities 0.0 0.0 – Frankfurt am Main, prepared consolidated financial state- Total liabilities 194.7 265.1 –26.6 ments and a Group management report as at 31 Decem- ber 2017, which was submitted to the Local Court of Frankfurt am Main and which includes DVB Bank SE. AUDIT OPINION FURTHER INFORMATION

209 DVB BANK SE GROUP ANNUAL REPORT 2017

RESPONSIBILITY STATEMENT

To the best of our knowledge, and in accordance with the applicable financial reporting principles, the consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the group, and the management report of the DVB Bank Group includes a fair presentation of the development and performance of the business and the position of the DVB Bank Group, together with a description of the principal opportunities and risks associated with the expected development of the DVB Bank Group.

Frankfurt/Main, 13 April 2018, The Board of Managing Directors

Ralf David Christian Bedranowsky Goring-Thomas Hagemeyer CEO & Chairman of the Board of Member of the Board of Managing Member of the Board of Managing Managing Directors Directors Directors

210 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

RESPONSIBILITY STATEMENT

AUDIT OPINION

Report on the audit of the Pursuant to Sec. 322 (3) Sentence 1 HGB, we declare that our audit has not led to any reservations relating to the consolidated financial legal compliance of the consolidated financial statements statements and of the and of the group management report. group management report Basis for the opinions Opinions We conducted our audit of the consolidated financial We have audited the consolidated financial statements statements and of the group management report in ac- of DVB Bank SE, Frankfurt am Main, and its subsidiaries cordance with Sec. 317 HGB and the EU Audit Regulation (the Group), which comprise the consolidated income (No 537/2014, referred to subsequently as “EU Audit statement and the consolidated statement of comprehen- Regulation”) and in compliance with German Generally sive income for the business year from 1 January 2017 to Accepted Standards for Financial Statement Audits prom- 31 December 2017, the consolidated statement of financial ulgated by the Institut der Wirtschaftsprüfer [Institute of position as at 31 December 2017, consolidated state- Public Auditors in Germany] (IDW). Our responsibilities ment of cash flows, consolidated statement of changes in under those requirements and principles are further de- equity and segment report for the business year from scribed in the “Auditor’s responsibilities for the audit of 1 January 2017 to 31 December 2017, and notes to the the consolidated financial statements and of the group consolidated financial statements, including a summary management report” section of our auditor’s report. We of significant accounting policies. In addition, we have are independent of the Institution in accordance with the audited the group management report of DVB Bank SE for requirements of European law and German commercial the business year from 1 January 2017 to 31 December and professional law, and we have fulfilled our other 2017. In accordance with the German legal requirements, German professional responsibilities in accordance with we have not audited the content of the statement on these requirements. In addition, in accordance with Art. corporate governance pursuant to Sec. 289f (4) HGB 10 (2) f) of the EU Audit Regulation, we declare that we (disclosures on the quota for women on executive boards). have not provided non-audit services prohibited under Art. 5 (1) of the EU Audit Regulation. We believe that the audit In our opinion, on the basis of the knowledge obtained in evidence we have obtained is sufficient and appropriate the audit, to provide a basis for our opinions on the consolidated financial statements and on the group management report. // the accompanying consolidated financial statements comply, in all material respects, with the IFRSs as adopted by the EU, and the additional requirements Key audit matters in the audit of the of German commercial law pursuant to Sec. 315e (1) annual financial statements HGB and, in compliance with these requirements, Key audit matters are those matters that, in our profes- give a true and fair view of the assets, liabilities, and sional judgement, were of most significance in our audit financial position of the Group as at 31 December of the consolidated financial statements for the business AUDIT OPINION 2017, and of its financial performance for the business year from 1 January 2017 to 31 December 2017. These year from 1 January 2017 to 31 December 2017, and matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in // the accompanying group management report as a forming our opinion thereon; we do not provide a sepa- whole provides an appropriate view of the Group’s rate opinion on these matters. position. In all material respects, this group manage- ment report is consistent with the consolidated financial statements, complies with German legal requirements and appropriately presents the opportu- nities and risks of future development. Our opinion on the management report does not cover the con- tent of the corporate governance statement. FURTHER INFORMATION

211 DVB BANK SE GROUP ANNUAL REPORT 2017

Below, we describe what we consider to be the key audit We obtained an understanding of the method used to matters: determine the significant assumptions in the impairment process. This included reviewing the estimates of the Valuation of the Shipping and Offshore expected future cash flows of customers, including the credit portfolios cash flows from the realisation of collateral, and esti- mates of the recovrability of defaults on payments. The Reasons why the matter was determined to be a effects of deferral agreements were taken into account in key audit matter: this respect. For our review, we relied in particular on The valuation of credit portfolios and the estimate of any external appraisals and based our assessment on our impairments of the loans required on this basis is a signif- knowledge of the industry development. Since the loans icant area involving judgement by management. The relate almost exclusively to asset finance, we paid par- identification of impaired loans and determination of an ticular attention to the impairment of collateral. This also appropriate impairment loss entail uncertainties and included assessing the independence and the methodology involve various assumptions and factors, in particular the of the external experts used by the Group to value the financial situation of the counterparty, expectations of collateral or estimate the future cash flows. future cash flows, observable market prices and expecta- tions of net sales prices. Minimal changes in the assump- We also consulted our industry experts to validate the tions can lead to significantly differing valuations that can Group’s valuation methods and estimates.Our audit proce- result, in particular for credit portfolios that are exposed dures did not lead to any reservations relating to the to persistently negative market conditions, in a change in valuation of the Shipping and Offshore credit portfolios. the loan loss provisions required. Reference to related disclosures: During our audit, we determined the valuation of the The disclosures on the valuation of the credit portfolios Shipping and Offshore credit portfolios within the customer (including Shipping and Offshore) are provided in section lending volume to be a key audit matter because together 1.6.9 (Impairment, and reversals of impairment losses of the two portfolios make up a large share of DVB Group’s financial instruments), section 1.9.3 (Allowance for credit total customer lending volume and the market conditions losses and loan loss provisions (risk provisioning)), section in these areas are persistently negative. Against this 16 (Allowance for credit losses) and section 27 (Allowance backdrop, uncertainties or judgements involved in deter- for credit losses) of the notes to the consolidated financial mining assumptions for valuing the portfolios can have a statements as well as in section 2.2.1.2 (Allowance for material effect. credit losses) and section 2.5.1.6 (Early warning system, problem loans, allowance for credit losses) of the group Auditor’s response: management report. We assessed the design and operating effectiveness ­of the internal control system with regard to the key accounting-related lending processes. In doing so, we Other information focussed on the processes for calculating impairments, The Supervisory Board is responsible for the Report of the including the inputs used. Supervisory Board. In all other respects, the executive directors are responsible for the other information. The We also performed substantive procedures on a sample other information comprises the sections of the Group’s basis, assessing specific valuation allowances in terms of annual report entitled “Letter to our customers, investors necessity and adequacy in a test of details. We selected and business partners”, “Board of Managing Directors”, the sample with a view to risk, applying in particular “Highlights 2017”, “Report of the Supervisory Board”, criteria such as listing loans on watchlists for potential “Supervisory Board”, “DVB worldwide”, the “Statement and acute risks of default, the loan-to-value ratio, the of the executive directors pursuant to Secs. 264 (2) rating class of the Internal Rating Model (IRM) or existing Sentence 3 and 289 (1) Sentence 5 HGB (Responsibility specific valuation allowances. statement)” and the “Corporate governance statement pursuant to Sec. 289f (4) HGB (disclosures on the quota for women on executive boards)” which were available as drafts before the date of the auditor’s report.

212 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Our opinions on the consolidated financial statements and the opportunities and risks of future development. In on the group management report do not cover the other addition, the executive directors are responsible for such information, and consequently we do not express an arrangements and measures (systems) as they have con- opinion or any other form of assurance conclusion thereon. sidered necessary to enable the preparation of a group management report that is in accordance with the appli- In connection with our audit, our responsibility is to read cable German legal requirements, and to be able to pro- the other information and, in so doing, to consider whether vide sufficient appropriate evidence for the assertions in the other information the group management report.

// is materially inconsistent with the consolidated The Supervisory Board is responsible for overseeing the financial statements, with the group management Institution’s financial reporting process for the preparation report or our knowledge obtained in the audit, or of the consolidated financial statements and of the group management report. // otherwise appears to be materially misstated.

If, based on the work we have performed, we conclude Auditor’s responsibilities for that there is a material misstatement of this other infor- the audit of the consolidated mation, we are required to report that fact. We have financial statements and of the nothing to report in this regard. group management report Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole Responsibilities of the executive are free from material misstatement, whether due to directors and the Supervisory Board fraud or error, and whether the group management report for the consolidated financial state- as a whole provides an appropriate view of the Group’s ments and the group management report position and, in all material respects, is consistent with The executive directors are responsible for the prepara- the consolidated financial statements and the knowledge tion of the consolidated financial statements that comply, obtained in the audit, complies with the German legal in all material respects, with IFRSs as adopted by the EU requirements and appropriately presents the opportuni- and the additional requirements of German commercial ties and risks of future development, as well as to issue law pursuant to Sec. 315e (1) HGB, and that the consoli- an auditor’s report that includes our opinions on the con- dated financial statements, in compliance with these solidated financial statements and on the group manage- requirements, give a true and fair view of the assets, ment report. liabilities, financial position, and financial performance of the Group. In addition, the executive directors are respon- Reasonable assurance is a high level of assurance, but is sible for such internal control as they have determined not a guarantee that an audit conducted in accordance necessary to enable the preparation of consolidated with Sec. 317 HGB and the EU Audit Regulation and in financial statements that are free from material misstate- compliance with German Generally Accepted Standards ment, whether due to fraud or error. for Financial Statement Audits promulgated by the Institut der Wirtschaftsprüfer (IDW) will always detect a material In preparing the consolidated financial statements, the misstatement. Misstatements can arise from fraud or executive directors are responsible for assessing the error and are considered material if, individually or in the Group’s ability to continue as a going concern. They also aggregate, they could reasonably be expected to influ- AUDIT OPINION have the responsibility for disclosing, as applicable, mat- ence the economic decisions of users taken on the basis ters related to going concern. In addition, they are respon- of these consolidated financial statements and this group sible for financial reporting based on the going concern management report. basis of accounting unless there is an intention to liqui- date the Group or to cease operations, or there is no realistic alternative but to do so.

Furthermore, the executive directors are responsible for the preparation of the group management report that, as a whole, provides an appropriate view of the Group’s position and is, in all material respects, consistent with the consolidated financial statements, complies with German legal requirements, and appropriately presents FURTHER INFORMATION

213 DVB BANK SE GROUP ANNUAL REPORT 2017

We exercise professional judgement and maintain profes- // Evaluate the overall presentation, structure and sional scepticism throughout the audit. We also: content of the consolidated financial statements, including the disclosures, and whether the consoli- // Identify and assess the risks of material misstate- dated financial statements present the underlying ment of the consolidated financial statements and of transactions and events in a manner that the consoli- the group management report, whether due to fraud dated financial statements give a true and fair view or error, design and perform audit procedures respon- of the assets, liabilities, financial position and finan- sive to those risks, and obtain audit evidence that is cial performance of the Group in compliance with sufficient and appropriate to provide a basis for our IFRSs as adopted by the EU and the additional opinions. The risk of not detecting a material mis- requirements of German commercial law pursuant to statement resulting from fraud is higher than for one Sec. 315e (1) HGB. resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or // Obtain sufficient appropriate audit evidence regard- the override of internal control. ing the financial information of the entities or busi- ness activities within the Group to express opinions // Obtain an understanding of internal control relevant on the consolidated financial statements and on the to the audit of the consolidated financial statements group management report. We are responsible for and of arrangements and measures (systems) rele- the direction, supervision and performance of the vant to the audit of the group management report in group audit. We remain solely responsible for our order to design audit procedures that are appropriate audit opinions. in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of these // Evaluate the consistency of the group management systems of the Institution. report with the consolidated financial statements, its conformity with [German] law, and the view of the // Evaluate the appropriateness of accounting policies Group’s position it provides. used by the executive directors and the reasonable- ness of estimates made by the executive directors // Perform audit procedures on the prospective informa- and related disclosures. tion presented by the executive directors in the group management report. On the basis of sufficient appro- // Conclude on the appropriateness of the executive priate audit evidence we evaluate, in particular, the directors’ use of the going concern basis of account- significant assumptions used by the executive direc- ing and, based on the audit evidence obtained, tors as a basis for the prospective information, and whether a material uncertainty exists related to evaluate the proper derivation of the prospective events or conditions that may cast significant doubt information from these assumptions. We do not on the Group’s ability to continue as a going concern. express a separate opinion on the prospective infor- If we conclude that a material uncertainty exists, we mation and on the assumptions used as a basis. There are required to draw attention in the auditor’s report is a substantial unavoidable risk that future events will to the related disclosures in the consolidated finan- differ materially from the prospective information. cial statements and in the group management report or, if such disclosures are inadequate, to modify our respective opinions. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to be able to continue as a going concern.

214 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

We communicate with those charged with governance In addition to the financial statement audit, we have regarding, among other matters, the planned scope and provided to group entities the following services that are timing of the audit and significant audit findings, including not disclosed in the consolidated financial statements or any significant deficiencies in internal control that we in the group management report: identify during our audit. // Agreed-upon procedures in accordance with Interna- We also provide those charged with governance with a tional Standard on Related Services 4400 statement that we have complied with the relevant inde- pendence requirements, and communicate with them all // Assurance engagements in accordance with Interna- relationships and other matters that may reasonably be tional Standard on Assurance Engagements 3000 thought to bear on our independence and where applica- ble, the related safeguards. // Issuance of a confirmation with regard to a profit estimate based on provisional figures for the 2016 From the matters communicated with those charged with business year governance, we determine those matters that were of most significance in the audit of the consolidated finan- // Issuance of a comfort letter in accordance with cial statements of the current period and are therefore IDW AuS 910 the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public // Audit of the investment services business in accord- disclosure about the matter. ance with Sec. 36 (1) WpHG [“Wertpapierhandels- gesetz”: German Securities Trading Act] of DVB Bank SE for the period from 1 January 2016 to 31 Decem- Other legal and regulatory requirements ber 2016

Further information pursuant to Art. 10 // Review of DVB’s interim condensed consolidated of the EU Audit Regulation financial statements and interim condensed manage- We were elected as group auditor by the General Meeting ment report in accordance with IFRS as at 30 June 2017 on 22 June 2017. We were engaged by the Supervisory Board on 19 October 2017. We have been the auditor of // Procedures in accordance with the instructions of DVB Bank SE without interruption since business year 2008. the group auditor of DZ BANK with regard to the IFRS reporting packages prepared by DVB as at We declare that the opinions expressed in this auditor’s 31 March 2017, 30 June 2017 and 31 December 2017 report are consistent with the additional report to the audit committee pursuant to Art. 11 of the EU Audit Regu- lation (long-form audit report). German Public Auditor responsible for the engagement The German Public Auditor responsible for the engagement is Holger Lösken.

Eschborn, Frankfurt/Main, 17 April 2018

Ernst & Young GmbH AUDIT OPINION Wirtschaftsprüfungsgesellschaft

Lösken Stapel Wirtschaftsprüfer Wirtschaftsprüfer (German Public Auditor) (German Public Auditor) FURTHER INFORMATION

215 FURTHER INFORMATION

218 DVB WORLDWIDE

220 ABBREVIATIONS

222 IMPRINT FURTHER INFORMATION DVB BANK SE GROUP ANNUAL REPORT 2017

DVB WORLDWIDE

New York

Curaçao

Shipping Finance Aviation Finance Land Transport Finance

Head office Europe

Frankfurt/Main Amsterdam Hamburg DVB Bank SE DVB Bank SE DVB Bank SE Platz der Republik 6 Amsterdam Branch Hamburg Office 60325 Frankfurt/Main, Germany WTC Schiphol, Tower F, 6th Floor Ballindamm 6 Phone +49 69 9750 40 Schiphol Boulevard 255 20095 Hamburg, Germany Fax +49 69 9750 4444 1118 BH Schiphol, The Netherlands Phone +49 40 3080 040 Phone +31 88 3997 900 Fax +49 40 3080 0412 www.dvbbank.com Fax +31 88 3998 301 e-mail: [email protected] London Athens DVB Bank SE DVB Bank SE London Branch Athens Branch Park House, 6th Floor 3, Moraitini Street & 16–18 Finsbury Circus 1, Palea Leof. Posidonos, Bldg. K4 London, EC2M 7EB, United Kingdom Delta Paleo Faliro Phone +44 20 7256 4300 175 61 Athens, Greece Fax +44 20 7256 4450 Phone +30 210 4557 400 Fax +30 210 4557 420

218 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

DVB worldwide

Amsterdam Oslo London

Hamburg Frankfurt/Main

Athens Tokyo

Singapore

The Americas Asia

Oslo Curaçao Singapore Tokyo DVB Bank SE DVB Bank America N.V. DVB Bank SE DVB Transport Finance Ltd Nordic Branch Gaitoweg 35 Singapore Branch Tokyo Branch Haakon VII’s gate 1 Willemstad, Curaçao 77 Robinson Road # 30–02 Ark Hills Sengokuyama 0161 Oslo, Norway Phone +599 9 4318 700 Singapore 068896 Mori Tower 26F (2609) Phone +47 2 3012 200 Fax +599 9 4318 749 Phone +65 6511 3433 9–10, Roppongi 1-chome Minato-ku Fax +47 2 3012 250 Fax +65 6511 0700 Tokyo 106-0032, Japan New York Phone +81 3 5114 1880 DVB Bank SE DVB Group Merchant Bank (Asia) Ltd Fax +81 3 5114 1890 Representative Office New York 77 Robinson Road # 30–02 100 Park Avenue, Suite 1301 Singapur 068896 New York, NY 10017, USA Phone +65 6511 3433 Phone +1 212 588 8864 Fax +65 6511 0700 Fax +1 212 588 8937

DVB Capital Markets LLC 100 Park Avenue, Suite 1301 New York, NY 10017, USA Phone +1 212 858 2624 Fax +1 212 588 0425 FURTHER INFORMATION

219 DVB BANK SE GROUP ANNUAL REPORT 2017

ABBREVIATIONS

A E

AAM Aviation Asset Management EaR Earnings-at-Risk ABS Asset-backed-securities EU European Union AfS financial instruments Financial instruments available EVA™ Economic Value Added for sale ECB European Central Bank AIM Aviation Investment Management AktG Aktiengesetz (German Public Limi- F ted Companies Act) ALCO Asset Liability Committee Fed US Federal Reserve AQR Asset Quality Review F(P)SO Floating Production Storage and Offloading B G bp Basis points BVR National Association of German GDP Gross domestic product Cooperative Banks H C HGB Handelsgesetzbuch CASG Credit and Asset Solution Group (German Commercial Code) CIR Cost/income ratio CRR Capital Requirements Regulation I

D IATA International Air Transport Association dwt Dead weight tonnes InstitutsVergV Institutsvergütungsverordnung DZ BANK DZ BANK AG Deutsche Zentral-­ (German Regulation on Remuneration Genossenschaftsbank, in Financial Institutions) Frankfurt am Main

220 ABOUT US GROUP MANAGEMENT REPORT CONSOLIDATED FINANCIAL STATEMENTS AUDIT OPINION FURTHER INFORMATION

Abbreviations

K R

KWG Kreditwesengesetz ROE Return on Equity (German Banking Act) S L SE Societas Europaea (European public LNG Liquefied Natural Gas limited-liability company) LPG Liquefied Petroleum Gas SIC Standard Interpretations Committee LTI Long-Term Incentive Plan SIIM Shipping & Intermodal Investment LTV-Ratio Loan-to-value ratio Management

M T

MaRisk Minimum requirements for TEU Twenty-Foot Equivalent Unit risk management of credit institutions M&A Mergers & Acquisitions V

N VaR Value at risk

NPL Non-Performing Loans W

P WpHG Wertpapierhandelsgesetz (German Securities Trading Act) pp Percentage points PSV Platform Supply Vessel FURTHER INFORMATION

221 DVB BANK SE GROUP ANNUAL REPORT 2017

IMPRINT

DVB Bank SE Photos

Platz der Republik 6 Fold-out and page 1: 60325 Frankfurt/Main, Germany iStock/alessandro0770

Elisabeth Winter Board of Managing Directors and Supervisory Board of DVB Head of Group Corporate Communications Bank SE (page 4–5 and 14–15) Managing Director Andreas Fechner, Dusseldorf, Germany and Phone +49 69 9750 4329 DVB Bank SE, Frankfurt/Main, Germany

Lisa Boose-Kirwel Highlights 2017 (page 12–13) Group Corporate Communications Andreas Fechner, Dusseldorf, Germany and Manager Investor Relations DVB Bank SE, Frankfurt/Main, Germany Phone +49 69 9750 4435 Shipping Finance Sabine Schlieben Front cover, fold-out, pages 1 and 58–59: Group Corporate Communications Shutterstock Inc., New York, USA Manager Investor & Online Relations Phone +49 69 9750 4449 Aviation Finance Front cover, fold-out, pages 1 and 66–67: Design realisation Bert van Leeuwen, DVB Bank SE, Amsterdam, The Netherlands MPM Corporate Communication Solutions, Land Transport Finance , Germany Front cover, fold-out, pages 1 and 74–75: Wouter Radstake, DVB Bank SE, Frankfurt/Main, Germany The Group Annual Report 2017 is published in English and German. It is available as PDF file on our webpage www.dvbbank.com > Investors > Publications > Financial reports.

After scanning this QR code with your smartphone, you will have direct access to our website.

222