DOCSLIB.ORG

Eros International Media Ltd (EROS IN)

Total Page：16

File Type：pdf, Size：1020Kb

Download full-text PDF Read full-text
Eros International Media Ltd (EROS IN) INSTITUTIONAL EQUITY RESEARCH Eros International Media Ltd (EROS IN) Steady quarter with bright outlook INDIA | SECTOR | Quarterly Update 18 August 2015 EIML delivered steady operating performance in Q1FY16 on an adjusted basis. BUY (Maintain) Adjusted revenue grew 36% yoy and EBIT grew by 55% yoy. EBIT margin rose CMP RS 532 ~200bps yoy and was in line with consensus estimates. EIML released two high- TARGET RS 660 (+24%) budget, three medium, and 11 low-budget movies in Q1. Strong box office performances of Tanu weds Manu Returns and Uttama Villian drove strong revenue COMPANY DATA growth. Given the impressive slate of movie releases planned in FY16/17 and its O/S SHARES (MN) : 93 MARKET CAP (RSBN) : 50.7 strong library content (2000+ titles), we believe that EIML is well positioned to MARKET CAP (USDBN) : 0.8 deliver 22% revenue and earnings CAGR over the next two years. Maintain Buy and 52 - WK HI/LO (RS) : 644 / 207 target price of Rs 660. LIQUIDITY 3M (USDMN) : 4.6 PAR VALUE (RS) : 5 Strong movie pipeline to drive 22% revenue CAGR over FY15-17: Driven by a strong SHARE HOLDING PATTERN, % slate of movie releases planned over the next couple of years, we are forecasting PROMOTERS : 74.4 22% revenue CAGR for EIML over FY15-17. For EIML, Bajrangi Bhaijan and FII / NRI : 22.7 FI / MF : 0.2 Srimanthudu, (released in Q2) have already been blockbusters; hence, the company NON PROMOTER CORP. HOLDINGS : 1.2 should report robust profit numbers in Q2 as well. EIML’s schedule for the rest of PUBLIC & OTHERS : 3.7 FY16 is strengthened by a couple of big-budget Hindi movies (Welcome Back and PRICE PERFORMANCE, % Bajirao Mastani) and several regional movies. 1MTH 3MTH 1YR ABS 8.2 34.8 143.7 Monetization of ErosNow platform will add another layer of revenue stream: As REL TO SENSEX 7.5 33.4 134.5 per the company, EIML will sell digital rights of the movies to ErosNow (an OTT PRICE VS. SENSEX platform owned by Eros Plc.). EIML will also make the non-movie related content 430 and transfer it to ErosNow on a cost-plus basis (transfer pricing and other modalities 380 are yet to be finalized). EIML has an existing movie library of 2,000+ titles, most of 330 which are already in the digital format. As and when EIML delivers the digital rights 280 of these titles to ErosNow, revenue potential can be huge and can add directly to 230 180 the bottom line. 130 80 Integrated studio model ensures monetization through the value chain: EIML is 30 the only listed player in the Indian media space that operates on a vertically Apr-14 Aug-14 Dec-14 Apr-15 integrated studio model controlling content as well as distribution and exploitation Eros BSE Sensex across all formats globally. The company generates revenues across all phases of Source: Phillip Capital India Research the movie-release cycle and it has adopted a successful multi-platform content- monetization model, ensuring revenue generation even a year after the movie’s KEY FINANCIALS release. This makes the business model less risky vs. traditional broadcasting or Rs mn FY15 FY16E FY17E Net Sales 14,212 18,247 20,035 multiplex businesses. Also, given its strong library content, we view EIML as one of EBIDTA 3,486 4,447 5,265 the prime beneficiaries of rising video consumption on multiple platforms. Over the Net Profit 2,471 3,190 3,694 last few years, the company has successfully scaled up its library revenues (5-year EPS, Rs 26.5 34.3 39.7 CAGR of 49%) and we expect this trend to continue, which should translate into PER, x 20.0 15.5 13.4 EV/EBIDTA, x 14.9 11.8 9.9 structurally higher margins and cash-flow conversion. P/BV, x 3.3 2.8 2.3 ROE, % 16.7 17.8 17.3 Earnings growth to drive the valuation: Driven by strong movie-pipeline over the Debt/Equity (%) 28.7 28.1 25.6 next couple of years, we expect EIML to register 22% earnings CAGR in FY15-17. We Source: PhillipCapital India Research Est. maintain our target price of Rs 660, which is based on 17x FY17 earnings. Despite Manoj Behera (+ 9122 6667 9973) higher growth and better revenue visibility, EIML is trading at a discount to global [email protected] peers, who mostly trade at ~20x one-year forward earnings, which in our opinion is Naveen Kulkarni (+ 9122 6667 9947) not justified. We see the gap narrowing soon. [email protected] Page | 1 | PHILLIPCAPITAL INDIA RESEARCH EROS INTERNATIONAL MEDIA LTD QUARTERLY UPDATE EIML’s Q1 result table % change (in Rs mn) Q1FY16 Q1FY16E Q1FY15 Q4FY15 vs. cons yoy qoq Revenue 4725 3350 2415 4491 41.0% 95.7% 5.2% Operating expenses 3621 1704 3130 112.5% 15.7% Employee expense 109 79 117 38.2% -7.6% Other expenses 101 49 561 106.4% -82.1% Total expenses 3830 2450 1831 3809 56.3% 109.2% 0.6% EBITDA 895 900 584 682 -0.6% 53.3% 31.2% EBITDAM 18.9% 26.9% 24.2% 15.2% -793bps -523bps 374bps D&A Expense 13 16 19 -16.8% -30.6% EBIT 882 568 663 55.2% 32.9% Other income 81 31 165 159.9% -51.0% Financial expense 85 94 84 -9.7% 1.1% PBT 878 506 745 73.7% 17.8% Tax expense 245 147 228 66.3% 7.3% Tax rate 27.9% 29.1% 30.6% -123bps -275bps Minority 99.9 0.1 -0.4 NM NM PAT 534 560 358 517 -4.7% 48.9% 3.1% EPS 5.8 3.9 5.6 47.9% 3.0% Source: Company, PhillipCapital India Research Name of the movies released in the current quarter Name Language Scope Tanu Weds Manu Returns Hindi Worlwide Uttama Villain Tamil Worlwide Masss Tamil Worlwide Aga Bai Arechaa 2 Marathi Worlwide Gabbar Hindi Overseas Dil Dhadkne Do Hindi Overseas Source: Company, PhillipCapital India Research Portfolio of movies released in Q1FY16 12 10 Q1FY15 Q1FY16 Q1FY15 Q1FY16 10 8 8 6 6 4 4 2 2 0 0 High Medium Low Hindi Tamil/Telugu Regional Source: Company, PhillipCapital India Research Page | 2 | PHILLIPCAPITAL INDIA RESEARCH EROS INTERNATIONAL MEDIA LTD QUARTERLY UPDATE Break-up of Q1FY16 revenue 21.50% Theatrical Overseas 51.50% TV & Others 27% Source: Company, PhillipCapital India Research EIML’s movie pipeline for FY16 and FY17 Release title Star Cast / (Director/Producer) Tentative release date Bajrangi Bhaijaan Salman Khan, Kareena Kapoor (Kabir Khan) Released in Q2 Srimanthudu (Telugu) Mahesh Babu, Shruti Haasan (Koratala Siva) Released in Q2 Bangistan (Overseas) Riteish Deshmukh, Pulkit Samrat, Jacqueline Fernandez (Karan Anshuman) Released in Q2 Welcome Back John Abraham, Anil Kapoor, Nana Patekar, Paresh Rawal (Anees Bazmee) Q2 FY16 Hero Sooraj Pancholi, Athiya Shetty (Nikhil Advani) Q2 FY16 Life of Josutty (Malayalam) Dileep, Jyothi Krishna, Rachana Narayankutty (Jetthu Joseph) Q2 FY16 Trisha Illana Nainathara (Tamil) GV Prakash, Anandhi & Others (Adhik Ravichandran) Q2 FY16 Haiku (Tamil) Kavin, Nayana, Abhiman, Karthik kumar & Others (Pandiraj) Q2 FY16 Singh is Bling (Overseas) Akshay Kumar, Kareena Kapoor, Amy Jackson (Prabhu Deva) Q3 FY16 Bajirao Mastani Ranveer Singh, Deepika Padukone, Priyanka Chopra (Sanjay Leela Bhansali) Q3 FY16 24 (Tamil) Suriya Sivakumar & Others (Vikram Kumar) Q3 FY16 Kai Neelam ( Tamil) Vijay Sethupathy, Samuthrakani & Others (Nalan Kumaraswamy) Q4 FY16 Rajini Murugan (Tamil) Sivakarthikeyan (Ponram) Q4 FY16 Gabber Singh 2 (Telugu) Pawan Kalyan (K. S. Ravindra) Q4 FY16 Aligarh Rajkumar Rao, Manoj Bajpai (Hansal Mehta) Q4 FY16 Dictator (Telugu) Balakrishna (Srivaas) Q4 FY16 Naale (Malayalam) Fahad Fazil, Malavika S Mohan, Isha Talwar, Mukesh (Shiju S Bawa) Q4 FY16 Phuntroo ( Marathi ) Madan Deodhar, Ketaki Mategaonkar, (Sujay S Dahake) Q4 FY16 Perai Thedai Natkal (Tamil) Ashok Selvan (Abraham Prabhu) Q4 FY’6 Enkitta Mothathe (Tamil) Natarajan Subramaniyam Rajaji and Vijay Murugan (Ramu Chellappa) Q4 FY16 Housefull 3 Akshay Kumar, Abhishekh Bachchan, (Director-Sajid-Farhad) FY17 Dishoom Varun Dhawan, John Abraham, Jacqueline Fernandez (Rohit Dhawan) FY17 Shivay Ajay Devgn (Ajay Devgn Productions) FY17 Untitled Kajol (Ajay Devgn Productions) FY17 Farzi Shahid Kapoor, Kriti Sanon (Raj Nidimoru and Krishna D.K.) FY17 Banjo Riteish Deshmukh, Nargis Fakhri (Ravi Jadhav) FY17 Raabta Sushant Singh Rajput (Dinesh Vijayan and Homi Adajania) FY17 Chaar Sahibzaade 2 (Rise of Banda Singh Bahadur) Sequel to the Chaar Sahibzade, a Punjabi language Indian 3D Computer- FY17 animated historical film (Directed by Harry Baweja) Guru Tegh Bhadur Harry Baweja (Director) FY17 Jugaadu Harman Baweja and others FY17 Untitled Siddharth Anand (Director) FY17 Source: Company, PhillipCapital India Research Page | 3 | PHILLIPCAPITAL INDIA RESEARCH EROS INTERNATIONAL MEDIA LTD QUARTERLY UPDATE Financials Income Statement Cash Flow Y/E Mar, Rs mn FY14 FY15 FY16e FY17e Y/E Mar, Rs mn FY14 FY15 FY16e FY17e Net sales 11,347 14,212 18,247 20,035 Pre-tax profit 2,670 3,232 4,116 4,927 Growth, % 6 25 28 10 Depreciation 50 69 62 59 Other income 0 0 0 0 Chg in working capital -891 -1,365 -1,959 -959 Total income 11,347 14,212 18,247 20,035 Total tax paid -220 -244 -668 -800 Raw material expenses -7,733 -9,400 -12,525 -13,366 Cash flow from operating activities 9,083 9,869 11,872 13,343 Employee expenses -282 -359 -398 -439 Capital expenditure -8,959 -9,348 -11,404 -11,376 Other Operating expenses -335 -967 -876 -965 Chg in investments 2 80 0 0 EBITDA (Core) 2,998 3,486 4,447 5,265 Cash flow from investing activities -7,858 -10,787 -11,444 -11,418 Growth, % 32.5 16.3 27.6 18.4 Free cash flow 1,226 -919 428 1,926 Margin, % 26.4 24.5 24.4 26.3 Equity raised/(repaid) 1 5 0 0 Depreciation -50 -69 -62 -59 Debt raised/(repaid) 491 -82 783 443 EBIT 2,947 3,417 4,385 5,206 Dividend (incl.
Load more

Recommended publications
  • Eros International
    Result Update June 2, 2016 Rating matrix Rating : Hold Eros International (EROINT) | 206 Target : | 225 Target Period : 12 months Improving clarity on transfer pricing… Potential Upside : 9% • Revenues were expected to be subdued in the quarter as it had no What’s changed? big budget movie release. During the quarter, there were six medium Target Changed from 164 to | 225 and six low budget movies, respectively. Hence, revenues came in at EPS FY17E Changed from | 23.8 to | 25.2 | 269.9 crore, down 39.9% YoY and 19.5% QoQ EPS FY18E Introduced at | 28.2 • EBITDA came in at | 32.1 crore vs. our expectation of | 37.9 crore Rating Unchanged while margins came in at 11.9% (estimated 14.9%). Margins came in Quarterly performance lower than estimated owing to higher-than-expected operating Q4FY16 Q4FY15 YoY (%) Q3FY16 QoQ (%) expenses, which came in at | 208.3 crore vs. estimate of | 199 crore Revenue 269.9 449.1 -39.9 335.4 -19.5 • PAT came in at | 32.7 crore, higher than our estimate of | 21.9 crore. EBITDA 32.1 68.2 (52.9) 66.8 -52.0 The beat was due to tax credit of | 5 crore EBITDA (%) 11.9 15.2 -329 bps 19.9 -803 bps Leading producer/distributor with one of the largest film libraries PAT 32.7 51.7 (36.8) 37.8 -13.4 Eros, a producer/distributor, has a large film library of over 2000 films. Key financials Also, it has launched Trinity Pictures to focus on franchise films.
    [Show full text]
  • Best Website to Download Telugu Movie Torrents
    Best website to download telugu movie torrents The formal and the only website we can download the HD or Blueray print movies is through Telugu Film Industry Aka Tollywood Torrents. We will get the Latest movies of all language from the website called topbestsite. Com; Vidmate app. With several torrent sites going dark, here are a few reliable options to get your favourite TV shows and movies. Get the Best websites to download Telugu movies, including Yify Telugu Torrents, Yify Telugu let me check out all the Indian films I wanted to see, without any. Which torrent sites are the most popular this year? Since several torrent sites have shut down in recent months, this year's top list also reveals some newcomers. when combined both do a pretty good job at comparing sites that operate in a similar niche. 5 Ways To Download Torrents Anonymously. You can now download your favorite movies usi. best downloading website of movies torrent · telugu movie torrenting sites · torrent movies. torrent sites: 1) 2) Telugu movies downloading best torrent. See more ideas about Best torrenting sites, Free movie download sites and Go to Telugu Movie Online free, Fidaa Watch Full Movie DVDRip, Fidaa. All best safe torrent movie download sites are listed. telugu, telugu torrent Blu Ray movie downloads, TV shows torrents, music torrents downloads. We provide download links, torrents for latest telugu movies from Bluray,DVD, Torrentz All best safe torrent movie download sites are listed. Torrents. We will get the Latest movies of all language. Get the Best websites to download Telugu movies, including Yify Telugu Torrents, TeluguPlay.
    [Show full text]
  • PVP SIDDHARTHA INSTITUTE of TECHNOLOGY (Autonomous) KANURU, VIJAYAWADA Department of Electrical & Electronics Engineering
    PVP SIDDHARTHA INSTITUTE OF TECHNOLOGY (Autonomous) KANURU, VIJAYAWADA Department of Electrical & Electronics Engineering 2014-15 S.No Name Roll No Company 1 CHIGURUPATI DIVYA 11501A0215 TCS 2 DHARMA TEJA KOPURU 11501A0219 TCS 3 KADALI SRIVALLIKA 11501A0235 TCS 4 KUMBHAM JAYASREE 11501A0253 TCS 5 PONNURU VENKATA DURGA SHYAM NAVEEN 11501A0283 TCS 6 PUTTA KARTHIK 11501A0287 TCS 7 VASIREDDY LAKSHMI PRASANNA 11501A02A2 TCS 8 VEMURI SRIRAM 11501A02A4 TCS 9 JUTURI SAI KRISHNA 11501A0234 Global Edge Software Ltd. 10 PAGADALA YESU ANJANEYULU 11501A0281 Global Edge Software Ltd. 11 GUNDRAPU MANIKANTA SAIRAM 12505A0205 Reliance 12 NUKA UDAYA BHASKARA RAO 12505A0214 Reliance 13 PENDURTHI GURNATH 12505A0215 Reliance 14 POOSAPATI BHASKARACHARI 12505A0216 Reliance 15 GUDISE SUPRIYA 11501A0227 CADSYS (India) Ltd. 16 KANTA VENKAT SRIKANTH 11501A0238 CADSYS (India) Ltd. 17 NANDYALA SATYA SAI CHANDU 11501A0275 CADSYS (India) Ltd. 18 RAVEEN NAGA DURGA CHARAN S 11501A0289 CADSYS (India) Ltd. 19 RAYAPROLU CHIRANJEEVI SURYA 11501A0290 CADSYS (India) Ltd. 20 TADEPALLI DIVYA 11501A0297 CADSYS (India) Ltd. 21 UPPALAPATI GEETA GOWTHAMI 11501A0299 CADSYS (India) Ltd. 22 LINGALA DHARMENDRA RAM PRASAD 12505A0209 CADSYS (India) Ltd. 23 VENTRAPRAGADA RAGHAVENDRA 12505A0222 CADSYS (India) Ltd. 24 ATLURI SAI KRISHNA 11501A0207 Global Logic Inc. 25 KARIMERAKA DURGA PHANINDRA 11501A0243 Global Logic Inc. 26 RAVEEN NAGA DURGA CHARAN S 11501A0289 Global Logic Inc. 27 KOGANTI SRI KANTH 11501A0246 TCS 28 RAYAPROLU CHIRANJEEVI SURYA 11501A0290 TCS 29 SHEIK FATHIMA 11501A0295
    [Show full text]
  • Unclaimed Dividend 2011
    THE KARUR VYSYA BANK LIMITED, REGD. CENTRAL OFFICE: ERODE ROAD, KARUR 639002 [CIN No: L65110TN1916PLC001295] List of Unpaid dividend 2011‐12 transferred to IEPF Sl No Folio/ Demat ID SHARES STATUS PREFIX INITLS NAME AD1 AD2 AD3 AD4 PINCOD NETDIV DWNO 1 A00015 35 1 ALAGARSAMI CHETTIAR A S C/O G S A MOHAN DOSS 173/10 BIG BAZAR STREET CUMBUM-626 516 626516 490.00 1216730 2 A00054 420 1 ANASUYA K R 25 RAJAJI STREET KARUR 639001 5,880.00 1200477 3 A00057 134 1 ANBU SUBBIAH R 4 GANDHI NAGAR IST CROSS KARUR 639001 1,876.00 1200170 4 A00122 1142 1 ARJUNA BAI 68 BAZAAR STREET KEMPANAICKENPALAYAM VIA D G PUDUR ERODE R M S 638503 15,988.00 1200133 5 A00144 33 1 ALAMELU N 33 SOUTH CAR STREET PALANI 624 601 ANNA DISTRICT 624601 462.00 1200478 6 A00263 112 1 ARUMUGAM K 1 DAMASCUS ROAD NEW FAIRLANDS SALEM-636 016 636016 1,568.00 1218678 7 A00329 604 1 ALAMELU R 80 CAR STREET KARUR 639001 8,456.00 1201862 8 A00344 11 1 AMSA SEKHARAN S 58 I CROSS THILLAIPURAM NAMAKKAL 637001 154.00 1219168 9 A00416 9 1 ANNAPOORANI S W/O SURESH KUMAR, OFFICER THE KARUR VYSYA BANK LTD 45-46, CAR STREET SALEM 636001 126.00 1217742 10 A00428 100 1 ANUSUYA S 275 CHINNA KADAI STREET, SALEM 636001 1,400.00 1217743 11 A00435 33 1 ANUSUYA P 14 PULIYUR SECOND LANE KODAMBAKKAM MADRAS 600 024 600024 462.00 1200479 12 A00454 22 1 ARUMUGAM T 77 K V B NAGAR KARUR 2 639002 308.00 1200172 13 A00457 56 1 ARUNA B NO.9/11, M.M.INDUSTRIAL ROAD 7TH BLOCK, JAYANAGAR WEST YEDIYUR BANGALORE 560082 784.00 1210846 14 A00463 22 1 ASAITHAMBI K 22-C RATHINAM STREET KARUR-639001 639001 308.00 1201866
    [Show full text]
  • EROS INTERNATIONAL PLC (Translation of Registrant’S Name Into English)
    UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Form 6-K REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO SECTION 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934 For the month of June, 2016 001-36176 (Commission file number) EROS INTERNATIONAL PLC (Translation of registrant’s name into English) 550 County Avenue Secaucus, New Jersey 07094 (Address of principal executive office) ________________________________________ Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F ☑ Form 40-F ☐ Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes ☐ No ☑ If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Other Events This report on Form 6-K is being furnished to disclose the press release issued by the Registrant on June 28, 2016. The purpose of the press release, furnished as Exhibit 99.1, was to announce the Registrant’s results of operations for the fourth quarter and fiscal year ended March 31, 2016. The information in this Form 6-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934. SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
    [Show full text]
  • Vijayawada *Late City Vol
    Follow us on: @TheDailyPioneer facebook.com/dailypioneer RNI No. TELENG/2018/76469 Established 1864 ANALYSIS 7 MONEY 8 SPORTS 11 Published From HYDERABAD DELHI LUCKNOW THE ROHINGYAS MUST GLOBAL SHARES RISE AFTER US VIRAT LIFTS INDIA AFTER BHOPAL RAIPUR CHANDIGARH GO BACK FROM INDIA STOCKS GAIN FOR FIFTH DAY WOBBLE BHUBANESWAR RANCHI DEHRADUN VIJAYAWADA *LATE CITY VOL. 3 ISSUE 124 VIJAYAWADA, WEDNESDAY MARCH 17, 2021; PAGES 12 `3 *Air Surcharge Extra if Applicable ‘WANT TO DO A FILM THAT MATCHES MY PERSONA — JOVIAL, EASY GOING' { Page 12 } www.dailypioneer.com FUNDS UNDER MP' LAD SCHEME FOR CHINA TO GIVE VISA TO VISITORS NOKIA ANNOUNCES RESTRUCTURING: TO SADDAM HUSSEIN, GADDAFI USED TO 2019-20 CLEARED, SAYS FINANCE MINISTER ONLY IF THEY TAKE CHINESE VACCINE SLASH UP TO 10,000 JOBS IN 24 MONTHS WIN ELECTIONS TOO: RAHUL GANDHI inance Minister Nirmala Sitharaman hina is poised to ease border restrictions innish telecoms equipment maker Nokia ongress leader Rahul Gandhi on today said in the Rajya Sabha that to allow some foreigners -- including announced on Tuesday it will slash up to Tuesday said that Iraq's dictator Ffund under the Members of Cfrom the US, India and Pakistan -- F11 percent of its workforce within two CSaddam Hussein and Libya's Parliament Local Area Development back in, provided they have taken a years, as part of a 600-million-euro ($715- Muammar Gaddafi used to win Scheme (MPLADS) for 2019-20 have Chinese-made Covid-19 vaccine. million) cost-cutting programme. elections as well, as he scaled up his been cleared. TRS MP B Lingaiah The country has been closed to most Announcing the wide-ranging attack on Prime Minister Narendra Yadav had raised the matter during the foreigners since last March to stem the restructuring led by new chief executive Modi for India's dwindling status in Zero Hour in the House.
    [Show full text]
  • State District Branch Address Centre Ifsc Contact1 Contact2 Contact3 Micr Code
    STATE DISTRICT BRANCH ADDRESS CENTRE IFSC CONTACT1 CONTACT2 CONTACT3 MICR_CODE ANDAMAN NO 26. MG ROAD AND ABERDEEN BAZAR , NICOBAR PORT BLAIR -744101 704412829 704412829 ISLAND ANDAMAN PORT BLAIR ,A & N ISLANDS PORT BLAIR IBKL0001498 8 7044128298 8 744259002 UPPER GROUND FLOOR, #6-5-83/1, ANIL ANIL NEW BUS STAND KUMAR KUMAR ANDHRA ROAD, BHUKTAPUR, 897889900 ANIL KUMAR 897889900 PRADESH ADILABAD ADILABAD ADILABAD 504001 ADILABAD IBKL0001090 1 8978899001 1 1ST FLOOR, 14- 309,SREERAM ENCLAVE,RAILWAY FEDDER ROADANANTAPURA ANDHRA NANTAPURANDHRA ANANTAPU 08554- PRADESH ANANTAPUR ANANTAPUR PRADESH R IBKL0000208 270244 D.NO.16-376,MARKET STREET,OPPOSITE CHURCH,DHARMAVA RAM- 091 ANDHRA 515671,ANANTAPUR DHARMAVA 949497979 PRADESH ANANTAPUR DHARMAVARAM DISTRICT RAM IBKL0001795 7 515259202 SRINIVASA SRINIVASA IDBI BANK LTD, 10- RAO RAO 43, BESIDE SURESH MYLAPALL SRINIVASA MYLAPALL MEDICALS, RAILWAY I - RAO I - ANDHRA STATION ROAD, +91967670 MYLAPALLI - +91967670 PRADESH ANANTAPUR GUNTAKAL GUNTAKAL - 515801 GUNTAKAL IBKL0001091 6655 +919676706655 6655 18-1-138, M.F.ROAD, AJACENT TO ING VYSYA BANK, HINDUPUR , ANANTAPUR DIST - 994973715 ANDHRA PIN:515 201 9/98497191 PRADESH ANANTAPUR HINDUPUR ANDHRA PRADESH HINDUPUR IBKL0001162 17 515259102 AGRICULTURE MARKET COMMITTEE, ANANTAPUR ROAD, TADIPATRI, 085582264 ANANTAPUR DIST 40 ANDHRA PIN : 515411 /903226789 PRADESH ANANTAPUR TADIPATRI ANDHRA PRADESH TADPATRI IBKL0001163 2 515259402 BUKARAYASUNDARA M MANDAL,NEAR HP GAS FILLING 91 ANDHRA STATION,ANANTHAP ANANTAPU 929710487 PRADESH ANANTAPUR VADIYAMPETA UR
    [Show full text]
  • Eros International (EROINT) | 235 Target : | 311 Target Period : 12 Mont Hs Effort Needed to Resurrect Investor Confidence Potential Upside : 32%
    Result Update November 20, 2015 Rating matrix Rating : Buy Eros International (EROINT) | 235 Target : | 311 Target Period : 12 mont hs Effort needed to resurrect investor confidence Potential Upside : 32% • The topline came in at | 504.9 crore against our estimate of | 495.4 What’s changed? crore driven by movies like Bajrangi Bhaijaan (net domestic box Target Changed from UR to | 311 office collection of over | 300 crore), Welcome Back (gross collection EPS FY16E Changed from | 32.4 to | 31.3 of over | 100 crore) and Srimanthudu (regional movie, which went EPS FY17E Changed from | 38.2 to | 31.1 on to become all-time second highest Telugu grosser) Rating From Under Review to Buy • The EBITDA margin at 26.9% was lower than our estimate of 31.7% Quarterly performance mainly due to higher operating expenses, which can largely be Q2FY16 Q2FY15 YoY (%) Q1FY16 QoQ (%) attributed to higher marketing costs due to a mix of films comprising Revenue 504.9 239.9 110.5 472.5 6.9 more of high and medium budget movies EBITDA 135.8 73.4 85.0 89.5 51.8 • PAT came in at | 90.4 crore against our estimate of | 112 crore EBITDA (%) 26.9 30.6 -371 bps 18.9 795 bps mainly due to lower operating margins, which led to a PAT miss PAT 90.4 50.1 80.3 53.4 69.4 Leading producer/distributor with one of the largest film libraries Eros, producer/distributor with a large film library of over 2000 films, has Key financials entered into partnerships with three Chinese film companies to explore | Crore FY14 FY15 FY16E FY17E joint opportunities.
    [Show full text]
  • Happybirthdayssmb 132,230 151.9K 100 98
    Twitter Snapshot Report Aug 8, 2019 3:34 PM - Aug 8, 2019 3:34 PM UTC #HappyBirthDaySSMB 132,230 POTENTIAL REACH Potential Impressions Recent tweets about 93 #HappyBirthDaySSMB have generated 151,917 total potential impressions 151.9k and a unique potential reach of 132,230. IMPRESSIONS 5 1 0 1 <100 <1000 <10k <100k 100k+ Bars show number of tw eets sent by users w ith that many follow ers Activity In the past minute, there have been 100 100 tweets about #HappyBirthDaySSMB. Of 80 those tweets, there were 8 regular 100 60 tweets, 91 retweets and 1 reply. T WEET S 40 20 0 Aug 8 Contributors There have been 98 unique MOST MOST contributors tweeting about IMPRESSIONS 143.1k RET WEET ED 2 #HappyBirthDaySSMB recently. Of those, 98 @MaheshBabuNews @Arunkum69710974 @MaheshBabuNews generated the 169k FOLLOWERS 17 FOLLOWERS most potential impressions and T OT AL @Arunkum69710974 received the most retweets. All Contributors Most Retweeted Tweets TWEETS RETWEETS IMPRESSIONS A&A Creations @aacreations9 786d 3 @MaheshBabuNews 1 1 143.1k Whites ❤ ️ #HappyBirthdaySSMB https://t.co/uqtOmzhS6c Kundan Kumar @KundanK77934192 @KMBFC_ 1 0 6,791 786d 2 A true humble nd inspirational man what a personality ☝☝ #HappyBirthdaySSMB https://t.co/TYNgvcrlni @Being_Tarakian 1 1 475 Sandeep @Sandeep41447848 786d 2 @MaheshSoldiers2 1 0 261 #HappyBirthdaySSMB Srimanthudu still https://t.co/HnSr4q3B2x @thelazyguy__ 1 1 217 Tweet Timeline @real_manukar 1 1 199 Nitesh Surya DHFM @Nitesh1432658 786d @TPRAVEENKUMARP2 1 1 176 RT @ganesh_here_: Lets settle dis Who is best among
    [Show full text]
  • Eros International Plc
    Eros International Plc 6.50 PER CENT. STERLING BONDS DUE 2021 AN INVESTMENT IN THE BONDS INVOLVES CERTAIN RISKS. YOU SHOULD HAVE REGARD TO THE FACTORS DESCRIBED IN SECTION 2 (RISK FACTORS) OF THIS PROSPECTUS. YOU SHOULD ALSO READ CAREFULLY SECTION 10 (IMPORTANT LEGAL INFORMATION) Lead Manager INVESTEC PROSPECTUS DATED 25 SEPTEMBER 2014 IMPORTANT NOTICES reproduced and, as far as the Issuer is aware and About this document is able to ascertain from information published by This document (the “Prospectus”) has been that third party, no facts have been omitted which prepared in accordance with the Prospectus Rules would render the reproduced information of the United Kingdom Financial Conduct inaccurate or misleading. The source of third Authority (the “FCA”) and relates to the offer by party information is identified where used. Eros International Plc (the “Issuer”) of its sterling Use of defined terms in this Prospectus denominated 6.50 per cent. bonds due 2021 (the Certain terms or phrases in this Prospectus are “Bonds”) at a price of 100 per cent. of their defined in bold and in “double quotation” marks nominal amount. and subsequent references to that term are The Bonds are freely transferable unsecured debt designated with initial capital letters. instruments and are due to be issued by the Issuer In this Prospectus, references to the “Issuer” are on 15 October 2014. The nominal amount of each to Eros International Plc, which is the issuer of the Bond (being the amount which is used to calculate Bonds. All references to the “Group” are to Eros payments made on each Bond) is £100; however International Plc and its subsidiaries taken as a the minimum subscription amount per investor is whole.
    [Show full text]
  • Annexure 1B 18416
    Annexure 1 B List of taxpayers allotted to State having turnover of more than or equal to 1.5 Crore Sl.No Taxpayers Name GSTIN 1 BROTHERS OF ST.GABRIEL EDUCATION SOCIETY 36AAAAB0175C1ZE 2 BALAJI BEEDI PRODUCERS PRODUCTIVE INDUSTRIAL COOPERATIVE SOCIETY LIMITED 36AAAAB7475M1ZC 3 CENTRAL POWER RESEARCH INSTITUTE 36AAAAC0268P1ZK 4 CO OPERATIVE ELECTRIC SUPPLY SOCIETY LTD 36AAAAC0346G1Z8 5 CENTRE FOR MATERIALS FOR ELECTRONIC TECHNOLOGY 36AAAAC0801E1ZK 6 CYBER SPAZIO OWNERS WELFARE ASSOCIATION 36AAAAC5706G1Z2 7 DHANALAXMI DHANYA VITHANA RAITHU PARASPARA SAHAKARA PARIMITHA SANGHAM 36AAAAD2220N1ZZ 8 DSRB ASSOCIATES 36AAAAD7272Q1Z7 9 D S R EDUCATIONAL SOCIETY 36AAAAD7497D1ZN 10 DIRECTOR SAINIK WELFARE 36AAAAD9115E1Z2 11 GIRIJAN PRIMARY COOPE MARKETING SOCIETY LIMITED ADILABAD 36AAAAG4299E1ZO 12 GIRIJAN PRIMARY CO OP MARKETING SOCIETY LTD UTNOOR 36AAAAG4426D1Z5 13 GIRIJANA PRIMARY CO-OPERATIVE MARKETING SOCIETY LIMITED VENKATAPURAM 36AAAAG5461E1ZY 14 GANGA HITECH CITY 2 SOCIETY 36AAAAG6290R1Z2 15 GSK - VISHWA (JV) 36AAAAG8669E1ZI 16 HASSAN CO OPERATIVE MILK PRODUCERS SOCIETIES UNION LTD 36AAAAH0229B1ZF 17 HCC SEW MEIL JOINT VENTURE 36AAAAH3286Q1Z5 18 INDIAN FARMERS FERTILISER COOPERATIVE LIMITED 36AAAAI0050M1ZW 19 INDU FORTUNE FIELDS GARDENIA APARTMENT OWNERS ASSOCIATION 36AAAAI4338L1ZJ 20 INDUR INTIDEEPAM MUTUAL AIDED CO-OP THRIFT/CREDIT SOC FEDERATION LIMITED 36AAAAI5080P1ZA 21 INSURANCE INFORMATION BUREAU OF INDIA 36AAAAI6771M1Z8 22 INSTITUTE OF DEFENCE SCIENTISTS AND TECHNOLOGISTS 36AAAAI7233A1Z6 23 KARNATAKA CO-OPERATIVE MILK PRODUCER\S FEDERATION
    [Show full text]
  • Ziddu Telugu Mp3 Old Songs Free Download
    Ziddu telugu mp3 old songs free download click here to download Download Telugu Old Mp3 Songs Free download,Telugu Movie Telugu Old songs,Telugu Old telugu HQ MP3 Songs in kbps,kbps,64kbps, southmp3 ​Telugu Old MP3 Songs Hits A · ​Telugu OLD MP3 BY MOVIES. Sankeerthana Telugu Mp3 Songs Free Download , Sankeertana audio Sankeertana old songs free download | Sankeertana mp3 songs download. Songs Free Download. Home Telugu Old Songs Ilayaraja Telugu Hits Vol 1 Ilayaraja Telugu Hits songs free download | Ilayaraja Telugu Hits movie songs free download | Ilayaraja Telugu Hits mp3 songs download. 01 – Chinni Chinni. Devi Songs free download, devi mp3, Devi telugu mp3, devi movie mp3 songs, telugu devi mp3 songs, devi movie songs free download, devi songs free. Pournami Songs free download | Pournami mp3 telugu songs free download | Pournami Songs Pournami old songs free download | Pournami mp3 songs download Description: Pournami – () Telugu Movie Songs Free Download. Pelli Songs free download, Download Pelli () Telugu Mp3 Songs, Pelli telugu free download | Pelli old songs free download | Pelli mp3 songs download. Sirivennela Songs free download, Sirivennela telugu songs free download, Download Sirivennela () Telugu Mp3 Songs, Old Telugu Songs. Sakhi Songs free download,Download Sakhi () Telugu Mp3 Songs, A R free download | Sakhi old songs free download | Sakhi mp3 songs download. nayak telugu movie mp3 songs free from www.doorway.ru Download Link . old telugu songs free download mp3; telugu old mp3 songs; telugu hit songs free. Listen to latest or old Telugu movie song and download Telugu albums songs on Telugu MP3 songs free Download from Cinemelody,Old songs Free Look at most relevant New telugu mp3 songs free download ziddu websites out of Challenge () Telugu Mp3 Songs Download, challenge songs free .
    [Show full text]