Direct Portfolio December 2015 Disclaimer This document includes information regarding the past performance of Vicinity Centres’ property portfolio. Past performance of the property portfolio should not be relied upon as being indicative of future performance. Any forward-looking statements included in this document are based on information available to Vicinity Centres as at the date of this document and are not representations, assurances, predictions or guarantees of future results, performance or achievements expressed or implied by the forward-looking statements. This document is not intended to be relied upon as advice to investors or potential investors and does not take into account the investment objectives, financial situation or needs of any particular investor. The Financial Report for the half-year ended 31 December 2015, lodged with the Australian Stock Exchange (ASX) on 17 February 2016, has been reviewed by Ernst & Young. Certain financial information contained within this document has been derived from the reviewed Financial Report. Ernst & Young has not reviewed this document. The information and figures in this document are current as at 31 December 2015. Please note the commercial property at 15 Bowes Street, Woden, is excluded from this document. Effect of rounding A number of figures, amounts, percentages, estimates, calculations of value and fractions in this document are subject to the effect of rounding. Accordingly, the actual calculation of these figures, amounts, percentages, estimates, calculations of value and fractions may differ from the figures, amounts, percentages, estimates, calculations of value and fractions set out in this document. Also due to rounding, some totals in tables and charts may not sum. Copyright The copyright of this document and the information contained therein is vested in the Vicinity Centres group of companies. This document should not be copied, reproduced or redistributed without prior consent.
02 | Vicinity Centres Direct Portfolio December 2015 Contents
Page
About Vicinity Centres 04
Direct Portfolio
Overview 05
New South Wales (NSW) and Australian Capital Territory (ACT) 10
Queensland (QLD) 30
South Australia (SA) 50
Victoria (VIC) and Tasmania (TAS) 58
Western Australia (WA) 90
Emporium Melbourne, VIC Cover image: Emporium Melbourne, VIC
Vicinity Centres Direct Portfolio December 2015 | 03 About Vicinity Centres
Vicinity Centres (Vicinity, ASX:VCX) is one of Australia’s leading retail property groups with a fully integrated asset management platform. Vicinity’s strategic focus is to create value and sustainable growth by owning, managing and developing quality Australian assets across the retail spectrum.
A top-30 entity on the Australian Securities Exchange, Vicinity is the second largest listed manager of Australian retail assets. Vicinity is also Australia's largest owner and manager of Sub Regional centres and Outlet Centres, and second largest owner and manager of Regional centres1. Vicinity has 95 retail assets under management, which are valued at over $23 billion and generated annual retail sales of $18.5 billion across 3 million square metres of gross lettable area. The scale and diversity of Vicinity’s managed portfolio enables it to strengthen and grow its partnerships with key domestic, international and luxury retailers. Vicinity has a directly-owned portfolio (Direct Portfolio) with interests in 85 shopping centres across Australia valued at $15 billion. The Direct Portfolio is invested across the spectrum of Australian retail sub-sectors and is well diversified geographically and with its tenant exposure. Vicinity is the joint owner of Chadstone Shopping Centre in Victoria, which has generated the most annual sales of any Australian shopping centre for the past 14 consecutive years2. Vicinity’s intensive asset management approach, together with the progression of its $3.1 billion development pipeline (Direct Portfolio share is $1.5 billion), and selective asset disposals and acquisitions, are key to its ongoing portfolio enhancement strategy.
1 Includes Super Regional, Major Regional, City Centre and Regional centres. 2 Reported in the Big Guns survey. Last survey included data up to 31 December 2014. Chadstone Shopping Centre, VIC
04 | Vicinity Centres Direct Portfolio December 2015 Overview
Vicinity’s Direct Portfolio of 85 shopping centres across Australia, either wholly or jointly owned, is valued at over $15 billion. Well diversified by geographic and retail sub-sector exposure, the Direct Portfolio generated annual retail sales of $16.9 billion across 2.8 million square metres of gross lettable area. Vicinity’s exposure to Super Regional, Major Regional, City Centre and Regional centres represents 64% of the Direct Portfolio’s value. Vicinity’s largest exposure to any single asset is its 50% interest in Chadstone Shopping Centre located in south-east Melbourne in Victoria, valued at 14% of the Direct Portfolio.
Key statistics by centre type
Outlet Centre/ Total portfolio Regional1 Sub Regional Neighbourhood Bulky Goods Number of shopping centres 85 25 36 19 5 Gross lettable area (m) (sqm) 2.8 1.6 0.8 0.2 0.2 Total value ($b) 15.0 9.6 3.6 0.7 1.0 Portfolio weighting by value (%) 100.0 64.1 24.2 4.8 6.9 Capitalisation rate (weighted average) (%) 6.10 5.72 6.84 6.87 6.58 Comparable NPI growth2 (%) 3.7 2.9 1.2 0.2 17 Occupancy rate (%) 99.2 99.3 99.0 98.4 99.6 Total MAT growth3 (%) 1.6 1.5 0.4 1.9 11.6 Specialty MAT growth3 (%) 3.4 2.4 2.6 2.3 10.7 Specialty sales productivity3 ($/sqm) 8,459 9,078 7,656 6,707 7,868 Specialty occupancy cost3 (%) 15.2 17.0 13.3 11.4 11.0 1 Includes Super Regional, Major Regional, City Centre and Regional centres. 2 Excludes acquisitions, divestments and development-impacted centres and is calculated based on ownership share at the end of the period. 3 Excludes acquisitions, divestments and development-impacted centres in line with SCCA guidelines.
Composition by centre typea Store type exposureb
Super Regional 14% Majorsc 21% Major Regional 20% Specialties 54% City Centre 12% Mini majors 11% Regional 18% Other retail 3% Sub Regional 24% Non retail 11% Neighbourhood 5% Outlet Centre/Bulky Goods 7%
a Expressed by ownership value. b Expressed by ownership income. c Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores and discount department stores.
Vicinity Centres Direct Portfolio December 2015 | 05 85 shopping centres
$15.0 billion total value
$16.9 billion annual retail sales
l Wholly owned ¢ Jointly owned £ Number of shopping centres % Portfolio value (%)
WHITSUNDAY PLAZA ● BURANDA VILLAGE KARRATHA CITY ● INDOOROOPILLY CENTRAL ● MILTON VILLAGE ● MONIER VILLAGE 16% MT OMMANEY CENTRE THE MYER CENTRE BRISBANE ● QUEENSPLAZ A QLD ● TAIGUM SQUARE ● TOOMBUL 13% 17 GYMPIE CENTRAL GOLDFIELDS PLAZA NORTH SHORE VILLAGE WA 17 CLIFFORD GARDENS BRISBANE GRAND PLAZA OXENFORD VILLAGE 5% RUNAWAY BAY SHOPPING VILLAGE
TWEED MALL STIRLINGS CENTRAL SA 5 20% TOORMINA GARDENS ARMIDALE CENTRAL NSW/ACT 17 PERTH TERRACE CENTRAL MAITLAND HUNTER MALL LAKE HAVEN ADELAIDE SYDNEY ● CASTLE PLAZA ALBANY BROOKS GARDEN COLONNADES ● ELIZABETH LAVINGTON SQUARE TUGGERANONG HYPERDOME (ACT) ● HILTON PLAZA ● CURRAMBINE CENTRAL WEST END PLAZA ● KURRALTA CENTRAL WODONGA PLAZA ● DIANELLA PLAZA ● FLINDERS SQUARE BANKSTOWN CENTRAL GALLERIA CARLINGFORD COURT HALLS HEAD CENTRAL CORIO MELBOURNE ● CHATSWOOD CHASE SYDNEY ● KALAMUNDA CENTRAL BELMONT VILLAGE ● DFO HOMEBUSH ● LIVINGSTON MARKETPLACE LENNOX VILLAGE ● MADDINGTON CENTRAL 46% ● NEPEAN VILLAGE MANDURAH FORUM ● ALTONA GATE EMPORIUM MELBOURNE ROSELANDS ROCKINGHAM ● BAYSIDE ● FOREST HILL CHASE WARRIEWOOD SQUARE ● THE SHOPS AT ELLENBROOK BENTONS SQUARE ● MORNINGTON CENTRAL VIC/TAS ● VICTORIA PARK CENTRAL ● BOX HILL CENTRAL (NORTH) MYER BOURKE STREET ● WARNBRO CENTRE ● BOX HILL CENTRAL (SOUTH) NORTHLAND 29 ● WARWICK GROVE BRANDON PARK ● OAKLEIGH CENTRAL ● BRIMBANK ● ROXBURGH PARK ● BROADMEADOWS SUNSHINE MARKETPLACE CHADSTONE ● THE GATEWAY HOBART CRANBOURNE PARK THE GLEN ● DFO ESSENDON VICTORIA GARDENS ● DFO MOORABBIN ● EASTLANDS DFO SOUTH WHARF ● NORTHGATE
06 | Vicinity Centres Direct Portfolio December 2015 Property statistics
Gross Moving annual Specialty Centre Ownership Capitalisation Discount lettable Occupancy turnover MAT/sqm MAT/sqm occupancy Page type interest Value1 rate rate area (GLA) rate by GLA2 (MAT) Total2 Specialty2 costs2,3 number (%) ($m) (%) (%) (sqm) (%) ($m) ($) ($) (%)
New South Wales 10 Armidale Central Sub Regional 100 45.5 7.00 8.50 14,688 99.5 94.3 6,482 5,950 10.7 13 Bankstown Central Major Regional 50 325.0 6.50 8.50 85,158 99.1 466.0 6,159 8,227 18.4 14 Carlingford Court Sub Regional 50 104.4 6.50 8.50 32,963 99.4 189.7 6,995 9,342 16.3 15 Chatswood Chase Sydney Major Regional 100 960.0 5.25 8.00 63,715 99.8 566.8 9,823 13,334 15.5 16 DFO Homebush Outlet Centre 100 365.8 6.00 8.25 29,938 100.0 306.5 10,317 14,148 8.8 17 Lake Haven Shopping Centre Sub Regional 100 272.1 7.00 8.50 43,038 99.1 280.8 8,121 9,745 11.9 18 Lavington Square Sub Regional 100 58.0 7.75 8.00 20,239 99.0 116.8 6,827 7,875 11.2 19 Lennox Village Neighbourhood 50 31.8 6.50 8.00 9,995 99.4 115.2 11,809 6,666 15.9 20 Maitland Hunter Mall Sub Regional 100 20.0 8.00 8.50 12,944 99.6 43.9 4,081 7,001 10.2 21 Nepean Village Sub Regional 100 160.0 6.25 8.50 23,625 97.3 226.3 10,189 11,290 11.4 22 Roselands Major Regional 50 185.0 6.50 8.50 61,692 98.5 312.1 5,334 8,541 18.0 23 Terrace Central Neighbourhood 100 32.5 7.25 8.50 7,241 91.8 59.3 9,642 8,082 10.3 24 Toormina Gardens Sub Regional 50 40.0 7.00 8.00 21,329 96.8 148.5 7,581 9,074 8.3 25 Tweed Mall Sub Regional 100 74.5 8.25 9.25 23,040 93.7 128.6 6,352 6,093 12.9 26 Warriewood Square Sub Regional 50 110.0 6.00 8.00 20,810 99.9 156.6 7,807 9,133 16.8 27 West End Plaza Sub Regional 100 62.0 7.50 8.50 15,790 100.0 90.4 5,888 6,362 13.9 28
Australian Capital Territory 29 Tuggeranong Hyperdome Regional 50 140.0 7.75 8.50 76,120 98.0 294.3 4,497 6,685 13.5 29
Queensland 30 Buranda Village Sub Regional 100 41.5 6.75 8.00 11,466 98.7 62.7 7,051 8,320 12.8 33 Clifford Gardens Shopping Centre Sub Regional 100 188.0 6.75 8.25 27,877 99.4 196.0 7,643 9,493 13.0 34 Goldfields Plaza Neighbourhood 100 27.0 7.50 8.50 7,511 97.1 60.4 8,848 9,029 8.3 35 Grand Plaza Shopping Centre Regional 50 197.5 6.00 8.00 53,453 100.0 356.0 6,991 9,435 16.0 36 Gympie Central Sub Regional 100 78.0 6.50 8.25 14,050 97.7 118.5 8,694 10,132 10.1 37 Indooroopilly Central Bulky Goods 100 65.0 7.25 8.50 19,567 100.0 28.7 3,963 6,668 10.2 38 Milton Village Neighbourhood 100 25.0 7.00 8.75 2,825 96.2 23.8 16,758 12,257 11.7 39 Monier Village Neighbourhood 100 20.3 7.00 8.00 5,595 100.0 48.1 9,300 5,801 11.3 40 Mt Ommaney Centre Regional 25 105.0 6.00 8.00 56,352 99.1 321.8 6,644 7,826 15.6 41 North Shore Village Neighbourhood 100 23.0 6.50 8.25 4,082 95.0 46.5 14,926 5,157 16.9 42 Oxenford Village Neighbourhood 100 28.0 6.75 8.00 5,808 100.0 73.2 16,758 11,437 8.8 43 QueensPlaza City Centre 100 705.0 5.25 7.75 39,062 99.5 307.1 8,579 22,379 14.5 44
1 Value expressed by Vicinity Centres' ownership interest. 2 Excludes DFO South Wharf and DFO Essendon Homemaker retailers. 3 Inclusive of marketing levy and based on GST inclusive sales. Vicinity Centres Direct Portfolio December 2015 | 07 Property statistics
Specialty Centre Ownership Capitalisation Discount Occupancy MAT/sqm MAT/sqm occupancy Page type interest Value1 rate rate GLA rate by GLA2 MAT Total2 Specialty2 costs2,3 number (%) ($m) (%) (%) (sqm) (%) ($m) ($) ($) (%)
Queensland (continued) 30 Runaway Bay Shopping Village Regional 50 135.0 6.25 8.25 42,953 98.6 294.9 8,381 9,544 12.8 45 Taigum Square Sub Regional 100 89.2 7.00 8.75 22,891 98.3 105.8 6,062 6,187 13.4 46 The Myer Centre Brisbane City Centre 50 395.0 5.75 8.00 63,744 99.4 343.3 5,613 11,023 21.5 47 Toombul Regional 100 228.3 6.75 8.50 43,893 97.2 235.3 6,802 8,047 15.0 48 Whitsunday Plaza Sub Regional 100 62.5 7.00 8.50 22,198 98.9 105.2 5,699 9,989 7.7 49
South Australia 50 Castle Plaza Shopping Centre Sub Regional 100 168.9 7.00 8.50 22,838 98.9 145.3 6,930 8,360 15.1 53 Colonnades Regional 50 147.8 7.00 8.25 66,639 97.2 272.3 4,861 6,255 16.8 54 Elizabeth Shopping Centre Regional 100 370.0 7.00 8.50 80,417 99.6 348.3 5,647 7,226 16.9 55 Hilton Plaza Neighbourhood 100 17.8 7.00 8.00 4,453 96.4 40.8 10,649 7,599 10.0 56 Kurralta Central Sub Regional 100 36.8 6.75 7.75 10,675 100.0 75.0 7,270 7,654 13.7 57
Victoria 58 Altona Gate Shopping Centre Sub Regional 100 91.0 7.50 9.00 26,284 99.4 144.4 6,003 7,071 14.8 61 Bayside Shopping Centre Major Regional 100 560.0 6.25 8.50 88,899 100.0 407.8 4,904 7,057 17.6 62 Belmont Village Sub Regional 100 46.3 6.75 8.00 14,029 100.0 93.1 6,694 6,433 14.5 63 Bentons Square Neighbourhood 50 38.7 6.25 8.25 10,029 94.6 133.3 15,097 7,140 12.7 64 Box Hill Central (North Precinct) Sub Regional 100 76.0 7.25 8.25 14,586 100.0 82.1 6,866 5,856 16.8 65 Box Hill Central (South Precinct) Sub Regional 100 155.0 7.00 8.25 23,390 98.3 145.5 6,946 8,876 15.3 66 Brandon Park Sub Regional 50 58.2 7.50 9.00 22,944 99.4 130.1 6,769 5,807 17.8 67 Brimbank Shopping Centre Sub Regional 100 165.2 7.25 8.50 37,906 99.5 180.7 5,377 5,501 16.7 68 Broadmeadows Shopping Centre Regional 100 333.3 6.75 8.25 61,513 100.0 267.5 4,874 5,882 19.0 69 Chadstone Shopping Centre Super Regional 50 2,100.0 4.75 7.50 154,218 99.8 1,451.1 11,039 18,035 16.0 70 Corio Shopping Centre Sub Regional 100 126.0 7.50 8.50 31,330 99.4 159.4 6,356 5,500 15.9 71 Cranbourne Park4 Regional 50 140.0 6.25 8.00 46,981 99.5 N/A N/A N/A N/A 72 DFO Essendon Outlet Centre 100 161.5 7.00 9.00 52,512 96.7 219.8 8,612 8,845 11.2 73 DFO Moorabbin Outlet Centre 100 110.5 7.75 9.25 24,509 100.0 139.7 5,754 6,205 11.8 74 DFO South Wharf Outlet Centre 75 325.0 6.50 9.00 54,559 100.0 347.2 9,069 8,811 10.5 75 Emporium Melbourne City Centre 50 520.0 5.00 7.75 45,315 100.0 436.2 9,766 12,831 17.0 76 Forest Hill Chase Regional 100 269.8 7.25 8.25 63,081 99.3 304.2 5,498 6,651 17.1 77 Mornington Central Sub Regional 100 65.0 6.50 8.75 11,686 99.2 101.1 8,723 9,832 13.4 78
1 Value expressed by Vicinity Centres' ownership interest. 2 Excludes DFO South Wharf and DFO Essendon Homemaker retailers. 3 Inclusive of marketing levy and based on GST inclusive sales. 4 Redeveloped during 2015. Vicinity Centres Direct Portfolio December 2015 | 08 Property statistics
Specialty Centre Ownership Capitalisation Discount Occupancy MAT/sqm MAT/sqm occupancy Page type interest Value1 rate rate GLA rate by GLA2 MAT Total2 Specialty2 costs2,3 number (%) ($m) (%) (%) (sqm) (%) ($m) ($) ($) (%)
Victoria (continued) 58 Myer Bourke Street City Centre 33.3 132.0 5.50 7.75 38,730 100.0 N/A N/A N/A N/A 79 Northland Shopping Centre Major Regional 50 482.5 5.75 8.00 97,241 100.0 527.4 5,850 8,364 20.2 80 Oakleigh Central Neighbourhood 100 59.0 6.75 8.25 13,904 99.5 121.0 9,059 5,303 13.8 81 Roxburgh Park Shopping Centre Sub Regional 100 110.0 7.00 8.00 24,743 100.0 139.4 6,514 5,473 14.7 82 Sunshine Marketplace Sub Regional 50 56.8 6.75 8.25 33,882 99.5 133.6 4,472 6,173 14.4 83 The Gateway Neighbourhood 100 41.0 7.00 8.00 10,848 99.0 84.8 9,422 7,026 8.8 84 The Glen Major Regional 50 170.0 6.50 8.25 59,077 100.0 345.9 6,556 8,190 17.2 85 Victoria Gardens Shopping Centre Sub Regional 50 122.8 6.25 8.00 32,034 99.6 187.1 6,357 9,384 13.7 86 Wodonga Plaza Sub Regional 100 46.0 8.50 8.50 17,502 98.5 90.1 5,316 6,367 12.3 87
Tasmania 88 Eastlands Shopping Centre Regional 100 162.8 6.75 8.00 33,313 95.9 226.6 7,197 7,702 13.6 88 Northgate Shopping Centre Sub Regional 100 99.0 7.50 8.50 19,443 98.7 135.7 7,709 9,213 12.2 89
Western Australia 90 Albany Brooks Garden Neighbourhood 100 25.0 7.75 8.75 13,508 99.0 47.4 9,472 4,738 9.0 93 Currambine Central Neighbourhood 100 96.0 6.75 8.50 12,630 100.0 138.6 11,528 5,777 15.7 94 Dianella Plaza Neighbourhood 100 78.8 7.00 8.50 16,866 98.6 95.0 6,556 5,443 13.8 95 Flinders Square Neighbourhood 100 30.3 7.00 9.00 5,990 100.0 68.0 12,944 6,793 11.8 96 Galleria Major Regional 50 377.5 5.50 8.00 73,069 99.6 504.6 7,080 11,501 17.7 97 Halls Head Central Neighbourhood 50 35.5 6.25 8.25 5,680 100.0 34.5 7,002 7,659 11.4 98 Kalamunda Central Neighbourhood 100 37.1 7.00 8.50 8,347 99.5 76.7 9,650 5,489 13.0 99 Karratha City Sub Regional 50 58.4 7.00 8.25 23,912 98.5 232.4 10,130 9,915 11.0 100 Livingston Marketplace Sub Regional 100 83.0 6.00 8.00 15,500 99.9 136.1 8,755 9,900 9.7 101 Maddington Central Sub Regional 100 117.5 7.00 8.50 27,594 99.2 185.1 7,263 7,342 14.1 102 Mandurah Forum Regional 50 156.3 6.25 8.50 40,334 100.0 376.5 10,038 11,092 14.1 103 Rockingham Shopping Centre Regional 50 290.0 5.75 8.00 61,395 99.1 443.1 7,865 8,541 16.7 104 Stirlings Central Neighbourhood 100 50.0 7.00 8.50 8,441 98.4 102.4 12,445 11,315 8.1 105 The Shops at Ellenbrook Sub Regional 100 220.0 5.75 8.00 32,400 98.3 232.3 7,177 8,500 10.7 106 Victoria Park Central Neighbourhood 100 27.5 6.75 8.25 5,472 100.0 51.4 9,872 5,720 14.6 107 Warnbro Centre Sub Regional 100 122.5 6.25 8.50 21,382 99.7 170.1 8,401 7,474 15.2 108 Warwick Grove Sub Regional 100 196.5 6.50 8.50 31,976 99.6 208.1 7,049 7,461 14.7 109
1 Value expressed by Vicinity Centres' ownership interest. 2 Excludes DFO South Wharf and DFO Essendon Homemaker retailers. 3 Inclusive of marketing levy and based on GST inclusive sales.
Vicinity Centres Direct Portfolio December 2015 | 09 ● Wholly owned Jointly owned ▲ Managed only
New South Wales and Australian Capital Territory
l Wholly owned ¢ Jointly owned
TWEED MALL
TOORMINA GARDENS
ARMIDALE CENTRAL
TERRACE CENTRAL LAKE HAVEN MAITLAND HUNTER MALL
SYDNEY
WARRIEWOOD SQUARE TUGGERANONG HYPERDOME (ACT) LAVINGTON SQUARE WEST END PLAZA
LENNOX VILLAGE
NEPEAN VILLAGE CARLINGFORD COURT
CHATSWOOD CHASE SYDNEY
DFO HOMEBUSH
BANKSTOWN CENTRAL
ROSELANDS
10 | Vicinity Centres Direct Portfolio December 2015 NSW Page Armidale Central 13 Bankstown Central 14 Carlingford Court 15 Chatswood Chase Sydney 16 DFO Homebush 17 Lake Haven Shopping Centre 18 Lavington Square 19 Lennox Village 20 Maitland Hunter Mall 21 Nepean Village 22 Roselands 23 Terrace Central 24 Toormina Gardens 25 Tweed Mall 26 Warriewood Square 27 West End Plaza 28
ACT Tuggeranong Hyperdome 29
Chatswood Chase Sydney, NSW
Vicinity Centres Direct Portfolio December 2015 | 11 DFO Homebush New South Wales
Largest Australian outlet luxury precinct
100+ international and local retailers
475 seat new food court
12 | Vicinity Centres Direct Portfolio December 2015
13 13 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
9.2 (years) GLA by expiry lease average Weighted
99.5 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 10.7
3
5,950 ($) Specialty – MAT/sqm
6,482 ($) Total – MAT/sqm
FY20+ 24%
94.3 ($m) (MAT) turnover annual Moving
FY19 12%
617 spaces Car
FY18 23%
Big W, Woolworths W, Big Major tenants Major
2
18% FY17 35 tenants of Number
GLA (sqm) GLA 14,688 14,688 23% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
Valuation (Internal) ($m) (Internal) Valuation 45.5
1
1% retail Non
N/A redevelopment Latest
21% Specialties
Centre first opened first Centre 2007
7% majors Mini
Date acquired Date 2007
icutdprmn trs 45% stores department Discount Ownership interest (%) interest Ownership 100
26% Supermarkets Centre type Centre Sub Regional Sub
State NSW
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
500 kilometres north of the Sydney CBD. It is anchored by Woolworths and Big W and includes more than 25 specialty stores. specialty 25 than more includes and W Big and Woolworths by anchored is It CBD. Sydney the of north kilometres 500
approximately Armidale, of town the in located centre shopping Regional Sub level two a is Central Armidale
armidalecentral.com.au
225 Beardy Street, Armidale NSW 2350 NSW Armidale Street, Beardy 225 Armidale Central Armidale
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 14
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Energy rating (stars) rating Energy NABERS 3.5
5.2 (years) GLA by expiry lease average Weighted
99.1 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 18.4
3
8,227 ($) Specialty – MAT/sqm
6,159 ($) Total – MAT/sqm
466.0 ($m) (MAT) turnover annual Moving FY20+ 26%
3,332 spaces Car
FY19 15%
Target, Woolworths Target,
FY18 19%
Major tenants Major IGA, Supa Myer, Kmart, W, Big
2
15% FY17 283 tenants of Number
GLA (sqm) GLA 85,158 85,158 25% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 6.50
9% retail Non
Dec-15 date Valuation
1% retail Other
Valuation (Internal) ($m) (Internal) Valuation 650.0
1
28% Specialties
2008 redevelopment Latest
15% majors Mini
Centre first opened first Centre 1966
12% stores Department
Date acquired Date 2003
icutdprmn trs 28% stores department Discount Ownership interest (%) interest Ownership 50
8% Supermarkets Centre type Centre Major Regional Major
State NSW
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
and Supa IGA and includes more than 210 specialty stores. specialty 210 than more includes and IGA Supa and
approximately 20 kilometres south-west of the Sydney CBD. It is anchored by Myer, Target, Big W, Kmart, Woolworths Woolworths Kmart, W, Big Target, Myer, by anchored is It CBD. Sydney the of south-west kilometres 20 approximately
Bankstown Central is a three level Major Regional shopping centre located in the south-west region of Sydney, Sydney, of region south-west the in located centre shopping Regional Major level three a is Central Bankstown
bankstowncentral.com.au
North Terrace, Bankstown NSW 1885 NSW Bankstown Terrace, North Bankstown Central Bankstown
15 15 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
5.0 (years) GLA by expiry lease average Weighted
99.4 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 16.3
3
9,342 ($) Specialty – MAT/sqm
6,995 ($) Total – MAT/sqm
FY20+ 29%
189.7 ($m) (MAT) turnover annual Moving
FY19 13%
1,443 spaces Car
FY18 11%
Coles, Target, Woolworths Target, Coles, Major tenants Major
2
13% FY17 102 tenants of Number
GLA (sqm) GLA 32,963 32,963 34% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 6.50
Dec-15 date Valuation
18% retail Non
Valuation (External) ($m) (External) Valuation 208.7
1
2% retail Other
2007 redevelopment Latest
17% Specialties
Centre first opened first Centre 1965
15% majors Mini
Date acquired Date 2013
icutdprmn trs 24% stores department Discount Ownership interest (%) interest Ownership 50
23% Supermarkets Centre type Centre Sub Regional Sub
State NSW
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
Sydney CBD. It is anchored by Target, Woolworths and Coles and includes more than 55 specialty stores. specialty 55 than more includes and Coles and Woolworths Target, by anchored is It CBD. Sydney
Carlingford Court is a four level Sub Regional shopping centre located approximately 17 kilometres north-west of the the of north-west kilometres 17 approximately located centre shopping Regional Sub level four a is Court Carlingford
carlingfordcourt.com.au
Corner Pennant Hills and Carlingford Roads, Carlingford NSW 2118 NSW Carlingford Roads, Carlingford and Hills Pennant Corner Carlingford Court Carlingford
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 16
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Water rating (stars) rating Water NABERS 2.0
NABERS Energy rating (stars) rating Energy NABERS 3.0
6.9 (years) GLA by expiry lease average Weighted
99.8 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 15.5
3
13,334 ($) Specialty – MAT/sqm
9,823 ($) Total – MAT/sqm
FY20+ 35%
566.8 ($m) (MAT) turnover annual Moving
FY19 13%
2,441 spaces Car
FY18 13%
Coles, David Jones, Kmart Jones, David Coles, Major tenants Major
2
30% FY17 230 tenants of Number
GLA (sqm) GLA 63,715 63,715 9% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 5.25
Dec-15 date Valuation
9% retail Non
Valuation (Internal) ($m) (Internal) Valuation 960.0
1
32% Specialties
2009 redevelopment Latest
13% majors Mini
Centre first opened first Centre 1980
30% stores Department
Date acquired Date 2003
icutdprmn trs 10% stores department Discount Ownership interest (%) interest Ownership 100
6% Supermarkets Centre type Centre Major Regional Major
State NSW
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
of the Sydney CBD. It is anchored by David Jones, Kmart and Coles and includes more than 160 specialty stores. specialty 160 than more includes and Coles and Kmart Jones, David by anchored is It CBD. Sydney the of
north kilometres 8 approximately located centre shopping Regional Major level four a is Sydney Chase Chatswood
chatswoodchaseshopping.com.au
345 Victoria Avenue, Chatswood NSW 2067 NSW Chatswood Avenue, Victoria 345 Chatswood Chase Sydney Chase Chatswood
17 17 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Water rating (stars) rating Water NABERS 2.0
NABERS Energy rating (stars) rating Energy NABERS 4.0
3.4 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 8.8
3
14,148 ($) Specialty – MAT/sqm
10,317 ($) Total – MAT/sqm
FY20+ 29%
306.5 ($m) (MAT) turnover annual Moving
FY19 50%
2,020 spaces Car
FY18 14%
– Major tenants Major
2
7% FY17 134 tenants of Number
GLA (sqm) GLA 29,938 29,938 0% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.25
Capitalisation rate (%) rate Capitalisation 6.00
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 365.8
1
2014 redevelopment Latest
Centre first opened first Centre 2002
1% retail Non
Date acquired Date 2010
56% Specialties Ownership interest (%) interest Ownership 100
44% majors Mini Centre type Centre Outlet Centre Outlet
State NSW
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
comprises over 100 luxury, international and local outlet stores and Bulky Goods retailers. Goods Bulky and stores outlet local and international luxury, 100 over comprises
DFO Homebush is a two level Outlet Centre located approximately 12 kilometres west of the Sydney CBD. The centre centre The CBD. Sydney the of west kilometres 12 approximately located Centre Outlet level two a is Homebush DFO
dfo.com.au/homebush
3-5 Underwood Road, Homebush NSW 2140 NSW Homebush Road, Underwood 3-5 DFO Homebush DFO
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 18
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Water rating (stars) rating Water NABERS 4.5
NABERS Energy rating (stars) rating Energy NABERS 3.0
5.6 (years) GLA by expiry lease average Weighted
99.1 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 11.9
3
9,745 ($) Specialty – MAT/sqm
8,121 ($) Total – MAT/sqm
FY20+ 42%
280.8 ($m) (MAT) turnover annual Moving
FY19 18%
1,524 spaces Car
FY18 12%
Aldi, Coles, Kmart, Woolworths Kmart, Coles, Aldi, Major tenants Major
2
14% FY17 147 tenants of Number
GLA (sqm) GLA 43,038 43,038 15% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
17% retail Non
Valuation (External) ($m) (External) Valuation 272.1
1
8% retail Other
2009 redevelopment Latest
20% Specialties
Centre first opened first Centre 1986
13% majors Mini
Date acquired Date 1997
icutdprmn trs 19% stores department Discount Ownership interest (%) interest Ownership 100
23% Supermarkets Centre type Centre Sub Regional Sub
State NSW
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
than 85 specialty stores. specialty 85 than
10 kilometres north-east of the Wyong CBD. It is anchored by Woolworths, Kmart, Coles and Aldi and includes more more includes and Aldi and Coles Kmart, Woolworths, by anchored is It CBD. Wyong the of north-east kilometres 10
Lake Haven Shopping Centre is a single level Sub Regional shopping centre and business park located approximately approximately located park business and centre shopping Regional Sub level single a is Centre Shopping Haven Lake
lakehavencentre.com.au
Corner Lake Haven Drive and Goobarabah Avenue, Lake Haven NSW 2263 NSW Haven Lake Avenue, Goobarabah and Drive Haven Lake Corner Lake Haven Shopping Centre Shopping Haven Lake
19 19 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
7.0 (years) GLA by expiry lease average Weighted
99.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 11.2
3
7,875 ($) Specialty – MAT/sqm
6,827 ($) Total – MAT/sqm
FY20+ 27%
116.8 ($m) (MAT) turnover annual Moving
FY19 21%
1,036 spaces Car
FY18 12%
Big W, Woolworths W, Big Major tenants Major
2
9% FY17 52 tenants of Number
GLA (sqm) GLA 20,239 20,239 31% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 7.75
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 58.0
1
8% retail Non
2005 redevelopment Latest
21% Specialties
Centre first opened first Centre 1979
9% majors Mini
Date acquired Date 1994
icutdprmn trs 41% stores department Discount Ownership interest (%) interest Ownership 100
21% Supermarkets Centre type Centre Sub Regional Sub
State NSW
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
It is anchored by Big W and Woolworths and includes more than 35 specialty stores. specialty 35 than more includes and Woolworths and W Big by anchored is It
Lavington Square is a single level Sub Regional shopping centre located approximately 3 kilometres north of the Albury CBD. CBD. Albury the of north kilometres 3 approximately located centre shopping Regional Sub level single a is Square Lavington
lavingtonsquare.com.au
351 Griffith Road, Lavington NSW 2641 NSW Lavington Road, Griffith 351 Lavington Square Lavington
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 20
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
5.7 (years) GLA by expiry lease average Weighted
99.4 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 15.9
3
6,666 ($) Specialty – MAT/sqm
11,809 ($) Total – MAT/sqm
FY20+ 21%
115.2 ($m) (MAT) turnover annual Moving
FY19 21%
403 spaces Car
FY18 17%
Aldi, Woolworths Aldi, Major tenants Major
2
12% FY17 38 tenants of Number
GLA (sqm) GLA 9,995 9,995 29% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 6.50
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 63.5
1
17% retail Non
2005 redevelopment Latest
7% retail Other
Centre first opened first Centre 1982
24% Specialties
Date acquired Date 2003
16% majors Mini Ownership interest (%) interest Ownership 50
36% Supermarkets Centre type Centre Neighbourhood
State NSW
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
west of the Sydney CBD. It is anchored by Woolworths and Aldi and includes more than 25 specialty stores. specialty 25 than more includes and Aldi and Woolworths by anchored is It CBD. Sydney the of west
Lennox Village is a single level Neighbourhood shopping centre located in Emu Plains, approximately 58 kilometres kilometres 58 approximately Plains, Emu in located centre shopping Neighbourhood level single a is Village Lennox
lennoxvillage.com.au
Corner Great Western Highway and Pyramid Street, Emu Plains NSW 2750 NSW Plains Emu Street, Pyramid and Highway Western Great Corner Lennox Village Lennox
21 21 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
12.0 (years) GLA by expiry lease average Weighted
99.6 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 10.2
3
7,001 ($) Specialty – MAT/sqm
4,081 ($) Total – MAT/sqm
FY20+ 54%
43.9 ($m) (MAT) turnover annual Moving
FY19 11%
655 spaces Car
FY18 19%
Kmart Major tenants Major
2
7% FY17 15 tenants of Number
GLA (sqm) GLA 12,944 12,944 9% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 8.00
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 20.0
1
2002 redevelopment Latest
7% retail Other
Centre first opened first Centre 1985
9% Specialties
Date acquired Date 2003
8% majors Mini Ownership interest (%) interest Ownership 100
icutdprmn trs 76% stores department Discount Centre type Centre Sub Regional Sub
State NSW
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
is underway, including the introduction of two new mini majors. mini new two of introduction the including underway, is
centre the of Refurbishment stores. specialty 10 than more includes and Kmart by anchored is It Newcastle. of
Maitland Hunter Mall is a single level Sub Regional shopping centre approximately 34 kilometres north-west north-west kilometres 34 approximately centre shopping Regional Sub level single a is Mall Hunter Maitland
maitlandhuntermall.com.au
405 High Street, Maitland NSW 2320 NSW Maitland Street, High 405 Maitland Hunter Mall Hunter Maitland
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 22
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
3.6 (years) GLA by expiry lease average Weighted
97.3 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 11.4
3
11,290 ($) Specialty – MAT/sqm
10,189 ($) Total – MAT/sqm
FY20+ 21%
226.3 ($m) (MAT) turnover annual Moving
FY19 11%
861 spaces Car
FY18 16%
Coles, Kmart Coles, Major tenants Major
2
27% FY17 65 tenants of Number
GLA (sqm) GLA 23,625 23,625 25% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 6.25
Dec-15 date Valuation
3% retail Non
Valuation (External) ($m) (External) Valuation 160.0
1
6% retail Other
1999 redevelopment Latest
21% Specialties
Centre first opened first Centre 1984
14% majors Mini
Date acquired Date 2003
icutdprmn trs 37% stores department Discount Ownership interest (%) interest Ownership 100
19% Supermarkets Centre type Centre Sub Regional Sub
State NSW
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
40 specialty stores. specialty 40
than more includes and Coles and Kmart by anchored is It CBD. Sydney the of west kilometres 50 approximately
Nepean Village is a single level Sub Regional shopping centre located in Penrith, at the foothills of the Blue Mountains, Mountains, Blue the of foothills the at Penrith, in located centre shopping Regional Sub level single a is Village Nepean
nepeanvillage.com.au
Corner Station and Woodriff Streets, Penrith NSW 2750 NSW Penrith Streets, Woodriff and Station Corner Nepean Village Nepean
23 23 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
5.4 (years) GLA by expiry lease average Weighted
98.5 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 18.0
3
8,541 ($) Specialty – MAT/sqm
5,334 ($) Total – MAT/sqm
FY20+ 13%
312.1 ($m) (MAT) turnover annual Moving
FY19 13%
3,200 spaces Car
FY18 12%
Coles, Food For Less, Myer, Target Myer, Less, For Food Coles, Major tenants Major
2
29% FY17 159 tenants of Number
GLA (sqm) GLA 61,692 61,692 34% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 6.50
3% retail Non
Dec-15 date Valuation
1% retail Other
Valuation (Internal) ($m) (Internal) Valuation 370.0
1
21% Specialties
2000 redevelopment Latest
10% majors Mini
Centre first opened first Centre 1965
40% stores Department
Date acquired Date 2003
icutdprmn trs 13% stores department Discount Ownership interest (%) interest Ownership 50
11% Supermarkets Centre type Centre Major Regional Major
State NSW
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
Sydney CBD. It is anchored by Myer, Target, Coles and Food for Less and includes more than 110 specialty stores. specialty 110 than more includes and Less for Food and Coles Target, Myer, by anchored is It CBD. Sydney
Roselands is a three level Major Regional shopping centre located approximately 20 kilometres south-west of the the of south-west kilometres 20 approximately located centre shopping Regional Major level three a is Roselands
roselands.com.au
24 Roselands Avenue, Roselands NSW 2196 NSW Roselands Avenue, Roselands 24 Roselands
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 24
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
2.1 (years) GLA by expiry lease average Weighted
91.8 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 10.3
3
8,082 ($) Specialty – MAT/sqm
9,642 ($) Total – MAT/sqm
FY20+ 21%
59.3 ($m) (MAT) turnover annual Moving
FY19 25%
277 spaces Car
FY18 18%
Woolworths Major tenants Major
2
29% FY17 19 tenants of Number
GLA (sqm) GLA 7,241 7,241 7% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 7.25
Dec-15 date Valuation
Valuation (Internal) ($m) (Internal) Valuation 32.5
1
2000 redevelopment Latest
6% retail Non
Centre first opened first Centre 1982
22% Specialties
Date acquired Date 2003
9% majors Mini Ownership interest (%) interest Ownership 100
62% Supermarkets Centre type Centre Neighbourhood
State NSW
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
29 kilometres north of the Newcastle CBD. It is anchored by Woolworths and includes more than 15 specialty stores. specialty 15 than more includes and Woolworths by anchored is It CBD. Newcastle the of north kilometres 29
approximately Terrace, Raymond in located centre shopping Neighbourhood level single a is Central Terrace
terracecentralsc.com.au
Corner Sturgeon and Glenelg Streets, Raymond Terrace NSW 2324 NSW Terrace Raymond Streets, Glenelg and Sturgeon Corner Terrace Central Terrace
25 25 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
7.8 (years) GLA by expiry lease average Weighted
96.8 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 8.3
3
9,074 ($) Specialty – MAT/sqm
7,581 ($) Total – MAT/sqm
FY20+ 50%
148.5 ($m) (MAT) turnover annual Moving
FY19 14%
918 spaces Car
FY18 4%
Coles, Kmart, Woolworths Kmart, Coles, Major tenants Major
2
10% FY17 50 tenants of Number
GLA (sqm) GLA 21,329 21,329 22% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
5% retail Non
Valuation (External) ($m) (External) Valuation 80.0
1
1% retail Other
2008 redevelopment Latest
20% Specialties
Centre first opened first Centre 1987
9% majors Mini
Date acquired Date 2003
icutdprmn trs 23% stores department Discount Ownership interest (%) interest Ownership 50
43% Supermarkets Centre type Centre Sub Regional Sub
State NSW
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
Coffs Harbour CBD. It is anchored by Kmart, Coles and Woolworths and includes more than 35 specialty stores. specialty 35 than more includes and Woolworths and Coles Kmart, by anchored is It CBD. Harbour Coffs
the of south kilometres 9 approximately located centre shopping Regional Sub level single a is Gardens Toormina
toorminagardens.com.au toorminagardens.com.au
5 Toormina Road, Toormina NSW 2452 NSW Toormina Road, Toormina 5 Toormina Gardens Toormina
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 26
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
4.7 (years) GLA by expiry lease average Weighted
93.7 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 12.9
3
6,093 ($) Specialty – MAT/sqm
6,352 ($) Total – MAT/sqm
FY20+ 40%
128.6 ($m) (MAT) turnover annual Moving
FY19 14%
980 spaces Car
FY18 6%
Coles, Target, Woolworths Target, Coles, Major tenants Major
2
15% FY17 56 tenants of Number
GLA (sqm) GLA 23,040 23,040 25% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 9.25
Capitalisation rate (%) rate Capitalisation 8.25
Dec-15 date Valuation
6% retail Non
Valuation (External) ($m) (External) Valuation 74.5
1
1% retail Other
2011 redevelopment Latest
21% Specialties
Centre first opened first Centre 1973
10% majors Mini
Date acquired Date 1998
icutdprmn trs 26% stores department Discount Ownership interest (%) interest Ownership 100
36% Supermarkets Centre type Centre Sub Regional Sub
State NSW
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
more than 45 specialty stores. specialty 45 than more
approximately 100 kilometres south of the Brisbane CBD. It is anchored by Target, Woolworths and Coles and includes includes and Coles and Woolworths Target, by anchored is It CBD. Brisbane the of south kilometres 100 approximately
Tweed Mall is a single level Sub Regional shopping centre located near the border of New South Wales and Queensland, Queensland, and Wales South New of border the near located centre shopping Regional Sub level single a is Mall Tweed
tweedmall.com.au
Corner Wharf and Bay Streets, Tweed Heads NSW 2485 NSW Heads Tweed Streets, Bay and Wharf Corner Tweed Mall Tweed
27 27 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
12.1 (years) GLA by expiry lease average Weighted
99.9 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 16.8
3
9,133 ($) Specialty – MAT/sqm
7,807 ($) Total – MAT/sqm
FY20+ 37%
156.6 ($m) (MAT) turnover annual Moving
FY19 15%
860 spaces Car
FY18 9%
Coles, Kmart, Woolworths Kmart, Coles, Major tenants Major
2
21% FY17 72 tenants of Number
GLA (sqm) GLA 20,810 20,810 19% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 6.00
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 220.0
1
2015 redevelopment Latest
4% retail Non
Centre first opened first Centre 1980
27% Specialties
Date acquired Date 1996
icutdprmn trs 39% stores department Discount Ownership interest (%) interest Ownership 50
29% Supermarkets Centre type Centre Sub Regional Sub
State NSW
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
three mini majors, the expansion of Woolworths, and 26 more specialty stores. Completion is expected in mid-2016. in expected is Completion stores. specialty more 26 and Woolworths, of expansion the majors, mini three
includes more than 55 specialty stores. Expansion of the centre commenced in 2015 and will include the addition of of addition the include will and 2015 in commenced centre the of Expansion stores. specialty 55 than more includes
approximately 26 kilometres north-east of the Sydney CBD. It is anchored by Kmart, Coles and Woolworths and and Woolworths and Coles Kmart, by anchored is It CBD. Sydney the of north-east kilometres 26 approximately
Warriewood Square is a single level Sub Regional shopping centre located along Sydney's northern beaches, beaches, northern Sydney's along located centre shopping Regional Sub level single a is Square Warriewood
warriewoodsquare.com.au
Jacksons Road, Warriewood NSW 2102 NSW Warriewood Road, Jacksons
Warriewood Square Warriewood Artist’s impression Artist’s
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 28
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
3.9 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 13.9
3
6,362 ($) Specialty – MAT/sqm
5,888 ($) Total – MAT/sqm
FY20+ 21%
90.4 ($m) (MAT) turnover annual Moving
FY19 20%
596 spaces Car
FY18 6%
Coles, Kmart Coles, Major tenants Major
2
30% FY17 45 tenants of Number
GLA (sqm) GLA 15,790 15,790 22% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 7.50
Dec-15 date Valuation
Valuation (Internal) ($m) (Internal) Valuation 62.0
1
2% retail Non
2000 redevelopment Latest
26% Specialties
Centre first opened first Centre 1980
5% majors Mini
Date acquired Date 2005
icutdprmn trs 42% stores department Discount Ownership interest (%) interest Ownership 100
25% Supermarkets Centre type Centre Sub Regional Sub
State NSW
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
30 specialty stores. specialty 30
than more includes and Kmart and Coles by anchored is It Wales. South New and Victoria of border the near
Albury, of district commercial main the in located centre shopping Regional Sub level single a is Plaza End West
westendplaza.com.au
487 Kiewa Street, Albury NSW 2640 NSW Albury Street, Kiewa 487 West End Plaza End West
29 29 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
2.5 (stars) rating Water NABERS
NABERS Energy rating (stars) rating Energy NABERS 3.5
7.8 (years) GLA by expiry lease average Weighted
98.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 13.5
3
6,685 ($) Specialty – MAT/sqm
4,497 ($) Total – MAT/sqm
294.3 ($m) (MAT) turnover annual Moving FY20+ 38%
2,366 spaces Car
FY19 11%
Kmart, Target, Woolworths Target, Kmart,
FY18 15%
Major tenants Major Scarfe, Harris Coles, W, Big
2
20% FY17 178 tenants of Number
GLA (sqm) GLA 76,120 76,120 15% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 7.75
Dec-15 date Valuation
8% retail Non
Valuation (External) ($m) (External) Valuation 280.0
1
9% retail Other
2012 redevelopment Latest
21% Specialties
Centre first opened first Centre 1987
14% majors Mini
Date acquired Date 2005
icutdprmn trs 35% stores department Discount Ownership interest (%) interest Ownership 50
13% Supermarkets Centre type Centre Regional
State ACT
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
includes more than 120 specialty stores. specialty 120 than more includes
Canberra CBD. It is anchored by Target, Kmart, Coles, Woolworths, Big W, Harris Scarfe and Limelight Cinema and and Cinema Limelight and Scarfe Harris W, Big Woolworths, Coles, Kmart, Target, by anchored is It CBD. Canberra
Tuggeranong Hyperdome is a two level Regional shopping centre located approximately 23 kilometres south of the the of south kilometres 23 approximately located centre shopping Regional level two a is Hyperdome Tuggeranong
hyperdome.com.au
Corner Anketell and Reed Streets, Greenway NSW 2900 NSW Greenway Streets, Reed and Anketell Corner Tuggeranong Hyperdome Tuggeranong ● Wholly owned Jointly owned ▲ Managed only
Queensland
l Wholly owned ¢ Jointly owned
TAIGUM SQUARE
TOOMBUL
QUEENSPLAZA THE MYER CENTRE BRISBANE MILTON VILLAGE INDOOROOPILLY CENTRAL BURANDA VILLAGE
WHITSUNDAY PLAZA MT OMMANEY CENTRE MONIER VILLAGE
GOLDFIELDS PLAZA GYMPIE CENTRAL NORTH SHORE VILLAGE
BRISBANE CLIFFORD GARDENS GRAND PLAZA OXENFORD VILLAGE RUNAWAY BAY SHOPPING VILLAGE
30 | Vicinity Centres Direct Portfolio December 2015 QLD Page Buranda Village 33 Clifford Gardens Shopping Centre 34 Goldfields Plaza 35 Grand Plaza Shopping Centre 36 Gympie Central 37 Indooroopilly Central 38 Milton Village 39 Monier Village 40 Mt Ommaney Centre 41 North Shore Village 42 Oxenford Village 43 QueensPlaza 44 Runaway Bay Shopping Village 45 Taigum Square 46 The Myer Centre Brisbane 47 Toombul 48 Whitsunday Plaza 49
Mt Ommaney Centre, QLD
Vicinity Centres Direct Portfolio December 2015 | 31 QueensPlaza Queensland
Luxury retail destination
$22,000+ per sqm specialty store productivity
12.5 million customer visits annually
32 | Vicinity Centres Direct Portfolio December 2015
33 33 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
6.0 (years) GLA by expiry lease average Weighted
98.7 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 12.8
3
8,320 ($) Specialty – MAT/sqm
7,051 ($) Total – MAT/sqm
FY20+ 31%
62.7 ($m) (MAT) turnover annual Moving
FY19 23%
504 spaces Car
FY18 12%
Target, Woolworths Target, Major tenants Major
2
4% FY17 35 tenants of Number
GLA (sqm) GLA 11,466 11,466 31% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 6.75
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 41.5
1
2005 redevelopment Latest
22% retail Non
Centre first opened first Centre 1978
16% Specialties
Date acquired Date 2000
icutdprmn trs 36% stores department Discount Ownership interest (%) interest Ownership 100
26% Supermarkets Centre type Centre Sub Regional Sub
State QLD
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
Brisbane CBD. It is anchored by Woolworths and Target and includes more than 20 specialty stores. specialty 20 than more includes and Target and Woolworths by anchored is It CBD. Brisbane
Buranda Village is a single level Sub Regional shopping centre located approximately 4 kilometres south of the the of south kilometres 4 approximately located centre shopping Regional Sub level single a is Village Buranda
burandavillage.com.au
Corner Ipswich Road and Cornwall Street, Buranda QLD 4102 QLD Buranda Street, Cornwall and Road Ipswich Corner Buranda Village Buranda
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 34
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Water rating (stars) rating Water NABERS 5.0
NABERS Energy rating (stars) rating Energy NABERS 3.5
9.0 (years) GLA by expiry lease average Weighted
99.4 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 13.0
3
9,493 ($) Specialty – MAT/sqm
7,643 ($) Total – MAT/sqm
FY20+ 21%
196.0 ($m) (MAT) turnover annual Moving
FY19 18%
1,600 spaces Car
FY18 15%
Big W, Coles, Woolworths Coles, W, Big Major tenants Major
2
18% FY17 96 tenants of Number
GLA (sqm) GLA 27,877 27,877 29% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.25
Capitalisation rate (%) rate Capitalisation 6.75
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 188.0
1
8% retail Non
2009 redevelopment Latest
26% Specialties
Centre first opened first Centre 1983
6% majors Mini
Date acquired Date 2002
icutdprmn trs 29% stores department Discount Ownership interest (%) interest Ownership 100
31% Supermarkets Centre type Centre Sub Regional Sub
State QLD
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
west of the Brisbane CBD. It is anchored by Big W, Woolworths and Coles and includes more than 75 specialty stores. specialty 75 than more includes and Coles and Woolworths W, Big by anchored is It CBD. Brisbane the of west
Clifford Gardens Shopping Centre is a single level Sub Regional shopping centre located approximately 125 kilometres kilometres 125 approximately located centre shopping Regional Sub level single a is Centre Shopping Gardens Clifford
cliffordgardens.com.au
Corner James Street and Anzac Avenue, Toowoomba QLD 4350 QLD Toowoomba Avenue, Anzac and Street James Corner Clifford Gardens Shopping Centre Shopping Gardens Clifford
35 35 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
8.3 (years) GLA by expiry lease average Weighted
97.1 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 8.3
3
9,029 ($) Specialty – MAT/sqm
8,848 ($) Total – MAT/sqm
FY20+ 46%
60.4 ($m) (MAT) turnover annual Moving
FY19 18%
437 spaces Car
FY18 3%
Coles Major tenants Major
2
26% FY17 19 tenants of Number
GLA (sqm) GLA 7,511 7,511 8% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 7.50
Dec-15 date Valuation
Valuation (Internal) ($m) (Internal) Valuation 27.0
1
2001 redevelopment Latest
9% retail Non
Centre first opened first Centre 1985
16% Specialties
Date acquired Date 2006
20% majors Mini Ownership interest (%) interest Ownership 100
56% Supermarkets Centre type Centre Neighbourhood
State QLD
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
Target and includes more than 15 specialty stores. specialty 15 than more includes and Target
Maroochydore CBD and approximately 167 kilometres north-west of the Brisbane CBD. It is anchored by Coles and and Coles by anchored is It CBD. Brisbane the of north-west kilometres 167 approximately and CBD Maroochydore
Goldfields Plaza is a single level Neighbourhood shopping centre located in Gympie, 83 kilometres north of the the of north kilometres 83 Gympie, in located centre shopping Neighbourhood level single a is Plaza Goldfields
Corner Nash and Monkland Streets, Gympie QLD 4570 QLD Gympie Streets, Monkland and Nash Corner Goldfields Plaza Goldfields
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 36
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
4.0 (stars) rating Water NABERS
NABERS Energy rating (stars) rating Energy NABERS 3.5
4.3 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 16.0
3
9,435 ($) Specialty – MAT/sqm
6,991 ($) Total – MAT/sqm
356.0 ($m) (MAT) turnover annual Moving FY20+ 27%
2,501 spaces Car
FY19 10%
Target, Woolworths Target,
FY18 23%
Major tenants Major Kmart, Coles, W, Big Aldi,
2
25% FY17 169 tenants of Number
GLA (sqm) GLA 53,453 53,453 15% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 6.00
Dec-15 date Valuation
3% retail Non
Valuation (External) ($m) (External) Valuation 395.0
1
13% retail Other
2006 redevelopment Latest
23% Specialties
Centre first opened first Centre 1994
5% majors Mini
Date acquired Date 2002
icutdprmn trs 37% stores department Discount Ownership interest (%) interest Ownership 50
19% Supermarkets Centre type Centre Regional
State QLD
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
more than 110 specialty stores. specialty 110 than more
of the Brisbane CBD. It is anchored by Target, Big W, Woolworths, Coles, Kmart, Aldi and Event Cinemas and includes includes and Cinemas Event and Aldi Kmart, Coles, Woolworths, W, Big Target, by anchored is It CBD. Brisbane the of
Grand Plaza Shopping Centre is a single level Regional shopping centre located approximately 22 kilometres south south kilometres 22 approximately located centre shopping Regional level single a is Centre Shopping Plaza Grand
grandplaza.com.au
27-49 Browns Plains Road, Browns Plains QLD 4118 QLD Plains Browns Road, Plains Browns 27-49 Grand Plaza Shopping Centre Shopping Plaza Grand
37 37 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
6.3 (years) GLA by expiry lease average Weighted
97.7 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 10.1
3
10,132 ($) Specialty – MAT/sqm
8,694 ($) Total – MAT/sqm
FY20+ 30%
118.5 ($m) (MAT) turnover annual Moving
FY19 15%
752 spaces Car
FY18 7%
Big W, Woolworths W, Big Major tenants Major
2
36% FY17 47 tenants of Number
GLA (sqm) GLA 14,050 14,050 12% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.25
Capitalisation rate (%) rate Capitalisation 6.50
Dec-15 date Valuation
Valuation (Internal) ($m) (Internal) Valuation 78.0
1
2007 redevelopment Latest
2% retail Non
Centre first opened first Centre 1973
31% Specialties
Date acquired Date 2003
icutdprmn trs 41% stores department Discount Ownership interest (%) interest Ownership 100
26% Supermarkets Centre type Centre Sub Regional Sub
State QLD
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
and Big W and includes more than 35 specialty stores. specialty 35 than more includes and W Big and
Maroochydore CBD and approximately 166 kilometres north-west of the Brisbane CBD. It is anchored by Woolworths Woolworths by anchored is It CBD. Brisbane the of north-west kilometres 166 approximately and CBD Maroochydore
Gympie Central is a single level Sub Regional shopping centre located in Gympie, 82 kilometres north of the the of north kilometres 82 Gympie, in located centre shopping Regional Sub level single a is Central Gympie
gympiecentral.com.au
Corner Bruce Highway and Excelsior Road, Gympie QLD 4570 QLD Gympie Road, Excelsior and Highway Bruce Corner Gympie Central Gympie
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 38
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
10.7 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 10.2
3
6,668 ($) Specialty – MAT/sqm
3,963 ($) Total – MAT/sqm
FY20+ 40%
28.7 ($m) (MAT) turnover annual Moving
FY19 20%
253 spaces Car
FY18 28%
– Major tenants Major
2
0% FY17 25 tenants of Number
GLA (sqm) GLA 19,567 19,567 11% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 7.25
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 65.0
1
N/A redevelopment Latest
56% retail Non
Centre first opened first Centre 1991
2% retail Other
Date acquired Date 2003
12% Specialties Ownership interest (%) interest Ownership 100
29% majors Mini Centre type Centre Bulky Goods Bulky
State QLD
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
The centre features home goods, automotive and convenience usages. convenience and automotive goods, home features centre The
Indooroopilly Central is a single level Bulky Goods centre located approximately 6 kilometres south-west of the Brisbane CBD. CBD. Brisbane the of south-west kilometres 6 approximately located centre Goods Bulky level single a is Central Indooroopilly
34 Coonan Street, Indooroopilly QLD 4068 QLD Indooroopilly Street, Coonan 34 Indooroopilly Central Indooroopilly
39 39 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
3.3 (years) GLA by expiry lease average Weighted
96.2 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 11.7
3
12,257 ($) Specialty – MAT/sqm
16,758 ($) Total – MAT/sqm
FY20+ 62%
23.8 ($m) (MAT) turnover annual Moving
FY19 8%
138 spaces Car
FY18 13%
IGA Major tenants Major
2
0% FY17 23 tenants of Number
GLA (sqm) GLA 2,825 2,825 16% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.75
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 25.0
1
N/A redevelopment Latest
48% retail Non
Centre first opened first Centre 1973
2% retail Other Date acquired Date 2000
33% Specialties Ownership interest (%) interest Ownership 100
18% Supermarkets Centre type Centre Neighbourhood
State QLD
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
3 kilometres west of the Brisbane CBD. It is anchored by an IGA supermarket and includes more than 15 specialty stores. specialty 15 than more includes and supermarket IGA an by anchored is It CBD. Brisbane the of west kilometres 3
approximately Milton, of suburb inner the in located centre shopping Neighbourhood level multi a is Village Milton
miltonvillagesc.com.au
12-36 Baroona Road, Milton QLD 4064 QLD Milton Road, Baroona 12-36 Milton Village Milton
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 40
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
4.9 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 11.3
3
5,801 ($) Specialty – MAT/sqm
9,300 ($) Total – MAT/sqm
FY20+ 64%
48.1 ($m) (MAT) turnover annual Moving
FY19 25%
286 spaces Car
FY18 0%
Aldi, Woolworths Aldi, Major tenants Major
2
12% FY17 16 tenants of Number
GLA (sqm) GLA 5,595 5,595 0% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 20.3
1
2013 redevelopment Latest
Centre first opened first Centre 2004
34% retail Non Date acquired Date 2005
15% Specialties Ownership interest (%) interest Ownership 100
50% Supermarkets Centre type Centre Neighbourhood
State QLD
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
Brisbane CBD. It is anchored by Woolworths and Aldi and includes more than 10 specialty stores. specialty 10 than more includes and Aldi and Woolworths by anchored is It CBD. Brisbane
Monier Village is an open air Neighbourhood shopping centre located approximately 17 kilometres south-west of the the of south-west kilometres 17 approximately located centre shopping Neighbourhood air open an is Village Monier
166 Monier Road, Darra QLD 4076 QLD Darra Road, Monier 166 Monier Village Monier
41 41 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
6.2 (years) GLA by expiry lease average Weighted
99.1 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 15.6
3
7,826 ($) Specialty – MAT/sqm
6,644 ($) Total – MAT/sqm
321.8 ($m) (MAT) turnover annual Moving FY20+ 26%
2,543 spaces Car
FY19 10%
Target, Woolworths Target,
FY18 14%
Major tenants Major Kmart, Coles, W, Big Aldi,
2
21% FY17 182 tenants of Number
GLA (sqm) GLA 56,352 56,352 30% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 6.00
Dec-15 date Valuation
10% retail Non
Valuation (External) ($m) (External) Valuation 420.0
1
1% retail Other
2010 redevelopment Latest
28% Specialties
Centre first opened first Centre 1979
5% majors Mini
Date acquired Date 2014
icutdprmn trs 37% stores department Discount Ownership interest (%) interest Ownership 25
19% Supermarkets Centre type Centre Regional
State QLD
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
Brisbane CBD. It is anchored by Kmart, Big W, Target, Woolworths, Coles and Aldi and includes more than 120 specialty stores. specialty 120 than more includes and Aldi and Coles Woolworths, Target, W, Big Kmart, by anchored is It CBD. Brisbane
Mt Ommaney Centre is a single level Regional shopping centre located approximately 15 kilometres south-west of the the of south-west kilometres 15 approximately located centre shopping Regional level single a is Centre Ommaney Mt
mtommaneycentre.com.au
171 Dandenong Road, Mt Ommaney QLD 4074 QLD Ommaney Mt Road, Dandenong 171 Mt Ommaney Centre Ommaney Mt
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 42
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
3.3 (years) GLA by expiry lease average Weighted
95.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 16.9
3
5,157 ($) Specialty – MAT/sqm
14,926 ($) Total – MAT/sqm
FY20+ 82%
46.5 ($m) (MAT) turnover annual Moving
FY19 10%
274 spaces Car
FY18 7%
Coles Major tenants Major
2
0% FY17 14 tenants of Number
GLA (sqm) GLA 4,082 4,082 0% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.25
Capitalisation rate (%) rate Capitalisation 6.50
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 23.0
1
N/A redevelopment Latest
Centre first opened first Centre 2003
18% retail Non Date acquired Date 2005
17% Specialties Ownership interest (%) interest Ownership 100
66% Supermarkets Centre type Centre Neighbourhood
State QLD
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
111 kilometres north of the Brisbane CBD. It is anchored by Coles and includes more than 10 specialty stores. specialty 10 than more includes and Coles by anchored is It CBD. Brisbane the of north kilometres 111
approximately Coast, Sunshine the on located centre shopping Neighbourhood air open an is Village Shore North
722-728 David Low Way, Pacific Paradise QLD 4564 QLD Paradise Pacific Way, Low David 722-728 North Shore Village Shore North
43 43 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
1.2 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 8.8
3
11,437 ($) Specialty – MAT/sqm
16,758 ($) Total – MAT/sqm
FY20+ 17%
73.2 ($m) (MAT) turnover annual Moving
FY19 22%
274 spaces Car
FY18 0%
Woolworths Major tenants Major
2
52% FY17 17 tenants of Number
GLA (sqm) GLA 5,808 5,808 9% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 6.75
Dec-15 date Valuation
Valuation (Internal) ($m) (Internal) Valuation 28.0
1
N/A redevelopment Latest
25% retail Non
Centre first opened first Centre 2001
1% retail Other Date acquired Date 2003
17% Specialties Ownership interest (%) interest Ownership 100
57% Supermarkets Centre type Centre Neighbourhood
State QLD
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
Brisbane CBD. It is anchored by Woolworths and includes more than 10 specialty stores. specialty 10 than more includes and Woolworths by anchored is It CBD. Brisbane
Oxenford Village is a single level Neighbourhood shopping centre located approximately 62 kilometres south of the the of south kilometres 62 approximately located centre shopping Neighbourhood level single a is Village Oxenford
oxenfordvillage.com.au
2 Cottonwood Place, Oxenford QLD 4210 QLD Oxenford Place, Cottonwood 2 Oxenford Village Oxenford
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 44
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Water rating (stars) rating Water NABERS 1.5
NABERS Energy rating (stars) rating Energy NABERS 2.5
12.1 (years) GLA by expiry lease average Weighted
99.5 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 14.5
3
22,379 ($) Specialty – MAT/sqm
8,579 ($) Total – MAT/sqm
FY20+ 26%
307.1 ($m) (MAT) turnover annual Moving
FY19 20%
600 spaces Car
FY18 21%
Coles, David Jones David Coles, Major tenants Major
2
26% FY17 82 tenants of Number
GLA (sqm) GLA 39,062 39,062 7% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 7.75
Capitalisation rate (%) rate Capitalisation 5.25
Dec-15 date Valuation
Valuation (Internal) ($m) (Internal) Valuation 705.0
1
8% retail Non
2008 redevelopment Latest
18% Specialties
Centre first opened first Centre 2005
1% majors Mini Date acquired Date 2001
69% stores Department Ownership interest (%) interest Ownership 100
4% Supermarkets Centre type Centre City Centre City
State QLD
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
Louis Vuitton, Salvatore Ferragamo, Burberry, Bvlgari, Paspaley Pearls and Tiffany & Co. & Tiffany and Pearls Paspaley Bvlgari, Burberry, Ferragamo, Salvatore Vuitton, Louis
and Coles Central and includes more than 60 specialty stores. The centre features luxury retailers, including Chanel, Chanel, including retailers, luxury features centre The stores. specialty 60 than more includes and Central Coles and
Jones David by anchored is It CBD. Brisbane the of heart the in located Centre City level three a is QueensPlaza
queensplazashopping.com.au
226 Queen Street, Brisbane QLD 4000 QLD Brisbane Street, Queen 226 QueensPlaza
45 45 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Water rating (stars) rating Water NABERS 3.0
NABERS Energy rating (stars) rating Energy NABERS 3.5
4.2 (years) GLA by expiry lease average Weighted
98.6 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 12.8
3
9,544 ($) Specialty – MAT/sqm
8,381 ($) Total – MAT/sqm
FY20+ 25%
294.9 ($m) (MAT) turnover annual Moving
FY19 16%
2,160 spaces Car
FY18 9%
Aldi, Big W, Coles, Target, Woolworths Target, Coles, W, Big Aldi, Major tenants Major
2
23% FY17 133 tenants of Number
GLA (sqm) GLA 42,953 42,953 28% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.25
Capitalisation rate (%) rate Capitalisation 6.25
Dec-15 date Valuation
16% retail Non
Valuation (External) ($m) (External) Valuation 270.0
1
2% retail Other
1995 redevelopment Latest
19% Specialties
Centre first opened first Centre 1974
7% majors Mini
Date acquired Date 2002
icutdprmn trs 33% stores department Discount Ownership interest (%) interest Ownership 50
24% Supermarkets Centre type Centre Regional
State QLD
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
of Surfers Paradise. It is anchored by Woolworths, Coles, Aldi, Target and Big W and includes more than 80 specialty stores. specialty 80 than more includes and W Big and Target Aldi, Coles, Woolworths, by anchored is It Paradise. Surfers of
Runaway Bay Shopping Village is a single level Regional shopping centre located approximately 10 kilometres northwest kilometres 10 approximately located centre shopping Regional level single a is Village Shopping Bay Runaway
runawaybaycentre.com.au
10-12 Lae Drive, Runaway Bay QLD 4216 QLD Bay Runaway Drive, Lae 10-12 Runaway Bay Shopping Village Shopping Bay Runaway
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 46
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
4.7 (years) GLA by expiry lease average Weighted
98.3 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 13.4
3
6,187 ($) Specialty – MAT/sqm
6,062 ($) Total – MAT/sqm
FY20+ 48%
105.8 ($m) (MAT) turnover annual Moving
FY19 14%
1,048 spaces Car
FY18 10%
Best & Less, Big W, Woolworths W, Big Less, & Best Major tenants Major
2
17% FY17 72 tenants of Number
GLA (sqm) GLA 22,891 22,891 11% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.75
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
21% retail Non
Valuation (Internal) ($m) (Internal) Valuation 89.2
1
0.2% retail Other
2001 redevelopment Latest
21% Specialties
Centre first opened first Centre 1982
12% majors Mini
Date acquired Date 1998
icutdprmn trs 30% stores department Discount Ownership interest (%) interest Ownership 100
17% Supermarkets Centre type Centre Sub Regional Sub
State QLD
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
19 kilometres north of the Brisbane CBD. It is anchored by Woolworths and Big W and includes more than 45 specialty stores. specialty 45 than more includes and W Big and Woolworths by anchored is It CBD. Brisbane the of north kilometres 19
Taigum Square is a single level Sub Regional shopping centre located in the northern suburbs of Brisbane, approximately Brisbane, of suburbs northern the in located centre shopping Regional Sub level single a is Square Taigum
taigumsquare.com.au
Corner Church and Beams Roads, Taigum QLD 4018 QLD Taigum Roads, Beams and Church Corner Taigum Square Taigum
47 47 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Energy rating (stars) rating Energy NABERS 2.0
9.8 (years) GLA by expiry lease average Weighted
99.4 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 21.5
3
11,023 ($) Specialty – MAT/sqm
5,613 ($) Total – MAT/sqm
FY20+ 15%
343.3 ($m) (MAT) turnover annual Moving
FY19 20%
1,450 spaces Car
FY18 25%
Coles, Myer, Target Myer, Coles, Major tenants Major
2
21% FY17 197 tenants of Number
GLA (sqm) GLA 63,744 63,744 19% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 5.75
6% retail Non
Dec-15 date Valuation
5% retail Other
Valuation (External) ($m) (External) Valuation 790.0
1
20% Specialties
2006 redevelopment Latest
7% majors Mini
Centre first opened first Centre 1988
48% stores Department
Date acquired Date 1998
icutdprmn trs 11% stores department Discount Ownership interest (%) interest Ownership 50
3% Supermarkets Centre type Centre City Centre City
State QLD
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
Event Cinemas and Coles Central and includes more than 150 specialty stores. specialty 150 than more includes and Central Coles and Cinemas Event
The Myer Centre Brisbane is a six level City Centre located in the heart of Brisbane. It is anchored by Myer, Target, Target, Myer, by anchored is It Brisbane. of heart the in located Centre City level six a is Brisbane Centre Myer The
themyercentre.com.au
91 Queen Street, Brisbane QLD 4000 QLD Brisbane Street, Queen 91 The Myer Centre Brisbane Centre Myer The
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 48
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
7.5 (years) GLA by expiry lease average Weighted
97.2 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 15.0
3
8,047 ($) Specialty – MAT/sqm
6,802 ($) Total – MAT/sqm
FY20+ 35%
235.3 ($m) (MAT) turnover annual Moving
FY19 13%
1,582 spaces Car
FY18 14%
Aldi, Coles, Kmart, Target Kmart, Coles, Aldi, Major tenants Major
2
21% FY17 129 tenants of Number
GLA (sqm) GLA 43,893 43,893 17% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 6.75
Dec-15 date Valuation
12% retail Non
Valuation (External) ($m) (External) Valuation 228.3
1
8% retail Other
2011 redevelopment Latest
21% Specialties
Centre first opened first Centre 1967
14% majors Mini
Date acquired Date 2003
icutdprmn trs 35% stores department Discount Ownership interest (%) interest Ownership 100
10% Supermarkets Centre type Centre Regional
State QLD
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
It is anchored by Target, Kmart, Aldi, Coles and BCC Cinema complex and includes more than 95 specialty stores. specialty 95 than more includes and complex Cinema BCC and Coles Aldi, Kmart, Target, by anchored is It
Toombul is a two level Regional shopping centre located approximately 10 kilometres north-east of the Brisbane CBD. CBD. Brisbane the of north-east kilometres 10 approximately located centre shopping Regional level two a is Toombul
toombulcentre.com.au
1015 Sandgate Road, Nundah QLD 4012 QLD Nundah Road, Sandgate 1015 Toombul
49 49 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Energy rating (stars) rating Energy NABERS 4.5
5.9 (years) GLA by expiry lease average Weighted
98.9 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 7.7
3
9,989 ($) Specialty – MAT/sqm
5,699 ($) Total – MAT/sqm
FY20+ 38%
105.2 ($m) (MAT) turnover annual Moving
FY19 2%
1,149 spaces Car
FY18 16%
Big W, Harvey Norman, Woolworths Norman, Harvey W, Big Major tenants Major
2
11% FY17 43 tenants of Number
GLA (sqm) GLA 22,198 22,198 34% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
14% retail Non
Valuation (External) ($m) (External) Valuation 62.5
1
12% Specialties
N/A redevelopment Latest
26% majors Mini
Centre first opened first Centre 2006
8% stores Department
Date acquired Date 2005
icutdprmn trs 25% stores department Discount Ownership interest (%) interest Ownership 100
16% Supermarkets Centre type Centre Sub Regional Sub
State QLD
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
and includes more than 20 specialty stores. specialty 20 than more includes and
W Big and Woolworths by anchored is It Beach. Airlie of south-west kilometres 5 approximately Queensland, North
of region Bowen and Whitsunday the in located centre shopping Regional Sub level single a is Plaza Whitsunday
whitsundayplaza.com.au
8 Galbraith Park Drive, Cannonvale QLD 4802 QLD Cannonvale Drive, Park Galbraith 8 Whitsunday Plaza Whitsunday South Australia
l Wholly owned ¢ Jointly owned
ELIZABETH HILTON PLAZA KURRALTA CENTRAL
CASTLE PLAZA ADELAIDE
COLONNADES
50 | Vicinity Centres Direct Portfolio December 2015 SA Page Castle Plaza Shopping Centre 53 Colonnades 54 Elizabeth Shopping Centre 55 Hilton Plaza 56 Kurralta Central 57
Colonnades, SA
Vicinity Centres Direct Portfolio December 2015 | 51 Elizabeth Shopping Centre South Australia
$370 million valuation
80,000+ sqm gross lettable area
150+ specialty stores
52 | Vicinity Centres Direct Portfolio December 2015
53 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Water rating (stars) rating Water NABERS 3.5
NABERS Energy rating (stars) rating Energy NABERS 2.0
4.5 (years) GLA by expiry lease average Weighted
98.9 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 15.1
3
8,360 ($) Specialty – MAT/sqm
6,930 ($) Total – MAT/sqm
FY20+ 34%
145.3 ($m) (MAT) turnover annual Moving
FY19 14%
1,315 spaces Car
FY18 13%
Coles, Foodland, Target Foodland, Coles, Major tenants Major
2
17% FY17 75 tenants of Number
GLA (sqm) GLA 22,838 22,838 22% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
7% retail Non
Valuation (External) ($m) (External) Valuation 168.9
1
7% retail Other
2000 redevelopment Latest
22% Specialties
Centre first opened first Centre 1987
11% majors Mini
Date acquired Date 2002
icutdprmn trs 35% stores department Discount Ownership interest (%) interest Ownership 100
18% Supermarkets Centre type Centre Sub Regional Sub
State SA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
south-west of the Adelaide CBD. It is anchored by Target, Coles and Foodland and includes more than 55 specialty stores. specialty 55 than more includes and Foodland and Coles Target, by anchored is It CBD. Adelaide the of south-west
kilometres 6 approximately located centre shopping Regional Sub level single a is Centre Shopping Plaza Castle
castleplaza.com.au
992 South Road, Edwardstown SA 5039 SA Edwardstown Road, South 992 Castle Plaza Shopping Centre Shopping Plaza Castle
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 54
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
6.4 (years) GLA by expiry lease average Weighted
97.2 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 16.8
3
6,255 ($) Specialty – MAT/sqm
4,861 ($) Total – MAT/sqm
272.3 ($m) (MAT) turnover annual Moving FY20+ 23%
3,550 spaces Car
FY19 17%
Kmart, Myer, Woolworths Myer, Kmart,
FY18 15%
Major tenants Major Scarfe, Harris Coles, W, Big
2
28% FY17 165 tenants of Number
GLA (sqm) GLA 66,639 66,639 17% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.25
Capitalisation rate (%) rate Capitalisation 7.00
12% retail Non
Dec-15 date Valuation
2% retail Other
Valuation (External) ($m) (External) Valuation 295.5
1
20% Specialties
2015 redevelopment Latest
16% majors Mini
Centre first opened first Centre 1979
7% stores Department
Date acquired Date 2003
icutdprmn trs 29% stores department Discount Ownership interest (%) interest Ownership 50
12% Supermarkets Centre type Centre Regional
State SA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
addition of Aldi. of addition
more than 110 specialty stores. Scheduled for completion in March 2016, the upcoming redevelopment will see the the see will redevelopment upcoming the 2016, March in completion for Scheduled stores. specialty 110 than more
south of the Adelaide CBD. It is anchored by Myer, Big W, Kmart, Woolworths, Coles and Harris Scarfe and includes includes and Scarfe Harris and Coles Woolworths, Kmart, W, Big Myer, by anchored is It CBD. Adelaide the of south
Colonnades is a two level Regional shopping centre located in the Noarlunga Town Square, approximately 30 kilometres kilometres 30 approximately Square, Town Noarlunga the in located centre shopping Regional level two a is Colonnades
colonnades.com.au
Lot 54 Beach Road, Noarlunga Centre SA 5168 SA Centre Noarlunga Road, Beach 54 Lot Colonnades
55 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
5.0 (stars) rating Water NABERS
NABERS Energy rating (stars) rating Energy NABERS 3.5
5.8 (years) GLA by expiry lease average Weighted
99.6 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 16.9
3
7,226 ($) Specialty – MAT/sqm
5,647 ($) Total – MAT/sqm
348.3 ($m) (MAT) turnover annual Moving FY20+ 19%
3,228 spaces Car
FY19 8%
Target, Woolworths Target,
FY18 19%
Major tenants Major Scarfe, Harris Coles, W, Big
2
23% FY17 228 tenants of Number
GLA (sqm) GLA 80,417 80,417 31% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
17% retail Non
Valuation (Internal) ($m) (Internal) Valuation 370.0
1
7% retail Other
2005 redevelopment Latest
24% Specialties
Centre first opened first Centre 1960
12% majors Mini
Date acquired Date 1998
icutdprmn trs 29% stores department Discount Ownership interest (%) interest Ownership 100
11% Supermarkets Centre type Centre Regional
State SA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
more than 150 specialty stores. specialty 150 than more
the Adelaide CBD. It is anchored by Big W, Coles, Target, Woolworths, Reading Cinemas and Harris Scarfe and includes includes and Scarfe Harris and Cinemas Reading Woolworths, Target, Coles, W, Big by anchored is It CBD. Adelaide the
Elizabeth Shopping Centre is a two level Regional shopping centre located approximately 28 kilometres north-east of of north-east kilometres 28 approximately located centre shopping Regional level two a is Centre Shopping Elizabeth
elizabethsc.com.au
50 Elizabeth Way, Elizabeth SA 5112 SA Elizabeth Way, Elizabeth 50 Elizabeth Shopping Centre Shopping Elizabeth
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 56
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
2.5 (years) GLA by expiry lease average Weighted
96.4 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 10.0
3
7,599 ($) Specialty – MAT/sqm
10,649 ($) Total – MAT/sqm
FY20+ 13%
40.8 ($m) (MAT) turnover annual Moving
FY19 31%
228 spaces Car
FY18 20%
Woolworths Major tenants Major
2
19% FY17 12 tenants of Number
GLA (sqm) GLA 4,453 4,453 17% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 17.8
1
1998 redevelopment Latest
Centre first opened first Centre 1998
6% retail Non Date acquired Date 2003
18% Specialties Ownership interest (%) interest Ownership 100
76% Supermarkets Centre type Centre Neighbourhood
State SA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
It is anchored by Woolworths and includes more than 10 specialty stores. specialty 10 than more includes and Woolworths by anchored is It
Hilton Plaza is a two level Neighbourhood shopping centre located approximately 3 kilometres west of the Adelaide CBD. CBD. Adelaide the of west kilometres 3 approximately located centre shopping Neighbourhood level two a is Plaza Hilton
Corner Sir Donald Bradman Drive and Bagot Avenue, Hilton SA 5033 SA Hilton Avenue, Bagot and Drive Bradman Donald Sir Corner Hilton Plaza Hilton
57 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
5.2 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 13.7
3
7,654 ($) Specialty – MAT/sqm
7,270 ($) Total – MAT/sqm
FY20+ 30%
75.0 ($m) (MAT) turnover annual Moving
FY19 7%
548 spaces Car
FY18 19%
Coles, Kmart Coles, Major tenants Major
2
20% FY17 14 tenants of Number
GLA (sqm) GLA 10,675 10,675 24% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 7.75
Capitalisation rate (%) rate Capitalisation 6.75
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 36.8
1
2000 redevelopment Latest
3% retail Non
Centre first opened first Centre 1969
8% Specialties
Date acquired Date 2003
icutdprmn trs 66% stores department Discount Ownership interest (%) interest Ownership 100
22% Supermarkets Centre type Centre Sub Regional Sub
State SA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
Adelaide CBD. It is anchored by Kmart and Coles and includes more than 10 specialty stores. specialty 10 than more includes and Coles and Kmart by anchored is It CBD. Adelaide
Kurralta Central is a single level Sub Regional shopping centre located approximately 6 kilometres south-west of the the of south-west kilometres 6 approximately located centre shopping Regional Sub level single a is Central Kurralta
kurraltacentral.com.au
153 Anzac Highway, Kurralta Park SA 5037 SA Park Kurralta Highway, Anzac 153 Kurralta Central Kurralta Victoria and Tasmania
l Wholly owned ¢ Jointly owned
WODONGA PLAZA
ROXBURGH PARK BROADMEADOWS
DFO ESSENDON BRIMBANK NORTHLAND SUNSHINE VICTORIA GARDENS MELBOURNE MARKETPLACE EMPORIUM MELBOURNE MYER BOURKE DFO SOUTH WHARF STREET BOX HILL CENTRAL (NORTH) CORIO BOX HILL CENTRAL (SOUTH) ALTONA GATE BELMONT VILLAGE FOREST HILL CHASE CHADSTONE THE GLEN OAKLEIGH CENTRAL BRANDON PARK
DFO MOORABBIN
CRANBOURNE PARK BAYSIDE THE GATEWAY
MORNINGTON CENTRAL NORTHGATE EASTLANDS BENTONS SQUARE
HOBART
58 | Vicinity Centres Direct Portfolio December 2015 VIC Page Altona Gate Shopping Centre 61 Bayside Shopping Centre 62 Belmont Village 63 Bentons Square 64 Box Hill Central (North Precinct) 65 Box Hill Central (South Precinct) 66 Brandon Park 67 Brimbank Shopping Centre 68 Broadmeadows Shopping Centre 69 Chadstone Shopping Centre 70 Corio Shopping Centre 71 Cranbourne Park 72 DFO Essendon 73 DFO Moorabbin 74 DFO South Wharf 75 Emporium Melbourne 76 Forest Hill Chase 77 Mornington Central 78 Myer Bourke Street 79 Northland Shopping Centre 80 Oakleigh Central 81 Roxburgh Park Shopping Centre 82 Sunshine Marketplace 83 The Gateway 84 The Glen 85 Victoria Gardens Shopping Centre 86 Wodonga Plaza 87
TAS Eastlands Shopping Centre 88 Northgate Shopping Centre 89
Chadstone Shopping Centre, VIC
Vicinity Centres Direct Portfolio December 2015 | 59 Emporium Melbourne Victoria
8 level world-class retail experience
200+ premium retailers
1,100 seat café court
60 | Vicinity Centres Direct Portfolio December 2015
61 61 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Water rating (stars) rating Water NABERS 4.5
NABERS Energy rating (stars) rating Energy NABERS 3.0
3.8 (years) GLA by expiry lease average Weighted
99.4 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 14.8
3
7,071 ($) Specialty – MAT/sqm
6,003 ($) Total – MAT/sqm
FY20+ 21%
144.4 ($m) (MAT) turnover annual Moving
FY19 13%
1,622 spaces Car
FY18 25%
Aldi, Coles, Kmart Coles, Aldi, Major tenants Major
2
24% FY17 90 tenants of Number
GLA (sqm) GLA 26,284 26,284 17% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 9.00
Capitalisation rate (%) rate Capitalisation 7.50
Dec-15 date Valuation
7% retail Non
Valuation (External) ($m) (External) Valuation 91.0
1
3% retail Other
2014 redevelopment Latest
24% Specialties
Centre first opened first Centre 1977
16% majors Mini
Date acquired Date 1994
icutdprmn trs 30% stores department Discount Ownership interest (%) interest Ownership 100
20% Supermarkets Centre type Centre Sub Regional Sub
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
than 60 specialty stores. specialty 60 than
approximately 10 kilometres west of the Melbourne CBD. It is anchored by Kmart, Coles and Aldi and includes more more includes and Aldi and Coles Kmart, by anchored is It CBD. Melbourne the of west kilometres 10 approximately
Altona Gate Shopping Centre is a four level Sub Regional shopping centre located in the northern suburbs of Melbourne, Melbourne, of suburbs northern the in located centre shopping Regional Sub level four a is Centre Shopping Gate Altona
altonagate.com.au
124-134 Millers Road, Altona North VIC 3025 VIC North Altona Road, Millers 124-134 Altona Gate Shopping Centre Shopping Gate Altona
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 62
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
5.0 (stars) rating Water NABERS
NABERS Energy rating (stars) rating Energy NABERS 3.5
5.6 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 17.6
3
7,057 ($) Specialty – MAT/sqm
4,904 ($) Total – MAT/sqm
407.8 ($m) (MAT) turnover annual Moving FY20+ 25%
3,448 spaces Car
FY19 9%
Toys "R" Us, Woolworths Us, "R" Toys
FY18 20%
Major tenants Major Target, Myer, Kmart, Coles, Aldi,
2
24% FY17 266 tenants of Number
GLA (sqm) GLA 88,899 88,899 22% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 6.25
4% retail Non
Dec-15 date Valuation
10% retail Other
Valuation (Internal) ($m) (Internal) Valuation 560.0
1
27% Specialties
2011 redevelopment Latest
13% majors Mini
Centre first opened first Centre 1971
19% stores Department
Date acquired Date 1994
icutdprmn trs 16% stores department Discount Ownership interest (%) interest Ownership 100
11% Supermarkets Centre type Centre Major Regional Major
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
provide a new dining experience with child friendly facilities. friendly child with experience dining new a provide
Aldi and Hoyts and includes more than 190 specialty stores. The ground level food court was recently upgraded to to upgraded recently was court food level ground The stores. specialty 190 than more includes and Hoyts and Aldi
approximately 50 kilometres south of the Melbourne CBD. It is anchored by Myer, Target, Kmart, Coles, Woolworths, Woolworths, Coles, Kmart, Target, Myer, by anchored is It CBD. Melbourne the of south kilometres 50 approximately
Bayside Shopping Centre is a three level Major Regional shopping centre located in the heart of Frankston, Frankston, of heart the in located centre shopping Regional Major level three a is Centre Shopping Bayside
baysidesc.com.au
28 Beach Road, Frankston VIC 3199 VIC Frankston Road, Beach 28 Bayside Shopping Centre Shopping Bayside
63 63 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
4.3 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 14.5
3
6,433 ($) Specialty – MAT/sqm
6,694 ($) Total – MAT/sqm
FY20+ 51%
93.1 ($m) (MAT) turnover annual Moving
FY19 17%
570 spaces Car
FY18 17%
Coles, Kmart Coles, Major tenants Major
2
15% FY17 18 tenants of Number
GLA (sqm) GLA 14,029 14,029 0% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 6.75
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 46.3
1
1% retail Non
1970 redevelopment Latest
6% retail Other
Centre first opened first Centre 1970
10% Specialties
Date acquired Date 2003
icutdprmn trs 60% stores department Discount Ownership interest (%) interest Ownership 100
24% Supermarkets Centre type Centre Sub Regional Sub
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
of the Melbourne CBD. It is anchored by Kmart and Coles and includes more than 10 specialty stores. specialty 10 than more includes and Coles and Kmart by anchored is It CBD. Melbourne the of
south-west kilometres 75 approximately located centre shopping Regional Sub level single a is Village Belmont
belmontvillage.com.au
65 High Street, Belmont VIC 3216 VIC Belmont Street, High 65 Belmont Village Belmont
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 64
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
8.8 (years) GLA by expiry lease average Weighted
94.6 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 12.7
3
7,140 ($) Specialty – MAT/sqm
15,097 ($) Total – MAT/sqm
FY20+ 49%
133.3 ($m) (MAT) turnover annual Moving
FY19 13%
534 spaces Car
FY18 20%
Woolworths Major tenants Major
2
3% FY17 40 tenants of Number
GLA (sqm) GLA 10,029 10,029 15% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.25
Capitalisation rate (%) rate Capitalisation 6.25
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 77.3
1
8% retail Non
2009 redevelopment Latest
1% retail Other
Centre first opened first Centre 2002
34% Specialties
Date acquired Date 2014
13% majors Mini Ownership interest (%) interest Ownership 50
45% Supermarkets Centre type Centre Neighbourhood
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
Melbourne CBD. It is anchored by Woolworths and includes more than 25 specialty stores. specialty 25 than more includes and Woolworths by anchored is It CBD. Melbourne
Bentons Square is a single level Neighbourhood shopping centre located approximately 66 kilometres south-east of the the of south-east kilometres 66 approximately located centre shopping Neighbourhood level single a is Square Bentons
bentonssquare.com.au
Corner Bentons and Dunns Roads, Mornington VIC 3931 VIC Mornington Roads, Dunns and Bentons Corner Bentons Square Bentons
65 65 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
2.8 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 16.8
3
5,856 ($) Specialty – MAT/sqm
6,866 ($) Total – MAT/sqm
FY20+ 33%
82.1 ($m) (MAT) turnover annual Moving
FY19 26%
901 spaces Car
FY18 12%
Coles, Harris Scarfe Scarfe Harris Coles, Major tenants Major
2
12% FY17 82 tenants of Number
GLA (sqm) GLA 14,586 14,586 16% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.25
Capitalisation rate (%) rate Capitalisation 7.25
Dec-15 date Valuation
17% retail Non
Valuation (Internal) ($m) (Internal) Valuation 76.0
1
4% retail Other
2007 redevelopment Latest
33% Specialties
Centre first opened first Centre 1975
6% majors Mini
Date acquired Date 2001
icutdprmn trs 17% stores department Discount Ownership interest (%) interest Ownership 100
23% Supermarkets Centre type Centre Sub Regional Sub
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
and includes more than 40 specialty stores. specialty 40 than more includes and
(South Precinct), approximately 15 kilometres east of the Melbourne CBD. It is anchored by Coles and Harris Scarfe Scarfe Harris and Coles by anchored is It CBD. Melbourne the of east kilometres 15 approximately Precinct), (South
Central Hill Box to adjacent centre shopping Regional Sub level two a is Precinct) (North Central Hill Box
boxhillcentral.com.au
17 Market Street, Box Hill VIC 3128 VIC Hill Box Street, Market 17 Box Hill Central (North Precinct) (North Central Hill Box
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 66
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
7.3 (years) GLA by expiry lease average Weighted
98.3 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 15.3
3
8,876 ($) Specialty – MAT/sqm
6,946 ($) Total – MAT/sqm
FY20+ 41%
145.5 ($m) (MAT) turnover annual Moving
FY19 15%
1,516 spaces Car
FY18 17%
Big W, Woolworths W, Big Major tenants Major
2
14% FY17 114 tenants of Number
GLA (sqm) GLA 23,390 23,390 13% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.25
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 155.0
1
11% retail Non
2010 redevelopment Latest
34% Specialties
Centre first opened first Centre 1987
4% majors Mini
Date acquired Date 2000
icutdprmn trs 35% stores department Discount Ownership interest (%) interest Ownership 100
17% Supermarkets Centre type Centre Sub Regional Sub
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
by Big W and Woolworths and includes more than 40 specialty stores. specialty 40 than more includes and Woolworths and W Big by
adjacent to Box Hill Central (North Precinct), approximately 14 kilometres east of the Melbourne CBD. It is anchored anchored is It CBD. Melbourne the of east kilometres 14 approximately Precinct), (North Central Hill Box to adjacent
Box Hill Central (South Precinct) is a single level Sub Regional shopping centre located above Box Hill train station, station, train Hill Box above located centre shopping Regional Sub level single a is Precinct) (South Central Hill Box
boxhillcentral.com.au
1 Main Street, Box Hill VIC 3128 VIC Hill Box Street, Main 1 Box Hill Central (South Precinct) (South Central Hill Box
67 67 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
4.1 (years) GLA by expiry lease average Weighted
99.4 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 17.8
3
5,807 ($) Specialty – MAT/sqm
6,769 ($) Total – MAT/sqm
FY20+ 32%
130.1 ($m) (MAT) turnover annual Moving
FY19 25%
1,400 spaces Car
FY18 9%
Aldi, Coles, Kmart Coles, Aldi, Major tenants Major
2
13% FY17 89 tenants of Number
GLA (sqm) GLA 22,944 22,944 21% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 9.00
Capitalisation rate (%) rate Capitalisation 7.50
Dec-15 date Valuation
18% retail Non
Valuation (External) ($m) (External) Valuation 116.4
1
2% retail Other
2003 redevelopment Latest
24% Specialties
Centre first opened first Centre 1970
9% majors Mini
Date acquired Date 2003
icutdprmn trs 31% stores department Discount Ownership interest (%) interest Ownership 50
16% Supermarkets Centre type Centre Sub Regional Sub
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
of the Melbourne CBD. It is anchored by Coles, Kmart and Aldi and includes more than 60 specialty stores. specialty 60 than more includes and Aldi and Kmart Coles, by anchored is It CBD. Melbourne the of
south-east kilometres 23 approximately located centre shopping Regional Sub level two a is Park Brandon
brandonparkcentre.com.au
Springvale Road, Wheelers Hill VIC 3150 VIC Hill Wheelers Road, Springvale Brandon Park Brandon
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 68
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Energy rating (stars) rating Energy NABERS 2.5
4.8 (years) GLA by expiry lease average Weighted
99.5 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 16.7
3
5,501 ($) Specialty – MAT/sqm
5,377 ($) Total – MAT/sqm
FY20+ 38%
180.7 ($m) (MAT) turnover annual Moving
FY19 15%
1,650 spaces Car
FY18 18%
Aldi, Coles, Target, Woolworths Target, Coles, Aldi, Major tenants Major
2
8% FY17 125 tenants of Number
GLA (sqm) GLA 37,906 37,906 20% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 7.25
Dec-15 date Valuation
7% retail Non
Valuation (External) ($m) (External) Valuation 165.2
1
5% retail Other
2012 redevelopment Latest
23% Specialties
Centre first opened first Centre 1979
10% majors Mini
Date acquired Date 2002
icutdprmn trs 19% stores department Discount Ownership interest (%) interest Ownership 100
35% Supermarkets Centre type Centre Sub Regional Sub
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
80 specialty stores. specialty 80
than more includes and Aldi and Target Coles, Woolworths, by anchored is It CBD. Melbourne the of north-west
kilometres 17 approximately located centre shopping Regional Sub level single a is Centre Shopping Brimbank
brimbankcentral.com.au
Corner Neale and Station Roads, Deer Park VIC 3023 VIC Park Deer Roads, Station and Neale Corner Brimbank Shopping Centre Shopping Brimbank
69 69 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Water rating (stars) rating Water NABERS 3.0
NABERS Energy rating (stars) rating Energy NABERS 2.0
4.7 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 19.0
3
5,882 ($) Specialty – MAT/sqm
4,874 ($) Total – MAT/sqm
FY20+ 35%
267.5 ($m) (MAT) turnover annual Moving
FY19 22%
3,051 spaces Car
FY18 18%
Aldi, Big W, Coles, Target, Woolworths Target, Coles, W, Big Aldi, Major tenants Major
2
16% FY17 196 tenants of Number
GLA (sqm) GLA 61,513 61,513 9% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.25
Capitalisation rate (%) rate Capitalisation 6.75
Dec-15 date Valuation
6% retail Non
Valuation (Internal) ($m) (Internal) Valuation 333.3
1
10% retail Other
2011 redevelopment Latest
26% Specialties
Centre first opened first Centre 1974
18% majors Mini
Date acquired Date 1994
icutdprmn trs 25% stores department Discount Ownership interest (%) interest Ownership 100
15% Supermarkets Centre type Centre Regional
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
'Quiet Room', Victoria's first digital interactive playground, and Wi-Fi for shopping convenience. shopping for Wi-Fi and playground, interactive digital first Victoria's Room', 'Quiet
Hoyts Cinema and includes more than 140 specialty stores. The centre features family friendly amenities such as the the as such amenities friendly family features centre The stores. specialty 140 than more includes and Cinema Hoyts
approximately 15 kilometres north-west of the Melbourne CBD. It is anchored by Target, Woolworths, Coles, Big W, Aldi and Aldi W, Big Coles, Woolworths, Target, by anchored is It CBD. Melbourne the of north-west kilometres 15 approximately
Broadmeadows Shopping Centre is a single level Regional shopping centre with a Homemaker Centre located located Centre Homemaker a with centre shopping Regional level single a is Centre Shopping Broadmeadows
broadmeadowscentral.com.au
1099-1169 Pascoe Vale Road, Broadmeadows VIC 3047 VIC Broadmeadows Road, Vale Pascoe 1099-1169 Broadmeadows Shopping Centre Shopping Broadmeadows
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 70
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Energy rating (stars) rating Energy NABERS 4.0
5.6 (years) GLA by expiry lease average Weighted
99.8 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 16.0
3
18,035 ($) Specialty – MAT/sqm
11,039 ($) Total – MAT/sqm
1,451.1 ($m) (MAT) turnover annual Moving FY20+ 30%
9,330 spaces Car
FY19 10%
Myer, Target, Toys "R" Us, Woolworths Us, "R" Toys Target, Myer,
FY18 10%
Major tenants Major Kmart, Jones, David Coles, Aldi,
2
22% FY17 432 tenants of Number
GLA (sqm) GLA 154,218 154,218 29% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 7.50
Capitalisation rate (%) rate Capitalisation 4.75
12% retail Non
Dec-15 date Valuation
1% retail Other
Valuation (External) ($m) (External) Valuation 4,200.0
1
28% Specialties
2015 redevelopment Latest
18% majors Mini
Centre first opened first Centre 1960
25% stores Department
Date acquired Date 1994
icutdprmn trs 8% stores department Discount Ownership interest (%) interest Ownership 50
7% Supermarkets Centre type Centre Super Regional Super
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
and entertainment precinct. entertainment and
$622 million expansion to incorporate international flagship stores, an expanded luxury offer and a world-class food food world-class a and offer luxury expanded an stores, flagship international incorporate to expansion million $622
a undergoing is Chadstone stores. specialty 400 than more includes and GAP and Group William-Sonoma Zara,
Aldi, Woolworths, Coles, Target, Kmart, Myer, Jones, David by anchored is It CBD. Melbourne the of
south-east kilometres 17 approximately located centre shopping Regional Super level two a is Centre Shopping Chadstone
chadstone.com.au
1341 Dandenong Road, Chadstone VIC 3148 VIC Chadstone Road, Dandenong 1341 Chadstone Shopping Centre Shopping Chadstone
71 71 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Water rating (stars) rating Water NABERS 3.0
NABERS Energy rating (stars) rating Energy NABERS 4.0
4.7 (years) GLA by expiry lease average Weighted
99.4 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 15.9
3
5,500 ($) Specialty – MAT/sqm
6,356 ($) Total – MAT/sqm
FY20+ 30%
159.4 ($m) (MAT) turnover annual Moving
FY19 16%
1,530 spaces Car
FY18 14%
Coles, Kmart, Woolworths Kmart, Coles, Major tenants Major
2
22% FY17 120 tenants of Number
GLA (sqm) GLA 31,330 31,330 19% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 7.50
Dec-15 date Valuation
18% retail Non
Valuation (External) ($m) (External) Valuation 126.0
1
1% retail Other
2005 redevelopment Latest
27% Specialties
Centre first opened first Centre 1973
9% majors Mini
Date acquired Date 2002
icutdprmn trs 19% stores department Discount Ownership interest (%) interest Ownership 100
26% Supermarkets Centre type Centre Sub Regional Sub
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
includes more than 75 specialty stores. specialty 75 than more includes
approximately 60 kilometres south-west of the Melbourne CBD. It is anchored by Kmart, Coles and Woolworths and and Woolworths and Coles Kmart, by anchored is It CBD. Melbourne the of south-west kilometres 60 approximately
Corio Shopping Centre is a two level Sub Regional shopping centre located 8 kilometres north of Geelong's CBD or, or, CBD Geelong's of north kilometres 8 located centre shopping Regional Sub level two a is Centre Shopping Corio
coriocentral.com.au
Corner Bacchus Marsh and Purnell Roads, Corio VIC 3214 VIC Corio Roads, Purnell and Marsh Bacchus Corner Corio Shopping Centre Shopping Corio
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 72
Redeveloped during 2015. during Redeveloped 5
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
5.1 (years) GLA by expiry lease average Weighted
99.5 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty N/A
5 3
N/A ($) Specialty – MAT/sqm
5
N/A ($) Total – MAT/sqm
5
N/A ($m) (MAT) turnover annual Moving
FY20+ 74% 5
1,700 spaces Car
FY19 3%
Kmart, Target, Woolworths Target, Kmart,
FY18 10%
Major tenants Major Scarfe, Harris Coles,
2
7% FY17 141 tenants of Number
GLA (sqm) GLA 46,981 46,981 6% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 6.25
Dec-15 date Valuation
11% retail Non
Valuation (External) ($m) (External) Valuation 280.0
1
1% retail Other
2015 redevelopment Latest
25% Specialties
Centre first opened first Centre 1979
19% majors Mini
Date acquired Date 2000
icutdprmn trs 28% stores department Discount Ownership interest (%) interest Ownership 50
17% Supermarkets Centre type Centre Regional
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
90 specialty stores. Expansion of the centre was completed in late 2015 to include a new casual dining precinct. dining casual new a include to 2015 late in completed was centre the of Expansion stores. specialty 90
than more includes and Scarfe Harris and Woolworths Kmart, Target, Coles, by anchored is It CBD. Melbourne the of
south-east kilometres 42 approximately located centre shopping Regional level single a is Park Cranbourne
cranbournepark.com.au
High Street, Cranbourne VIC 3977 VIC Cranbourne Street, High Cranbourne Park Cranbourne
73 73 | 2015 December Portfolio Direct Centres Vicinity
Excludes Homemaker precinct. Homemaker Excludes 5
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
5.0 (stars) rating Water NABERS
4.5 (stars) rating Energy NABERS
Weighted average lease expiry by GLA (years) GLA by expiry lease average Weighted 2.6
Occupancy rate by GLA (%) GLA by rate Occupancy 96.7
5
Specialty occupancy cost (%) cost occupancy Specialty 11.2
3,5
MAT/sqm – Specialty ($) Specialty – MAT/sqm 8,845
5
MAT/sqm – Total ($) Total – MAT/sqm 8,612
5 FY20+ 35%
219.8 ($m) (MAT) turnover annual Moving
FY19 16%
2,137 spaces Car
FY18 15%
– Major tenants Major
2
16% FY17 122 tenants of Number
GLA (sqm) GLA 52,512 18% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 9.00
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 161.5
1
2006 redevelopment Latest
Centre first opened first Centre 2005
1% retail Non
Date acquired Date 2010
90% Specialties Ownership interest (%) interest Ownership 100
10% majors Mini Centre type Centre Outlet Centre Outlet
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
The adjacent Homemaker Hub comprises over 20 large format stores. format large 20 over comprises Hub Homemaker adjacent The
The centre comprises more than 100 outlet stores, including Polo Ralph Lauren, Hugo Boss, Oroton Factory and Coach. Coach. and Factory Oroton Boss, Hugo Lauren, Ralph Polo including stores, outlet 100 than more comprises centre The
CBD. Melbourne the of north kilometres 11 approximately located Centre Outlet level single a is Essendon DFO
dfo.com.au/essendon
100 Bulla Road, Essendon Fields VIC 3041 VIC Fields Essendon Road, Bulla 100 DFO Essendon DFO
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 74
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
2.3 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 11.8
3
6,205 ($) Specialty – MAT/sqm
5,754 ($) Total – MAT/sqm
FY20+ 23%
139.7 ($m) (MAT) turnover annual Moving
FY19 17%
1,373 spaces Car
FY18 17%
– Major tenants Major
2
28% FY17 141 tenants of Number
GLA (sqm) GLA 24,509 24,509 16% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 9.25
Capitalisation rate (%) rate Capitalisation 7.75
Dec-15 date Valuation
Valuation (Internal) ($m) (Internal) Valuation 110.5
1
2007 redevelopment Latest
Centre first opened first Centre 1994
Date acquired Date 2010
81% Specialties Ownership interest (%) interest Ownership 100
19% majors Mini Centre type Centre Outlet Centre Outlet
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
The centre comprises more than 120 outlet stores including Adidas, Lindt Outlet, Puma, Fila, Marcs and Oroton Factory. Oroton and Marcs Fila, Puma, Outlet, Lindt Adidas, including stores outlet 120 than more comprises centre The
DFO Moorabbin is a single level Outlet Centre located approximately 20 kilometres south-east of the Melbourne CBD. CBD. Melbourne the of south-east kilometres 20 approximately located Centre Outlet level single a is Moorabbin DFO
dfo.com.au/moorabbin
250 Centre Dandenong Road, Moorabbin Airport VIC 3194 VIC Airport Moorabbin Dandenong Road, Centre 250 DFO Moorabbin DFO
75 75 | 2015 December Portfolio Direct Centres Vicinity
Excludes Homemaker precinct. Homemaker Excludes 5
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
2.0 (stars) rating Energy NABERS
Weighted average lease expiry by GLA (years) GLA by expiry lease average Weighted 3.4
Occupancy rate by GLA (%) GLA by rate Occupancy 100.0
5
Specialty occupancy cost (%) cost occupancy Specialty 10.5
3,5
MAT/sqm – Specialty ($) Specialty – MAT/sqm 8,811
5
MAT/sqm – Total ($) Total – MAT/sqm 9,069
5 FY20+ 48%
347.2 ($m) (MAT) turnover annual Moving
FY19 7%
3,002 spaces Car
FY18 18%
– Major tenants Major
2
16% FY17 171 tenants of Number
GLA (sqm) GLA 54,559 10% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 9.00
Capitalisation rate (%) rate Capitalisation 6.50
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 433.3
1
2013 redevelopment Latest
Centre first opened first Centre 2009
1% retail Non
Date acquired Date 2010
66% Specialties Ownership interest (%) interest Ownership 75
34% majors Mini Centre type Centre Outlet Centre Outlet
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
20 large format stores. format large 20
over comprises Hub Homemaker adjoining The outlets. apparel active and sporting of collection exclusive an and
Docklands. The centre comprises more than 140 outlet stores including Armani Outlet, Michael Kors and Kate Spade Spade Kate and Kors Michael Outlet, Armani including stores outlet 140 than more comprises centre The Docklands.
DFO South Wharf is a two level Outlet Centre located in the south-western fringe of Melbourne's CBD, adjacent to to adjacent CBD, Melbourne's of fringe south-western the in located Centre Outlet level two a is Wharf South DFO
dfo.com.au/southwharf
20 Convention Centre Place, South Wharf VIC 3006 VIC Wharf South Place, Centre Convention 20 DFO South Wharf South DFO
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 76
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
5.2 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 17.0
3
12,831 ($) Specialty – MAT/sqm
9,766 ($) Total – MAT/sqm
FY20+ 66%
436.2 ($m) (MAT) turnover annual Moving
FY19 31%
– spaces Car
FY18 1%
Myer Major tenants Major
2
2% FY17 233 tenants of Number
GLA (sqm) GLA 45,315 45,315 0% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 7.75
Capitalisation rate (%) rate Capitalisation 5.00
Dec-15 date Valuation
Valuation (Internal) ($m) (Internal) Valuation 1,040.0
1
1% retail Non
2014 redevelopment Latest
3% retail Other
Centre first opened first Centre 2014
56% Specialties
Date acquired Date 2007
24% majors Mini Ownership interest (%) interest Ownership 50
15% stores Department Centre type Centre City Centre City
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
fashion, culture, food and art. and food culture, fashion,
flagship stores and includes more than 200 international and specialty stores. The centre is an experience integrating integrating experience an is centre The stores. specialty and international 200 than more includes and stores flagship
Emporium Melbourne is an eight level City Centre located in the Melbourne CBD. It is anchored by Top Shop and Uniqlo Uniqlo and Shop Top by anchored is It CBD. Melbourne the in located Centre City level eight an is Melbourne Emporium
emporiummelbourne.com.au
287 Lonsdale Street, Melbourne VIC 3000 VIC Melbourne Street, Lonsdale 287 Emporium Melbourne Emporium
77 77 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
2.5 (stars) rating Water NABERS
NABERS Energy rating (stars) rating Energy NABERS 4.0
4.9 (years) GLA by expiry lease average Weighted
99.3 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 17.1
3
6,651 ($) Specialty – MAT/sqm
5,498 ($) Total – MAT/sqm
304.2 ($m) (MAT) turnover annual Moving FY20+ 27%
3,290 spaces Car
FY19 17%
Target, Woolworths Target,
FY18 19%
Major tenants Major Aldi, Big W, Coles, Harris Scarfe, Scarfe, Harris Coles, W, Big Aldi,
2
23% FY17 192 tenants of Number
GLA (sqm) GLA 63,081 63,081 14% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.25
Capitalisation rate (%) rate Capitalisation 7.25
Dec-15 date Valuation
10% retail Non
Valuation (External) ($m) (External) Valuation 269.8
1
11% retail Other
2013 redevelopment Latest
22% Specialties
Centre first opened first Centre 1964
14% majors Mini
Date acquired Date 2005
icutdprmn trs 27% stores department Discount Ownership interest (%) interest Ownership 100
15% Supermarkets Centre type Centre Regional
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
more than 130 specialty stores. specialty 130 than more
of the Melbourne CBD. It is anchored by Coles, Woolworths, Big W, Target, Aldi, Hoyts and AMF Bowling and includes includes and Bowling AMF and Hoyts Aldi, Target, W, Big Woolworths, Coles, by anchored is It CBD. Melbourne the of
Forest Hill Chase Shopping Centre is a three level Regional shopping centre located approximately 20 kilometres east east kilometres 20 approximately located centre shopping Regional level three a is Centre Shopping Chase Hill Forest
foresthillchase.com.au
270 Canterbury Road, Forest Hill VIC 3131 VIC Hill Forest Road, Canterbury 270 Forest Hill Chase Hill Forest
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 78
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
4.1 (years) GLA by expiry lease average Weighted
99.2 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 13.4
3
9,832 ($) Specialty – MAT/sqm
8,723 ($) Total – MAT/sqm
FY20+ 29%
101.1 ($m) (MAT) turnover annual Moving
FY19 25%
505 spaces Car
FY18 23%
Coles, Target Coles, Major tenants Major
2
17% FY17 36 tenants of Number
GLA (sqm) GLA 11,686 11,686 6% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.75
Capitalisation rate (%) rate Capitalisation 6.50
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 65.0
1
N/A redevelopment Latest
Centre first opened first Centre 2000
24% Specialties
Date acquired Date 1999
icutdprmn trs 47% stores department Discount Ownership interest (%) interest Ownership 100
28% Supermarkets Centre type Centre Sub Regional Sub
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
25 specialty stores. specialty 25
45 kilometres south-east of the Melbourne CBD. It is anchored by Coles and Target and includes more than more includes and Target and Coles by anchored is It CBD. Melbourne the of south-east kilometres 45
Mornington Central is a single level Sub Regional shopping centre located at the Mornington Peninsula, approximately approximately Peninsula, Mornington the at located centre shopping Regional Sub level single a is Central Mornington
morningtoncentral.com.au
78 Barkly Street, Mornington VIC 3931 VIC Mornington Street, Barkly 78 Mornington Central Mornington
79 79 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
– (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty –
3
– ($) Specialty – MAT/sqm
– ($) Total – MAT/sqm
– ($m) (MAT) turnover annual Moving
– spaces Car
Myer Major tenants Major
2
1 tenants of Number GLA (sqm) GLA
38,730
Property metrics Property
Discount rate (%) rate Discount 7.75
Capitalisation rate (%) rate Capitalisation 5.50
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 396.0
1
2011 redevelopment Latest
Centre first opened first Centre 1914
Date acquired Date 2007
Ownership interest (%) interest Ownership 33.3
100% stores Department Centre type Centre City Centre City
State VIC
Property overview Property Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant
in March 2011. Multi level walkways connect this store to Emporium Melbourne. Emporium to store this connect walkways level Multi 2011. March in
revitalisation of this nine level building in the heart of Melbourne's CBD was completed in 2010 and officially launched launched officially and 2010 in completed was CBD Melbourne's of heart the in building level nine this of revitalisation
Myer Bourke Street has been operated by Myer as a department store since at least 1914. Reconstruction and and Reconstruction 1914. least at since store department a as Myer by operated been has Street Bourke Myer
Bourke Street Mall, Melbourne VIC 3000 VIC Melbourne Mall, Street Bourke Myer Bourke Street Bourke Myer
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 80
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
6.2 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 20.2
3
8,364 ($) Specialty – MAT/sqm
5,850 ($) Total – MAT/sqm
527.4 ($m) (MAT) turnover annual Moving FY20+ 32%
4,640 spaces Car
FY19 10%
Target, Toys "R" Us, Woolworths Us, "R" Toys Target,
FY18 10%
Major tenants Major Myer, Kmart, Coles, Aldi,
2
23% FY17 327 tenants of Number
GLA (sqm) GLA 97,241 97,241 25% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 5.75
7% retail Non
Dec-15 date Valuation
8% retail Other
Valuation (Internal) ($m) (Internal) Valuation 965.0
1
30% Specialties
2014 redevelopment Latest
13% majors Mini
Centre first opened first Centre 1966
19% stores Department
Date acquired Date 1994
icutdprmn trs 14% stores department Discount Ownership interest (%) interest Ownership 50
10% Supermarkets Centre type Centre Major Regional Major
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
includes more than 240 specialty stores. specialty 240 than more includes
north of the Melbourne CBD. It is anchored by Myer, Kmart, Target, Coles, Woolworths, Aldi and Hoyts Cinema and and Cinema Hoyts and Aldi Woolworths, Coles, Target, Kmart, Myer, by anchored is It CBD. Melbourne the of north
kilometres 9 approximately located centre shopping Regional Major level two a is Centre Shopping Northland
northlandsc.com.au
2-50 Murray Road, East Preston VIC 3072 VIC Preston East Road, Murray 2-50 Northland Shopping Centre Shopping Northland
81 81 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
5.5 (years) GLA by expiry lease average Weighted
99.5 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 13.8
3
5,303 ($) Specialty – MAT/sqm
9,059 ($) Total – MAT/sqm
FY20+ 42%
121.0 ($m) (MAT) turnover annual Moving
FY19 8%
669 spaces Car
FY18 14%
Coles, Woolworths Coles, Major tenants Major
2
12% FY17 43 tenants of Number
GLA (sqm) GLA 13,904 13,904 24% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.25
Capitalisation rate (%) rate Capitalisation 6.75
Dec-15 date Valuation
Valuation (Internal) ($m) (Internal) Valuation 59.0
1
2008 redevelopment Latest
3% retail Non
Centre first opened first Centre 1987
3% retail Other Date acquired Date 2003
28% Specialties Ownership interest (%) interest Ownership 100
66% Supermarkets Centre type Centre Neighbourhood
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
more than 20 specialty stores. specialty 20 than more
approximately 19 kilometres south-east of the Melbourne CBD. It is anchored by Woolworths and Coles and includes includes and Coles and Woolworths by anchored is It CBD. Melbourne the of south-east kilometres 19 approximately
Oakleigh Central is a single level Neighbourhood shopping centre located in the south-eastern suburbs of Melbourne, Melbourne, of suburbs south-eastern the in located centre shopping Neighbourhood level single a is Central Oakleigh
oakleighcentral.com.au
39 Hanover Street, Oakleigh VIC 3166 VIC Oakleigh Street, Hanover 39 Oakleigh Central Oakleigh
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 82
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
6.3 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 14.7
3
5,473 ($) Specialty – MAT/sqm
6,514 ($) Total – MAT/sqm
FY20+ 50%
139.4 ($m) (MAT) turnover annual Moving
FY19 11%
1,201 spaces Car
FY18 28%
Aldi, Coles, Woolworths Coles, Aldi, Major tenants Major
2
12% FY17 73 tenants of Number
GLA (sqm) GLA 24,743 24,743 0% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
Valuation (Internal) ($m) (Internal) Valuation 110.0
1
10% retail Non
2012 redevelopment Latest
10% retail Other
Centre first opened first Centre 1999
24% Specialties
Date acquired Date 1997
7% majors Mini Ownership interest (%) interest Ownership 100
49% Supermarkets Centre type Centre Sub Regional Sub
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
north of the Melbourne CBD. It is anchored by Woolworths, Coles and Aldi and includes more than 50 specialty stores. specialty 50 than more includes and Aldi and Coles Woolworths, by anchored is It CBD. Melbourne the of north
Roxburgh Park Shopping Centre is a single level Sub Regional shopping centre located approximately 21 kilometres kilometres 21 approximately located centre shopping Regional Sub level single a is Centre Shopping Park Roxburgh
roxburghvillage.com.au
250 Somerton Road, Roxburgh Park VIC 3064 VIC Park Roxburgh Road, Somerton 250 Roxburgh Park Shopping Centre Shopping Park Roxburgh
83 83 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
2.5 (years) GLA by expiry lease average Weighted
99.5 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 14.4
3
6,173 ($) Specialty – MAT/sqm
4,472 ($) Total – MAT/sqm
FY20+ 37%
133.6 ($m) (MAT) turnover annual Moving
FY19 17%
1,743 spaces Car
FY18 13%
Big W, Woolworths W, Big Major tenants Major
2
15% FY17 76 tenants of Number
GLA (sqm) GLA 33,882 33,882 17% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.25
Capitalisation rate (%) rate Capitalisation 6.75
Dec-15 date Valuation
12% retail Non
Valuation (Internal) ($m) (Internal) Valuation 113.5
1
32% retail Other
2004 redevelopment Latest
14% Specialties
Centre first opened first Centre 1997
9% majors Mini
Date acquired Date 2003
icutdprmn trs 21% stores department Discount Ownership interest (%) interest Ownership 50
13% Supermarkets Centre type Centre Sub Regional Sub
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
includes more than 45 specialty stores. specialty 45 than more includes
approximately 12 kilometres west of the Melbourne CBD. It is anchored by Woolworths, Big W and Village Cinemas and and Cinemas Village and W Big Woolworths, by anchored is It CBD. Melbourne the of west kilometres 12 approximately
Sunshine Marketplace is a single level Sub Regional shopping centre located in Melbourne's western suburbs, suburbs, western Melbourne's in located centre shopping Regional Sub level single a is Marketplace Sunshine
sunshinemarketplace.com.au
80 Harvester Road, Sunshine VIC 3020 VIC Sunshine Road, Harvester 80 Sunshine Marketplace Sunshine
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 84
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
6.6 (years) GLA by expiry lease average Weighted
99.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 8.8
3
7,026 ($) Specialty – MAT/sqm
9,422 ($) Total – MAT/sqm
FY20+ 39%
84.8 ($m) (MAT) turnover annual Moving
FY19 27%
504 spaces Car
FY18 10%
Coles Major tenants Major
2
0% FY17 40 tenants of Number
GLA (sqm) GLA 10,848 10,848 23% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 41.0
1
15% retail Non
2012 redevelopment Latest
12% retail Other
Centre first opened first Centre 1987
21% Specialties
Date acquired Date 2003
18% majors Mini Ownership interest (%) interest Ownership 100
34% Supermarkets Supermarkets Centre type Centre Neighbourhood
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
south-east of the Melbourne CBD. It is anchored by Coles and Target Country and includes more than 30 specialty stores. specialty 30 than more includes and Country Target and Coles by anchored is It CBD. Melbourne the of south-east
The Gateway is a single level Neighbourhood shopping centre located in Langwarrin, approximately 55 kilometres 55 approximately Langwarrin, in located centre shopping Neighbourhood level single a is Gateway The
thegatewaysc.com.au
230 Cranbourne-Frankston Road, Langwarrin VIC 3910 VIC Langwarrin Road, Cranbourne-Frankston 230 The Gateway The
85 85 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
2.4 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 17.2
3
8,190 ($) Specialty – MAT/sqm
6,556 ($) Total – MAT/sqm
345.9 ($m) (MAT) turnover annual Moving FY20+ 13%
3,100 spaces Car
FY19 12%
Target, Woolworths Target,
FY18 21%
Major tenants Major Jones, David Coles,
2
30% FY17 188 tenants of Number
GLA (sqm) GLA 59,077 59,077 25% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.25
Capitalisation rate (%) rate Capitalisation 6.50
11% retail Non
Dec-15 date Valuation
1% retail Other
Valuation (External) ($m) (External) Valuation 340.0
1
26% Specialties
2006 redevelopment Latest
13% majors Mini
Centre first opened first Centre 1991
26% stores Department
Date acquired Date 1994
icutdprmn trs 11% stores department Discount Ownership interest (%) interest Ownership 50
13% Supermarkets Centre type Centre Major Regional Major
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
130 specialty stores. specialty 130
south-east of the Melbourne CBD. It is anchored by David Jones, Target, Coles and Woolworths and includes more than than more includes and Woolworths and Coles Target, Jones, David by anchored is It CBD. Melbourne the of south-east
kilometres 20 approximately Waverley, Glen in located centre shopping Regional Major level two a is Glen The
theglen.com.au
235 Springvale Road, Glen Waverley VIC 3150 VIC Waverley Glen Road, Springvale 235 The Glen The
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 86
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
4.6 (years) GLA by expiry lease average Weighted
99.6 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 13.7
3
9,384 ($) Specialty – MAT/sqm
6,357 ($) Total – MAT/sqm
FY20+ 36%
187.1 ($m) (MAT) turnover annual Moving
FY19 12%
2,154 spaces Car
FY18 14%
Coles, Kmart Coles, Major tenants Major
2
17% FY17 82 tenants of Number
GLA (sqm) GLA 32,034 32,034 22% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 6.25
Dec-15 date Valuation
3% retail Non
Valuation (Internal) ($m) (Internal) Valuation 245.6
1
26% retail Other
N/A redevelopment Latest
22% Specialties
Centre first opened first Centre 2003
13% majors Mini
Date acquired Date 2003
icutdprmn trs 22% stores department Discount Ownership interest (%) interest Ownership 50
14% Supermarkets Centre type Centre Sub Regional Sub
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
through the centre. the through
55 specialty stores. The centre is located adjacent to an Ikea store (not owned) with access to the store provided store the to access with owned) (not store Ikea an to adjacent located is centre The stores. specialty 55
4 kilometres east of the Melbourne CBD. It is anchored by Coles, Kmart and Hoyts Cinema and includes more than more includes and Cinema Hoyts and Kmart Coles, by anchored is It CBD. Melbourne the of east kilometres 4
Victoria Gardens Shopping Centre is a multilevel Sub Regional shopping centre located in Richmond, approximately Richmond, in located centre shopping Regional Sub multilevel a is Centre Shopping Gardens Victoria
vicgardenssc.com.au
620 Victoria Street, Richmond VIC 3121 VIC Richmond Street, Victoria 620 Victoria Gardens Shopping Centre Shopping Gardens Victoria
87 87 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
3.9 (years) GLA by expiry lease average Weighted
98.5 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 12.3
3
6,367 ($) Specialty – MAT/sqm
5,316 ($) Total – MAT/sqm
FY20+ 21%
90.1 ($m) (MAT) turnover annual Moving
FY19 7%
636 spaces Car
FY18 10%
Coles, Target, Woolworths Target, Coles, Major tenants Major
2
31% FY17 44 tenants of Number
GLA (sqm) GLA 17,502 17,502 31% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 8.50
Dec-15 date Valuation
1% retail Non
Valuation (External) ($m) (External) Valuation 46.0
1
1% retail Other
1996 redevelopment Latest
21% Specialties
Centre first opened first Centre 1982
6% majors Mini
Date acquired Date 2000
icutdprmn trs 39% stores department Discount Ownership interest (%) interest Ownership 100
32% Supermarkets Centre type Centre Sub Regional Sub
State VIC
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
Melbourne CBD. It is anchored by Coles, Woolworths and Target and includes more than 35 specialty stores. specialty 35 than more includes and Target and Woolworths Coles, by anchored is It CBD. Melbourne
Wodonga Plaza is a single level Sub Regional shopping centre located approximately 320 kilometres north-east of the the of north-east kilometres 320 approximately located centre shopping Regional Sub level single a is Plaza Wodonga
wodongaplaza.com.au
51-57 Elgin Street, Wodonga VIC 3690 VIC Wodonga Street, Elgin 51-57 Wodonga Plaza Wodonga
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 88
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Water rating (stars) rating Water NABERS 1.5
NABERS Energy rating (stars) rating Energy NABERS 5.0
5.3 (years) GLA by expiry lease average Weighted
95.9 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 13.6
3
7,702 ($) Specialty – MAT/sqm
7,197 ($) Total – MAT/sqm
FY20+ 34%
226.6 ($m) (MAT) turnover annual Moving
FY19 19%
1,446 spaces Car
FY18 18%
Big W, Coles, Kmart, Woolworths Kmart, Coles, W, Big Major tenants Major
2
15% FY17 98 tenants of Number
GLA (sqm) GLA 33,313 33,313 15% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 6.75
Dec-15 date Valuation
1% retail Non
Valuation (External) ($m) (External) Valuation 162.8
1
7% retail Other
2007 redevelopment Latest
26% Specialties
Centre first opened first Centre 1965
10% majors Mini
Date acquired Date 1994
icutdprmn trs 33% stores department Discount Ownership interest (%) interest Ownership 100
23% Supermarkets Centre type Centre Regional
State TAS
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
than 65 specialty stores. specialty 65 than
more includes and Cinemas Village and W Big Woolworths, Kmart, Coles, by anchored is It CBD. Hobart the of
south-east kilometres 6 approximately located centre shopping Regional level two a is Centre Shopping Eastlands
eastlandssc.com.au
Bligh Street, Rosny Park TAS 7018 TAS Park Rosny Street, Bligh Eastlands Shopping Centre Shopping Eastlands
89 89 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Water rating (stars) rating Water NABERS 2.5
NABERS Energy rating (stars) rating Energy NABERS 3.5
5.1 (years) GLA by expiry lease average Weighted
98.7 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 12.2
3
9,213 ($) Specialty – MAT/sqm
7,709 ($) Total – MAT/sqm
FY20+ 14%
135.7 ($m) (MAT) turnover annual Moving
FY19 12%
855 spaces Car
FY18 25%
Coles, Target Coles, Major tenants Major
2
24% FY17 74 tenants of Number
GLA (sqm) GLA 19,443 19,443 24% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 7.50
Dec-15 date Valuation
Valuation (Internal) ($m) (Internal) Valuation 99.0
1
8% retail Non
1996 redevelopment Latest
31% Specialties
Centre first opened first Centre 1986
6% majors Mini
Date acquired Date 2009
icutdprmn trs 30% stores department Discount Ownership interest (%) interest Ownership 100
25% Supermarkets Centre type Centre Sub Regional Sub
State TAS
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
north of the Hobart CBD. It is anchored by Target and Coles and includes more than 55 specialty stores. specialty 55 than more includes and Coles and Target by anchored is It CBD. Hobart the of north
kilometres 10 approximately located centre shopping Regional Sub level single a is Centre Shopping Northgate
northgatesc.com.au
387-393 Main Road, Glenorchy TAS 7010 TAS Glenorchy Road, Main 387-393 Northgate Shopping Centre Shopping Northgate Western Australia
l Wholly owned ¢ Jointly owned KARRATHA CITY
STIRLINGS CENTRAL
CURRAMBINE CENTRAL THE SHOPS AT ELLENBROOK WARWICK GROVE PERTH DIANELLA PLAZA GALLERIA FLINDERS SQUARE
VICTORIA PARK CENTRAL KALAMUNDA CENTRAL ALBANY BROOKS GARDEN MADDINGTON CENTRAL
LIVINGSTON MARKETPLACE
ROCKINGHAM
WARNBRO CENTRE
MANDURAH FORUM HALLS HEAD CENTRAL
90 | Vicinity Centres Direct Portfolio December 2015 WA Page Albany Brooks Garden 93 Currambine Central 94 Dianella Plaza 95 Flinders Square 96 Galleria 97 Halls Head Central 98 Kalamunda Central 99 Karratha City 100 Livingston Marketplace 101 Maddington Central 102 Mandurah Forum 103 Rockingham Shopping Centre 104 Stirlings Central 105 The Shops at Ellenbrook 106 Victoria Park Central 107 Warnbro Centre 108 Warwick Grove 109
Warnbro Centre, WA
Vicinity Centres Direct Portfolio December 2015 | 91 Galleria Western Australia
$500+ million annual retail sales
73,000+ sqm gross lettable area
145+ specialty stores
92 | Vicinity Centres Direct Portfolio December 2015
93 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
3.1 (years) GLA by expiry lease average Weighted
99.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 9.0
3
4,738 ($) Specialty – MAT/sqm
9,472 ($) Total – MAT/sqm
FY20+ 47%
47.4 ($m) (MAT) turnover annual Moving
FY19 6%
615 spaces Car
FY18 15%
Woolworths Major tenants Major
2
32% FY17 16 tenants of Number
GLA (sqm) GLA 13,508 13,508 0% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.75
Capitalisation rate (%) rate Capitalisation 7.75
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 25.0
1
2007 redevelopment Latest
Centre first opened first Centre 2006
47% retail Non Date acquired Date 2007
16% Specialties Ownership interest (%) interest Ownership 100
37% Supermarkets Centre type Centre Neighbourhood
State WA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
10 specialty stores and a separate Bulky Goods building. Goods Bulky separate a and stores specialty 10
Australia, approximately 414 kilometres south east of the Perth CBD. It is anchored by Woolworths and has more than than more has and Woolworths by anchored is It CBD. Perth the of east south kilometres 414 approximately Australia,
Albany Brooks Garden is a single level Neighbourhood shopping centre located in the Great Southern region of Western Western of region Southern Great the in located centre shopping Neighbourhood level single a is Garden Brooks Albany
albanybrooksgarden.com.au
Corner Chester Pass and Catalina Roads, Albany WA 6330 WA Albany Roads, Catalina and Pass Chester Corner Albany Brooks Garden Brooks Albany
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 94
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
8.1 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 15.7
3
5,777 ($) Specialty – MAT/sqm
11,528 ($) Total – MAT/sqm
FY20+ 65%
138.6 ($m) (MAT) turnover annual Moving
FY19 14%
830 spaces Car
FY18 7%
Woolworths Major tenants Major
2
13% FY17 42 tenants of Number
GLA (sqm) GLA 12,630 12,630 1% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 6.75
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 96.0
1
7% retail Non
2011 redevelopment Latest
26% retail Other
Centre first opened first Centre 1997
24% Specialties
Date acquired Date 2014
11% majors Mini Ownership interest (%) interest Ownership 100
32% Supermarkets Centre type Centre Neighbourhood
State WA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
from six to nine screens and additional parking. Completion is expected in the first half of 2016. of half first the in expected is Completion parking. additional and screens nine to six from
expansion includes the addition of a Farmer Jack’s supermarket, six new specialty stores, expansion of Grand Cinemas Cinemas Grand of expansion stores, specialty new six supermarket, Jack’s Farmer a of addition the includes expansion
Perth CBD. It is anchored by Woolworths, Grand Cinemas and includes more than 30 specialty stores. The current current The stores. specialty 30 than more includes and Cinemas Grand Woolworths, by anchored is It CBD. Perth
Currambine Central is a single level Neighbourhood shopping centre located approximately 26 kilometres north of the the of north kilometres 26 approximately located centre shopping Neighbourhood level single a is Central Currambine
currambinecentral.com.au
1244 Marmion Avenue, Currambine WA 6028 WA Currambine Avenue, Marmion 1244 Currambine Central Currambine
95 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
3.8 (years) GLA by expiry lease average Weighted
98.6 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 13.8
3
5,443 ($) Specialty – MAT/sqm
6,556 ($) Total – MAT/sqm
FY20+ 36%
95.0 ($m) (MAT) turnover annual Moving
FY19 8%
1,071 spaces Car
FY18 17%
Coles, Woolworths Coles, Major tenants Major
2
23% FY17 58 tenants of Number
GLA (sqm) GLA 16,866 16,866 17% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 78.8
1
15% retail Non
2002 redevelopment Latest
1% retail Other
Centre first opened first Centre 1968
29% Specialties
Date acquired Date 2003
6% majors Mini Ownership interest (%) interest Ownership 100
49% Supermarkets Centre type Centre Neighbourhood
State WA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
It is anchored by Woolworths and Coles and includes more than 45 specialty stores. specialty 45 than more includes and Coles and Woolworths by anchored is It
Dianella Plaza is a single level Neighbourhood shopping centre located approximately 6 kilometres north of the Perth CBD. CBD. Perth the of north kilometres 6 approximately located centre shopping Neighbourhood level single a is Plaza Dianella
dianellaplaza.com.au
366 Grand Promenade, Dianella WA 6059 WA Dianella Promenade, Grand 366 Dianella Plaza Dianella
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 96
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
7.4 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 11.8
3
6,793 ($) Specialty – MAT/sqm
12,944 ($) Total – MAT/sqm
FY20+ 25%
68.0 ($m) (MAT) turnover annual Moving
FY19 4%
389 spaces Car
FY18 24%
Coles Major tenants Major
2
35% FY17 20 tenants of Number
GLA (sqm) GLA 5,990 5,990 13% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 9.00
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 30.3
1
2007 redevelopment Latest
11% retail Non
Centre first opened first Centre 1982
19% Specialties
Date acquired Date 2004
10% majors Mini Ownership interest (%) interest Ownership 100
60% Supermarkets Centre type Centre Neighbourhood
State WA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
Perth CBD. It is anchored by Coles and includes more than 15 specialty stores. specialty 15 than more includes and Coles by anchored is It CBD. Perth
the of north kilometres 7 approximately located centre shopping Neighbourhood level single a is Square Flinders
flinderssquare.com.au
30 Wiluna Street, Yokine WA 6060 WA Yokine Street, Wiluna 30 Flinders Square Flinders
97 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
4.7 (years) GLA by expiry lease average Weighted
99.6 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 17.7
3
11,501 ($) Specialty – MAT/sqm
7,080 ($) Total – MAT/sqm
504.6 ($m) (MAT) turnover annual Moving FY20+ 29%
4,105 spaces Car
FY19 20%
Target, Woolworths Target,
FY18 19%
Major tenants Major Myer, Kmart, Coles,
2
17% FY17 213 tenants of Number
GLA (sqm) GLA 73,069 73,069 16% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 5.50
3% retail Non
Dec-15 date Valuation
8% retail Other
Valuation (External) ($m) (External) Valuation 755.0
1
23% Specialties
2008 redevelopment Latest
9% majors Mini
Centre first opened first Centre 1994
26% stores Department
Date acquired Date 2003
icutdprmn trs 22% stores department Discount Ownership interest (%) interest Ownership 50
10% Supermarkets Centre type Centre Major Regional Major
State WA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
It is anchored by Myer, Kmart, Target, Coles, Woolworths and Greater Union and includes more than 145 specialty stores. specialty 145 than more includes and Union Greater and Woolworths Coles, Target, Kmart, Myer, by anchored is It
Galleria is a two level Major Regional shopping centre located approximately 8 kilometres north-east of the Perth CBD. CBD. Perth the of north-east kilometres 8 approximately located centre shopping Regional Major level two a is Galleria
galleriashoppingcentre.com.au
Corner Collier and Walter Roads, Morley WA 6062 WA Morley Roads, Walter and Collier Corner Galleria
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 98
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
5.2 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 11.4
3
7,659 ($) Specialty – MAT/sqm
7,002 ($) Total – MAT/sqm
FY20+ 51%
34.5 ($m) (MAT) turnover annual Moving
FY19 9%
400 spaces Car
FY18 9%
Coles Major tenants Major
2
9% FY17 9 tenants of Number
GLA (sqm) GLA 5,680 5,680 23% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.25
Capitalisation rate (%) rate Capitalisation 6.25
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 71.0
1
2015 redevelopment Latest
Centre first opened first Centre 2001
Date acquired Date 2001
22% Specialties Ownership interest (%) interest Ownership 50
78% Supermarkets Centre type Centre Neighbourhood
State WA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
in March 2016. March in
expected is Completion stores. specialty 35 additional an and Aldi and Kmart include to expansion substantial a
Perth CBD. It is anchored by Coles and includes 7 specialty stores as at 31 December 2015. The centre is undergoing undergoing is centre The 2015. December 31 at as stores specialty 7 includes and Coles by anchored is It CBD. Perth
Halls Head Central is a single level Neighbourhood shopping centre located approximately 75 kilometres south of the the of south kilometres 75 approximately located centre shopping Neighbourhood level single a is Central Head Halls
hallsheadcentral.com.au
14 Guava Way, Halls Head WA 6210 WA Head Halls Way, Guava 14
Halls Head Central Head Halls Artist’s impression Artist’s
99 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
3.4 (years) GLA by expiry lease average Weighted
99.5 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 13.0
3
5,489 ($) Specialty – MAT/sqm
9,650 ($) Total – MAT/sqm
FY20+ 34%
76.7 ($m) (MAT) turnover annual Moving
FY19 21%
343 spaces Car
FY18 16%
Coles Major tenants Major
2
12% FY17 38 tenants of Number
GLA (sqm) GLA 8,347 8,347 17% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 37.1
1
4% retail Non
2002 redevelopment Latest
3% retail Other
Centre first opened first Centre 1989
37% Specialties
Date acquired Date 2003
7% majors Mini Ownership interest (%) interest Ownership 100
Supermarkets Supermarkets 49% Centre type Centre Neighbourhood
State WA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
Perth CBD. It is anchored by Coles and includes more than 30 specialty stores. specialty 30 than more includes and Coles by anchored is It CBD. Perth
Kalamunda Central is a single level Neighbourhood shopping centre located approximately 19 kilometres east of the the of east kilometres 19 approximately located centre shopping Neighbourhood level single a is Central Kalamunda
kalamundacentral.com.au
39 Railway Road, Kalamunda WA 6076 WA Kalamunda Road, Railway 39 Kalamunda Central Kalamunda
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 100
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
3.4 (years) GLA by expiry lease average Weighted
98.5 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 11.0
3
9,915 ($) Specialty – MAT/sqm
10,130 ($) Total – MAT/sqm
FY20+ 14%
232.4 ($m) (MAT) turnover annual Moving
FY19 16%
1,414 spaces Car
FY18 12%
Coles, Kmart, Woolworths Kmart, Coles, Major tenants Major
2
33% FY17 61 tenants of Number
GLA (sqm) GLA 23,912 23,912 25% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.25
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
2% retail Non
Valuation (Internal) ($m) (Internal) Valuation 116.8
1
1% retail Other
2005 redevelopment Latest
22% Specialties
Centre first opened first Centre 1986
14% majors Mini
Date acquired Date 2003
icutdprmn trs 26% stores department Discount Ownership interest (%) interest Ownership 50
36% Supermarkets Centre type Centre Sub Regional Sub
State WA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
Perth CBD. It is anchored by Coles, Kmart, Woolworths and Target Country and includes more than 45 specialty stores. specialty 45 than more includes and Country Target and Woolworths Kmart, Coles, by anchored is It CBD. Perth
Karratha City is a single level Sub Regional shopping centre located approximately 1,535 kilometres north-west of the the of north-west kilometres 1,535 approximately located centre shopping Regional Sub level single a is City Karratha
karrathacitysc.com.au
Welcome Road, Karratha WA 6714 WA Karratha Road, Welcome Karratha City Karratha
101 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
7.2 (years) GLA by expiry lease average Weighted
99.9 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 9.7
3
9,900 ($) Specialty – MAT/sqm
8,755 ($) Total – MAT/sqm
FY20+ 42%
136.1 ($m) (MAT) turnover annual Moving
FY19 25%
1,000 spaces Car
FY18 6%
Big W, Woolworths W, Big Major tenants Major
2
5% FY17 50 tenants of Number
GLA (sqm) GLA 15,500 15,500 21% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 6.00
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 83.0
1
2004 redevelopment Latest
7% retail Non
Centre first opened first Centre 1998
23% Specialties
Date acquired Date 2015
icutdprmn trs 42% stores department Discount Ownership interest (%) interest Ownership 100
28% Supermarkets Centre type Centre Sub Regional Sub
State WA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
35 specialty stores. specialty 35
than more includes and W Big Woolworths, by anchored is It CBD. Perth the of south kilometres 15 approximately
Livingston Marketplace is a single level Sub Regional shopping centre located in the southern Perth suburb of Canning Vale, Vale, Canning of suburb Perth southern the in located centre shopping Regional Sub level single a is Marketplace Livingston
livingstonmarketplace.com.au
Corner Ranford and Nicholson Roads, Canning Vale WA 6155 WA Vale Canning Roads, Nicholson and Ranford Corner Livingston Marketplace Livingston
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 102
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
4.9 (years) GLA by expiry lease average Weighted
99.2 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 14.1
3
7,342 ($) Specialty – MAT/sqm
7,263 ($) Total – MAT/sqm
FY20+ 21%
185.1 ($m) (MAT) turnover annual Moving
FY19 10%
2,136 spaces Car
FY18 21%
Coles, Kmart, Woolworths Kmart, Coles, Major tenants Major
2
22% FY17 87 tenants of Number
GLA (sqm) GLA 27,594 27,594 26% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
5% retail Non
Valuation (External) ($m) (External) Valuation 117.5
1
2% retail Other
2004 redevelopment Latest
23% Specialties
Centre first opened first Centre 1980
8% majors Mini
Date acquired Date 2002
icutdprmn trs 28% stores department Discount Ownership interest (%) interest Ownership 100
34% Supermarkets Centre type Centre Sub Regional Sub
State WA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
of the Perth CBD. It is anchored by Kmart, Coles and Woolworths and includes more than 60 specialty stores. specialty 60 than more includes and Woolworths and Coles Kmart, by anchored is It CBD. Perth the of
south-east kilometres 17 approximately located centre shopping Regional Sub level single a is Central Maddington
maddingtoncentral.com.au
Corner Burslem Drive and Attfield Street, Maddington WA 6109 WA Maddington Street, Attfield and Drive Burslem Corner Maddington Central Maddington
103 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
3.2 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 14.1
3
11,092 ($) Specialty – MAT/sqm
10,038 ($) Total – MAT/sqm
FY20+ 7%
376.5 ($m) (MAT) turnover annual Moving
FY19 11%
2,313 spaces Car
FY18 21%
Big W, Coles, Kmart, Woolworths Kmart, Coles, W, Big Major tenants Major
2
26% FY17 138 tenants of Number
GLA (sqm) GLA 40,334 40,334 36% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 6.25
Dec-15 date Valuation
6% retail Non
Valuation (Internal) ($m) (Internal) Valuation 312.5
1
10% retail Other
1995 redevelopment Latest
27% Specialties
Centre first opened first Centre 1983
5% majors Mini
Date acquired Date 1985
icutdprmn trs 34% stores department Discount Ownership interest (%) interest Ownership 50
18% Supermarkets Centre type Centre Regional
State WA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
has been proposed to introduce David Jones and Target, new specialties, a new food court and alfresco dining area. dining alfresco and court food new a specialties, new Target, and Jones David introduce to proposed been has
It is anchored by Coles, Woolworths, Kmart and Big W and includes more than 100 specialty stores. A development development A stores. specialty 100 than more includes and W Big and Kmart Woolworths, Coles, by anchored is It
Mandurah Forum is a single level Regional shopping centre located approximately 65 kilometres south of the Perth CBD. CBD. Perth the of south kilometres 65 approximately located centre shopping Regional level single a is Forum Mandurah
mandurahforum.com.au
330 Pinjarra Road, Mandurah WA 6210 WA Mandurah Road, Pinjarra 330 Mandurah Forum Mandurah
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 104
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
NABERS Water rating (stars) rating Water NABERS 3.5
NABERS Energy rating (stars) rating Energy NABERS 4.5
4.0 (years) GLA by expiry lease average Weighted
99.1 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 16.7
3
8,541 ($) Specialty – MAT/sqm
7,865 ($) Total – MAT/sqm
FY20+ 40%
443.1 ($m) (MAT) turnover annual Moving
FY19 14%
3,229 spaces Car
FY18 11%
Coles, Kmart, Target, Woolworths Target, Kmart, Coles, Major tenants Major
2
14% FY17 215 tenants of Number
GLA (sqm) GLA 61,395 61,395 21% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 5.75
Dec-15 date Valuation
7% retail Non
Valuation (External) ($m) (External) Valuation 580.0
1
8% retail Other
2009 redevelopment Latest
30% Specialties
Centre first opened first Centre 1971
16% majors Mini
Date acquired Date 2002
icutdprmn trs 25% stores department Discount Ownership interest (%) interest Ownership 50
15% Supermarkets Centre type Centre Regional
State WA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
more than 160 specialty stores. specialty 160 than more
includes and Cinemas Ace and Coles Woolworths, Target, Kmart, by anchored is It CBD. Perth the of south-west
kilometres 40 approximately located centre shopping Regional level single a is Centre Shopping Rockingham
rockinghamcentre.com.au
1 Council Avenue, Rockingham WA 6168 WA Rockingham Avenue, Council 1 Rockingham Shopping Centre Shopping Rockingham
105 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
9.9 (years) GLA by expiry lease average Weighted
98.4 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 8.1
3
11,315 ($) Specialty – MAT/sqm
12,445 ($) Total – MAT/sqm
FY20+ 40%
102.4 ($m) (MAT) turnover annual Moving
FY19 13%
149 spaces Car
FY18 25%
Woolworths Major tenants Major
2
13% FY17 37 tenants of Number
GLA (sqm) GLA 8,441 8,441 8% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 7.00
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 50.0
1
1% retail Non
2013 redevelopment Latest
1% retail Other
Centre first opened first Centre 1978
33% Specialties
Date acquired Date 2003
25% majors Mini Ownership interest (%) interest Ownership 100
41% Supermarkets Centre type Centre Neighbourhood
State WA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
north of the Perth CBD. It is anchored by Woolworths and includes more than 25 specialty stores. specialty 25 than more includes and Woolworths by anchored is It CBD. Perth the of north
Stirlings Central is a single level Neighbourhood shopping centre located in Geraldton, approximately 417 kilometres kilometres 417 approximately Geraldton, in located centre shopping Neighbourhood level single a is Central Stirlings
stirlingscentral.com.au
54 Sanford Street, Geraldton WA 6530 WA Geraldton Street, Sanford 54 Stirlings Central Stirlings
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 106
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
9.2 (years) GLA by expiry lease average Weighted
98.3 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 10.7
3
8,500 ($) Specialty – MAT/sqm
7,177 ($) Total – MAT/sqm
FY20+ 24%
232.3 ($m) (MAT) turnover annual Moving
FY19 7%
2,018 spaces Car
FY18 25%
Big W, Coles, Woolworths Coles, W, Big Major tenants Major
2
18% FY17 92 tenants of Number
GLA (sqm) GLA 32,400 32,400 26% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.00
Capitalisation rate (%) rate Capitalisation 5.75
Dec-15 date Valuation
4% retail Non
Valuation (External) ($m) (External) Valuation 220.0
1
4% retail Other
2011 redevelopment Latest
25% Specialties
Centre first opened first Centre 2004
12% majors Mini
Date acquired Date 2015
icutdprmn trs 26% stores department Discount Ownership interest (%) interest Ownership 100
28% Supermarkets Centre type Centre Sub Regional Sub
State WA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
of the Perth CBD. It is anchored by Woolworths, Coles, Big W and includes more than 70 specialty stores. specialty 70 than more includes and W Big Coles, Woolworths, by anchored is It CBD. Perth the of
The Shops at Ellenbrook is a single level Sub Regional shopping centre located approximately 30 kilometres north-east north-east kilometres 30 approximately located centre shopping Regional Sub level single a is Ellenbrook at Shops The
theshopsatellenbrook.com.au
11 Main Street, Ellenbrook WA 6069 WA Ellenbrook Street, Main 11 The Shops at Ellenbrook at Shops The
107 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
5.6 (years) GLA by expiry lease average Weighted
100.0 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 14.6
3
5,720 ($) Specialty – MAT/sqm
9,872 ($) Total – MAT/sqm
FY20+ 40%
51.4 ($m) (MAT) turnover annual Moving
FY19 11%
223 spaces Car
FY18 12%
Woolworths Major tenants Major
2
19% FY17 31 tenants of Number
GLA (sqm) GLA 5,472 5,472 19% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.25
Capitalisation rate (%) rate Capitalisation 6.75
Dec-15 date Valuation
Valuation (Internal) ($m) (Internal) Valuation 27.5
1
N/A redevelopment Latest
Centre first opened first Centre 2004
3% retail Non Date acquired Date 2004
46% Specialties Ownership interest (%) interest Ownership 100
52% Supermarkets Centre type Centre Neighbourhood
State WA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
of the Perth CBD. It is anchored by Woolworths and includes more than 25 specialty stores. specialty 25 than more includes and Woolworths by anchored is It CBD. Perth the of
south-east kilometres 3 approximately located centre shopping Neighbourhood level single a is Central Park Victoria
vicparkcentral.com.au
366 Albany Highway, Victoria Park WA 6101 WA Park Victoria Highway, Albany 366 Victoria Park Central Park Victoria
Direct Portfolio December 2015 December Portfolio Direct Centres Vicinity | 108
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
9.1 (years) GLA by expiry lease average Weighted
99.7 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 15.2
3
7,474 ($) Specialty – MAT/sqm
8,401 ($) Total – MAT/sqm
FY20+ 60%
170.1 ($m) (MAT) turnover annual Moving
FY19 12%
740 spaces Car
FY18 17%
Big W, Coles, Woolworths Coles, W, Big Major tenants Major
2
8% FY17 67 tenants of Number
GLA (sqm) GLA 21,382 21,382 3% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 6.25
Dec-15 date Valuation
Valuation (External) ($m) (External) Valuation 122.5
1
5% retail Non
2014 redevelopment Latest
1% retail Other
Centre first opened first Centre 1998
25% Specialties
Date acquired Date 2007
icutdprmn trs 33% stores department Discount Ownership interest (%) interest Ownership 100
36% Supermarkets Centre type Centre Sub Regional Sub
State WA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
south of the Perth CBD. It is anchored by Coles, Woolworths and Big W and includes more than 50 specialty stores. specialty 50 than more includes and W Big and Woolworths Coles, by anchored is It CBD. Perth the of south
Warnbro Centre is a single level Sub Regional shopping centre located in Rockingham, approximately 54 kilometres kilometres 54 approximately Rockingham, in located centre shopping Regional Sub level single a is Centre Warnbro
warnbrocentre.com.au
206 Warnbro Sound Avenue, Warnbro WA 6169 WA Warnbro Avenue, Sound Warnbro 206 Warnbro Centre Warnbro
109 | 2015 December Portfolio Direct Centres Vicinity
Includes holdovers. Includes 4
Includes marketing levy and based on GST inclusive turnover. inclusive GST on based and levy marketing Includes 3
and discount department stores. department discount and
Classified in accordance with SCCA guidelines, typically includes supermarkets, department stores stores department supermarkets, includes typically guidelines, SCCA with accordance in Classified 2
Expressed on 100% basis. 100% on Expressed 1
5.8 (years) GLA by expiry lease average Weighted
99.6 (%) GLA by rate Occupancy
Specialty occupancy cost (%) cost occupancy Specialty 14.7
3
7,461 ($) Specialty – MAT/sqm
7,049 ($) Total – MAT/sqm
FY20+ 16%
208.1 ($m) (MAT) turnover annual Moving
FY19 27%
1,596 spaces Car
FY18 12%
Coles, Kmart, Woolworths Kmart, Coles, Major tenants Major
2
27% FY17 98 tenants of Number
GLA (sqm) GLA 31,976 31,976 19% 6 FY1
4
Specialty store lease expiry profile by income by profile expiry lease store Specialty metrics Property
Discount rate (%) rate Discount 8.50
Capitalisation rate (%) rate Capitalisation 6.50
Dec-15 date Valuation
7% retail Non
Valuation (External) ($m) (External) Valuation 196.5
1
16% retail Other
2003 redevelopment Latest
25% Specialties
Centre first opened first Centre 1974
5% majors Mini
Date acquired Date 2001
icutdprmn trs 22% stores department Discount Ownership interest (%) interest Ownership 100
24% Supermarkets Centre type Centre Sub Regional Sub
State WA
Tenant mix by gross lettable area (GLA) area lettable gross by mix Tenant Property overview Property
It is anchored by Woolworths, Coles and Kmart and includes more than 70 specialty stores. specialty 70 than more includes and Kmart and Coles Woolworths, by anchored is It
Warwick Grove is a single level Sub Regional shopping centre located approximately 14 kilometres north of thePerth CBD. CBD. thePerth of north kilometres 14 approximately located centre shopping Regional Sub level single a is Grove Warwick
warwickgrove.com.au
Corner Beach and Erindale Roads, Warwick WA 6024 WA Warwick Roads, Erindale and Beach Corner Warwick Grove Warwick vicinity.com.au