TABULATION OF BIDS Mills Civic Parkway/South Jordan Creek Parkway and South Jordan Creek Parkway/Coachlight Drive Intersection Improvements City of West Des Moines Project No.: 0510-077-2017 1 2 Bid Date/Time: May 23, 2018 at 2:00 PM HENRICKSON CONTRACTING ABSOLUTE CONCRETE ENGINEER'S ESTIMATE GRIMES, IOWA SLATER, IOWA ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL PRICEUNIT PRICE TOTAL PRICEUNIT PRICE TOTAL PRICE EARTHWORK 2.1 Class 10 Excavation CY 362$ 35.00 $ 12,670.00 $ 27.50 $ 9,955.00 $ 54.00 $ 19,548.00 2.2 Special Backfill TON 425$ 40.00 $ 17,000.00 $ 27.50 $ 11,687.50 $ 38.00 $ 16,150.00 SEWERS AND DRAINS 4.1 Storm Sewer, Trenched, RCP, 15" LF 24$ 250.00 $ 6,000.00 $ 150.00 $ 3,600.00 $ 195.00 $ 4,680.00 STRUCTURES FOR SANITARY AND STORM 6.1 Manhole Type SW-402 (Top-Only) EA 2$ 2,000.00 $ 4,000.00 $ 3,000.00 $ 6,000.00 $ 2,650.00 $ 5,300.00 6.2 Manhole Type SW-503 Modified (Top-Only) EA 1$ 3,000.00 $ 3,000.00 $ 3,000.00 $ 3,000.00 $ 3,100.00 $ 3,100.00 6.3 Intake Type SW-501 EA 2$ 5,000.00 $ 10,000.00 $ 3,000.00 $ 6,000.00 $ 5,400.00 $ 10,800.00 6.4 Intake Type SW-505 EA 1$ 6,500.00 $ 6,500.00 $ 5,250.00 $ 5,250.00 $ 8,100.00 $ 8,100.00 6.5 Removal of Existing Structure (Top-Only) EA 3$ 500.00 $ 1,500.00 $ 1,500.00 $ 4,500.00 $ 1,855.00 $ 5,565.00 STREETS AND RELATED WORK 7.1 9" PCC Pavement, Reinforced SY 1325$ 100.00 $ 132,500.00 $ 59.00 $ 78,175.00 $ 77.50 $ 102,687.50 7.2 Removal of Sidewalk SY 116$ 35.00 $ 4,060.00 $ 20.00 $ 2,320.00 $ 16.50 $ 1,914.00 7.3 Shared Use Path, Reinforced PCC, 6" SY 10$ 140.00 $ 1,400.00 $ 52.00 $ 520.00 $ 155.00 $ 1,550.00 7.4 Sidewalk, PCC, 4" SY 22$ 120.00 $ 2,640.00 $ 37.50 $ 825.00 $ 76.25 $ 1,677.50 7.5 Sidewalk, PCC, 6" SY 92$ 130.00 $ 11,960.00 $ 42.00 $ 3,864.00 $ 52.75 $ 4,853.00 7.6 Detectable Warning SF 52$ 75.00 $ 3,900.00 $ 34.50 $ 1,794.00 $ 48.50 $ 2,522.00 7.7 Removal of Pavement SY 165$ 45.00 $ 7,425.00 $ 21.50 $ 3,547.50 $ 28.00 $ 4,620.00 7.8 Curb and Gutter Removal LF 800$ 35.00 $ 28,000.00 $ 12.00 $ 9,600.00 $ 15.50 $ 12,400.00 TRAFFIC CONTROL 8.1 Traffic Signal Modification LS 1$ 7,500.00 $ 7,500.00 $ 26,000.00 $ 26,000.00 $ 5,000.00 $ 5,000.00 8.2 Painted Pavement Markings, Durable STA 5.13$ 300.00 $ 1,539.00 $ 475.00 $ 2,436.75 $ 465.00 $ 2,385.45 8.3 Painted Symbols and Legends, Durable EA 6$ 135.00 $ 810.00 $ 325.00 $ 1,950.00 $ 310.00 $ 1,860.00 8.4 Traffic Control LS 1$ 15,000.00 $ 15,000.00 $ 20,000.00 $ 20,000.00 $ 9,500.00 $ 9,500.00 SITE WORK AND LANDSCAPING 9.1 Sod SQ 88$ 75.00 $ 6,600.00 $ 95.00 $ 8,360.00 $ 225.00 $ 19,800.00 9.2 Filter Sock, 8" LF 1000$ 5.00 $ 5,000.00 $ 2.50 $ 2,500.00 $ 3.50 $ 3,500.00 9.3 Filter Sock Removal LF 1000$ 2.00 $ 2,000.00 $ 0.50 $ 500.00 $ 0.50 $ 500.00 9.4 Erosion Control Mulching, Hydromulching AC 0.2$ 12,000.00 $ 2,400.00 $ 2,000.00 $ 400.00 $ 3,500.00 $ 700.00 9.5 Inlet Protection Device, Drop-In EA 3$ 250.00 $ 750.00 $ 250.00 $ 750.00 $ 175.00 $ 525.00 9.6 Inlet Protection Device, Maintenance EA 6$ 200.00 $ 1,200.00 $ 75.00 $ 450.00 $ 25.00 $ 150.00 MISCELLANEOUS 11.1 Construction Survey LS 1$ 4,730.00 $ 4,730.00 $ 6,000.00 $ 6,000.00 $ 4,000.00 $ 4,000.00 11.2 Concrete Washout LS 1 $ 2,000.00 $ 2,000.00 $ 500.00 $ 500.00 $ 750.00 $ 750.00 TOTAL BID: $ 302,084.00 $ 220,484.75 $ 254,137.45 BID SECURITY: 10% 10% Notes 1. There were no irregularities noted on the bids. Page 1 of 2 TABULATION OF BIDS Mills Civic Parkway/South Jordan Creek Parkway and South Jordan Creek Parkway/Coachlight Drive Intersection Improvements City of West Des Moines Project No.: 0510-077-2017 3 Bid Date/Time: May 23, 2018 at 2:00 PM HOWREY CONSTRUCTION ENGINEER'S ESTIMATE ROCKWELL CITY, IOWA ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL PRICE UNIT PRICE TOTAL PRICE EARTHWORK 2.1 Class 10 Excavation CY 362$ 35.00 $ 12,670.00 $ 50.25 $ 18,190.50 2.2 Special Backfill TON 425$ 40.00 $ 17,000.00 $ 55.00 $ 23,375.00 SEWERS AND DRAINS 4.1 Storm Sewer, Trenched, RCP, 15" LF 24$ 250.00 $ 6,000.00 $ 133.00 $ 3,192.00 STRUCTURES FOR SANITARY AND STORM 6.1 Manhole Type SW-402 (Top-Only) EA 2$ 2,000.00 $ 4,000.00 $ 3,060.00 $ 6,120.00 6.2 Manhole Type SW-503 Modified (Top-Only) EA 1$ 3,000.00 $ 3,000.00 $ 2,550.00 $ 2,550.00 6.3 Intake Type SW-501 EA 2$ 5,000.00 $ 10,000.00 $ 5,100.00 $ 10,200.00 6.4 Intake Type SW-505 EA 1$ 6,500.00 $ 6,500.00 $ 8,772.00 $ 8,772.00 6.5 Removal of Existing Structure (Top-Only) EA 3$ 500.00 $ 1,500.00 $ 1,530.00 $ 4,590.00 STREETS AND RELATED WORK 7.1 9" PCC Pavement, Reinforced SY 1325$ 100.00 $ 132,500.00 $ 115.00 $ 152,375.00 7.2 Removal of Sidewalk SY 116$ 35.00 $ 4,060.00 $ 17.50 $ 2,030.00 7.3 Shared Use Path, Reinforced PCC, 6" SY 10$ 140.00 $ 1,400.00 $ 90.00 $ 900.00 7.4 Sidewalk, PCC, 4" SY 22$ 120.00 $ 2,640.00 $ 85.00 $ 1,870.00 7.5 Sidewalk, PCC, 6" SY 92$ 130.00 $ 11,960.00 $ 90.00 $ 8,280.00 7.6 Detectable Warning SF 52$ 75.00 $ 3,900.00 $ 30.00 $ 1,560.00 7.7 Removal of Pavement SY 165$ 45.00 $ 7,425.00 $ 30.00 $ 4,950.00 7.8 Curb and Gutter Removal LF 800$ 35.00 $ 28,000.00 $ 12.00 $ 9,600.00 TRAFFIC CONTROL 8.1 Traffic Signal Modification LS 1$ 7,500.00 $ 7,500.00 $ 9,450.00 $ 9,450.00 8.2 Painted Pavement Markings, Durable STA 5.13$ 300.00 $ 1,539.00 $ 475.00 $ 2,436.75 8.3 Painted Symbols and Legends, Durable EA 6$ 135.00 $ 810.00 $ 325.00 $ 1,950.00 8.4 Traffic Control LS 1$ 15,000.00 $ 15,000.00 $ 8,500.00 $ 8,500.00 SITE WORK AND LANDSCAPING 9.1 Sod SQ 88$ 75.00 $ 6,600.00 $ 100.00 $ 8,800.00 9.2 Filter Sock, 8" LF 1000$ 5.00 $ 5,000.00 $ 2.00 $ 2,000.00 9.3 Filter Sock Removal LF 1000$ 2.00 $ 2,000.00 $ 0.75 $ 750.00 9.4 Erosion Control Mulching, Hydromulching AC 0.2$ 12,000.00 $ 2,400.00 $ 6,500.00 $ 1,300.00 9.5 Inlet Protection Device, Drop-In EA 3$ 250.00 $ 750.00 $ 200.00 $ 600.00 9.6 Inlet Protection Device, Maintenance EA 6$ 200.00 $ 1,200.00 $ 100.00 $ 600.00 MISCELLANEOUS 11.1 Construction Survey LS 1$ 4,730.00 $ 4,730.00 $ 7,500.00 $ 7,500.00 11.2 Concrete Washout LS 1 $ 2,000.00 $ 2,000.00 $ 1,500.00 $ 1,500.00 TOTAL BID: $ 302,084.00 $ 303,941.25 BID SECURITY: 10% Notes 1. There were no irregularities noted on the bids. Page 2 of 2.