2015 TOP 200 RANKINGS Previous Revenue % Profit After % EBITDA EBIT % Return Total Assets % % Return Total Equity % Return on Proprietorship Balance Rank Rank Company Name ($000s) Change Tax ($000s) Rank Change ($000s) ($000s) on Revenue ($000s) Rank Change on Assets ($000) Rank Total Equity Ratio (%) Date 1 1 Fonterra Co-operative Group 19,207,000 -14.6 506,000 1 182.7 1,399,000 838,000 4.4 18,315,000 3 17.9 3 6,659,000 2 7.7 39.35% 07/15 2 2 Fletcher Building 8,685,000 3.1 280,000 5 -20.2 724,000 495,000 5.7 7,501,000 6 8.1 3.9 3,710,000 5 7.8 51.38% 06/15 3 27 Downer New Zealand 7,041,000 -4.7 210,200 9 -2.7 569,200 316,100 4.5 4,004,400 15 3.5 5.3 2,035,300 11 10.5 51.70% 06/15 4 5 Foodstuffs North Island 6,439,531 13.5 18,381 97 -52.6 86,840 86,840 1.3 2,645,587 22 -3.6 0.7 762,420 34 2.4 28.30% 03/15 5 4 Ebos Group 6,073,240 5.4 105,941 28 15.1 198,994 174,876 2.9 2,550,058 23 10.4 4.4 1,051,028 27 10.4 43.26% 06/15 6 3 Woolworths New Zealand Group 6,003,510 2.7 181,633 10 16.9 439,835 330,419 5.5 4,476,150 14 11.8 4.3 1,880,964 13 10.1 44.36% 06/14 7 6 Air New Zealand 4,959,000 5.4 327,000 4 24.8 984,000 582,000 11.7 6,775,000 7 15.8 5.2 1,965,000 12 17 31.13% 06/15 8 7 Spark New Zealand 3,523,000 -11 375,000 3 -18.5 989,000 536,000 15.2 3,206,000 20 -1.1 11.6 1,778,000 16 21.5 55.14% 06/15 9 87 Orora Packaging (New Zealand) Limited 3,420,800 28.1 131,400 19 282 323,400 225,300 6.6 2,937,000 21 6.6 4.6 1,442,000 17 9.3 50.68% 06/15 10 9 BP New Zealand Holdings 3,306,004 -0.4 30,326 62 -70.4 99,269 67,706 2 1,357,293 36 -8.6 2.1 445,868 56 7 31.37% 12/14 11 8 Z Energy Ltd 3,087,000 -9.1 7,000 142 -92.6 49,000 6,000 0.2 1,373,000 35 -10.8 0.5 505,000 53 1.3 34.67% 03/15 12 10 Fulton Hogan 2,916,478 -10.2 151,643 14 9.7 318,264 233,702 8 1,714,635 34 3 9 685,826 38 24.3 40.60% 06/15 13 14 Meridian Energy 2,912,000 15.7 247,000 6 7.5 612,000 335,000 11.5 7,661,000 5 0.9 3.2 4,748,000 4 5.3 62.27% 06/15 14 12 Foodstuffs South Island 2,881,891 4 18,805 94 -12.7 26,290 26,290 0.9 1,010,558 52 5.9 1.9 337,840 67 5.8 34.38% 02/15 15 11 ExxonMobil New Zealand Holdings 2,803,978 -2.1 -33,510 224 -177.5 120 -15,774 -0.6 1,071,164 49 -2.1 -3.1 110,685 123 -26 10.22% 12/14 16 13 The Warehouse Group 2,787,108 4.5 50,937 44 -34.1 146,105 87,471 3.1 1,198,798 42 5.9 4.4 544,282 46 9.5 46.71% 08/15 17 15 Contact Energy 2,428,000 -1 133,000 18 -43.2 459,000 255,000 10.5 6,089,000 9 -1.5 2.2 3,171,000 7 3.9 51.68% 06/15 18 18 Silver Fern Farms 2,323,418 15.8 474 192 101.7 56,825 27,663 1.2 760,847 63 -8.7 0.1 319,256 71 0.2 40.05% 09/14 19 (-) Farmlands Co-operative Society 2,213,101 1.2 1,784 183 -57.3 5,826 5,826 0.3 411,653 96 6 0.4 127,797 116 1.4 31.95% 06/15 20 16 Infratil 2,133,600 -12.9 466,300 2 69.8 824,600 665,400 31.2 5,947,700 11 9.1 8.2 2,555,300 9 20.3 44.84% 03/15 21 19 Genesis Energy 2,098,900 4.6 104,800 29 113 322,700 208,300 9.9 3,528,000 18 -2.8 2.9 1,825,400 14 5.7 51.01% 06/15 22 20 Mainfreight 2,054,339 6.8 82,405 34 -8.1 160,898 126,736 6.2 1,124,455 46 15.2 7.8 508,618 52 17.3 48.43% 03/15 23 17 Vodafone New Zealand 1,974,700 -4.4 -120,700 232 -332.6 424,700 27,400 1.4 2,218,200 26 -4.3 -5.3 157,100 104 -55.4 6.93% 03/15 24 21 Mighty River Power 1,686,000 -1.5 47,000 46 -77.8 498,000 198,000 11.7 6,058,000 10 6.5 0.8 3,337,000 6 1.4 56.81% 06/15 25 23 Nuplex Industries 1,514,700 -8.3 73,600 38 34.7 145,500 106,100 7 1,182,100 44 -1.5 6.2 576,400 44 13.5 48.39% 06/15 26 31 Methanex New Zealand 1,501,838 25.8 104,098 30 -4.9 183,200 130,144 8.7 1,010,206 53 1.5 10.4 325,412 70 34.4 32.45% 12/14 27 28 ZESPRI Group 1,474,681 19.9 34,621 56 100.8 56,159 50,926 3.5 461,279 89 3.8 7.6 109,548 124 34.8 24.19% 03/15 28 24 Alliance Group 1,461,528 5.4 6,210 145 10.6 41,045 21,098 1.4 504,755 85 4.1 1.3 296,684 74 2.1 59.95% 09/14 29 22 New Zealand Post 1,309,000 -5 143,000 17 33.6 300,000 216,000 16.5 19,217,000 2 9.3 0.8 1,170,000 24 12.1 6.36% 06/15 30 26 Vector 1,296,139 2.7 149,393 15 -12.8 584,251 389,098 30 6,122,957 8 4.9 2.5 2,298,632 10 6.5 38.43% 06/15 31 25 ANZCO Foods 1,260,405 -1.6 6,016 147 -50.8 29,925 18,232 1.4 506,274 84 9.4 1.2 217,849 86 2.8 44.96% 09/14 32 30 British American Tobacco Holdings (NZ) 1,232,942 1.5 126,484 21 -3.9 181,262 180,556 14.6 568,525 76 5.3 22.8 155,338 106 84.5 28.03% 12/14 33 32 Housing New Zealand 1,205,000 5.8 163,000 13 15.6 536,001 321,000 26.6 21,816,000 1 11.3 0.8 17,622,000 1 1 85.10% 06/15 34 29 PGG Wrightson 1,204,162 -1.7 32,753 58 -22.5 64,976 55,748 4.6 652,953 71 2.9 5.1 267,368 79 12.2 41.53% 06/15 PRESENTED BY: 2015 TOP 200 RANKINGS Previous Revenue % Profit After % EBITDA EBIT % Return Total Assets % % Return Total Equity % Return on Proprietorship Balance Rank Rank Company Name ($000s) Change Tax ($000s) Rank Change ($000s) ($000s) on Revenue ($000s) Rank Change on Assets ($000) Rank Total Equity Ratio (%) Date 35 47 Haier New Zealand Investment Holding Company 1,131,910 45.8 -12,556 218 59.5 83,492 15,499 1.4 1,825,099 31 5.8 -0.7 119,445 119 -9.9 6.73% 12/14 36 34 Transpower New Zealand 1,045,500 4.2 113,300 26 -47.5 620,000 385,100 36.8 5,727,300 12 1 2 1,376,100 21 8.1 24.15% 06/15 37 35 Toyota New Zealand 1,027,598 4.2 13,417 112 133.8 30,362 23,460 2.3 376,158 100 13.8 3.8 62,018 165 22 17.55% 03/15 38 33 Chorus 1,014,000 -4.9 91,000 31 -38.5 591,000 267,000 26.3 3,841,000 16 4.4 2.4 819,000 31 11.7 21.78% 06/15 39 45 TrustPower 994,532 22.3 144,014 16 25.1 340,806 242,540 24.4 3,581,599 17 13.8 4.3 1,810,236 15 8.7 53.81% 03/15 40 41 Tasman Steel Holdings 948,094 10.7 43,169 51 148.9 127,382 70,175 7.4 1,197,562 43 20.1 3.9 628,328 42 7.2 57.27% 06/14 41 40 Datacom Group 936,478 8.7 24,347 75 -52.6 71,421 39,274 4.2 383,294 97 1.6 6.4 171,259 99 14.4 45.03% 03/15 42 38 Sky Network Television 928,325 2.1 171,764 12 6.4 376,645 259,432 27.9 1,942,021 29 4.1 9 1,337,203 23 13.3 70.24% 06/15 43 43 SKYCITY Entertainment Group 918,419 11.7 128,744 20 30.7 307,478 218,186 23.8 1,925,561 30 5.1 6.9 816,922 32 16.2 43.49% 06/15 44 65 Open Country Dairy 908,693 66.8 29,801 63 91.5 59,793 46,045 5.1 533,807 81 20 6.1 284,391 75 11.1 58.13% 09/14 45 44 Bunnings 900,244 10.4 12,034 117 105.6 53,225 34,461 3.8 494,332 87 4.8 2.5 56,941 170 23.6 11.79% 06/15 46 37 Ballance Agri-Nutrients 896,365 -3.1 -11,070 215 -214.5 43,910 -10,207 -1.1 541,874 79 -8.6 -2 435,429 57 -2.6 76.72% 05/15 47 36 Goodman Fielder New Zealand 869,310 -7.6 -132,887 233 34 77,619 -91,040 -10.5 1,093,200 47 -14.4 -11.2 396,534 60 -28.7 33.45% 06/15 48 48 Bidvest New Zealand 830,464 9.9 24,885 73 5.1 54,402 40,948 4.9 251,756 122 3.8 10.1 135,209 115 19.3 54.70% 06/15 49 54 The Colonial Motor Company 789,377 12.9 18,705 95 -7.4 34,882 30,702 3.9 282,353 118 14.5 7.1 152,576 108 12.7 57.69% 06/15 50 51 Hellaby Holdings 779,605 6.3 28,403 65 22,117.80 58,707 44,173 5.7 433,505 93 11.8 6.9 219,074 84 13.9 53.34% 06/15 51 42 Kiwirail Holdings 769,300 -8 -166,500 234 32.9 148,100 -145,400 -18.9 948,600 55 2.8 -17.8 520,400 50 -33.4 55.62% 06/15 52 52 Harvey Norman Stores (NZ) 756,304 4.7 20,158 90 5.5 27,595 27,595 3.6 243,172 123 10.2 8.7 141,462 112 14.3 60.99% 06/14 53 56 RTA Pacific (NZ) 738,750 9.5 82,578 33 10.3 93,858 90,928 12.3 738,819 65 -17.2 10.1 341,691 66 21.2 41.88% 12/14 54 50 Turners & Growers 733,929 -0.5 16,620 103 -3.6 46,840 32,616 4.4 559,397 78 21.7 3.3 282,972 76 6 55.53% 12/14 55 49 H J Heinz Company (New Zealand) 723,244 -2.8 68,301 39 53.9 134,771 108,520 15 710,100 67 -0.9 9.6 371,518 62 20 52.08% 12/14 56 39 Ravensdown Fertiliser Co-operative 719,465 -18.4 -11,490 216 -2,177.80 9,512 -9,412 -1.3 533,241 82 -2.3 -2.1 379,859 61 -3.1 70.41% 05/15 57 46 Westland Co-operative Dairy Company 666,810 -16.8 19,386 92 3,754.10 61,118 35,292 5.3 538,165 80 12.5 3.8 207,788 89 8.9 40.88% 07/15 58 55 Wilson & Horton 656,827 -2.4 51,130 43 -11.8 134,871 110,329 16.8 1,141,188 45 -7.5 4.3 591,994 43 7.5 49.86% 12/14 59 60 Fisher & Paykel Healthcare Corporation 649,157 13.4 113,173 27 16.6 199,743 168,095 25.9 669,816 70 6.3 17.4 471,190 55 25.8 72.48% 03/15 60 57 Sime Darby Motor Group 645,612 -0.8 15,503 106 12.7 27,934 23,177 3.6 297,567 116 13.7 5.5 21,791 209 109.7 7.79% 06/14 61 61 Hewlett-Packard New Zealand 621,377 9 -15,571 219 -6.2 -792 -8,510 -1.4 163,604 154 -52.7 -6.1 -240,706 235 N/A -94.47% 10/14 62 58 Lion - Beer, Spirits & Wine (NZ) 595,347 -7.6 44,024 48 -20.2 96,109 69,385 11.7 1,064,838 50 7.8 4.3 849,682 30 5.3 82.79% 09/14 63 62 Apple Sales New Zealand 569,726 0.8 15,137 107 44.3 32,856 21,963 3.9 132,951 172 62.8 14.1 11,180 224 137.7 10.42% 09/14 64 66 Ingram Micro New Zealand Holdings 562,342 6.4 -1,122 202 91.6 13,088 8,070 1.4 234,769 125 6.8 -0.5 17,971 215 -6.1 7.91% 12/14 65 63 Transfield Services (New Zealand) 545,859 4.9 -12,551 217 -202.9 -6,814 -16,518 -3 452,113 91 48.9 -3.3 154,700 107 -7.8 40.94% 06/15 66 75 Opus International (NZ) 541,080 16.9 26,240 70 15.2 55,386 39,157 7.2 351,314 103 4.8 7.6 150,334 109 18.4 43.80% 12/14 67 69 Auckland International Airport 521,000 6.9 223,500 8 3.5 437,100 372,300 71.5 5,101,500 13 7.8 4.5 3,042,900 8 7.5 61.88% 06/15 68 76 Oregon Group 517,675 12.2 45,219 47 -72 91,171 81,429 15.7 1,341,112 37 8.2 3.5 751,512 36 6.3 58.24% 06/15 PRESENTED BY: 2015 TOP 200 RANKINGS Previous Revenue % Profit After % EBITDA EBIT % Return Total Assets % % Return Total Equity % Return on Proprietorship Balance Rank Rank Company Name ($000s) Change Tax ($000s) Rank Change ($000s) ($000s) on Revenue ($000s) Rank Change on Assets ($000) Rank Total Equity Ratio (%) Date 69 71 Watercare Services 513,957 6 -55,356 229 -559.6 217,319