Food & Beverage Report 1H 2021

Food & Beverage Report 1H 2021

Investment Banking & Securities Offered Through SDR Capital Markets, Inc., Member FINRA & SIPC. ❑ ❑ ❑ ❑ ❑ ❑ ❑ 70 60 60 50 42 40 30 30 17 14 16 15 15 20 7 Financial 2 6 10 45% Strategic - 55% Amo unt TE V/ TE V/ Date Target B uyer(s) Segment ($ in Mil) R ev E B ITDA 6/28/2021 Global Franchise Group FAT Brands CPG Foods 442.50 3.8x 11.1x 6/25/2021 Lily's Sweets Hershey CPG Foods 425.00 3.9x - 6/23/2021 Sierra Produce GrubM arket Produce - - - 6/15/2021 Grubhub Just Eat Takeaway.com Digitally Native 7300.00 3.6x - Kraft Heinz (Planters Peanuts & Snacks 6/7/2021 Hormel Foods CPG Foods 3350.00 3.1x - Business) 5/20/2021 Greco & Sons Sysco CPG Foods - - - 5/17/2021 Olde Thompson Olam International Ingredients & Flavors 950.00 7.4x 34.6x 5/4/2021 Aryzta North America Lindsay Goldberg Restaurants 850.00 - - 4/28/2021 Eire Born Spirits Becle, Proximo Spirits Alcohol 715.49 - - 4/21/2021 Jana Food GrubM arket CPG Foods - - - 4/1/2021 Luxco M GP Ingredients Alcohol 475.00 2.4x - 3/31/2021 BlueTriton Brands M etropoulos & Company Non-Alcohol 4300.00 1.4x - Strategic Buyer Inv. Date Select Corporate Acquisitions GrubMarket, Inc. 6/23/2021 ▪ Dayka & Hackett 5/4/2021 ▪ Country Fresh M oniker 4/22/2021 ▪ Carla's Pasta 3/16/2021 ▪ Irwindale Brew Yard 1/14/2021 ▪ Bengard M arketing Uber 2/2/2021 ▪ Drizly 9/7/2020 ▪ Postmates 7/1/2020 ▪ Cornershop Foodtastic 6/14/2021 ▪ M ilestones Restaurants 5/13/2021 ▪ Copper Branch 4/23/2021 ▪ Second Cup Coffee Company Hormel 6/7/2021 ▪ Kraft Heinz (Planters Peanuts & Snacks Business) 10/31/2017 ▪ Columbus M anufacturing, Inc. Premium Brands 1/25/2021 ▪ Clearwater Seafoods 8/31/2020 ▪ Allseas Fisheries 8/31/2020 ▪ Global Gourmet Foods Utz Brands 5/11/2021 ▪ Festida Foods 2/8/2021 ▪ C.J. Vitner 12/14/2020 ▪ Truco Enterprises E & J Gallo Winery 5/24/2021 ▪ LIQS 5/22/2021 ▪ Votto Vines The Chefs' Warehouse 6/16/2021 ▪ Nicola Imports 4/26/2021 ▪ Foley Fish 10/6/2020 ▪ Harris Seafood Financial Buyer Inv. Date Select Corporate Investments Champlain Financial Corporation 5/17/2021 ▪ Dion Herbes & Épices 4/27/2021 ▪ Foods 2000 4/26/2021 ▪ Les Aliments 2000 3/22/2021 ▪ Naya Waters 2/22/2021 ▪ M aison Isabelle 2/3/2021 ▪ Wong Wing Foods Peak Rock Capital 1/6/2021 ▪ Shipley Do-Nuts 6/3/2020 ▪ Yarnell Ice Cream 3/19/2019 ▪ Turkey Hill Dairy, Inc. 10/9/2018 ▪ Louisiana Fish Fry Products Ltd. 8/9/2018 ▪ Pizza Crust Business of Tyson Foods, Inc. The Riverside Company 6/7/2021 ▪ Vintage Wine Estates 12/15/2020 ▪ Bonnie and Don Flavours 8/25/2020 ▪ Creative Food Ingredients 7/30/2020 ▪ GSB and Associates Audax Group 5/26/2021 ▪ JTM Foods 3/31/2021 ▪ Vermont Coffee Company 3/4/2021 ▪ Urban Accents 2/26/2021 ▪ Ya Ya Foods Arbor Investments 6/30/2021 ▪ Bagel Boy 6/10/2021 ▪ M ichel's Bakery (Philadelphia) 5/19/2020 ▪ Specialty Bakers 120% 100% 80% 60% 40% 20% 0% -20% -40% Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 Feb-21 Mar-21 Apr-21 May-21 Jun-21 Alcohol Non-Alcohol CPG Foods Natural & Organic Foods Dairy Proteins Produce Ingredients & Flavors Co-Packers Restaurants Digitally Native S&P 500 M arket Stats Operating Stats LTM M ultiples NTM M ultiples % of 52 Est. TEV/ TEV/ M arket Cap Quarter YTD EBITDA TEV/ TEV/ Price/ C o mpany N ame Symbo l Price ($) Week Revenue NTM NTM ($ in M il) Change Change M argin Rev EBITDA EPS High Growth Revenue EBITDA Diageo DGE $ 111,958 $ 47.90 13.7% (6.5%) 91.1% 26.6% 23.2% 7.5x 30.5x 77.0x 6.2x 18.1x Constellation Brands STZ 44,957 233.89 18.7% 15.4% 99.6% 0.4% 27.3% 6.7x 36.4x 36.7x 6.4x 17.5x Brown-Forman BF.B 35,129 74.94 5.2% 17.5% 95.2% 7.1% 35.7% 11.6x 30.3x 39.9x 10.9x 33.5x Boston Beer Co SAM 12,542 1,020.80 13.8% 163.1% 91.0% 30.0% 18.8% 7.7x NM NM 5.2x 26.8x M olson Coors Beverage Company TAP 11,658 53.69 37.9% (16.2%) 73.0% 9.0% 8.2% 1.8x 8.4x NM 1.7x 8.3x M GP Ingredients M GPI 1,485 67.64 16.7% (2.9%) 88.2% 38.0% 18.3% 2.2x 12.3x 25.1x 1.7x 9.5x Willamette Valley Vineyards WVVI 68 13.68 2.5% (8.1%) 90.9% NM 23.0% 2.0x 7.9x 45.6x NM NM Roxas Holdings ROX 47 0.03 8.8% 6.3% 77.7% NM NM 1.6x NM NM NM NM Abcourt M ines ABI 35 0.11 (19.9%) 160.0% 71.1% NM 22.8% 2.1x 10.0x 20.6x NM NM Segment Average 10.8% 36.5% 86.4% 18.5% 22.2% 4.8x 19.4x 40.8x 5.4x 19.0x Segment M edian 13.7% 6.3% 90.9% 17.8% 22.9% 2.2x 12.3x 38.3x 5.7x 17.8x M arket Stats Operating Stats LTM M ultiples NTM M ultiples % of 52 Est. TEV/ TEV/ M arket Cap Quarter YTD EBITDA TEV/ TEV/ Price/ C o mpany N ame Symbo l Price ($) Week Revenue NTM NTM ($ in M il) Change Change M argin Rev EBITDA EPS High Growth Revenue EBITDA Coca-Cola KO $ 233,305 $ 54.11 11.5% (0.9%) 91.2% 16.7% 37.1% 8.0x 22.0x 32.6x 7.1x 21.5x Pepsico PEP 204,716 148.17 5.3% 8.5% 99.7% 10.3% 18.5% 3.5x 19.2x 27.4x 3.1x 16.6x M onster Beverage M NST 48,284 91.35 13.5% 45.5% 99.9% 17.9% 35.6% 10.7x 29.3x 33.6x 8.8x 25.5x National Beverage FIZZ 4,407 47.23 19.1% 66.4% 84.7% 3.8% 24.2% 3.4x 14.6x 25.4x 3.3x NM The Hain Celestial Group HAIN 4,001 40.12 14.2% 54.7% 98.8% (3.9%) 6.9% 2.1x 40.8x NM 2.2x 16.2x Coca Cola Bottling Company COKE 3,769 402.13 11.3% (6.3%) 91.2% NM 10.0% 0.7x 9.9x 17.9x NM NM Primo Water Corporation PRM W 2,695 16.73 10.1% 15.3% 96.6% 5.5% 8.4% 2.0x 26.9x NM 2.0x 10.6x Treehouse Foods THS 2,503 44.52 3.9% (12.4%) 78.7% 4.7% 9.3% 1.0x 15.4x 30.7x 1.0x 8.6x Kaufman & Broad KOF 1,014 47.72 16.7% 8.6% 93.2% 33.9% 6.9% 0.8x 14.0x 23.0x 0.7x 7.3x Reed's REED 95 1.02 (35.8%) (35.1%) 36.0% 16.2% (24.5%) 1.6x NM NM 1.2x NM Cott BCB 51 0.05 (21.7%) 7.5% 75.9% NM NM NM NM NM NM NM Coffee Holding JVA 31 5.37 6.7% (16.5%) 83.2% 48.8% 3.3% 0.4x 16.9x 29.8x 0.3x NM Segment Average 4.6% 11.3% 85.8% 15.4% 12.3% 3.1x 20.9x 27.6x 3.0x 15.2x Segment M edian 10.7% 8.0% 91.2% 13.3% 9.3% 2.0x 18.0x 28.6x 2.1x 16.2x M arket Stats Operating Stats LTM M ultiples NTM M ultiples % of 52 Est. TEV/ TEV/ M arket Cap Quarter YTD EBITDA TEV/ TEV/ Price/ C o mpany N ame Symbo l Price ($) Week Revenue NTM NTM ($ in M il) Change Change M argin Rev EBITDA EPS High Growth Revenue EBITDA M ondelez International M DLZ $ 87,710 $ 62.44 1.0% 6.2% 97.5% 7.6% 19.7% 3.9x 21.1x 23.7x 3.5x 16.8x General M ills GIS 36,997 60.93 (6.0%) 9.8% 88.9% (1.5%) 21.4% 2.6x 12.2x 16.1x 2.7x 13.5x Hormel Foods HRL 25,884 47.75 (5.4%) 3.3% 88.0% 10.1% 13.1% 2.6x 18.9x 29.5x 2.3x 17.9x M cCormick & Company M KC 23,579 88.32 (1.0%) 12.6% 90.6% 8.8% 20.8% 5.3x 24.4x 31.0x 4.7x 22.5x Kellogg's K 21,904 64.33 (3.3%) (10.0%) 85.4% 0.4% 17.1% 2.2x 12.8x 17.4x 2.1x 12.9x Conagra Brands CAG 17,460 36.38 1.1% 5.9% 92.2% (6.2%) 19.4% 2.4x 12.9x 15.0x 2.5x 12.8x Campbell Soup Company CPB 13,816 45.59 (0.4%) (2.2%) 84.0% (4.3%) 18.6% 2.3x 12.7x 17.3x 2.4x 11.7x Post Holdings POST 6,902 108.47 15.8% (7.4%) 89.9% 12.6% 20.9% 2.2x 15.3x NM 2.1x 10.6x Lancaster Colony LANC 5,330 193.51 3.4% 14.8% 99.3% 9.1% 16.3% 3.6x 22.8x 37.9x 3.3x NM Flowers Foods FLO 5,124 24.20 (7.3%) 4.1% 89.9% (1.0%) 10.5% 1.4x 20.8x 22.4x 1.4x 12.6x J&J Snack Foods JJSF 3,320 174.41 17.8% (15.7%) 82.1% 23.9% 2.5% 2.7x 37.0x NM 2.4x 20.0x B&G Foods BGS 2,124 32.80 (0.3%) 54.7% 86.8% 1.9% 17.9% 1.8x 10.1x 16.3x 1.7x 9.6x Cal-M aine Foods CALM 1,769 36.21 (2.2%) (12.2%) 80.5% 0.6% 9.4% 1.2x 14.8x 26.2x 1.2x 16.6x Farmer Brothers FARM 226 12.69 3.5% (69.0%) 30.8% 30.1% 2.1% 0.4x NM NM 0.4x 8.2x Lifeway Foods LWAY 81 5.18 4.0% 171.9% 60.9% NM 9.3% 0.8x 8.3x 18.5x NM NM Rocky M ountain Chocolate Factory RM CF 47 7.63 51.1% (56.1%) 43.2% NM (1.6%) 1.1x NM NM NM NM Segment Average 4.5% 6.9% 80.6% 6.6% 13.6% 2.3x 17.4x 22.6x 2.3x 14.3x Segment M edian 0.3% 3.7% 87.4% 4.7% 16.7% 2.2x 15.1x 20.5x 2.4x 12.9x M arket Stats Operating Stats LTM M ultiples NTM M ultiples % of 52 Est.

View Full Text

Details

  • File Type
    pdf
  • Upload Time
    -
  • Content Languages
    English
  • Upload User
    Anonymous/Not logged-in
  • File Pages
    21 Page
  • File Size
    -

Download

Channel Download Status
Express Download Enable

Copyright

We respect the copyrights and intellectual property rights of all users. All uploaded documents are either original works of the uploader or authorized works of the rightful owners.

  • Not to be reproduced or distributed without explicit permission.
  • Not used for commercial purposes outside of approved use cases.
  • Not used to infringe on the rights of the original creators.
  • If you believe any content infringes your copyright, please contact us immediately.

Support

For help with questions, suggestions, or problems, please contact us