First half 2020 Financial report This is a free translation into English of the Orange First half 2020 Financial Report issued in the French language, which is required by article L.451-1-2 of the French Monetary and Financial Code. The Report was filed with the Autorité des Marchés Financiers on July 30, 2020 Table of contents 1. Interim management report for the first half of 2020 3 1.1 Overview 4 1.2 Analysis of the Group’s results and capital expenditures 11 1.3 Analysis by operating segment 16 1.4 Cash flow and financial debt of telecoms activities 31 1.5 Financial indicators not defined by IFRS 34 1.6 Additional information 38 2. Condensed interim consolidated Financial Statements for the first half of 2020 42 Consolidated income statement 43 Consolidated statement of comprehensive income 44 Consolidated statement of financial position 45 Consolidated statements of changes in shareholders' equity 47 Analysis of changes in shareholders' equity related to components of the other comprehensive income 48 Consolidated statement of cash flows 49 3. Statement by the person responsible 79 4. Statutory auditors’ review report on the half-year financial information 80 1. Interim management report for the first half of 2020 1.1 Overview 4 1.3.5 Enterprise 28 1.1.1 Financial data and workforce information 4 1.3.5.1 Revenue – Enterprise 28 1.1.2 Summary of results for the first half of 2020 5 1.3.5.2 EBITDAaL – Enterprise 29 1.1.3 Significant events 6 1.3.5.3 Operating income – Enterprise 29 1.3.5.4 Economic CAPEX – Enterprise 29 1.1.4 Information on trends and the main risks and uncertainties 10 1.3.5.5 Additional information – Enterprise 29 1.2 Analysis of the Group’s results and capital 1.3.6 International Carriers & Shared Services 30 expenditures 11 1.3.6.1 Revenue – International Carriers & Shared Services 30 1.2.1 Group revenue 11 1.3.6.2 EBITDAaL – International Carriers & Shared Services 30 1.2.1.1 Revenues 11 1.3.6.3 Operating income – International Carriers & Shared Services 30 1.2.1.2 Number of customers 12 1.3.6.4 Economic CAPEX – International Carriers & Shared 1.2.2 Group EBITDAaL 13 Services 30 1.2.3 Group operating income 14 1.3.7 Orange Bank 31 1.2.4 Group net income 15 1.3.7.1 Operating activities 31 1.3.7.2 Assets, liabilities and cash flows 31 1.2.5 Group comprehensive income 15 1.2.6 Group capital expenditures 15 1.4 Cash flow and financial debt of telecoms activities31 1.2.6.1 Economic CAPEX 16 1.4.1 Liquidity and cash flows of telecoms activities 31 1.2.6.2 Telecommunication licenses 16 1.4.1.1 Organic cash flow (telecoms activities) 31 1.3 Analysis by operating segment 16 1.4.1.2 Cash flows from telecoms activities 32 1.4.2 Net financial debt of telecoms activities 33 1.3.1 France 20 1.3.1.1 Revenue – France 20 1.5 Financial indicators not defined by IFRS 34 1.3.1.2 EBITDAaL – France 21 1.5.1 Data on a comparable basis 34 1.3.1.3 Operating income – France 21 1.3.1.4 Economic CAPEX – France 21 1.5.2 EBITDAaL 35 1.3.1.5 Additional information – France 22 1.5.3 eCAPEX 36 1.3.2 Spain 22 1.5.4 EBITDAaL – eCAPEX 37 1.3.2.1 Revenue – Spain 22 1.5.5 Organic cash flow from telecoms activities 37 1.3.2.2 EBITDAaL – Spain 23 1.3.2.3 Operating income – Spain 23 1.5.6 Net financial debt 38 1.3.2.4 Economic CAPEX – Spain 23 1.5.7 Ratio of net financial debt to EBITDAaL of telecoms activities 38 1.3.2.5 Additional information – Spain 24 1.3.3 Europe 24 1.6 Additional information 38 1.3.3.1 Revenue – Europe 24 1.6.1 Litigation and unrecognized contractual commitments 38 1.3.3.2 EBITDAaL – Europe 25 1.6.2 Related party transactions 38 1.3.3.3 Operating income – Europe 25 1.3.3.4 Economic CAPEX – Europe 25 1.6.3 Subsequent events 38 1.3.3.5 Additional information – Europe 26 1.6.4 Financial glossary 38 1.3.4 Africa & Middle East 26 1.3.4.1 Revenue – Africa & Middle East 26 1.3.4.2 EBITDAaL – Africa & Middle-East 27 1.3.4.3 Operating income – Africa & Middle-East 27 1.3.4.4 Economic CAPEX – Africa and Middle-East 27 1.3.4.5 Additional information – Africa & Middle East 28 FIRST HALF 2020 FINANCIAL REPORT / ORANGE 3 Interim management report for the first half of 2020 1 This report contains forward-looking statements about Orange. These forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from the results anticipated in the forward-looking statements. The most significant risks are described in Section 2.1 Risk factors of the 2019 Universal Registration Document as well as in Section 1.1.4 Information on trends and the main risks and uncertainties in this report concerning the risks linked to the Covid-19 pandemic. The following comments are based on the consolidated financial statements prepared in accordance with IFRS (International Financial Reporting Standards, see Note 2 to the consolidated financial statements). The Statutory Auditors conducted a limited review of these financial statements. Data on a comparable basis, EBITDA after Leases (referred to as "EBITDAaL"), economic CAPEX" (referred to as "eCAPEX" or "economic CAPEX", the "EBIDTAaL – eCAPEX" indicator, organic cash flow from telecoms activities, net financial debt, and the ratio of net financial debt to EBITDAaL of telecoms activities, are financial indicators not defined by IFRS. For further information on the calculation of these indicators and the reasons why the Orange group uses them and considers them useful for readers, see Section 1.5 Financial indicators not defined by IFRS and Section 1.6.4 Financial glossary. Data on a historical basis (see Section 1.6.4 Financial glossary) relates to data for past periods as reported in the consolidated financial statements for the current period. The transition from data on a historical basis to data on a comparable basis for the first half of 2019 is set out in Section 1.5.1 Data on a comparable basis. The segment information (see Note 1 to the consolidated financial statements) that is presented in the following sections is understood, unless stated otherwise, before eliminations for transactions with other segments. Unless stated otherwise, data in the tables is presented in millions of euros, without a decimal point. This presentation may, in some cases, lead to negligible differences in the totals and sub-totals in the tables. Furthermore, the changes presented are calculated based on data in thousands of euros. 1.1 Overview 1.1.1 Financial data and workforce information Operating data 2020 2019 2019 Change (%) Change (%) data on a data on a comparable data on a comparable data on a (at June 30, in millions of euros) basis (1) historical basis basis (1) historical basis Revenue (2) 20,769 20,703 20,573 0.3% 1.0% EBITDAaL (1) 5,914 5,960 5,958 (0.8)% (0.7)% Telecoms activities 5,986 6,037 6,035 (0.9)% (0.8)% EBITDAaL/Revenue from telecoms activities 28.8% 29.2% 29.3% Orange Bank activities (72) (78) (78) 7.7% 7.7% Operating income 2,249 2,388 (5.8)% Telecoms activities 2,336 2,475 (5.6)% Orange Bank activities (87) (88) 0.9% eCAPEX (1) 3,156 3,502 3,509 (9.9)% (10.1)% Telecoms activities 3,142 3,486 3,493 (9.9)% (10.1)% eCAPEX/Revenue from telecoms activities 15.1% 16.8% 17.0% Orange Bank activities 14 16 16 (14.5)% (14.5)% EBITDAaL – eCAPEX (1) 2,759 2,458 2,449 12.2% 12.7% Telecoms activities 2,844 2,552 2,542 11.5% 11.9% Orange Bank activities (86) (94) (94) 8.9% 8.9% Telecommunication licenses 42 507 510 (91.6)% (91.7)% Average number of employees (full-time equivalents) (3) 134,085 136,391 135,804 (1.7)% (1.3)% Number of employees (active employees at end of period) (3) 142,969 148,342 147,818 (3.6)% (3.3)% (1) See Section 1.5 Financial indicators not defined by IFRS and Section 1.6.4 Financial glossary. (2) Revenue from telecoms activities. The Net Banking Income (NBI) of Orange Bank is recognized in other operating income (see Notes 1.2 and 1.3 to the consolidated financial statements). (3) See Section 1.6.4 Financial glossary. FIRST HALF 2020 FINANCIAL REPORT / ORANGE 4 Interim management report for the first half of 2020 1 Net income 2020 2019 data on a (at June 30, in millions of euros) historical basis Operating income 2,249 2,388 Finance costs, net (742) (738) Income Tax (491) (513) Consolidated net income 1,016 1,137 Net income attributable to owners of the parent company 927 1,039 Non-controlling interests 88 98 Organic cash flow (telecoms activities) 2020 2019 data on a (at June 30, in millions of euros) historical basis Organic cash flow from telecoms activities (1) 255 92 (1) See Section 1.5 Financial indicators not defined by IFRS, Section 1.6.4 Financial glossary, and Note 1.7 to the consolidated financial statements. Net financial debt June 30, December 2020 31, 2019 data on a (in millions of euros) historical basis Net financial debt (1) 26,420 25,466 (1) See Section 1.5 Financial indicators not defined by IFRS, Section 1.6.4 Financial glossary, and Note 9.4 to the consolidated financial statements.