Investor Presentation Nareit – June 2018

Waldorf Astoria Orlando Hilton Hilton Hawaiian Village Waikiki Beach Resort Mission To be the preeminent lodging REIT, focused on consistently delivering superior, risk-adjusted returns for stockholders through active asset management and a thoughtful external growth strategy, while maintaining a strong and flexible balance sheet

2 | Pillars of our Corporate Strategy

Aggressive Asset Management

 Continually improve property level operating performance  Consistently implement revenue management initiatives to optimize market pricing / segment mix

Hilton Chicago Prudent Capital Allocation

 Allocate capital effectively by leveraging scale, liquidity and M&A expertise to create value throughout all phases of the lodging cycle  Employ an active capital recycling program—expanding our presence in target markets with a focus on brand and operator diversification, while reducing exposure to slower growth assets/markets Hilton Waikoloa Village  Target value enhancement projects with strong unlevered ROI yields

Strong and Flexible Balance Sheet

 Preserve a strong and flexible balance sheet, with a targeted leverage ratio of 3x to 5x  Maintain strong liquidity across lodging cycle and access to multiple types of financing  Aspire to achieve investment grade rating Juniper Hotel Cupertino, Collection

3 | Park Hotels & Resorts Investment Thesis

•1 High Quality Portfolio – Strong total stockholder return performance YTD, but still trading at a discount •2 Solid Fundamentals - Supported by improving macro trends and limited new supply •3 Significant Growth Profile - Through aggressive asset management, ROI initiatives and single asset opportunities

•4 Capital Recycling – Improving the portfolio through prudent capital allocation

•5 Strong Balance Sheet - With ample liquidity available to execute on strategic plan Following a 13.7% total stockholder return in 2017, YTD Park has continued its strong performance. •6 Well covered, Above Average Dividend Yield However, Park still trades at a discount to its peers (12.7x estimated ‘18 EBITDA vs 14.0x for peers) •7 Developing a Track Record of Near-Term Success:

Prudent •13 non-core assets sold for over $500M in 2018  Capital •Repurchased 14M shares at a significant discount to NAV Allocation •Special Dividend of $0.45/share from sale of Hilton Berlin

Asset Mgmt •Improved relative EBITDA margin by 48 bps in 2017  •Additional 75 bps anticipated for 2018 and 100 bps Initiatives anticipated for 2019

•Successfully transitioned off Hilton systems and  Infrastructure implemented proprietary Park systems and software

4 | (1) Year-to-date 2018 Total Returns as of 5/30/18 (2) Park’s 2018 EBITDA multiple assumes midpoint of EBITDA guidance ($730M) as of 5/3/18 Capital Recycling / HNA Secondary

Opportunistically repurchased 14M shares at a significant discount to NAV

 Former stockholder HNA announced the secondary offering of its approximately 40M Park shares on March 5th  Utilizing proceeds from the recent completion of Phase I of the capital recycling program, Park purchased 14M shares from HNA for $24.85 at a significant discount to NAV

 Since the HNA secondary was announced, Park has outperformed its peers by 620bps, with the stock up 30%, or 760bps when excluding M&A target LHO(1)  The transaction entirely eliminated the HNA overhang, while broadening Park’s shareholder base to include a deeper base of REIT dedicated and long-only shareholders

Lodging REIT Peer Performance Since March 5, 2018

5 | (1) Year-to-date as of 5/30/18 Capital Recycling: Hilton Berlin JV Sale

Pro Rata Gross Proceeds to Park of $140M; ~$350M gross sale price ~20x Hotel’s 2017 EBITDA

 In May 2018, Park completed the opportunistic sale of its joint venture interest in the 601-room Hilton Berlin along with its JV partner  Sale represented disposition of a non-core asset based on location (international market) and ownership interest (unconsolidated joint venture), further simplifying Park’s portfolio

 Park will pay a special dividend of $0.45 per share in relation to the sale

 Transaction Details:  ~$350M in gross proceeds, or ~$583,000 per key  Park sold its 40% joint venture interest for gross proceeds of ~$140M  Sale price represented ~20x multiple of Hotel’s 2017 EBITDA  Estimated capex savings of $24M (pro rata)  13th hotel sold since beginning of 2018 and 10th international hotel sale

6 | Park Team

Chairman, President & CEO Tom Baltimore

Executive Management

EVP, CFO & EVP, HR EVP, Asset Treasurer EVP, GC EVP, CIO Management Jill Olander Sean Dell’Orto Tom Morey Matt Sparks Rob Tanenbaum

Senior Management

SVP, FP&A VP, D&C SVP, CAO SVP, Strategy SVP, Tax Diem Larsen John Leary Darren Robb Ian Weissman Scott Winer

Park Management Board of Directors ➢ 25 years average experience among senior ➢ Best-in-class board including former CEOs and leadership CFOs of Fortune 500 Companies ➢ Total of ~85 employees at Park Headquarters ➢ Significant REIT experience across industries

7 | Company Highlights

Park Hotels & Resorts is a leading lodging real estate investment trust with a diverse portfolio of iconic and market-leading hotels and resorts with significant underlying real estate value in top U.S. markets TTM Leading Properties(3) Performance(1)(2) 54 premium-branded hotels and iconic resorts with over 32,000 well-maintained rooms 80% Total of rooms in luxury and upper-upscale segments 85%+ Occupancy 28 properties with 25k+ sq. ft. of meeting space and 10 properties with 125k+ sq. ft. of meeting space $209 Total ADR $167 Room RevPAR $202 Avg. Room RevPAR Hilton Miami Airport Conrad Dublin of Top 10 Assets

Hilton Boston Logan Airport Waldorf Astoria Orlando

(1) Total consolidated Hotel Occupancy, ADR and RevPAR; excludes unconsolidated joint ventures 8 | (2) Trailing twelve months (“TTM”) data is for the twelve months ended 3/31/18 (3) As of 5/18/18 Strong 1Q18 Performance and ’18 Outlook

1Q18 Operating Results

1.1% 10bps +$5M +3.6% +6.8% Comp Comp Asset Mgmt ’18 Group ’19 Group RevPAR EBITDA Initiatives Pace Pace Margin 2018 Outlook as of May 3, 2018 Metric Guidance Change from Prior Comp RevPAR Growth: +0.5% to +2.5% +50bps Comp EBITDA Margins: -70bps to +30bps +10bps Adjusted EBITDA: $710M to $750M +$5M Note: Guidance is no being updated or reconfirmed via this presentation.

New York Hilton Midtown Hilton Caribe Hilton Atlanta Airport

9 | Portfolio Diversification(1)

Location Type(2): Markets(2): Revenue Segmentation: Suburban, 5% Contract, 7%

Other, 21% Honolulu, 21% Airport, 15% San Diego, 1% International, 1% Resort, 44% Key West, 3% Group, 28% Orlando, 12% DC Metro, 3% Transient, Urban, 36% Waikoloa, 5% 65% San Francisco, New New 12% York, Chicago, 6% Orleans, 7% 8%

 80% Urban / Resort  Nearly 50% exposure to  Park’s “Grouping Up” exposure Hawaii, Orlando, New strategy targets 400 bps shift  Reducing Airport / Orleans and Key West – all in Group demand Suburban exposure via with less than 2% projected  Transient strategy of 50/50 capital recycling supply growth split between Leisure and initiatives  Target markets include DC, Corporate demand Boston, Miami and SoCal  International exposure at just 1%, down from 5% at beginning of 2018

(1) Calculated using results for the year ended 12/31/17 for the consolidated hotels we currently own 10 | (2) Total Hotel Adjusted EBITDA. See Appendix for definitions and reconciliations of these measures to comparable GAAP measures Park’s Top 10 Portfolio in Focus

Park’s Top 10 Portfolio Accounts for 65% of Adjusted EBITDA, or $493M of Adjusted EBITDA (FY17)

2017 Rank Park's Top 10 Hotels EBITDA (M) 1 Hilton Hawaiian Village $154 2 Hilton San Francisco $58 3 Hilton New York $52 4 Hilton New Orleans $51 5 Hilton Bonnet Creek $43 6 Hilton Waikoloa $38 7 Hilton Chicago $30 $757M 8 Parc 55 $29 9 Waldorf Astoria Orlando $21 10 Waldorf Astoria Casa Marina $17 Other Subtotal: $493 Total 2017 Adjusted EBITDA: $757

Top 10 Hotels

Source: S&P Global Market Intelligence

11 | Park Portfolio: Well Insulated from Supply

~2.5% Supply Growth for Park Supply Growth Exposure for Lodging REITs(1)

 Against a backdrop of increased US supply Full-service REIT Supply Exposure growth, Park is well positioned relative to its peers 3.5% Average: 3.0% 3.2% 3.1%  With outsized exposure to Orlando, Oahu, San 3.1% 3.0% '19 3.0% 3.0% Francisco and New Orleans, Park anticipates just - 2.9% 2.5% supply growth per annum through 2019, 2.5%

or 50bps lower than its peer group average

Growth '18 '18 Growth Weighted Avg Supply Supply Avg Weighted

Favorable Supply Picture for Park’s Hotels(2) CHSP PEB DRH BHR HST XHR LHO SHO PK

20.4% 20.0% National Supply Growth: 2.0%

15.0% 12.7% 11.7% 10.0% 7.4% 6.8% 6.1% 5.0% 4.1% 2.1% 2.2% 2.7% 1.0% 1.6% 0.0% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0%

Supply Growth PK 2017 Adjusted EBITDA (%) National Supply Growth

Note: Charts presented above based on CBRE and Park estimates 12 | (1) Comparable full-service lodging REIT peers selected based on similar portfolio composition; includes data from CBRE’s Hotel Horizons forecasts (2) Supply Growth data from CBRE’s March – May 2018 Hotel Horizons forecasts for Upper Priced hotels; represents average of 2018 and 2019 supply forecasts. Park EBITDA represents 2017 data and includes pro rata share of unconsolidated JVs Size and Scale: Park ~2.5x the Size of Most Lodging REITs(1)

Park is the second largest publicly traded Lodging REIT

Full Service Mixed & Limited Service

Source: Public company filings as of 3/31/18 and S&P Global. Market data as of 5/30/18 13 | (1) Assumption excludes HST from calculation Diversified Asset Types & Markets

High Barrier to Entry Urban Select Suburban and and Convention Hotels Landmark Resorts Strategic Airport Hotels

Hilton Hawaiian New York Hilton Hilton San Francisco Hilton Waikoloa Hilton Boston Logan Village Waikiki Beach Hilton Short Hills Midtown Union Square Village Airport Resort 305 Rooms 1,878 rooms 1,921 rooms 1,110 rooms(1) 599 rooms 2,860 rooms

Waldorf Astoria Hilton New Orleans Casa Marina, a Orlando/ Hilton McLean Tysons Hilton Chicago Hilton Miami Airport Riverside Waldorf Astoria Resort Hilton Orlando Corner 1,544 rooms 508 rooms 1,622 rooms 311 rooms Bonnet Creek 458 rooms 1,511 rooms

Note: room count as of 3/31/18 (1) Includes approximately 470 rooms that became part of HGV as part of the spin-off and that we reserved exclusive rights to occupy and operate. On various dates until December 2019, we are required to release these rooms back to HGV for its renovation and use 14 | Additional Internal Growth Opportunities Remain

Maximize each asset’s full potential through a focused approach on revenue management and cost containment initiatives, while purposefully addressing capital needs including ROI opportunities

TTM 1Q18 Comparable Hotel Adjusted EBITDA Margin(1)

Opportunity: Focus on narrowing margin gap with peers. For every 50bps of relative margin improvement, EBITDA increases by ~$14 million, accounting 34.0% for approximately $175 million of value creation (2)

33.0% 32.7% 31.8% 32.0% 31.6% 30.9% 31.0% 30.6% 30.6% Peer Average: 30.5%

30.0%

29.0% 28.2% 28.0% 28.0%

27.0%

26.0%

25.0% RHP CHSP BHR DRH XHR SHO PK HST

(1) See Appendix for our definitions and for reconciliations to comparable GAAP measures. Our definition of Hotel Adjusted EBITDA margin may not 15 | be comparable to similarly titled measures of our peers (2) Assumes an EBITDA multiple of 12.5x Asset Management: Initiatives Overview

We estimate there is 175bps of embedded margin growth in the portfolio to be captured by YE2019

16 | Case Study: Bonnet Creek Complex

Asset Management partnered with property team to further drive awareness of the resort given the unique attributes of the 1,009-room Hilton and 502-room Waldorf Astoria (WA)

• WA Orlando Focus on Luxury: Hired 2 luxury sales managers & instituted cross-selling with Casa Marina Sales/ • Implemented lead-sharing platform with other Park Orlando hotels Mktg • Opportunity to upbrand Hilton to a more upscale brand upon introduction of new brand by Hilton - similar to a JW Marriott or Marriott Marquis

Revenue • Created 250 “Fireworks View” room types with premium rates Mgmt • Created 12 additional keys - 8 at the Hilton and 4 at the Waldorf in early 2017: $400K incremental EBITDA • Created 5 new Jr. Suites at the Hilton by splitting Parlor Rooms: $150K incremental EBITDA Oper. • LED Lighting: $600K savings per year and 40% IRR Analysis • Laundry: $150K of annual savings • Re-bid parking contract: incremental $700K annually

Waldorf Astoria Orlando Hilton Orlando Bonnet Creek

17 | Completed ROI Project: Hilton Santa Barbara Beachfront Resort

Conversion from a DoubleTree to a Hilton

 360-room beachfront resort situated across 24 acres in Santa Barbara, CA  Resort benefits from its prime location in Santa Ynez wine country and in-house winery  Upbranding to a Hilton potentially allows the hotel to attract higher-rated group business and better yield transient business

 $14M renovation cost(1) ($38,000/key) completed in April 2018 Scope

 Guestrooms: case goods, soft goods  Guest bathrooms: conversion of 160 bathtubs to walk-in showers; case goods, soft goods  Public space: lobby; meeting space (mainly soft goods); and repositioning of F&B to include new Grab ‘N Go

Current lobby: Renovated lobby:

18 | (1) Park owns a 50% interest in the Hilton Santa Barbara Beachfront Resort; as such its pro-rata investment in the renovation was $7M. Future ROI Project: Bonnet Creek Meeting Space Addition

Bonnet Creek: Development Rights  Complex currently offers a combined 174,000 sq. ft. of indoor and outdoor meeting space Opportunity: Additional Meeting Space  Current plans call for the construction of ~92,000 gross sq. ft. across 2 new meeting space platforms including:

 ~35,000 sq. ft. ballroom and ~10,000 sq. ft. of meeting space adjacent to existing Hilton meeting space complex

 ~9,000 sq. ft. ballroom adjacent to the Waldorf Astoria

 Estimated $70M investment in ’18 -’20 expected to generate an additional ~$13.5M of EBITDA/year once stabilized

Proposed Hilton Ballroom and meeting space

Proposed Waldorf Ballroom

19 | Capital Recycling Efforts Improve Portfolio Quality

Sales: 13 Hotels; $519M; $40M of EBITDA; 13.0x ’17 EBITDA (pre capex)

Transformation of the Park Portfolio Asset Sales:

2017(1) 2017 Pro-Forma(2) # of Hotels 67 54 # of Rooms ~35,300 ~32,000

Adjusted EBITDA Top 10 Hotels 65% 69% Hilton Durban Top 25 Hotels 86% 91%

Consolidated Comparable Portfolio Room RevPAR(1) $163 $169

(1) RevPAR excludes unconsolidated joint ventures (2) 2017 Pro-Forma view excludes the 13 assets Park has sold in 2018

Overall capex savings of $156M Hilton Coylumbridge

Hilton Rotterdam Hilton Milton Keynes Embassy Suites San Rafael Marin County

20 | Strong and Flexible Balance Sheet

Debt Capital Structure Overview(1) Debt Maturity Schedule

$ % of Weighted Avg. Debt Amount Total Cost of Debt Fixed $1,437 CMBS (secured) $2,000 68% 4.2% Floating

Term Loan A (Unsecured) (2) 750 25% 3.3% $750 $725

Consolidated JV Debt 207 7% 4.1% $33 (secured) $12 Revolver(2) 0 0 3.4% 2018 2019 2020 2021 2022 2023 2024 2025 2026+  $236 million of unconsolidated JV debt (pro rata) Total Debt $2,957 100% 4.0%

Liquidity Profile Fixed vs. Floating Net Debt to EBITDA(4)

 Ample liquidity with $280 million of cash available as of 3/31/18 Floating  43 unencumbered hotels, or 65% of Adjusted 25% EBITDA(3)

 In addition to cash, Park has access to an Fixed, undrawn $1 billion revolving credit facility 75%

(1) As of 3/31/18. Figures exclude pro rata share of Unconsolidated JVs, unamortized deferred financing costs and discounts Source: FactSet (2) Term Loan A (L + 1.45%) and Revolver (L + 1.50%) as of 3/31/18 (3) For the trailing twelve months ended 3/31/18 21 | (4) Park’s 2018 EBITDA multiple assumes midpoint of EBITDA guidance ($730M) as of 5/3/18. See Appendix for definitions and reconciliations of these measures to comparable GAAP measures Attractive, Well Covered Dividend

Park’s Quarterly Dividends and Respective Yield(1,4) Peer REITs: Current Dividend Yield(3)

5.9%

Source: FactSet Source: FactSet Dividend and Payout Ratio Analysis

 On April 27th, Park declared a quarterly cash dividend of $0.43 per share to be paid on July 16th to stockholders of record as of June 29th

 In addition to the quarterly dividend, Park announced a special dividend following the sale of the Hilton Berlin on May 18th of $0.45/share which will be paid on July 16th (to stockholders of record as of June 29th) in addition to the quarterly cash dividend

 In 2017, Park paid a total of $1.84 in regular cash dividends, equating to a 6.4% dividend yield(2)

 Targets 65% to 70% Adjusted Payout Ratio

(1) 4Q17 dividend includes a $0.12 per share ‘top-off’, which translated into an AFFO payout ratio of 67.5%. (2) Based on 12/31/17 closing price of $28.75 (3) Based on 5/30/18 closing prices; For PK, the 5.5% yield assumes a quarterly dividend run-rate of $0.43/share, or $1.72 on an annualized basis, while the 5.9% yield includes the 4Q17 incremental top-off dividend of $0.12/share, or $1.84/share on an annualized basis 22 | (4) Yield chart excludes the $0.45 per share special dividend yield announced on 5/18/18 Brand Strategy Maximizes Revenue and Profitability

Brands Matter: Park will focus on owning hotels and resorts in the luxury and upper upscale segments

Benefits of Partnering with Brands

Consistent quality through a branded product should allow Park to achieve higher RevPAR and margins as a result of: Worldwide Group Sales  Recognizable product compared to independent hotels struggling to differentiate their offerings

 Worldwide reservation systems Strong  Loyalty programs help to drive recurring sales, while RevPAR Loyalty lowering new customer acquisition costs Premiums Programs  Hilton (~74mn members) and Marriott, including Starwood (~100mn members), have over 50% of sales stemming from customers within loyalty programs

 Ability to achieve increased direct-to-consumer sales minimizing OTA / wholesale commissions and increasing revenue to Park Effective Worldwide  Significantly lower distribution costs for OTA business Brand Reservation given negotiating power of brands Segmentation Systems

 More effective competition against Airbnb, particularly with respect to frequent travelers who appreciate the reliability and security of branded hotels 23 | Appendix

Hilton Sao Paulo

24 | Non-GAAP Financial Measures

Adjusted EBITDA Excluding Sold Hotels and Comparable Hotel Adjusted EBITDA

Year Ended Three Months Ended TTM (unaudited, in millions) December 31, March 31, March 31, 2017 2018 2017 2018 Net income $ 2,631 $ 149 $ 2,350 430 Depreciation and amortization expense 288 70 70 288 Interest income (2) (1) — (3) Interest expense 124 31 30 125 Income tax benefit (2,346) — (2,281) (65) Interest expense, income tax and depreciation and amortization included in equity in earnings from investments in affiliates 24 7 5 26 EBITDA 719 256 174 801 Gain on sales of assets, net (1) (89) — (90) Loss (gain) on foreign currency transactions 4 (1) (1) 4 Transition expense 9 2 1 10 Transaction expense 2 — — 2 Severance expense 1 — — 1 Share-based compensation expense 14 4 3 15 Casualty and impairment loss, net 26 — — 26 Impairment loss included in equity in earnings from investments in affiliates — — — — Other items (17) 2 — (15) Adjusted EBITDA 757 174 177 754 Less: Adjusted EBITDA from hotels disposed of 40 3 5 38 Adjusted EBITDA excluding sold hotels 717 171 172 716 Less: Adjusted EBITDA from investments in affiliates 38 11 8 41 Less: All other(1) (46) (12) (12) (46) Hotel Adjusted EBITDA excluding sold hotels 725 172 176 721 Less: Adjusted EBITDA from non-comparable hotels 43 13 16 40 Comparable Hotel Adjusted EBITDA(2) $ 682 $ 159 $ 160 $ 681

(1) Includes other revenue and other expense, non-income taxes on REIT leases and corporate general and administrative expense. (2) Based on Park’s comparable hotels as of 3/31/18.

25 | Non-GAAP Financial Measures (cont’d)

TTM Comparable Hotel Adjusted EBITDA Margin

Year Ended Three Months Ended TTM December 31, March 31, March 31, 2017 2018 2017 2018 Total Revenues $ 2,791 $ 668 $ 684 $ 2,775 Less: Other revenue 64 17 13 68 Less: Revenues from hotels disposed of 131 17 26 122 Less: Revenues from non-comparable hotels(1) 181 44 57 168 Comparable Hotel Revenues(2) $ 2,415 $ 590 $ 588 $ 2,417

TTM March 31, 2018 Comparable Hotel Revenues $ 2,417 Comparable Hotel Adjusted EBITDA 681 Comparable Hotel Adjusted EBITDA margin 28.2% (1) Includes revenues from Park’s non-comparable hotels, excluding hotels disposed of, and rental revenues from office space and antenna rent leases. (2) Based on Park’s comparable hotels as of 3/31/18.

Net Debt and Net Debt to Adjusted EBITDA Ratio

(unaudited, in millions) March 31, 2018 Debt $ 2,946 Add: unamortized deferred financing costs 11 Long-term debt, including current maturities and excluding unamortized deferred financing costs 2,957 Add: Park's share of unconsolidated affiliates debt, excluding unamortized deferred financing costs 236 Less: cash and cash equivalents (172) Less: restricted cash (108) Debt, net $ 2,913 (1) Adjusted EBITDA $ 730 Net debt to Adjusted EBITDA ratio 4.0x (1) Based on the mid-point of Park’s 2018 Adjusted EBITDA guidance.

26 | Guidance

EBITDA and Adjusted EBITDA

Year Ending (unaudited, in millions) December 31, 2018 Low Case High Case Net income $ 336 $ 369 Depreciation and amortization expense 283 283 Interest income (4) (4) Interest expense 125 128 Income tax expense 12 16 Interest expense, income tax and depreciation and amortization included in equity in earnings from investments in affiliates 24 24 EBITDA 776 816 Loss on foreign currency transactions — — Transition expense 6 6 Share-based compensation expense 16 16 Casualty loss, net — — Gain on sale of assets, net (89) (89) Other items 1 1 Adjusted EBITDA $ 710 $ 750

27 | Definitions

EBITDA, Adjusted EBITDA, Hotel Adjusted EBITDA and Hotel Adjusted EBITDA Margin

Earnings before interest expense, taxes and depreciation and amortization (“EBITDA”), presented herein, reflects net income excluding depreciation and amortization, interest income, interest expense, income taxes and interest expense, income tax and depreciation and amortization included in equity in earnings from investments in affiliates.

Adjusted EBITDA, presented herein, is calculated as EBITDA, as previously defined, further adjusted to exclude: • Gains or losses on sales of assets for both consolidated and unconsolidated investments; • Gains or losses on foreign currency transactions; • Transition expense related to the Company’s establishment as an independent, publicly traded company; • Transaction expense associated with the potential disposition of hotels or acquisition of a business; • Severance expense; • Share-based compensation expense; • Casualty and impairment losses; and • Other items that management believes are not representative of the Company’s current or future operating performance.

Hotel Adjusted EBITDA measures hotel-level results before debt service, depreciation and corporate expenses of the Company’s consolidated hotels, including both comparable and non-comparable hotels but excluding hotels owned by unconsolidated affiliates, and is a key measure of the Company’s profitability. The Company presents Hotel Adjusted EBITDA to help the Company and its investors evaluate the ongoing operating performance of the Company’s consolidated hotels.

Hotel Adjusted EBITDA margin is calculated as Hotel Adjusted EBITDA divided by total hotel revenue.

Comparable Hotels

The Company presents certain data for its consolidated hotels on a comparable hotel basis as supplemental information for investors. The Company defines its comparable hotels as those hotels that: (i) were active and operating in the Company’s portfolio since January 1st of the previous year; and (ii) have not sustained substantial property damage, business interruption, undergone large- scale capital projects or for which comparable results are not available. The Company presents comparable hotel results to help the Company and its investors evaluate the ongoing operating performance of its comparable hotels. Of the 46 hotels that are consolidated as of March 31, 2018, 44 hotels have been classified as comparable hotels. Due to the conversion, or planned conversions, of a significant number of rooms at the Hilton Waikoloa Village in 2017 to HGV timeshare units, and due to the effects of the hurricane at the Caribe Hilton in Puerto Rico and the expected continued effects from business interruption in 2018, the results from these properties were excluded from comparable hotels. The Company’s comparable hotels also exclude the 12 hotels that were sold in January and February 2018.

Net Debt

Net debt, presented herein, is a non-GAAP financial measure that the Company uses to evaluate its financial leverage. Net debt is calculated as (i) long-term debt, including current maturities and excluding unamortized deferred financing costs; and (ii) the Company’s share of investments in affiliate debt, excluding unamortized deferred financing costs; reduced by (a) cash and cash equivalents; and (b) restricted cash and cash equivalents.

The Company believes Net debt provides useful information about its indebtedness to investors as it is frequently used by securities analysts, investors and other interested parties to compare the indebtedness of companies. Net debt should not be considered as a substitute to debt presented in accordance with U.S. GAAP. Net debt may not be comparable to a similarly titled measure of other companies.

Net Debt to Adjusted EBITDA Ratio

Net debt to Adjusted EBITDA ratio, presented herein, is a non-GAAP financial measure and is included as it is frequently used by securities analysts, investors and other interested parties to compare the financial condition of companies. Net debt to Adjusted EBITDA ratio should not be considered as an alternative to measures of financial condition derived in accordance with U.S. GAAP and it may not be comparable to a similarly titled measure of other companies.

* Please see Park’s periodic filings with the SEC for additional definitions 28 | About Park and Safe Harbor Disclosure

About Park Hotels & Resorts Inc. Park (NYSE: PK) is a leading lodging real estate company with a diverse portfolio of market-leading hotels and resorts with significant underlying real estate value. Park’s portfolio consists of 54 premium-branded hotels and resorts with over 32,000 rooms, a majority of which are located in prime U.S. markets with high barriers to entry. Visit www.pkhotelsandresorts.com for more information.

Forward-Looking Statements This presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, but are not limited to, statements related to Park’s current expectations regarding the performance of its business, financial results, liquidity and capital resources, the effects of competition and the effects of future legislation or regulations, the expected completion of anticipated acquisitions and dispositions, the declaration and payment of future dividends and other non-historical statements. Forward-looking statements include all statements that are not historical facts and, in some cases, can be identified by the use of forward-looking terminology such as the words “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “projects,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. Forward-looking statements involve risks, uncertainties and assumptions. Actual results may differ materially from those expressed in these forward-looking statements. You should not put undue reliance on any forward-looking statements in this presentation and Park urges investors to carefully review the disclosures Park makes concerning risk and uncertainties in Item 1A: “Risk Factors” in Park’s Annual Report on Form 10-K for the year ended December 31, 2017, as such factors may be updated from time to time in Park’s periodic filings with the SEC, which are accessible on the SEC’s website at www.sec.gov. Except as required by law, Park undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Supplemental Financial Information Park refers to certain non-generally accepted accounting principles (“GAAP”) financial measures in this presentation, including Earnings before interest expense, taxes and depreciation and amortization (“EBITDA”), Adjusted EBITDA, Hotel Adjusted EBITDA, Hotel Adjusted EBITDA margin, Net debt and Net debt to Adjusted EBITDA ratio. These non-GAAP financial measures should be considered along with, but not as alternatives to, net income (loss) as a measure of its operating performance. Please see the schedules included in this presentation including the “Definitions” section for additional information and reconciliations of such non-GAAP financial measures.

29 |