On The Road With RHB

27 April 2017

South Korea TMT Tour

A Cradle For Innovations

During our recent reverse roadshow in South Korea, we visited several key TMT companies in the semiconductor, handset components and Internet industries. A key characteristic of South Korea’s technology hardware sector is that downstream factors have become a cradle for innovations in the upstream, eg AMOLED displays. Within the Internet sector, mobile (gaming and advertising) is set for short-term growth, while O2O services and e- payment are important for long-term growth potential.

Gangnam district – CBD of Seoul Semiconductor & handset components – downstream a cradle for innovations upstream. Samsung Electronics (SE) (005930 KS, NR) and LG Electronics (LGE) (066570 KS, NR) are dominant players in the consumer electronics segment. SE is a top player in both smartphone and TV while LGE is the second largest player in TV. This provides an ideal platform to promote their new technology, eg the active- matrix organic light-emitting diode (AMOLED) display. SE has flourished with the rising adoption of this display (in fact Apple’s (AAPL US, NR) upcoming “iPhone 8” would likely adopt the AMOLED display with SE as the sole supplier this year). In this report, we touch on LG Display (LGD) (034220 KS, NR), a subsidiary of LGE. While SE’s AMOLED segment focuses on smartphone, TV is LGD’s focus. Both are leaders in their respective fields. Currently, LGD’s core business segment is still TFT LCD display. But it sees the AMOLED display segment becoming an important growth driver and revenue contributor in the mid to long term. Internet – mobile is the growth driver in the short term, with online-to-offline Source: Korea Tourism Organisation (O2O) services and e-payment providing growth potential in the longer-term. The scenario is almost identical in China currently. In the gaming sub-segment, NCSoft (035670 KS, NR) is a strong personal computer intellectual property (PC IP) KOSPI’s performance, 2014-17 holder. By mobilising its PC IP, it is expected to drive robust growth of revenue going forward. 2300 130

NAVER Corp (NAVER) (035420 KS, NR), the country’s leading search engine and 2200 120 Kakao Corp (Kakao) (035720 KS, NR) – South Korea's leading mobile platform 2100 110 company known for its messaging application (app) Kakao Talk – are also rolling 2000 out strategies to monetise their mobile traffic. 100 1900 90 For example, NAVER has expanded verticals on its mobile platform while Kakao 1800 has also added more features to its mobile app to create more monetisation 1700 80 opportunities (like e-commerce). They also have their respective strategies to expand into the O2O services (NAVER: location-based services like reservations; 1600 70 Kakao: Kakao Taxi etc.) in a bid to close the loop with their e-payment solutions (NAVER: Naver Pay; Kakao: Kakao Pay). They expect these strategies to bear fruit in the longer term. During this trip, we visited several key technology, media KOSPI Index (LHS) MXASJ Index (RHS) and telecoms (TMT) companies. We focus our attention on two companies. Key tech stocks in Korea Source: Bloomberg Company Ticker Price Mkt cap P/E Hist P/E FY1 P/B Hist P/B Div yld Div yld Net Net ROE ROE Net Net (USDm) (x) (x) (x) FY1 (x) Hist (%) FY1 (%) margin margin Hist (%) FY1 (%) gearing gearing Table of contents Hist (%) FY1 (%) Hist (%) FY1 (%) Page Samsung Electron 005930 KS 2,140,000 265,208 13.5 8.9 1.4 1.5 1.3 1.6 11.1 15.5 10.9 17.6 Net cash Net cash Semiconductor And Handset Components Sector – Downstream 2 Factors a Cradle For Upstream Innovations Lg Electronics 066570 KS 72,700 10,557 172.3 10.1 1.0 1.0 0.6 0.6 0.1 2.1 0.6 9.8 41.3 40.1 LGD – AMOLED, a Long-Term Growth Driver 3 Sk Hynix Inc 000660 KS 53,700 34,690 12.8 4.6 1.6 1.2 1.1 1.6 17.2 31.2 13.0 30.1 0.2 Net cash Internet Sector – Eyeing Mobile And O2O For Growth 6 NAVER – More Than Just a Leading Search Engine In South Korea 7 Lg Display Co Lt 034220 KS 31,400 9,970 12.4 5.2 0.9 0.8 1.6 1.6 3.4 7.5 7.2 14.7 15.2 13.5 Samsung Sdi Co 006400 KS 140,000 8,543 44.7 17.4 0.9 0.9 0.7 0.7 4.2 9.1 2.0 5.0 Net cash Net cash Samsung Electro 009150 KS 70,600 4,679 365.8 31.2 1.2 1.2 0.7 0.8 0.2 2.6 0.3 3.8 13.7 33.6 Lg Innotek Co Lt 011070 KS 137,500 2,888 657.9 13.4 1.8 1.6 0.2 0.2 0.1 3.2 0.3 12.6 41.5 33.4 Analyst Naver Corp 035420 KS 807,000 23,605 30.9 26.8 6.5 5.4 0.1 0.2 18.6 20.7 26.6 23.3 Net cash Net cash Ken Chui, CFA Kakao Corp 035720 KS 92,600 5,564 105.9 53.2 1.8 1.8 0.2 0.2 3.9 6.4 1.9 3.4 0.8 2.2 +852 2103 9415 Ncsoft Corp 036570 KS 360,000 7,005 28.2 19.5 4.1 3.5 1.1 1.2 27.7 30.3 14.9 19.6 Net cash Net cash [email protected] Prices are as at 19/04/2017 Source: Bloomberg

See important disclosures at the end of this report 1 Powered by the EFA Platform

Regional Sector Update

27 April 2017

Semiconductor And Handset Components Sector – Downstream Factors a Cradle For Upstream Innovations

Figure 1: SE’s headquarters Figure 2: LGE’s headquarters

Source: SE Source: RHB

Figure 3: SE’s flagship models S8/S8+ with an edged Figure 4: LGE’s AMOLED TV AMOLED display

Source: SE Source: RHB

Like Taiwan, South Korea is also dominant in the semiconductor and handset components sectors, especially in the display and memory segments. We believe it is partially due to demand in the downstream sub-sectors becoming a cradle for innovations in the upstream subsectors. Samsung Group (028260 KS, NR) and LG Corporation (003550 KS, NR) are two of the most dominant “Chaebols” (conglomerates in Korean).

See important disclosures at the end of this report 2

Regional Sector Update

27 April 2017

SE’s segments comprise of semiconductor (key products: AMOLED display and memory), smartphone (flagship models: S and Note series), TV and home appliances segments. Similarly, LGE focuses on smartphone (Flagship models: G series and V series), TV and home appliances. LGD manufactures AMOLED and TFT LCD displays. Both Samsung Electro-Mechanics (SEMCO) (009150 KS, NR) and LG Innotek (011070 KS, NR) (LGI) specialise in handset components.

Figure 5: Market share of major players in smartphone in Figure 6: Market share of major players in TFT LCD TV in 2016 2016

21.0% 21.9%

43.0% 47.9%

14.7% 12.9%

6.1% 9.4% 6.0% 5.2% 6.6% 5.3% Samsung Apple Huawei OPPO Vivo Others SE LGE Hisense TCLM Sony Others

Source: IDC, Company data, RHB Source: TrendForce, RHB

SE is the largest smartphone vendor in the world, with a market share of 21% (Shipment: 309m units) as at FY16, based on IDC’s data. SE and LGE are also the largest and second largest TV vendors in the world, with market shares of 21.9% and 12.9% (Shipment: 48m and 28m units) respectively, according to data from TrendForce. Together with the large volume and strong branding, they provide an ideal platform to cradle for upstream innovations. In fact, SE and LGD have used these factors to their advantage in promoting their AMOLED displays on smartphone and TV. The AMOLED display has already become an important growth driver for SE. Currently, SE and LGD are the most dominant AMOLED players in smartphone and TV respectively, with respective market shares of more than 90% as at last year, based on data from UBI Research. We look at LGD.

LGD – AMOLED, a Long-Term Growth Driver

Figure 7: LG Electronics’ wallpaper AMOLED TV

* Compared to TFT LCD display, AMOLED display does not require backlight (AMOLED can emit light by itself) and also some other components, making a thinner form factor possible. Source: LGE

See important disclosures at the end of this report 3

Regional Sector Update

27 April 2017

Company description

Figure 8: Market share of major TFT LCD TV display players in 2016 7.1% 20.6% 10.0%

12.7%

18.3%

15.4%

15.9% LGD Samsung Innolux BOE CSOT AUO Others

Source: CINNO Research, RHB

i. LGE is the largest shareholder of LGD, holding a 37.9% stake in the latter; ii. LGE’s large TV shipment volume has provided a large TV display demand to LGD. In fact, TV display shipment to LGE contributed more than 50% of LGD’s total revenue (TV display shipment to China brands contributed ~30%). As mentioned above, LGE’s large volume and strong branding in TV also provide a platform for LGD to promote its AMOLED display technology; iii. The technological paths of AMOLED for SE and LGD are quite different, given the difference in focus. SE focuses on RGB-AMOLED, which applies to smartphone, while LGD emphases on white OLED panels (WOLED), used for TV. In short, WOLED is more suitable for larger-sized displays (eg TV) that is manufactured in a higher generation fab (eg eight generation and above). While WOLED remains its core, LGD is also moving into the RGB-AMOLED segment. It has become an AMOLED display supplier (first-source) for some Chinese smartphone brands (eg Xiaomi) and may also supply to Apple (second-source) from 2018 onwards. iv. In FY16, LGD’s revenue declined 6.6% YoY to KRW26.5trn. GPM contracted by 1.1ppts to 14.1%. Report NP declined 8.9% YoY to KRW932bn. Business segments and outlook

Figure 9: Revenue breakdown of LGD

31.0%

38.0%

31.0% TV Mobile NB, tablet and others

Source: LGD

See important disclosures at the end of this report 4

Regional Sector Update

27 April 2017

i. TFT LCD display is still the major revenue contributor. From the perspective of application, TV display is the largest revenue contributor, making up 38% of total revenue in 4Q16. Its other two segments namely mobile as well as notebook (NB), tablet and others both contributed 31% of total revenue in 4Q16 respectively; ii. On its TV display segment, management highlighted that it is focused on the larger sized (50” or above) and higher resolution display panels (4K and even 8K) to differentiate itself from the Chinese players. The 50” and above display panels contributed 30% of segmental revenue (40”-49” display panels contributed 52% of segmental revenue); iii. Going forward, size migration would be one of the key growth drivers. Last year, while TV panel shipment dropped 3% YoY, TV panel size was up 7% YoY. Management noted that the average TV size was 43” with still a lot of room to increase going forward. However, it expects TV panel shipment and size would be - 5% and +4% YoY this year; iv. For the AMOLED display segment, currently, it has above 90% market share in WOLED display. It produces 55”, 65” and 77” WOLED displays. Yields for 55” and 65” are already above 90%. It is also running at a utilisation rate of 90% and above. Losses from this segment was KRW500bn (WOLED) in FY16. Currently, this segment has already reached a cash break-even point and the company expects bottomline to break even by 1H18. This should be driven by: a. Better scale due to capacity expansion; b. Better product mix. It expects the 65” and 77” displays to increase to 40% of total shipment of WOLED displays in FY17, from 30% in FY16.

CapEx, capacity and WOLED/RGB-AMOLED’s development Capex for FY17/FY18: CapEx for this year would be ~KRW5trn with 70% and 30% on AMOLED and LCD respectively. CapEx next year is likely to be at a similar level.

Capacity expansion at LCD: This segment is currently running at full capacity. As Sharp Corp (6753 JP, NR) has stopped supplying LCD displays to Samsung, LGD would commence the supply of LCD displays to Samsung in its stead. Therefore, it would add 30-40,000 pieces per month capacity by 3Q17.

Capacity expansion and development at WOLED/RGB-AMOLED: WOLED: i. P9 (Generation 8) (Current capacity: 34,000 pieces per month) Production capacity would be ramped up by another 26,000-60,000 pieces per month by 3Q17. ii. P10 (generation 10) (Still under construction) Mass production is expected to commence in 1H18.

RGB-AMOLED: i. E2 (Generation 4.5) (Current capacity: 22,000 pieces per month) ii. E5 (Generation 6) (Current capacity: 10,000 pieces per month) This is a production facility for flexible AMOLED. Production capacity would be ramped up by another 5,000-15,000 pieces per month by 3Q17. iii. E6 (Generation 6) (Still under construction) This is a production facility for flexible AMOLED. It is expected to commence mass production by 3Q18. Production capacity is likely at 15,000 pieces per month.

See important disclosures at the end of this report 5

Regional Sector Update

27 April 2017

What is flexible AMOLED? There are two types of AMOLED – rigid and flexible AMOLED. The latter can be used for edged/curved devices.

Foray into Apple’s iPhone supply for AMOLED display (RGB-AMOLED display) LGD is likely to enter Apple’s iPhone supply for AMOLED display as the latter’s second source in FY18. Currently, the company mainly supplies AMOLED displays for wearable technology (ie smartwatch). It has also started supplying AMOLED displays for Chinese smartphone brands (eg Xiaomi) (as the first source) from 2H16.

Risk: Would a worsening relationship between South Korea and China have a negative impact on LGD? Management: Not likely as there is a relatively stronger positioning in the high-end segment and the overall supply of LCD panels are also still tight. There is also a solid relationship with Chinese TV manufacturers ie a LCD panel JV with Skyworth (751 HK, BUY, TP: HKD:7.00) in Guangzhou.

Internet Sector – Eyeing Mobile And O2O For Growth

Figure 10: NAVER’s search engine on mobile Figure 11: NAVER’s expansion into O2O – reservation

Source: NAVER Source: NAVER

Figure 12: KakaoTalk on mobile Figure 13: NCSoft’s upcoming mobile IP – Lineage M

Source: Kakao Source: NCSoft

Just like their counterparts in China, Korean internet companies are also eyeing the mobile and O2O segments for growth in the near and longer term. In the gaming sub-segment, NCSoft is a strong PC IPs holder. Lineage - the company’s medieval fantasy, massively multiplayer online role-playing game (MMORPG), which was launched in 1998, continues to grow (+20% YoY in FY16). The company explained that a

See important disclosures at the end of this report 6

Regional Sector Update

27 April 2017 quality PC MMORPG IP can have a very high user stickiness and growth sustainability. As MMORPG is more or less like a social platform, it creates a strong bond between players. This becomes the major reason behind the high user stickiness and long life cycle. In fact, we also see a similar pattern in China. Kingsoft’s (3888 HK, BUY, TP: HKD25.64) JX3, launched in 2009, continues its growth trajectory even after eight years (+56% YoY in FY16). NCSoft also explained that the continuous innovation and better utilisation of big data (exploring or even creating new consumption demand and monetisation opportunities) are the major reasons behind its growth sustainability. For example, in 2010, it introduced a new revenue model – item sales – into Lineage to help sustain revenue growth of this IP. It has managed to become a huge success. Currently, 50% of the revenue from this IP comes from item sales. It believes that there is still room for its PC IP to grow but it is also mobilising this IP to become an important growth driver in coming years. In fact, we see that mobile gaming should keep on growing faster than PC gaming, which is the trend globally. According to the 2015 White Paper On Korean Games published by the Korea Creative Content Agency (kocca), mobile gaming revenue should grow at a CAGR of ~15% during 2015-19 (vs low-to-mid single digit of PC gaming). No gaming players can afford to miss this trend. NCSoft also pointed out that there would not be any meaningful difficulties for migration of an established IP from the PC platform to mobile platform, given the already good level of awareness of the IP in the market, shorter development time and lower development cost. Besides mobile gaming, internet players are also tapping on O2O for growth potential in the longer-term. For example, Kakao, which launched Kakao Talk, an instant messaging app in South Korea had monthly active users (MAUs) of ~49m globally (~42m in Korea) by 4Q16. (KakaoTalk is similar to Tencent’s (700 HK, BUY, TP:HKD253.0) Weixin/ Wechat). Kakao also launched Kakao Taxi (a taxi-calling service app) in 2015 (similar to Tencent’s Didi) and cumulative calls reached 280m by 4Q16 (vs 60m by 4Q15). On the other hand, NAVER – similar to China’s Baidu Inc (BIDU US, NR) – also provides location-based O2O services, utilising its strong search and mapping capabilities. Not surprisingly, both companies closed the loop by providing their own payment solutions – Kakao Pay and Naver Pay (similar to Tenpay and Baidu Pay). We turn our attention to NAVER.

NAVER – More Than Just a Leading Search Engine In South Korea

Figure 14: NAVER’s headquarters

Source: RHB

See important disclosures at the end of this report 7

Regional Sector Update

27 April 2017

Company description

Figure 15: Market share of major search engines in South Figure 16: LINE – a popular instant messaging app in Japan Korea in 2016 5.0%

20.0%

75.0%

Naver Daum Others

Source: Koreanclick Source: LINE

Figure 17: NAVER TV – South Korea’s second largest Figure 18: Naver Shopping and Naver Pay online video platform

Source: NAVER Source: NAVER

i. A leading search engine in Korea, with a market share of ~75% in terms of traffic in FY16, according to data from Koreanclick. Daum, the second largest player has a ~20% market share. (Daum is part of Kakao); ii. Naver also has exposure to: a. Instant messaging app. NAVER holds a 79.99% stake in LINE Corp’s (3938 JP, NR) LINE app. LINE is a dominant instant messaging app in Japan. In FY16 it had MAUs of 66m in Japan and 217m globally (Japan, Taiwan and South-East Asia, mainly Thailand and Indonesia); b. Online content via NAVER TV ( the second largest player in Korea, with a market share of ~14% in FY15, according to data from DMC media). The largest player is YouTube, with a market share of ~40% in FY15. Aside from video, NAVER also provides other online content such as V LIVE (a live broadcasting platform), Naver Music, NAVER Webtoons (webcomic platform) and NAVER GAME;

See important disclosures at the end of this report 8

Regional Sector Update

27 April 2017

c. Naver Shopping (e-commerce), O2O services, Naver Pay (e-payment) and others. iii. In FY16, NAVER’s revenue grew 23.6% YoY to KRW4trn. Operating profit margin expanded by 1.9ppts to 27.4%. Report NP grew 48.4% YoY to KRW767.2bn.

Business segments and outlook:

Figure 19: Revenue breakdown of NAVER 3.3%

23.0%

73.8%

Advertising Contents Other

Source: NAVER

i. NAVER has three major revenue streams – advertising, content and others. These three segments contributed 74%, 23% and 3% of total revenue in FY16. Revenue from its subsidiary LINE on the other hand, contributed 37% of NAVER’s total revenue in FY16. ii. FY17 outlook: Management expects revenue growth to slow down this year to low-to- mid teens, given: a. A high base in FY16; b. Strong revenue growth in FY16 was partly due to NAVER’s push in the mobile segment (verticals expanding by 12 to 25, to include new verticals like fashion, beauty, automotive and IT). This year, NAVER is mindful of protecting its user experience. As such, it is not likely to be aggressive in increasing the number of ad loads. c. Better operating leverage should lead to continuous expansion in operating profit margin iii. Strategies for new businesses – eyeing potential in future, no meaningful monetisation in the near-term: a. Online content. Management explained that the value of this business is derived from users spending more time on its content, NAVER is able gather a vast amount and more in-depth data of their tastes and habits. This could turn out to be the base for monetisation in the longer-term. As such, it is targeting to improve the quality of its content with an aim to gain more market share, enhance user stickiness and also increase user time on the platform. This would be done by sourcing more quality content as well as producing more in-house content. Last month, NAVER acquired a 9% stake in YG Entertainment (122870 KS, NR), one of the “Big 3” entertainment companies in Korea for KRW100bn. Management cited the acquisition as part of its strategy to secure quality content (music and video). b. Naver Shopping (e-commerce), O2O services, Naver Pay (e-payment) and others. NAVER’s strategy in the e-commerce segment is divided into two parts. First, it introduces traffic to third-party e-commerce platforms (by displaying search results). NAVER could receive a revenue equivalent to 2% of gross merchandise volume (GMV) upon successful transactions.

See important disclosures at the end of this report 9

Regional Sector Update

27 April 2017

Second, for transactions in Naver Shopping, the company would also receive a commission equivalent to 2% of GMV. For O2O services, NAVER has started providing some location-based O2O services (eg reservations). This is only the initial stage and more services are likely to be rolled out in the future. Naver Pay is to close the loop of those services. Management mentioned that those services are to strengthen NAVER’s eco-system (just like its online content) and they have a huge potential in the longer-term.

Risk: Given that the Chinese internet sector has seen issues of rising content costs and also heavy subsidies in O2O services, would NAVER be faced with them as well? Management: NAVER has been mindful of not letting its investment in content, O2O and e-payment hurt the overall profitability of the company.

See important disclosures at the end of this report 10

Regional Sector Update

RHB Guide to Investment Ratings

Buy: Share price may exceed 10% over the next 12 months Trading Buy: Share price may exceed 15% over the next 3 months, however longer-term outlook remains uncertain Neutral: Share price may fall within the range of +/- 10% over the next 12 months Take Profit: Target price has been attained. Look to accumulate at lower levels Sell: Share price may fall by more than 10% over the next 12 months Not Rated: Stock is not within regular research coverage

Investment Research Disclaimers

RHB has issued this report for information purposes only. This report is intended for circulation amongst RHB and its affiliates’ clients generally or such persons as may be deemed eligible by RHB to receive this report and does not have regard to the specific investment objectives, financial situation and the particular needs of any specific person who may receive this report. This report is not intended, and should not under any circumstances be construed as, an offer or a solicitation of an offer to buy or sell the securities referred to herein or any related financial instruments.

This report may further consist of, whether in whole or in part, summaries, research, compilations, extracts or analysis that has been prepared by RHB’s strategic, joint venture and/or business partners. No representation or warranty (express or implied) is given as to the accuracy or completeness of such information and accordingly investors should make their own informed decisions before relying on the same.

This report is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to the applicable laws or regulations. By accepting this report, the recipient hereof (i) represents and warrants that it is lawfully able to receive this document under the laws and regulations of the jurisdiction in which it is located or other applicable laws and (ii) acknowledges and agrees to be bound by the limitations contained herein. Any failure to comply with these limitations may constitute a violation of applicable laws.

All the information contained herein is based upon publicly available information and has been obtained from sources that RHB believes to be reliable and correct at the time of issue of this report. However, such sources have not been independently verified by RHB and/or its affiliates and this report does not purport to contain all information that a prospective investor may require. The opinions expressed herein are RHB’s present opinions only and are subject to change without prior notice. RHB is not under any obligation to update or keep current the information and opinions expressed herein or to provide the recipient with access to any additional information. Consequently, RHB does not guarantee, represent or warrant, expressly or impliedly, as to the adequacy, accuracy, reliability, fairness or completeness of the information and opinion contained in this report. Neither RHB (including its officers, directors, associates, connected parties, and/or employees) nor does any of its agents accept any liability for any direct, indirect or consequential losses, loss of profits and/or damages that may arise from the use or reliance of this research report and/or further communications given in relation to this report. Any such responsibility or liability is hereby expressly disclaimed.

Whilst every effort is made to ensure that statement of facts made in this report are accurate, all estimates, projections, forecasts, expressions of opinion and other subjective judgments contained in this report are based on assumptions considered to be reasonable and must not be construed as a representation that the matters referred to therein will occur. Different assumptions by RHB or any other source may yield substantially different results and recommendations contained on one type of research product may differ from recommendations contained in other types of research. The performance of currencies may affect the value of, or income from, the securities or any other financial instruments referenced in this report. Holders of depositary receipts backed by the securities discussed in this report assume currency risk. Past performance is not a guide to future performance. Income from investments may fluctuate. The price or value of the investments to which this report relates, either directly or indirectly, may fall or rise against the interest of investors.

This report does not purport to be comprehensive or to contain all the information that a prospective investor may need in order to make an investment decision. The recipient of this report is making its own independent assessment and decisions regarding any securities or financial instruments referenced herein. Any investment discussed or recommended in this report may be unsuitable for an investor depending on the investor’s specific investment objectives and financial position. The material in this report is general information intended for recipients who understand the risks of investing in financial instruments. This report does not take into account whether an investment or course of action and any associated risks are suitable for the recipient. Any recommendations contained in this report must therefore not be relied upon as investment advice based on the recipient's personal circumstances. Investors should make their own independent evaluation of the information contained herein, consider their own investment objective, financial situation and particular needs and seek their own financial, business, legal, tax and other advice regarding the appropriateness of investing in any securities or the investment strategies discussed or recommended in this report.

This report may contain forward-looking statements which are often but not always identified by the use of words such as “believe”, “estimate”, “intend” and “expect” and statements that an event or result “may”, “will” or “might” occur or be achieved and other similar expressions. Such forward-looking statements are based on assumptions made and information currently available to RHB and are subject to known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievement to be materially different from any future results, performance or achievement, expressed or implied by such forward-looking statements. Caution should be taken with respect to such statements and recipients of this

11

Regional Sector Update

report should not place undue reliance on any such forward-looking statements. RHB expressly disclaims any obligation to update or revise any forward- looking statements, whether as a result of new information, future events or circumstances after the date of this publication or to reflect the occurrence of unanticipated events.

The use of any website to access this report electronically is done at the recipient’s own risk, and it is the recipient’s sole responsibility to take precautions to ensure that it is free from viruses or other items of a destructive nature. This report may also provide the addresses of, or contain hyperlinks to, websites. RHB takes no responsibility for the content contained therein. Such addresses or hyperlinks (including addresses or hyperlinks to RHB own website material) are provided solely for the recipient’s convenience. The information and the content of the linked site do not in any way form part of this report. Accessing such website or following such link through the report or RHB website shall be at the recipient’s own risk.

This report may contain information obtained from third parties. Third party content providers do not guarantee the accuracy, completeness, timeliness or availability of any information and are not responsible for any errors or omissions (negligent or otherwise), regardless of the cause, or for the results obtained from the use of such content. Third party content providers give no express or implied warranties, including, but not limited to, any warranties of merchantability or fitness for a particular purpose or use. Third party content providers shall not be liable for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including lost income or profits and opportunity costs) in connection with any use of their content.

The research analysts responsible for the production of this report hereby certifies that the views expressed herein accurately and exclusively reflect his or her personal views and opinions about any and all of the issuers or securities analysed in this report and were prepared independently and autonomously. The research analysts that authored this report are precluded by RHB in all circumstances from trading in the securities or other financial instruments referenced in the report, or from having an interest in the company(ies) that they cover.

RHB and/or its affiliates and/or their directors, officers, associates, connected parties and/or employees, may have, or have had, interests in the securities or qualified holdings, in subject company(ies) mentioned in this report or any securities related thereto and may from time to time add to or dispose of, or may be materially interested in, any such securities. Further, RHB and/or its affiliates may have, or have had, business relationships with the subject company(ies) mentioned in this report and may from time to time seek to provide investment banking or other services to the subject company(ies) referred to in this research report. As a result, investors should be aware that a conflict of interest may exist.

The contents of this report is strictly confidential and may not be copied, reproduced, published, distributed, transmitted or passed, in whole or in part, to any other person without the prior express written consent of RHB and/or its affiliates. This report has been delivered to RHB and its affiliates’ clients for information purposes only and upon the express understanding that such parties will use it only for the purposes set forth above. By electing to view or accepting a copy of this report, the recipients have agreed that they will not print, copy, videotape, record, hyperlink, download, or otherwise attempt to reproduce or re-transmit (in any form including hard copy or electronic distribution format) the contents of this report. RHB and/or its affiliates accepts no liability whatsoever for the actions of third parties in this respect.

The contents of this report are subject to copyright. Please refer to Restrictions on Distribution below for information regarding the distributors of this report. Recipients must not reproduce or disseminate any content or findings of this report without the express permission of RHB and the distributors.

The securities mentioned in this publication may not be eligible for sale in some states or countries or certain categories of investors. The recipient of this report should have regard to the laws of the recipient’s place of domicile when contemplating transactions in the securities or other financial instruments referred to herein. The securities discussed in this report may not have been registered in such jurisdiction. Without prejudice to the foregoing, the recipient is to note that additional disclaimers, warnings or qualifications may apply based on geographical location of the person or entity receiving this report.

The term “RHB” shall denote, where appropriate, the relevant entity distributing or disseminating the report in the particular jurisdiction referenced below, or, in every other case, RHB Investment Bank Berhad and its affiliates, subsidiaries and related companies.

RESTRICTIONS ON DISTRIBUTION

Malaysia This report is issued and distributed in Malaysia by RHB Research Institute Sdn Bhd. The views and opinions in this report are our own as of the date hereof and is subject to change. If the Financial Services and Markets Act of the United Kingdom or the rules of the Financial Conduct Authority apply to a recipient, our obligations owed to such recipient therein are unaffected. RHB Research Institute Sdn Bhd has no obligation to update its opinion or the information in this report.

Thailand This report is issued and distributed in the Kingdom of Thailand by RHB Securities (Thailand) PCL, a licensed securities company that is authorised by the Ministry of Finance, regulated by the Securities and Exchange Commission of Thailand and is a member of the Stock Exchange of Thailand. The Thai Institute of Directors Association has disclosed the Corporate Governance Report of Thai Listed Companies made pursuant to the policy of the Securities

12

Regional Sector Update

and Exchange Commission of Thailand. RHB Securities (Thailand) PCL does not endorse, confirm nor certify the result of the Corporate Governance Report of Thai Listed Companies.

Indonesia This report is issued and distributed in Indonesia by PT RHB Securities Indonesia. This research does not constitute an offering document and it should not be construed as an offer of securities in Indonesia. Any securities offered or sold, directly or indirectly, in Indonesia or to any Indonesian citizen or corporation (wherever located) or to any Indonesian resident in a manner which constitutes a public offering under Indonesian laws and regulations must comply with the prevailing Indonesian laws and regulations.

Singapore This report is issued and distributed in Singapore by RHB Research Institute Singapore Pte Ltd and it may only be distributed in Singapore to accredited investors, expert investors and institutional investors as defined in the Financial Advisers Regulations and the Securities and Futures Act (Chapter 289), as amended from time to time. By virtue of distribution to these categories of investors, RHB Research Institute Singapore Pte Ltd and its representatives are not required to comply with Section 36 of the Financial Advisers Act (Chapter 110) (Section 36 relates to disclosure of RHB Research Institute Singapore Pte Ltd ’s interest and/or its representative's interest in securities). Recipients of this report in Singapore may contact RHB Research Institute Singapore Pte Ltd in respect of any matter arising from or in connection with the report.

Hong Kong This report is issued and distributed in Hong Kong by RHB Securities Hong Kong Limited (興業僑豐證券有限公司) (CE No.: ADU220) (“RHBSHK”) which is licensed in Hong Kong by the Securities and Futures Commission for Type 1 (dealing in securities) and Type 4 (advising on securities) regulated activities. Any investors wishing to purchase or otherwise deal in the securities covered in this report should contact RHBSHK. RHBSHK is a wholly owned subsidiary of RHB Hong Kong Limited; for the purposes of disclosure under the Hong Kong jurisdiction herein, please note that RHB Hong Kong Limited with its affiliates (including but not limited to RHBSHK) will collectively be referred to as “RHBHK.”

RHBHK conducts a full-service, integrated investment banking, asset management, and brokerage business. RHBHK does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this research report. Investors should consider this report as only a single factor in making their investment decision. Importantly, please see the company-specific regulatory disclosures below for compliance with specific rules and regulations under the Hong Kong jurisdiction.

Other than company-specific disclosures relating to RHBHK, this research report is based on current public information that we consider reliable, but we do not represent it is accurate or complete, and it should not be relied on as such.

United States This report was prepared by RHB and is being distributed solely and directly to “major” U.S. institutional investors as defined under, and pursuant to, the requirements of Rule 15a-6 under the U.S. Securities and Exchange Act of 1934, as amended (the “Exchange Act”). RHB is not registered as a broker- dealer in the United States and does not offer brokerage services to U.S. persons. Any order for the purchase or sale of the securities discussed herein that are listed on Bursa Malaysia Securities Berhad must be placed with and through Auerbach Grayson (“AG”). Any order for the purchase or sale of all other securities discussed herein must be placed with and through such other registered U.S. broker-dealer as appointed by RHB from time to time as required by the Exchange Act Rule 15a-6.

This report is confidential and not intended for distribution to, or use by, persons other than the recipient and its employees, agents and advisors, as applicable.

Additionally, where research is distributed via Electronic Service Provider, the analysts whose names appear in this report are not registered or qualified as research analysts in the United States and are not associated persons of Auerbach Grayson AG or such other registered U.S. broker-dealer as appointed by RHB from time to time and therefore may not be subject to any applicable restrictions under Financial Industry Regulatory Authority (“FINRA”) rules on communications with a subject company, public appearances and personal trading.

Investing in any non-U.S. securities or related financial instruments discussed in this research report may present certain risks. The securities of non-U.S. issuers may not be registered with, or be subject to the regulations of, the U.S. Securities and Exchange Commission. Information on non-U.S. securities or related financial instruments may be limited. Foreign companies may not be subject to audit and reporting standards and regulatory requirements comparable to those in the United States. The financial instruments discussed in this report may not be suitable for all investors.

Transactions in foreign markets may be subject to regulations that differ from or offer less protection than those in the United States.

OWNERSHIP AND MATERIAL CONFLICTS OF INTEREST

13

Regional Sector Update

Malaysia RHB does not have qualified shareholding (1% or more) in the subject company (ies) covered in this report except for: a) -

RHB and/or its subsidiaries are not liquidity providers or market makers for the subject company (ies) covered in this report except for: a) -

RHB and/or its subsidiaries have not participated as a syndicate member in share offerings and/or bond issues in securities covered in this report in the last 12 months except for: a) -

RHB has not provided investment banking services to the company/companies covered in this report in the last 12 months except for: a) -

Thailand RHB Securities (Thailand) PCL and/or its directors, officers, associates, connected parties and/or employees, may have, or have had, interests and/or commitments in the securities in subject company(ies) mentioned in this report or any securities related thereto. Further, RHB Securities (Thailand) PCL may have, or have had, business relationships with the subject company(ies) mentioned in this report. As a result, investors should exercise their own judgment carefully before making any investment decisions.

Indonesia PT RHB Securities Indonesia is not affiliated with the subject company(ies) covered in this report both directly or indirectly as per the definitions of affiliation above.

Pursuant to the Capital Market Law (Law Number 8 Year 1995) and the supporting regulations thereof, what constitutes as affiliated parties are as follows:

1. Familial relationship due to marriage or blood up to the second degree, both horizontally or vertically;

2. Affiliation between parties to the employees, Directors or Commissioners of the parties concerned;

3. Affiliation between 2 companies whereby one or more member of the Board of Directors or the Commissioners are the same;

4. Affiliation between the Company and the parties, both directly or indirectly, controlling or being controlled by the Company;

5. Affiliation between 2 companies which are controlled, directly or indirectly, by the same party; or

6. Affiliation between the Company and the main Shareholders.

PT RHB Securities Indonesia is not an insider as defined in the Capital Market Law and the information contained in this report is not considered as insider information prohibited by law.

Insider means: a. a commissioner, director or employee of an Issuer or Public Company; b. a substantial shareholder of an Issuer or Public Company; c. an individual, who because of his position or profession, or because of a business relationship with an Issuer or Public Company, has access to inside information; and d. an individual who within the last six months was a Person defined in letters a, b or c, above.

Singapore RHB Research Institute Singapore Pte Ltd and/or its subsidiaries and/or associated companies do not make a market in any securities covered in this report, except for: (a) -

The staff of RHB Research Institute Singapore Pte Ltd and its subsidiaries and/or its associated companies do not serve on any board or trustee positions of any issuer whose securities are covered in this report, except for:

14

Regional Sector Update

(a) -

RHB Research Institute Singapore Pte Ltd and/or its subsidiaries and/or its associated companies do not have and have not within the last 12 months had any corporate finance advisory relationship with the issuer of the securities covered in this report or any other relationship (including a shareholding of 1% or more in the securities covered in this report) that may create a potential conflict of interest, except for: (a) -

Hong Kong The following disclosures relate to relationships between RHBHK and companies covered by Research Department of RHBSHK and referred to in this research report: RHBSHK hereby certifies that no part of RHBSHK analyst compensation was, is or will be, directly or indirectly, related to the specific recommendations or views expressed in this research report. RHBHK had an investment banking services client relationships during the past 12 months with: -. RHBHK has received compensation for investment banking services, during the past 12 months from: -. RHBHK managed/co-managed public offerings, in the past 12 months for: -. On a principal basis. RHBHK has a position of over 1% market capitalization of: -.

Additionally, please note the following: Ownership and material conflicts of interest: RHBSHK policy prohibits its analysts and associates reporting to analysts from owning securities of any company covered by the analyst. Analyst as officer or director: RHBSHK policy prohibits its analysts, and associates reporting to analysts from serving as an officer, director, advisory board member or employee of any company covered by the analyst.

RHBHK salespeople, traders, and other non-research professionals may provide oral or written market commentary or trading strategies to RHB clients that reflect opinions that are contrary to the opinions expressed in this research report. This research report is not an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal. It does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual clients. Clients should consider whether any advice or recommendation in this research report is suitable for their particular circumstances and, if appropriate, seek professional advice, including tax advice.

Kuala Lumpur Hong Kong Singapore

RHB Research Institute Sdn Bhd RHB Securities Hong Kong Ltd. RHB Research Institute Singapore Level 3A, Tower One, RHB Centre 12th Floor Pte Ltd. Jalan Tun Razak World-Wide House 10 Collyer Quay Kuala Lumpur 50400 19 Des Voeux Road #09-08 Ocean Financial Centre Malaysia Central, Hong Kong Singapore 049315 Tel : +(60) 3 9280 8888 Tel : +(852) 2525 1118 Tel : +(65) 6533 1818 Fax : +(60) 3 9200 2216 Fax : +(852) 2810 0908 Fax : +(65) 6532 6211

Jakarta Shanghai Bangkok

PT RHB Securities Indonesia RHB (China) Investment Advisory Co. Ltd. RHB Securities (Thailand) PCL Wisma Mulia, 20th Floor Suite 4005, CITIC Square 10th Floor, Sathorn Square Office Tower Jl. Jenderal Gatot Subroto No. 42 1168 Nanjing West Road 98, North Sathorn Road, Silom Jakarta 12710, Indonesia Shanghai 20041 Bangrak, Bangkok 10500 Tel : +(6221) 2783 0888 China Thailand Fax : +(6221) 2783 0777 Tel : +(8621) 6288 9611 Tel: +(66) 2 862 9999 Fax : +(8621) 6288 9633 Fax : +(66) 2 862 9799

15