Comparison of Band D Tax by Parish: APPENDIX A

Total Tax Increase Parish Components Increase/(Decrease) 2008/2009 2007/2008 £ % 2008/2009 2007/2008 £ %

Aston Flamville 1,346.30 1,278.88 67.42 5.27 0.00 0.00 0.00 0.00 1,436.58 1,352.82 83.76 6.19 90.28 73.94 16.34 22.10 1,433.30 1,361.03 72.27 5.31 87.00 82.15 4.85 5.90 Cosby 1,419.64 1,351.76 67.88 5.02 73.34 72.88 0.46 0.63 1,424.30 1,350.64 73.66 5.45 78.00 71.76 6.24 8.70 Croft 1,400.43 1,318.54 81.89 6.21 54.13 39.66 14.47 36.49 1,369.59 1,298.95 70.64 5.44 23.29 20.07 3.22 16.04 Enderby 1,397.73 1,328.96 68.77 5.17 51.43 50.08 1.35 2.70 Glenfield 1,406.12 1,335.56 70.56 5.28 59.82 56.68 3.14 5.54 1,422.92 1,352.97 69.95 5.17 76.62 74.09 2.53 3.41 1,412.89 1,342.30 70.59 5.26 66.59 63.42 3.17 5.00 1,376.35 1,309.50 66.85 5.11 30.05 30.62 -0.57 -1.86 1,380.58 1,312.95 67.63 5.15 34.28 34.07 0.21 0.62 1,403.20 1,313.70 89.50 6.81 56.90 34.82 22.08 63.41 1,346.30 1,278.88 67.42 5.27 0.00 0.00 0.00 0.00 Lubbesthorpe 1,346.30 1,278.88 67.42 5.27 0.00 0.00 0.00 0.00 Narborough 1,411.90 1,332.56 79.34 5.95 65.60 53.68 11.92 22.21 1,346.30 1,278.88 67.42 5.27 0.00 0.00 0.00 0.00 1,397.30 1,326.38 70.92 5.35 51.00 47.50 3.50 7.37 1,378.20 1,308.66 69.54 5.31 31.90 29.78 2.12 7.12 1,392.27 1,321.66 70.61 5.34 45.97 42.78 3.19 7.46 Thurlaston 1,385.26 1,318.20 67.06 5.09 38.96 39.32 -0.36 -0.92 Whetstone 1,437.31 1,367.62 69.69 5.10 91.01 88.74 2.27 2.56 Parva 1,346.30 1,278.88 67.42 5.27 0.00 0.00 0.00 0.00

Parish Average 1,413.60 1,339.92 73.68 5.50 67.30 61.04 6.26 10.26

Blaby District Council 128.22 122.42 5.80 4.74

Leicestershire Police Authority 160.40 138.96 21.44 15.43

Leicester, & Rutland Combined Fire Authority 49.83 47.48 2.35 4.95

Leicestershire County Council 1,007.85 970.02 37.83 3.90 APPENDIX B

Total Council Tax Amounts By Band 2008/2009

Parish Precept A B C D E F G H

Aston Flamville 0 897.53 1,047.12 1,196.71 1,346.30 1,645. 47 1,944.65 2,243.83 2,692.60 Blaby 185,300 957.72 1,117.34 1,276.96 1,436.58 1,755.82 2 ,075.06 2,394.30 2,873.16 Braunstone Town 439,660 955.53 1,114.79 1,274.04 1,433.3 0 1,751.81 2,070.32 2,388.83 2,866.60 Cosby 85,000 946.43 1,104.17 1,261.90 1,419.64 1,735.12 2, 050.60 2,366.07 2,839.29 Countesthorpe 172,092 949.53 1,107.79 1,266.04 1,424.30 1 ,740.81 2,057.32 2,373.83 2,848.59 Croft 31,000 933.62 1,089.22 1,244.83 1,400.43 1,711.64 2, 022.85 2,334.05 2,800.86 Elmesthorpe 4,950 913.06 1,065.24 1,217.42 1,369.59 1,673 .95 1,978.30 2,282.65 2,739.19 Enderby 98,880 931.82 1,087.12 1,242.43 1,397.73 1,708.34 2,018.94 2,329.55 2,795.46 Glenfield 213,000 937.41 1,093.65 1,249.88 1,406.12 1,718 .59 2,031.06 2,343.53 2,812.23 Glen Parva 143,685 948.61 1,106.72 1,264.82 1,422.92 1,73 9.13 2,055.33 2,371.54 2,845.84 Huncote 35,500 941.92 1,098.91 1,255.90 1,412.89 1,726.86 2,040.83 2,354.81 2,825.77 Kilby 3,500 917.57 1,070.50 1,223.42 1,376.35 1,682.21 1,9 88.06 2,293.92 2,752.70 Kirby Muxloe 68,000 920.39 1,073.79 1,227.18 1,380.58 1,6 87.38 1,994.17 2,300.97 2,761.16 Leicester Forest East 121,000 935.47 1,091.38 1,247.29 1, 403.20 1,715.02 2,026.84 2,338.66 2,806.40 Leicester Forest West 0 897.53 1,047.12 1,196.71 1,346.30 1,645.47 1,944.65 2,243.83 2,692.60 Lubbesthorpe 0 897.53 1,047.12 1,196.71 1,346.30 1,645.47 1,944.65 2,243.83 2,692.60 Narborough 190,000 941.27 1,098.14 1,255.02 1,411.90 1,72 5.65 2,039.41 2,353.16 2,823.80 Potters Marston 0 897.53 1,047.12 1,196.71 1,346.30 1,645 .47 1,944.65 2,243.83 2,692.60 Sapcote 43,823 931.54 1,086.79 1,242.05 1,397.30 1,707.81 2,018.33 2,328.84 2,794.61 Sharnford 12,240 918.80 1,071.93 1,225.06 1,378.20 1,684. 46 1,990.73 2,296.99 2,756.39 Stoney Stanton 57,900 928.18 1,082.88 1,237.57 1,392.27 1 ,701.66 2,011.06 2,320.45 2,784.54 Thurlaston 11,700 923.51 1,077.42 1,231.34 1,385.26 1,693 .10 2,000.93 2,308.77 2,770.52 Whetstone 188,000 958.21 1,117.91 1,277.61 1,437.31 1,756 .71 2,076.12 2,395.52 2,874.62 0 897.53 1,047.12 1,196.71 1,346.30 1,645.4 7 1,944.65 2,243.83 2,692.60 2,105,230

APPENDIX C

DRAFT RESOLUTION

COUNCIL TAX 2008/2009

1. Council Tax Base

That it be noted the Council calculated the following amounts for the year 2008/2009 in accordance with the regulations made under Section 33(5) of the Local Government Finance Act 1992 :-

(a) 31,281.01 being the amount calculated by the Council, in accordance with Regulation 3 of the Local Authorities (Calculation of Council Tax Base) Regulations 1992, as its Council Tax Base for the year.

(b) Parish

Aston Flamville 71.61 Blaby 2,052.42 Braunstone Town 5,053.54 Cosby 1,158.90 Countesthorpe 2,206.35 Croft 572.65 Elmesthorpe 212.49 Enderby 1,922.56 Glenfield 3,560.75 Glen Parva 1,875.21 Huncote 533.13 Kilby 116.46 Kirby Muxloe 1,983.47 Leicester Forest East 2,126.54 Leicester Forest West 16.38 Lubbesthorpe 27.78 Narborough 2,896.34 Potters Marston 9.76 Sapcote 859.19 Sharnford 383.71 Stoney Stanton 1,259.42 Thurlaston 300.29 Whetstone 2,065.61 Wigston Parva 16.45

being the amounts calculated by the Council, in accordance with Regulation 6 of the Regulations, as the amounts of its Council Tax Base for the year for dwellings in those parts of its area to which one or more special item relate.

2. Calculation of Basic Amounts of Council Tax

That the following amounts be now calculated by the Council for the year 2008/2009 in accordance with Sections 32 to 36 of the Local Government and Finance Act 1992 :-

(a) £28,538,292 being the aggregate of the amounts which the Council estimates for the items set out in Section 32(2)(a) to (e) of the Act;

(b) £16,307,691 being the aggregate of the amounts which the Council estimates for the items set out in Section 32(3)(a) to (c) of the Act;

(c) £12,230,601 being the amount by which the aggregate at 2(a) above exceeds the aggregate of 2(b) above, calculated by the Council, in accordance with Section 32(4) of the Act, as its budget requirements for the year;

(d) £6,114,384 being the aggregate of the sums which the Council estimates will be payable for the year into its general fund in respect of redistributed non-domestic rates or revenue support grant increased by the amount of the sums which the Council estimates will be transferred in the year from its collection fund to its general fund in accordance with Section 97(3) of the Local Government Finance Act 1988 and increased by the amount of any sum which the Council estimates will be transferred from its collection fund to its general fund pursuant to the Collection Fund (Community Charges) directions under section 98(4) of the Local Government Finance Act 1988 made on 3 rd February, 1994 calculated in accordance with the Collection Fund (General) () Directions 2002 the Collection Fund (Adjustment for Previous Years)(England) Directions 2000 and the Local Authorities (Alteration of Requisite Calculations ((England) Regulations 2008.

(e) £195.5249 being the amount at 2(c) above less the amount at 2(d) above, all divided by the amount at 1(a) above, calculated by the Council, in accordance with Section 33(1) of the Act, as the basic amount of its Council Tax for the year;

(f) £2,105,230 being the aggregate amount of all special items referred to in Section 34(1) of the Act;

(g) £128.2243 being the amount at 2(e) above less the result given by dividing the amount at 2(f) above by the amount at 1(a) above, calculated by the Council, in accordance with Section 34(2) of the Act, as the basic amount of its Council Tax for the year for dwellings in those parts of its areas to which no special item relates;

(h) Basic Amount of Council Tax by Parish 2008/2009

Aston Flamville 128.2243 Blaby 218.5080 Braunstone Town 215.2247 Cosby 201.5697 Countesthorpe 206.2228 Croft 182.3586 Elmesthorpe 151.5195 Enderby 179.6557 Glenfield 188.0432 Glen Parva 204.8477 Huncote 194.8122 Kilby 158.2775 Kirby Muxloe 162.5077 Leicester Forest East 185.1242 Leicester Forest West 128.2243 Lubbesthorpe 128.2243 Narborough 193.8243 Potters Marston 128.2243 Sapcote 179.2293 Sharnford 160.1234 Stoney Stanton 174.1978 Thurlaston 167.1866 Whetstone 219.2386 Wigston Parva 128.2243

being the amounts given by adding to the amount at 2(g) above the amounts of the special item or items relating to dwellings in those parts of the Council’s area mentioned above divided in each case by the amount at 2(b) above, calculated by the Council, in accordance with Section 34(3) of the Act, as the basic amounts of its Council Tax for the year for dwellings in those parts of its area to which one or more special items relate.

(i) Calculation of Basic Amounts of Council Tax by Parish for Different Valuation Bands

The amounts shown in Table A attached being the amounts given by multiplying the amounts at 2(h) above by the number which, in the proportion set out in Section 5(1) of the Act, is applicable to dwellings listed in a particular valuation band divided by the number which in that proportion is applicable to dwellings listed in valuation band D, calculated by the Council, in accordance with Section 36(1) of the Act, as the amounts to be taken into account for the year in respect of categories of dwellings listed in different valuation bands.

3. Issue of Precepts by Major Precepting Authorities

That it be noted for the year 2008/2009 the major precepting authorities have stated the following amounts in precepts issued to the Council, in accordance with Section 40 of the Local Government Finance Act 1992, for each of the categories of dwelling shown below :-

Precepting Valuation Bands (£) Authority

Leicestershire A 671.8977 E 1,231.8125 County Council B 783.8807 F 1,455.7784 C 895.8636 G 1,679.7443 D 1,007.8466 H 2,015.6932

Leicestershire A 106.9321 E 196.0421 Police Authority B 124.7541 F 231.6861 C 142.5761 G 267.3302 D 160.3981 H 320.7962

Leicester, A 33.2191 E 60.9016 Leicestershire & B 38.7556 F 71.9746 Rutland Combined C 44.2921 G 83.0477 Fire Authority D 49.8286 H 99.6572

4. Setting of Council Tax

That, having calculated the aggregate in each case of the amounts at 2(i) and 3 above, the Council, in accordance with Section 30(2) of the Local Government Finance Act 1992, hereby sets the following amounts as the amounts of Council Tax for the year 2008/2009 for each of the categories of dwellings shown in Table B attached.

TABLE A

District and Parish Council Tax Amounts By Band 20 08/2009

Parish A B C D E F G H

Aston Flamville 85.4829 99.7300 113.9772 128.2243 156.71 86 185.2129 213.7072 256.4486 Blaby 145.6720 169.9507 194.2293 218.5080 267.0653 315.62 27 364.1800 437.0160 Braunstone Town 143.4831 167.3970 191.3108 215.2247 263. 0524 310.8801 358.7078 430.4494 Cosby 134.3798 156.7764 179.1731 201.5697 246.3630 291.15 62 335.9495 403.1394 Countesthorpe 137.4819 160.3955 183.3092 206.2228 252.05 01 297.8774 343.7047 412.4456 Croft 121.5724 141.8345 162.0965 182.3586 222.8827 263.40 69 303.9310 364.7172 Elmesthorpe 101.0130 117.8485 134.6840 151.5195 185.1905 218.8615 252.5325 303.0390 Enderby 119.7705 139.7322 159.6940 179.6557 219.5792 259. 5027 299.4262 359.3114 Glenfield 125.3621 146.2558 167.1495 188.0432 229.8306 27 1.6180 313.4053 376.0864 Glen Parva 136.5651 159.3260 182.0868 204.8477 250.3694 2 95.8911 341.4128 409.6954 Huncote 129.8748 151.5206 173.1664 194.8122 238.1038 281. 3954 324.6870 389.6244 Kilby 105.5183 123.1047 140.6911 158.2775 193.4503 228.62 31 263.7958 316.5550 Kirby Muxloe 108.3385 126.3949 144.4513 162.5077 198.620 5 234.7333 270.8462 325.0154 Leicester Forest East 123.4161 143.9855 164.5548 185.12 42 226.2629 267.4016 308.5403 370.2484 Leicester Forest West 85.4829 99.7300 113.9772 128.2243 156.7186 185.2129 213.7072 256.4486 Lubbesthorpe 85.4829 99.7300 113.9772 128.2243 156.7186 1 85.2129 213.7072 256.4486 Narborough 129.2162 150.7522 172.2883 193.8243 236.8964 2 79.9684 323.0405 387.6486 Potters Marston 85.4829 99.7300 113.9772 128.2243 156.71 86 185.2129 213.7072 256.4486 Sapcote 119.4862 139.4006 159.3149 179.2293 219.0580 258. 8868 298.7155 358.4586 Sharnford 106.7489 124.5404 142.3319 160.1234 195.7064 23 1.2894 266.8723 320.2468 Stoney Stanton 116.1319 135.4872 154.8425 174.1978 212.9 084 251.6190 290.3297 348.3956 Thurlaston 111.4577 130.0340 148.6103 167.1866 204.3392 2 41.4918 278.6443 334.3732 Whetstone 146.1591 170.5189 194.8788 219.2386 267.9583 31 6.6780 365.3977 438.4772 Wigston Parva 85.4829 99.7300 113.9772 128.2243 156.7186 185.2129 213.7072 256.4486

TABLE B

Total Council Tax Amounts By Band 2008/2009

Parish A B C D E F G H

Aston Flamville 897.53 1,047.12 1,196.71 1,346.30 1,645. 47 1,944.65 2,243.83 2,692.60 Blaby 957.72 1,117.34 1,276.96 1,436.58 1,755.82 2,075.06 2,394.30 2,873.16 Braunstone Town 955.53 1,114.79 1,274.04 1,433.30 1,751. 81 2,070.32 2,388.83 2,866.60 Cosby 946.43 1,104.17 1,261.90 1,419.64 1,735.12 2,050.60 2,366.07 2,839.29 Countesthorpe 949.53 1,107.79 1,266.04 1,424.30 1,740.81 2,057.32 2,373.83 2,848.59 Croft 933.62 1,089.22 1,244.83 1,400.43 1,711.64 2,022.85 2,334.05 2,800.86 Elmesthorpe 913.06 1,065.24 1,217.42 1,369.59 1,673.95 1, 978.30 2,282.65 2,739.19 Enderby 931.82 1,087.12 1,242.43 1,397.73 1,708.34 2,018. 94 2,329.55 2,795.46 Glenfield 937.41 1,093.65 1,249.88 1,406.12 1,718.59 2,03 1.06 2,343.53 2,812.23 Glen Parva 948.61 1,106.72 1,264.82 1,422.92 1,739.13 2,0 55.33 2,371.54 2,845.84 Huncote 941.92 1,098.91 1,255.90 1,412.89 1,726.86 2,040. 83 2,354.81 2,825.77 Kilby 917.57 1,070.50 1,223.42 1,376.35 1,682.21 1,988.06 2,293.92 2,752.70 Kirby Muxloe 920.39 1,073.79 1,227.18 1,380.58 1,687.38 1 ,994.17 2,300.97 2,761.16 Leicester Forest East 935.47 1,091.38 1,247.29 1,403.20 1,715.02 2,026.84 2,338.66 2,806.40 Leicester Forest West 897.53 1,047.12 1,196.71 1,346.30 1,645.47 1,944.65 2,243.83 2,692.60 Lubbesthorpe 897.53 1,047.12 1,196.71 1,346.30 1,645.47 1 ,944.65 2,243.83 2,692.60 Narborough 941.27 1,098.14 1,255.02 1,411.90 1,725.65 2,0 39.41 2,353.16 2,823.80 Potters Marston 897.53 1,047.12 1,196.71 1,346.30 1,645. 47 1,944.65 2,243.83 2,692.60 Sapcote 931.54 1,086.79 1,242.05 1,397.30 1,707.81 2,018. 33 2,328.84 2,794.61 Sharnford 918.80 1,071.93 1,225.06 1,378.20 1,684.46 1,99 0.73 2,296.99 2,756.39 Stoney Stanton 928.18 1,082.88 1,237.57 1,392.27 1,701.6 6 2,011.06 2,320.45 2,784.54 Thurlaston 923.51 1,077.42 1,231.34 1,385.26 1,693.10 2,0 00.93 2,308.77 2,770.52 Whetstone 958.21 1,117.91 1,277.61 1,437.31 1,756.71 2,07 6.12 2,395.52 2,874.62 Wigston Parva 897.53 1,047.12 1,196.71 1,346.30 1,645.47 1,944.65 2,243.83 2,692.60