LEYOU TECHNOLOGIES HOLDINGS LIMITED 樂遊科技控股有限公司 (Incorporated in the Cayman Islands with Limited Liability) 6WRFN &RGH 

Total Page:16

File Type:pdf, Size:1020Kb

LEYOU TECHNOLOGIES HOLDINGS LIMITED 樂遊科技控股有限公司 (Incorporated in the Cayman Islands with Limited Liability) 6WRFN &RGH  Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement. LEYOU TECHNOLOGIES HOLDINGS LIMITED 樂遊科技控股有限公司 (Incorporated in the Cayman Islands with limited liability) 6WRFN &RGH ANNUAL RESULTS ANNOUNCEMENT FOR THE YEAR ENDED 31 DECEMBER 2018 RESULTS HIGHLIGHTS For the year ended 31 December 2018 2017 Change (US$’000) (US$’000) % From continuing operations Revenue 227,720 166,736 +36.6% Gross profit 141,487 110,774 +27.7% Gross profit margin (%) 62.1% 66.4% –4.3% From continuing and discontinued operations Profit for the year attributable to the owners of the Company 20,413 8,808 +131.8% EBITDA* 66,982 48,084 +39.3% Basic earnings per share (US cents) 0.67 0.30 +123.3% Diluted earnings per share (US cents) 0.66 0.30 +120.0% Dividend per share (US$) Nil Nil N/A 1 BALANCE SHEET HIGHLIGHTS As at As at 31 December 31 December 2018 2017 Change (US$’000) (US$’000) % Total assets 310,703 313,431 –0.9% Total borrowings** 42,868 568 +7,447.2% Net assets 230,742 225,994 +2.1% Net assets per share (US$) 0.08 0.07 +14.3% Current ratio 1.50 3.99 –62.4% Gearing ratio*** 13.8% 0.2% +13.6% * EBITDA = Earnings before interest income, interest expense, taxation, depreciation and amortisation ** Total borrowings = Banking borrowings + debenture + bond *** Gearing ratio = Total borrowings/total assets 2 The board (the “Board”) of directors (the “Directors”) of Leyou Technologies Holdings Limited (the “Company”) announces the audited financial results of the Company and its subsidiaries (collectively referred to as the “Group”) for the year ended 31 December 2018 as follows. CONSOLIDATED STATEMENT OF PROFIT OR LOSS For the year ended 31 December 2018 2018 2017 Notes US$’000 US$’000 Continuing operations Revenue 4 227,720 166,736 Cost of sales (86,233) (55,962) Gross profit 141,487 110,774 Other revenue and gains 5 8,192 611 Net loss on financial assets at fair value through profit or loss 10 (23,743) (5,955) Loss on disposal of available-for-sale financial assets – (2) Fair value change of contingent consideration payable 37,424 2,716 Amortisation of intangible assets (18,467) (20,364) Impairment of intangible assets (4,896) (4,872) Impairment of goodwill 6 (42,944) – Selling and marketing expenses (13,470) (11,958) Administrative expenses (34,553) (28,914) Finance costs 7 (790) (3,371) Other operating expenses (13) (1,042) Equity-settled share-based payment expenses (4,377) (12,528) Profit before taxation 10 43,850 25,095 Taxation 8 (23,483) (13,823) Profit for the year from continuing operations 20,367 11,272 Discontinued operations Loss for the year from discontinued operations 9 – (1,026) Profit for the year 20,367 10,246 3 2018 2017 Notes US$’000 US$’000 Profit/(loss) for the year attributable to: Owners of the Company – from continuing operations 20,413 9,834 – from discontinued operations – (1,026) Non-controlling interests – from continuing operations (46) 1,438 – from discontinued operations – – 20,367 10,246 Earnings per share From continuing and discontinued operations Basic (US cents per share) 12 0.67 0.30 Diluted (US cents per share) 12 0.66 0.30 From continuing operations Basic (US cents per share) 12 0.67 0.34 Diluted (US cents per share) 12 0.66 0.34 4 CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME For the year ended 31 December 2018 2018 2017 Notes US$’000 US$’000 Profit for the year 20,367 10,246 Other comprehensive (loss)/income for the year, net of income tax: Items that will not be reclassified to profit or loss: Changes in the fair value of equity investments at fair value through other comprehensive income 1,000 – Items that may be reclassified subsequently to profit or loss: Exchange differences on translating foreign operations (15,265) 13,790 Reclassification adjustments relating to foreign operations disposed of during the year 9(d) – 669 Other comprehensive (loss)/income for the year, net of income tax (14,265) 14,459 Total comprehensive income for the year 6,102 24,705 Total comprehensive income for the year attributable to: Owners of the Company 6,367 23,084 Non-controlling interests (265) 1,621 6,102 24,705 5 CONSOLIDATED STATEMENT OF FINANCIAL POSITION As at 31 December 2018 2018 2017 Notes US$’000 US$’000 Non-current assets Property, plant and equipment 39,945 6,121 Goodwill 76,419 127,641 Intangible assets 31,516 57,913 Development expenditure 48,297 12,364 Available-for-sales financial assets – 8,100 Financial assets at fair value through other comprehensive income 9,100 – 205,277 212,139 Current assets Inventories 174 285 Trade receivables 13 44,297 31,538 Deposits paid, prepayments and other receivables 17,113 19,450 Financial assets at fair value through profit or loss 8,522 1,900 Tax recoverable 2,662 2,221 Cash and bank balances 32,658 45,898 105,426 101,292 Current liabilities Trade payables 14 2,109 1,977 Accruals and other payables 11,146 8,094 Bank borrowings 15 42,280 – Consideration payable – 6,407 Deferred revenue – 8,898 Contract liabilities 14,770 – 70,305 25,376 Net current assets 35,121 75,916 Total assets less current liabilities 240,398 288,055 6 2018 2017 Notes US$’000 US$’000 Equity Share capital 16 39,345 39,597 Reserves 187,830 181,956 Equity attributable to owners of the Company 227,175 221,553 Non-controlling interests 3,567 4,441 Total equity 230,742 225,994 Non-current liabilities Deferred tax liabilities 9,068 13,495 Deferred revenue – 1,640 Consideration payable – 46,358 Debenture 588 568 Total non-current liabilities 9,656 62,061 Total equity and non-current liabilities 240,398 288,055 7 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 31 December 2018 1. GENERAL INFORMATION Leyou Technologies Holdings Limited (the “Company”) was incorporated as an exempted company with limited liability in the Cayman Islands on 22 February 2010 under the Companies Law, Cap 22 (Law 3 of 1961, as consolidated and revised) of the Cayman Islands. The registered office and principal place of business of the Company are Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1- 1111, Cayman Islands and Suite 3201, Tower Two, Lippo Centre, 89 Queensway, Admiralty, Hong Kong (“HK”), respectively. The Company’s shares are listed on the Main Board of The Stock Exchange of Hong Kong Limited (the “Stock Exchange”). The consolidated financial statements included the financial statements of the Company and its subsidiaries (collectively referred to as the “Group”). The consolidated financial statements are presented in United States Dollars (“US$”) and all values are rounded to the nearest thousand (US$’000) except otherwise indicated. 2. APPLICATION OF NEW AND AMENDMENTS TO HONG KONG FINANCIAL REPORTING STANDARDS (“HKFRSs”) In the current year, the Group has applied, for the first time, a number of the new and amendments to standards, amendments and interpretations (“new and amendments to HKFRSs”) (which included all HKFRSs, Hong Kong Accounting Standards (“HKAS”) and interpretations) issued by the Hong Kong Institute of Certified Public Accountants (the “HKICPA”) that are relevant to its operations and effective for annual periods beginning on or after 1 January 2018. A summary of the new and amendments to HKFRSs are set out as below: HKAS 28 (Amendments) As Part of the Annual Improvements to HKFRSs 2014-2016 Cycle HKAS 40 (Amendments) Transfers of Investment Property HKFRS 1 (Amendments) As part of the Annual Improvements to HKFRSs 2014-2016 Cycle HKFRS 2 (Amendments) Classification and Measurement of Share-based Payment Transactions HKFRS 4 (Amendments) Applying HKFRS 9 Financial Instruments with HKFRS 4 Insurance Contracts HKFRS 9 Financial Instruments HKFRS 15 Revenue from Contracts with Customers HKFRS 15 (Amendments) Clarifications to HKFRS 15 Revenue from Contracts with Customers HK(IFRIC) – Int 22 Foreign Currency Transactions and Advance Consideration 8 Except as described below, the application of the new and amendments to HKFRSs in the current year has had no material impact on the Group’s financial performance and positions for the current and prior periods and/or on the disclosures set out in the consolidated financial statements. (a) Impact on the consolidated financial statements The following tables show the adjustments recognised for each individual line item. Line items that were not affected by the application of new HKFRSs have not been included. As a result, the sub- totals and totals disclosed cannot be recalculated from the numbers provided. The adjustments are explained in more detail by standard below: Consolidated statement of 31 December 1 January financial position (extract) 2017 HKFRS 9 HKFRS 15 2018 US$’000 US$’000 US$’000 US$’000 Non-current assets Available-for-sales financial assets 8,100 (8,100) – – Financial assets at fair value through other comprehensive income – 8,100 – 8,100 Current assets Trade receivables 31,538 – – 31,538 Deposits paid, prepayments and other receivables 19,450 – – 19,450 Current liabilities Deferred revenue 8,898 – (8,898) – Contract liabilities – – 8,898 8,898 Non-current liabilities Deferred revenue 1,640 – (1,640) – Contract liabilities – – 1,640 1,640 Net assets 225,994 – – 225,994 Capital and reserves Reserves 181,956 – – 181,956 Total equity 225,994 – – 225,994 (b) HKFRS 9 Financial Instruments – Impact of adoption In the current year, the Group has applied HKFRS 9 Financial Instruments and the related consequential amendments to other HKFRSs.
Recommended publications
  • NG18 Program (Screen)
    PROGRAM 2018 PROGRAM#nordicgame 2017 #nordicgame Welcome to Nordic Game 2018 It’s a great pleasure to welcome you to this fifteenth edition of Nordic Game, the only conference in the world with a dedicated focus on the entire Nordic games industry. Over the years we’ve evolved from a humble regional conference into a truly global industry event, as our vision of a strong, united games community and the values so many of us share - openness, innovation and diversity - have resonated with games industry professionals around the world, and they have been welcomed into our extended family. Of course, we continue to proudly celebrate the sheer quality and variety of games developed in the Nordic countries, and this year’s Nordic Game Awards (Thursday, 24 May from 18:00 in the Unreal Theatre) once again reflects the imagination and vitality of developers from the region we call home. However, our rapidly changing, interconnected industry doesn’t allow us to rest on our laurels, and our opening keynote (Wednesday, 23 May at 11:00 in the Unreal Theatre) brings together a panel of leaders from some of our most prominent Nordic studios to explore key challenges and opportunities for game developers moving forward. True to the many values we share with our extended global family, we’re also introducing a string of talks - the Impact sessions - that delve beyond the albeit important business and technical aspects of game development, to encourage all of us to think more deeply about the real impact of the games we create - and how we create them - on our world.
    [Show full text]
  • LEYOU TECHNOLOGIES HOLDINGS LIMITED 樂遊科技控股有限公司 (Incorporated in the Cayman Islands with Limited Liability) (Stock Code: 1089)
    Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement. LEYOU TECHNOLOGIES HOLDINGS LIMITED 樂遊科技控股有限公司 (Incorporated in the Cayman Islands with limited liability) (Stock Code: 1089) ANNUAL RESULTS ANNOUNCEMENT FOR THE YEAR ENDED 31 DECEMBER 2019 RESULTS HIGHLIGHTS For the year ended 31 December 2019 2018 Change US$’000 US$’000 % Revenue 214,235 227,720 –5.9% Gross profit 121,781 141,487 –13.9% Gross profit margin (%) 56.8% 62.1% –5.3% (Loss)/profit for the year (6,489) 20,367 N/A (Loss)/profit for the year attributable to the owners of the Company (8,379) 20,413 N/A EBITDA1 49,620 66,982 –25.9% Adjusted EBITDA2 83,240 85,293 –2.4% Basic (loss)/earnings per share (US cents) (0.27) 0.67 N/A Diluted (loss)/earnings per share (US cents) (0.27) 0.66 N/A Dividend per share (US$) Nil Nil N/A 1 BALANCE SHEET HIGHLIGHTS As at As at 31 December 31 December 2019 2018 Change US$’000 US$’000 % Total assets 322,848 310,703 +3.9% Total interest-bearing borrowings3 25,772 42,868 –39.9% Net assets 251,806 230,742 +9.1% Net assets per share (US$)4 0.08 0.08 – Current ratio 1.57 1.50 +4.7% Gearing ratio5 8.0% 13.8% –5.8% 1 EBITDA = Earnings before interest income, interest expense, taxation, depreciation and amortisation 2 Adjusted EBITDA = EBITDA
    [Show full text]
  • Annual Report 2018 Report Annual Contents
    LEYOU TECHNOLOGIES HOLDINGS LIMITED LEYOU TECHNOLOGIES HOLDINGS LIMITED Annual Report 2018 Contents Contents CONTENTS Corporate Information 2 Financial Highlights 3 Chairman’s Statement 4 Management Discussion and Analysis 8 Corporate Governance Report 22 Directors and Senior Management Profile 42 Report of the Directors 46 Environmental, Social and Governance Report 61 Independent Auditors’ Report 77 Audited Consolidated Financial Statements Consolidated Statement of Profit or Loss 84 Consolidated Statement of Profit or Loss and Other Comprehensive Income 85 Consolidated Statement of Financial Position 86 Consolidated Statement of Changes in Equity 88 Consolidated Statement of Cash Flows 90 Notes to the Consolidated Financial Statements 92 Five-Year Financial Summary 200 LEYOU TECHNOLOGIES HOLDINGS LIMITED Annual Report 2018 1 Corporate Information Corporate Information DIRECTORS LEGAL ADVISORS AS TO HONG KONG LAW Executive Directors MinterEllison LLP Mr. Xu Yiran (Chairman and Chief Executive Officer) Level 32, Wu Chung House, 213 Queen’s Road East, Mr. Li Yang (Deputy Chairman) Hong Kong (Appointed on 23 November 2018) Mr. Gu Zhenghao AUDITORS Mr. Cao Bo HLB Hodgson Impey Cheng Limited Certified Public Accountants 31/F, Gloucester Tower, Non-executive Directors The Landmark, 11 Pedder Street, Mr. Eric Todd Central, Hong Kong Mr. Cheng Chi Ming Brian STOCK CODE Mr. Li Zhigang (Resigned on 15 November 2018) 1089 Independent non-executive Directors PRINCIPAL BANKERS Mr. Hu Chung Ming The Hong Kong and Shanghai Banking Mr. Chan Chi Yuen Corporation Limited Bank of Communications Co., Ltd. Mr. Kwan Ngai Kit REGISTERED OFFICE AUDIT COMMITTEE Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands Mr.
    [Show full text]
  • Fandom Sports Media Corp. Gaming Industry Overview
    GAMING INDUSTRY OVERVIEW & FANDOM SPORTS PEER ANALYSIS June 2021 FANDOM SPORTS MEDIA CORP. CSE: FDM, OTCQB: FDMSF www.fandomesports.com Fandom Sports Media Corp. (CSE: FDM, OTCQB: FDMSF) Table of Contents Fandom Sports Media Corp. – Overview ....................................................................................................... 2 Industry Overview ......................................................................................................................................... 2 Gaming Industry - Overview ...................................................................................................................... 2 Global gaming market is expected to reach US$296 billion by 2026 .......................................................... 2 Video gaming industry revenue increased to US$180 billion in 2020 ......................................................... 3 Global esports audience is forecast to reach 577.2 million in 2024 ............................................................ 5 Games’ live-streaming audience to reach 920.3 million by 2024 ................................................................ 5 Global esports betting market size is expected to reach US$20.49 billion by 2026 .................................... 6 The US esports ad revenue is forecast to reach US$226 million in 2021 ................................................... 7 Fandom Sports Media Corp.’s Peers ............................................................................................................. 8 i. Public
    [Show full text]
  • LEYOU TECHNOLOGIES HOLDINGS LIMITED 樂遊科技控股有限公司 (Incorporated in the Cayman Islands with Limited Liability) (Stock Code: 1089)
    Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement. LEYOU TECHNOLOGIES HOLDINGS LIMITED 樂遊科技控股有限公司 (Incorporated in the Cayman Islands with limited liability) (Stock Code: 1089) INTERIM RESULTS ANNOUNCEMENT FOR THE SIX MONTHS ENDED 30 JUNE 2020 FINANCIAL HIGHLIGHTS Six months ended 30 June 2020 2019 Change US$’000 US$’000 % (Unaudited) (Unaudited) RESULTS HIGHLIGHTS Revenue 90,692 105,671 –14.2% Gross profit 42,804 63,908 –33.0% Gross profit margin (%) 47.2% 60.5% –13.3% (Loss)/profit for the period attributable to the owners of the Company (5,788) 9,288 N/A EBITDA1 24,100 37,785 –36.2% Adjusted EBITDA2 46,735 43,368 +7.8% Basic (loss)/earnings per share (US cents) (0.19) 0.30 N/A Diluted (loss)/earnings per share (US cents) (0.19) 0.30 N/A Dividend per share (US$) Nil Nil N/A 1 As at As at 30 June 31 December 2020 2019 Change US$’000 US$’000 % (Unaudited) (Audited) STATEMENT OF FINANCIAL POSITION HIGHLIGHTS Total assets 311,130 322,848 –3.6% Total interest-bearing borrowings3 28,179 25,772 +9.3% Net assets 238,444 251,806 –5.3% Net assets per share (US$)4 0.08 0.08 – Current ratio 1.55 1.57 –1.3% Gearing ratio5 9.1% 8.0% +1.1% 1 EBITDA = Earnings before interest income, interest expense, taxation, depreciation and amortisation
    [Show full text]
  • Download Research Report
    Update Equity Research 18 December 2019 Toadman Interactive Sector: Gaming A fairy tale transformation FAIR VALUE RANGE BEAR BASE BULL Redeye initiates coverage of Toadman Interactive, a one-stop-shop for the entire gaming value chain. Our positive stance reflects management’s untypical focus on cash flow 16.0 26.0 34.0 generation alongside game development, enabling it to fund a pipeline of new releases and TOAD.ST VERSUS OMXS30FAIR increasing the likelihood of blockbuster commercial successes. VALUE RANGE TOAD.ST VERSUS OMXS30 Many shots at goal OMXS 30 Toadman Interactive Toadman differs from the usual volatile gaming model, which depends heavily on how 25 individual releases perform. It is able to put stable cash flow from work-for-hire/financed TOA20 D.ST VERSUS OMXS30 REDEYE RATING projects, as well as its marketing consultancy (Petrol) and publishing business (Sold Out), 15 to work in game development projects that could produce significant returns. This 10 structure increases its ‘shots at goal’ and lowers individual title risk usefully, and also 5 increases the likelihood of a commercial success. REDEYE RATING TOA0 D.ST VERSUS OMXS30 Active M&A agenda 04-feb 05-maj 03-aug 01-nov The company has a bond framework of SEK 500m, of which SEK 220m has been utilized. It REDEYE RATING is clear that we will see more acquisitions, most likely to fill gaps in the value-chain where TOAD.ST VERSUS OMXS30FAIR REDEYE RATING Toadman is not present today or dig deeper in the “legs” they currently have operations in. VALUE RANGE By expanding in the value-chain, we also find that the strength of Toadman will increase.
    [Show full text]
  • 01E201012413importants 1..1
    THIS DOCUMENT IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION If you are in doubt as to any aspect of this Scheme Document, the Proposal or as to the action to be taken, you should consult a licensed securities dealer or registered institution in securities, a bank manager, solicitor, professional accountant, or other professional adviser. If you have sold or transferred all your shares in Leyou Technologies Holdings Limited, you should at once hand this Scheme Document and the accompanying forms of proxy to the purchaser or the transferee or to the licensed securities dealer or registered institution in securities or other agent through whom the sale or transfer was effected for transmission to the purchaser or the transferee. Hong Kong Exchanges and Clearing Limited, The Stock Exchange of Hong Kong Limited and Hong Kong Securities Clearing Company Limited take no responsibility for the contents of this Scheme Document, make no representation as to its accuracy or completeness, and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this Scheme Document. IMAGE FRAME INVESTMENT (HK) LIMITED LEYOU TECHNOLOGIES HOLDINGS LIMITED (Incorporated in Hong Kong with limited liability) 樂遊科技控股有限公司 (Incorporated in the Cayman Islands with limited liability) (Stock Code: 1089) (1) PROPOSED TAKE PRIVATE OF LEYOU TECHNOLOGIES HOLDINGS LIMITED BY WAY OF A SCHEME OF ARRANGEMENT UNDER SECTION 86 OF THE COMPANIES LAW AND (2) PROPOSED WITHDRAWAL OF LISTING OF LEYOU TECHNOLOGIES HOLDINGS LIMITED Financial Adviser to the Offeror Financial Adviser to the Company Independent Financial Adviser to the Independent Board Committee Unless the context requires otherwise, capitalized terms used in this Scheme Document are defined under Part I – Definitions of this Scheme Document.
    [Show full text]