Senate E‐12 Committee Bettsy Hjelseth, Senate CRFA SF627 Safe Schools Revenue for FY23 651‐296‐7983

Total Revenue Change $10,685,252 Equalized Total Levy Change $4,193,505 Total Aid Entitlement Change $6,491,747 (Equalized = $1,183,604) Current Proposed A B CDEFGHIJLL

Nonpublics & FY20 District Levy Intermediate District Levy BIEs Aid Intermediate Cooperatives Charter Aid DIST Name FY23 APU Enrollment ($36) Levy ($15) Limit Total ($37) ($37) Levy ($16) Levy ($16) ($37) A State Total 884,404 31,838,550 4,722,139 36,560,689 32,722,954 2,469,343 5,036,948 4,177,895 2,838,800

B MPLS & ST PAUL 70,181 2,526,521 0 2,526,521 2,596,7020000 C OTHER METRO, INNER 94,615 3,406,132 1,419,222 4,825,353 3,500,747 0 1,513,836 0 0 D OTHER METRO, OUTER 300,085 10,803,074 3,175,524 13,978,598 11,103,160 0 3,387,225 0 0 E GREATER MN >= 2K 224,645 8,087,205 99,062 8,186,267 8,311,850 0 105,666 2,006,905 0 F GREATER MN 1K‐2K 90,131 3,244,720 28,332 3,273,052 3,334,851 0 30,221 1,000,832 0 G GREATER MN < 1K 96,979 3,491,236 0 3,491,236 3,588,215 0 0 1,170,157 0 H CHARTER 76,724 00000002,838,800

L ALL DISTRICTS 884,404 31,838,550 4,722,139 36,560,689 32,722,954 0 5,036,948 4,177,895 0 M ALL METRO DISTRICTS 464,881 16,735,727 4,594,745 21,330,472 17,200,608 0 4,901,062 0 0 N ALL GREATER MN DISTRICTS 411,754 14,823,162 127,394 14,950,555 15,234,916 0 135,886 4,177,895 0

1 AITKIN 1,129 40,629 ‐ 40,629 41,758 ‐ ‐ ‐ 1.2 MINNEAPOLIS 32,654 1,175,549 ‐ 1,175,549 1,208,203 ‐ ‐ ‐ 2 HILL CITY 261 9,382 ‐ 9,382 9,642 ‐ ‐ ‐ 4 MCGREGOR 451 16,229 ‐ 16,229 16,680 ‐ ‐ ‐ 6 SOUTH ST. PAUL 3,335 120,058 50,024 170,082 123,393 53,359 ‐ ‐ 11 ANOKA‐HENNEPIN 42,967 1,546,829 ‐ 1,546,829 1,589,797 ‐ ‐ ‐ 12 CENTENNIAL 7,300 262,786 109,494 372,280 270,085 116,794 ‐ ‐ 13 COLUMBIA HEIGHTS 3,612 130,037 54,182 184,219 133,649 57,794 ‐ ‐ 14 FRIDLEY 2,969 106,884 44,535 151,419 109,853 47,504 ‐ ‐ 15 ST. FRANCIS 4,176 150,345 62,644 212,988 154,521 66,820 ‐ ‐ 16 SPRING LAKE PARK 6,605 237,795 99,081 336,876 244,401 105,687 ‐ ‐ 22 DETROIT LAKES 3,309 119,127 ‐ 119,127 122,436 ‐ 52,945 ‐ 23 FRAZEE‐VERGAS 884 31,810 ‐ 31,810 32,693 ‐ 14,138 ‐ 25 PINE POINT 67 2,412 ‐ 2,412 2,479 ‐ ‐ ‐ 31 BEMIDJI 5,789 208,389 ‐ 208,389 214,177 ‐ ‐ ‐ 32 BLACKDUCK 576 20,745 ‐ 20,745 21,321 ‐ 9,220 ‐ 36 KELLIHER 328 11,794 ‐ 11,794 12,121 ‐ 5,242 ‐ 38 RED LAKE 1,777 63,982 ‐ 63,982 65,759 ‐ ‐ ‐ 47 SAUK RAPIDS‐RICE 4,694 168,988 ‐ 168,988 173,682 ‐ 75,106 ‐ 51 FOLEY 2,134 76,832 ‐ 76,832 78,967 ‐ 34,148 ‐ 75 ST. CLAIR 729 26,227 ‐ 26,227 26,955 ‐ 11,656 ‐ 77 MANKATO 9,084 327,020 ‐ 327,020 336,104 ‐ ‐ ‐ 81 COMFREY 134 4,810 ‐ 4,810 4,944 ‐ 2,138 ‐ 84 SLEEPY EYE 598 21,514 ‐ 21,514 22,111 ‐ 9,562 ‐ 85 SPRINGFIELD 621 22,367 ‐ 22,367 22,988 ‐ 9,941 ‐ 88 NEW ULM 2,337 84,142 ‐ 84,142 86,480 ‐ 37,397 ‐ 91 BARNUM 738 26,574 ‐ 26,574 27,312 ‐ ‐ ‐ 93 CARLTON 387 13,943 ‐ 13,943 14,330 ‐ ‐ ‐ 94 CLOQUET 3,113 112,057 ‐ 112,057 115,170 ‐ ‐ ‐ 95 CROMWELL‐WRIGHT 304 10,928 ‐ 10,928 11,232 ‐ ‐ ‐ 97 MOOSE LAKE 628 22,622 ‐ 22,622 23,251 ‐ ‐ ‐ 99 ESKO 1,368 49,246 ‐ 49,246 50,614 ‐ ‐ ‐ 100 WRENSHALL 404 14,551 ‐ 14,551 14,955 ‐ ‐ ‐ 108 CENTRAL 1,055 37,987 15,828 53,815 39,042 16,883 ‐ ‐ 110 WACONIA 4,540 163,457 68,107 231,564 167,998 72,648 ‐ ‐ 111 WATERTOWN‐MAYER 1,737 62,540 26,058 88,598 64,277 27,795 ‐ ‐ 112 EASTERN CARVER COUNTY 10,800 388,799 162,000 550,799 399,599 172,800 ‐ ‐ 113 WALKER‐HACKENSACK‐AKELEY 816 29,372 ‐ 29,372 30,188 ‐ ‐ ‐ 115 CASS LAKE‐BENA 1,557 56,065 ‐ 56,065 57,622 ‐ 24,918 ‐ 116 PILLAGER 1,377 49,577 ‐ 49,577 50,955 ‐ ‐ ‐ 118 NORTHLAND COMMUNITY SCHOOLS 363 13,082 ‐ 13,082 13,446 ‐ ‐ ‐ 129 MONTEVIDEO 1,794 64,591 ‐ 64,591 66,385 ‐ 28,707 ‐ 138 NORTH BRANCH 3,062 110,240 ‐ 110,240 113,302 ‐ ‐ ‐ 139 RUSH CITY 947 34,083 ‐ 34,083 35,029 ‐ ‐ ‐ 146 BARNESVILLE 1,013 36,478 ‐ 36,478 37,491 ‐ 16,212 ‐ 150 HAWLEY 1,095 39,437 ‐ 39,437 40,532 ‐ 17,528 ‐ 152 MOORHEAD 8,239 296,605 ‐ 296,605 304,844 ‐ 131,825 ‐ 160 MINNESOTA STATE ACADEMIES 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 160.2 MN STATE ACADEMIES TRANSFER 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 162 BAGLEY 1,062 38,234 ‐ 38,234 39,296 ‐ 16,993 ‐ 166 COOK COUNTY 517 18,626 ‐ 18,626 19,143 ‐ 8,278 ‐ 173 MOUNTAIN LAKE 518 18,634 ‐ 18,634 19,151 ‐ 8,282 ‐ 177 WINDOM 1,233 44,374 ‐ 44,374 45,606 ‐ 19,722 ‐ 181 BRAINERD 7,071 254,567 ‐ 254,567 261,638 ‐ ‐ ‐ 182 CROSBY‐IRONTON 1,104 39,740 ‐ 39,740 40,843 ‐ ‐ ‐ 186 PEQUOT LAKES 2,034 73,210 ‐ 73,210 75,243 ‐ ‐ ‐ 191 BURNSVILLE 8,417 302,995 126,248 429,243 311,411 134,664 ‐ ‐ 192 FARMINGTON 7,692 276,898 115,374 392,272 284,589 123,066 ‐ ‐ 194 LAKEVILLE 13,120 472,326 196,802 669,128 485,446 209,923 ‐ ‐ 195 RANDOLPH 790 28,454 11,856 40,310 29,245 12,646 ‐ ‐ 196 ROSEMOUNT‐APPLE VALLEY‐EAGAN 33,162 1,193,846 ‐ 1,193,846 1,227,008 ‐ ‐ ‐ 197 WEST ST. PAUL‐MENDOTA HTS.‐EAGAN 5,499 197,964 82,485 280,449 203,463 87,984 ‐ ‐ 199 INVER GROVE HEIGHTS SCHOOLS 3,575 128,700 53,625 182,325 132,275 57,200 ‐ ‐ 200 HASTINGS 4,634 166,838 69,516 236,354 171,472 74,150 ‐ ‐ 203 HAYFIELD 712 25,622 ‐ 25,622 26,334 ‐ 11,388 ‐ 204 KASSON‐MANTORVILLE 2,437 87,746 ‐ 87,746 90,184 ‐ 38,998 ‐ 206 ALEXANDRIA 4,479 161,259 ‐ 161,259 165,739 ‐ 71,671 ‐ 213 OSAKIS 914 32,917 ‐ 32,917 33,831 ‐ 14,630 ‐ 227 CHATFIELD 956 34,406 ‐ 34,406 35,361 ‐ 15,291 ‐ 229 LANESBORO 402 14,482 ‐ 14,482 14,884 ‐ 6,436 ‐ 238 MABEL‐CANTON 271 9,749 ‐ 9,749 10,020 ‐ 4,333 ‐ 239 RUSHFORD‐PETERSON 749 26,954 ‐ 26,954 27,703 ‐ 11,980 ‐ 241 ALBERT LEA 3,632 130,766 ‐ 130,766 134,399 ‐ 58,118 ‐

November 2020 Forecast Base Page 1 2/12/2021 8:37 PM Senate E‐12 Committee Bettsy Hjelseth, Senate CRFA SF627 Safe Schools Revenue for FY23 651‐296‐7983

Total Revenue Change $10,685,252 Equalized Total Levy Change $4,193,505 Total Aid Entitlement Change $6,491,747 (Equalized = $1,183,604) Current Proposed A B CDEFGHIJLL

Nonpublics & FY20 District Levy Intermediate District Levy BIEs Aid Intermediate Cooperatives Charter Aid DIST Name FY23 APU Enrollment ($36) Levy ($15) Limit Total ($37) ($37) Levy ($16) Levy ($16) ($37) 242 ALDEN‐CONGER 499 17,964 ‐ 17,964 18,463 ‐ 7,984 ‐ 252 CANNON FALLS 1,171 42,163 ‐ 42,163 43,334 ‐ 18,739 ‐ 253 GOODHUE 762 27,432 ‐ 27,432 28,194 ‐ 12,192 ‐ 255 PINE ISLAND 1,498 53,928 ‐ 53,928 55,426 ‐ 23,968 ‐ 256 RED WING 2,737 98,536 ‐ 98,536 101,273 ‐ 43,794 ‐ 261 ASHBY 336 12,089 ‐ 12,089 12,425 ‐ 5,373 ‐ 264 HERMAN‐NORCROSS 106 3,802 ‐ 3,802 3,907 ‐ 1,690 ‐ 270 HOPKINS 7,376 265,523 110,635 376,158 272,899 118,010 ‐ ‐ 271 BLOOMINGTON 11,081 398,902 166,209 565,112 409,983 177,290 ‐ ‐ 272 EDEN PRAIRIE 9,414 338,897 141,207 480,104 348,310 150,621 ‐ ‐ 273 EDINA 9,292 334,523 139,385 473,907 343,815 148,677 ‐ ‐ 276 MINNETONKA 12,254 441,142 ‐ 441,142 453,396 ‐ ‐ ‐ 277 WESTONKA 2,651 95,449 39,770 135,220 98,100 42,422 ‐ ‐ 278 ORONO 3,289 118,415 49,340 167,755 121,704 52,629 ‐ ‐ 279 OSSEO 23,821 857,541 357,309 1,214,850 881,362 381,130 ‐ ‐ 280 RICHFIELD 4,318 155,433 64,764 220,196 159,750 69,081 ‐ ‐ 281 ROBBINSDALE 11,840 426,250 177,604 603,854 438,090 189,445 ‐ ‐ 282 ST. ANTHONY‐NEW BRIGHTON 1,950 70,199 29,249 99,448 72,149 31,199 ‐ ‐ 283 ST. LOUIS PARK 4,897 176,278 73,449 249,728 181,175 78,346 ‐ ‐ 284 WAYZATA 14,766 531,560 221,483 753,044 546,326 236,249 ‐ ‐ 286 BROOKLYN CENTER 2,314 83,299 34,708 118,008 85,613 37,022 ‐ ‐ 294 HOUSTON 1,513 54,481 ‐ 54,481 55,995 ‐ 24,214 ‐ 297 SPRING GROVE 384 13,838 ‐ 13,838 14,223 ‐ 6,150 ‐ 299 CALEDONIA 777 27,986 ‐ 27,986 28,763 ‐ 12,438 ‐ 300 LA CRESCENT‐HOKAH 1,141 41,080 ‐ 41,080 42,221 ‐ 18,258 ‐ 306 LAPORTE 353 12,713 ‐ 12,713 13,066 ‐ 5,650 ‐ 308 NEVIS 652 23,461 ‐ 23,461 24,113 ‐ ‐ ‐ 309 PARK RAPIDS 1,798 64,739 ‐ 64,739 66,538 ‐ ‐ ‐ 314 BRAHAM 811 29,209 ‐ 29,209 30,021 ‐ 12,982 ‐ 316 GREENWAY 1,148 41,313 ‐ 41,313 42,460 ‐ ‐ ‐ 317 DEER RIVER 1,032 37,135 ‐ 37,135 38,166 ‐ ‐ ‐ 318 GRAND RAPIDS 4,272 153,798 ‐ 153,798 158,070 ‐ ‐ ‐ 319 NASHWAUK‐KEEWATIN 580 20,879 ‐ 20,879 21,459 ‐ ‐ ‐ 323 FRANCONIA 29 1,030 ‐ 1,030 1,058 ‐ ‐ ‐ 330 HERON LAKE‐OKABENA 251 9,041 ‐ 9,041 9,292 ‐ 4,018 ‐ 332 MORA 1,684 60,617 ‐ 60,617 62,301 ‐ 26,941 ‐ 333 OGILVIE 517 18,598 ‐ 18,598 19,114 ‐ 8,266 ‐ 345 NEW LONDON‐SPICER 1,655 59,565 ‐ 59,565 61,219 ‐ 26,473 ‐ 347 WILLMAR 4,593 165,331 ‐ 165,331 169,924 ‐ 73,481 ‐ 356 LANCASTER 225 8,086 ‐ 8,086 8,310 ‐ ‐ ‐ 361 INTERNATIONAL FALLS 987 35,536 ‐ 35,536 36,523 ‐ 15,794 ‐ 362 LITTLEFORK‐BIG FALLS 320 11,532 ‐ 11,532 11,852 ‐ 5,125 ‐ 363 SOUTH KOOCHICHING 321 11,553 ‐ 11,553 11,873 ‐ 5,134 ‐ 378 DAWSON‐BOYD 599 21,557 ‐ 21,557 22,156 ‐ 9,581 ‐ 381 LAKE SUPERIOR 1,459 52,518 ‐ 52,518 53,977 ‐ ‐ ‐ 390 LAKE OF THE WOODS 486 17,487 ‐ 17,487 17,973 ‐ 7,772 ‐ 391 CLEVELAND 609 21,941 ‐ 21,941 22,551 ‐ 9,752 ‐ 402 HENDRICKS 159 5,738 ‐ 5,738 5,898 ‐ 2,550 ‐ 403 IVANHOE 152 5,465 ‐ 5,465 5,617 ‐ 2,429 ‐ 404 LAKE BENTON 221 7,939 ‐ 7,939 8,159 ‐ 3,528 ‐ 413 MARSHALL 2,860 102,954 ‐ 102,954 105,814 ‐ 45,757 ‐ 414 MINNEOTA 428 15,417 ‐ 15,417 15,845 ‐ 6,852 ‐ 415 LYND 217 7,824 ‐ 7,824 8,041 ‐ 3,477 ‐ 423 HUTCHINSON 2,791 100,484 ‐ 100,484 103,275 ‐ ‐ ‐ 424 LESTER PRAIRIE 512 18,439 ‐ 18,439 18,951 ‐ 8,195 ‐ 432 MAHNOMEN 668 24,041 ‐ 24,041 24,709 ‐ 10,685 ‐ 435 WAUBUN‐OGEMA‐WHITE EARTH 864 31,088 ‐ 31,088 31,951 ‐ 13,817 ‐ 441 MARSHALL COUNTY CENTRAL 491 17,692 ‐ 17,692 18,184 ‐ ‐ ‐ 447 GRYGLA 152 5,458 ‐ 5,458 5,609 ‐ ‐ ‐ 458 TRUMAN 244 8,777 ‐ 8,777 9,021 ‐ 3,901 ‐ 463 EDEN VALLEY‐WATKINS 1,000 35,986 ‐ 35,986 36,985 ‐ 15,994 ‐ 465 LITCHFIELD 1,709 61,518 ‐ 61,518 63,227 ‐ 27,341 ‐ 466 DASSEL‐COKATO 2,513 90,454 ‐ 90,454 92,966 ‐ 40,202 ‐ 473 ISLE 391 14,062 ‐ 14,062 14,452 ‐ 6,250 ‐ 477 PRINCETON 3,485 125,465 ‐ 125,465 128,950 ‐ 55,762 ‐ 480 ONAMIA 690 24,854 ‐ 24,854 25,545 ‐ 11,046 ‐ 482 LITTLE FALLS 2,485 89,474 ‐ 89,474 91,960 ‐ ‐ ‐ 484 PIERZ 1,377 49,568 ‐ 49,568 50,944 ‐ 22,030 ‐ 485 ROYALTON 1,030 37,080 ‐ 37,080 38,110 ‐ 16,480 ‐ 486 SWANVILLE 355 12,787 ‐ 12,787 13,142 ‐ 5,683 ‐ 487 UPSALA 381 13,714 ‐ 13,714 14,095 ‐ 6,095 ‐ 492 AUSTIN 5,317 191,415 ‐ 191,415 196,732 ‐ 85,073 ‐ 495 GRAND MEADOW 509 18,309 ‐ 18,309 18,818 ‐ 8,137 ‐ 497 LYLE 329 11,830 ‐ 11,830 12,158 ‐ 5,258 ‐ 499 LEROY‐OSTRANDER 272 9,782 ‐ 9,782 10,053 ‐ 4,347 ‐ 500 SOUTHLAND 454 16,341 ‐ 16,341 16,795 ‐ 7,263 ‐ 505 FULDA 445 16,020 ‐ 16,020 16,465 ‐ 7,120 ‐ 507 NICOLLET 428 15,409 ‐ 15,409 15,837 ‐ 6,849 ‐ 508 ST. PETER 2,410 86,775 ‐ 86,775 89,185 ‐ 38,567 ‐ 511 ADRIAN 605 21,782 ‐ 21,782 22,387 ‐ 9,681 ‐ 514 ELLSWORTH 158 5,702 ‐ 5,702 5,860 ‐ 2,534 ‐ 518 WORTHINGTON 3,884 139,815 ‐ 139,815 143,699 ‐ 62,140 ‐ 531 BYRON 2,509 90,338 ‐ 90,338 92,848 ‐ 40,150 ‐ 533 DOVER‐EYOTA 1,245 44,804 ‐ 44,804 46,049 ‐ 19,913 ‐ 534 STEWARTVILLE 2,307 83,060 ‐ 83,060 85,367 ‐ 36,916 ‐ 535 ROCHESTER 20,509 738,310 ‐ 738,310 758,818 ‐ ‐ ‐ 542 BATTLE LAKE 431 15,499 ‐ 15,499 15,929 ‐ 6,888 ‐

November 2020 Forecast Base Page 2 2/12/2021 8:37 PM Senate E‐12 Committee Bettsy Hjelseth, Senate CRFA SF627 Safe Schools Revenue for FY23 651‐296‐7983

Total Revenue Change $10,685,252 Equalized Total Levy Change $4,193,505 Total Aid Entitlement Change $6,491,747 (Equalized = $1,183,604) Current Proposed A B CDEFGHIJLL

Nonpublics & FY20 District Levy Intermediate District Levy BIEs Aid Intermediate Cooperatives Charter Aid DIST Name FY23 APU Enrollment ($36) Levy ($15) Limit Total ($37) ($37) Levy ($16) Levy ($16) ($37) 544 FERGUS FALLS 3,275 117,900 ‐ 117,900 121,175 ‐ 52,400 ‐ 545 HENNING 380 13,687 ‐ 13,687 14,067 ‐ 6,083 ‐ 547 PARKERS PRAIRIE 537 19,332 ‐ 19,332 19,869 ‐ 8,592 ‐ 548 PELICAN RAPIDS 939 33,804 ‐ 33,804 34,743 ‐ 15,024 ‐ 549 PERHAM‐DENT 1,670 60,134 ‐ 60,134 61,805 ‐ 26,726 ‐ 550 UNDERWOOD 605 21,787 ‐ 21,787 22,392 ‐ 9,683 ‐ 553 NEW YORK MILLS 833 29,981 ‐ 29,981 30,814 ‐ 13,325 ‐ 561 GOODRIDGE 262 9,446 ‐ 9,446 9,709 ‐ ‐ ‐ 564 THIEF RIVER FALLS 2,199 79,152 ‐ 79,152 81,350 ‐ ‐ ‐ 577 WILLOW RIVER 444 15,984 ‐ 15,984 16,428 ‐ ‐ ‐ 578 PINE CITY 1,708 61,485 ‐ 61,485 63,193 ‐ ‐ ‐ 581 EDGERTON 434 15,622 ‐ 15,622 16,056 ‐ 6,943 ‐ 592 CLIMAX‐SHELLY 266 9,558 ‐ 9,558 9,824 ‐ ‐ ‐ 593 CROOKSTON 1,166 41,977 ‐ 41,977 43,143 ‐ ‐ ‐ 595 EAST GRAND FORKS 2,185 78,660 ‐ 78,660 80,845 ‐ ‐ ‐ 599 FERTILE‐BELTRAMI 496 17,864 ‐ 17,864 18,360 ‐ ‐ ‐ 600 FISHER 274 9,853 ‐ 9,853 10,126 ‐ ‐ ‐ 601 FOSSTON 622 22,385 ‐ 22,385 23,007 ‐ ‐ ‐ 621 MOUNDS VIEW 12,884 463,808 193,253 657,061 476,691 206,137 ‐ ‐ 622 NORTH ST PAUL‐MAPLEWOOD OAKDALE 11,476 413,119 172,133 585,252 424,594 183,608 ‐ ‐ 623 ROSEVILLE P 8,264 297,505 123,960 421,465 305,769 132,224 ‐ ‐ 624 WHITE BEAR LAKE 9,294 334,591 139,413 474,004 343,885 148,707 ‐ ‐ 625 ST. PAUL 37,527 1,350,972 ‐ 1,350,972 1,388,499 ‐ ‐ ‐ 630 RED LAKE FALLS 418 15,055 ‐ 15,055 15,473 ‐ ‐ ‐ 635 MILROY 84 3,035 ‐ 3,035 3,119 ‐ 1,349 ‐ 640 WABASSO 443 15,941 ‐ 15,941 16,384 ‐ 7,085 ‐ 656 FARIBAULT 3,656 131,621 ‐ 131,621 135,277 ‐ 58,498 ‐ 659 NORTHFIELD 4,308 155,094 ‐ 155,094 159,402 ‐ 68,931 ‐ 671 HILLS‐BEAVER CREEK 385 13,847 ‐ 13,847 14,231 ‐ 6,154 ‐ 676 BADGER 204 7,356 ‐ 7,356 7,561 ‐ ‐ ‐ 682 ROSEAU 1,247 44,899 ‐ 44,899 46,146 ‐ ‐ ‐ 690 WARROAD 1,093 39,362 ‐ 39,362 40,456 ‐ ‐ ‐ 695 CHISHOLM 798 28,730 ‐ 28,730 29,528 ‐ 12,769 ‐ 696 ELY 616 22,190 ‐ 22,190 22,807 ‐ 9,862 ‐ 698 FLOODWOOD 191 6,889 ‐ 6,889 7,080 ‐ ‐ ‐ 700 HERMANTOWN 2,294 82,579 ‐ 82,579 84,873 ‐ ‐ ‐ 701 HIBBING 2,491 89,683 ‐ 89,683 92,174 ‐ ‐ ‐ 704 PROCTOR 1,983 71,402 ‐ 71,402 73,386 ‐ ‐ ‐ 706 VIRGINIA 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 707 NETT LAKE 94 3,376 ‐ 3,376 3,470 ‐ 1,500 ‐ 709 DULUTH 8,631 310,723 ‐ 310,723 319,354 ‐ ‐ ‐ 712 MOUNTAIN IRON‐BUHL 610 21,947 ‐ 21,947 22,556 ‐ 9,754 ‐ 716 BELLE PLAINE 1,788 64,372 26,822 91,193 66,160 28,610 ‐ ‐ 717 JORDAN 2,024 72,873 30,364 103,237 74,898 32,388 ‐ ‐ 719 PRIOR LAKE‐SAVAGE 9,950 358,199 149,250 507,449 368,149 159,200 ‐ ‐ 720 SHAKOPEE 8,966 322,769 134,487 457,256 331,735 143,453 ‐ ‐ 721 NEW PRAGUE 4,854 174,740 72,808 247,549 179,594 77,662 ‐ ‐ 726 BECKER 3,252 117,070 ‐ 117,070 120,322 ‐ 52,031 ‐ 727 BIG LAKE 3,364 121,096 ‐ 121,096 124,459 ‐ 53,820 ‐ 728 ELK RIVER 14,668 528,055 ‐ 528,055 542,723 ‐ ‐ ‐ 738 HOLDINGFORD 1,193 42,946 ‐ 42,946 44,139 ‐ 19,087 ‐ 739 KIMBALL 792 28,509 ‐ 28,509 29,301 ‐ 12,671 ‐ 740 MELROSE 1,324 47,681 ‐ 47,681 49,006 ‐ 21,192 ‐ 741 PAYNESVILLE 967 34,795 ‐ 34,795 35,762 ‐ 15,465 ‐ 742 ST. CLOUD 10,503 378,118 ‐ 378,118 388,621 ‐ 168,052 ‐ 743 SAUK CENTRE 1,134 40,820 ‐ 40,820 41,954 ‐ 18,142 ‐ 745 ALBANY 1,994 71,796 ‐ 71,796 73,790 ‐ 31,909 ‐ 748 SARTELL‐ST. STEPHEN 4,461 160,608 ‐ 160,608 165,070 ‐ 71,381 ‐ 750 ROCORI 2,706 97,402 ‐ 97,402 100,107 ‐ 43,290 ‐ 756 BLOOMING PRAIRIE 855 30,778 ‐ 30,778 31,633 ‐ 13,679 ‐ 761 OWATONNA 4,999 179,975 ‐ 179,975 184,974 ‐ 79,989 ‐ 763 MEDFORD 933 33,585 ‐ 33,585 34,518 ‐ 14,927 ‐ 768 HANCOCK 397 14,285 ‐ 14,285 14,682 ‐ 6,349 ‐ 771 CHOKIO‐ALBERTA 143 5,151 ‐ 5,151 5,294 ‐ 2,289 ‐ 775 KERKHOVEN‐MURDOCK‐SUNBURG 869 31,291 ‐ 31,291 32,160 ‐ 13,907 ‐ 777 BENSON 792 28,514 ‐ 28,514 29,306 ‐ 12,673 ‐ 786 BERTHA‐HEWITT 456 16,411 ‐ 16,411 16,867 ‐ 7,294 ‐ 787 BROWERVILLE 595 21,406 ‐ 21,406 22,000 ‐ 9,514 ‐ 801 BROWNS VALLEY 204 7,351 ‐ 7,351 7,555 ‐ 3,267 ‐ 803 WHEATON AREA 391 14,083 ‐ 14,083 14,474 ‐ 6,259 ‐ 811 WABASHA‐KELLOGG 245 8,811 ‐ 8,811 9,056 ‐ 3,916 ‐ 813 LAKE CITY 1,235 44,462 ‐ 44,462 45,697 ‐ 19,761 ‐ 815 PRINSBURG 136 ‐ 36 37 ‐ 16 ‐ 818 VERNDALE 576 20,744 ‐ 20,744 21,320 ‐ 9,220 ‐ 820 SEBEKA 514 18,490 ‐ 18,490 19,003 ‐ 8,218 ‐ 821 MENAHGA 1,263 45,460 ‐ 45,460 46,723 ‐ 20,205 ‐ 829 WASECA 2,009 72,321 ‐ 72,321 74,330 ‐ ‐ ‐ 831 FOREST LAKE 6,249 224,964 93,735 318,699 231,213 99,984 ‐ ‐ 832 MAHTOMEDI 3,702 133,278 55,532 188,810 136,980 59,234 ‐ ‐ 833 SOUTH WASHINGTON COUNTY 20,443 735,944 306,643 1,042,587 756,387 327,086 ‐ ‐ 834 STILLWATER AREA 9,558 344,095 143,373 487,468 353,653 152,931 ‐ ‐ 836 BUTTERFIELD 239 8,595 ‐ 8,595 8,833 ‐ 3,820 ‐ 837 MADELIA 627 22,565 ‐ 22,565 23,192 ‐ 10,029 ‐ 840 ST. JAMES 1,123 40,426 ‐ 40,426 41,549 ‐ 17,967 ‐ 846 BRECKENRIDGE 720 25,911 ‐ 25,911 26,631 ‐ 11,516 ‐ 850 ROTHSAY 327 11,779 ‐ 11,779 12,106 ‐ 5,235 ‐ 852 CAMPBELL‐TINTAH 134 4,817 ‐ 4,817 4,951 ‐ 2,141 ‐

November 2020 Forecast Base Page 3 2/12/2021 8:37 PM Senate E‐12 Committee Bettsy Hjelseth, Senate CRFA SF627 Safe Schools Revenue for FY23 651‐296‐7983

Total Revenue Change $10,685,252 Equalized Total Levy Change $4,193,505 Total Aid Entitlement Change $6,491,747 (Equalized = $1,183,604) Current Proposed A B CDEFGHIJLL

Nonpublics & FY20 District Levy Intermediate District Levy BIEs Aid Intermediate Cooperatives Charter Aid DIST Name FY23 APU Enrollment ($36) Levy ($15) Limit Total ($37) ($37) Levy ($16) Levy ($16) ($37) 857 LEWISTON‐ALTURA 771 27,759 ‐ 27,759 28,530 ‐ 12,337 ‐ 858 ST. CHARLES 1,173 42,214 ‐ 42,214 43,386 ‐ 18,762 ‐ 861 WINONA AREA 2,734 98,427 ‐ 98,427 101,161 ‐ ‐ ‐ 876 ANNANDALE 2,088 75,182 ‐ 75,182 77,270 ‐ 33,414 ‐ 877 BUFFALO‐HANOVER‐MONTROSE 6,604 237,748 99,062 336,810 244,352 105,666 ‐ ‐ 879 DELANO 2,729 98,239 ‐ 98,239 100,968 ‐ 43,662 ‐ 881 MAPLE LAKE 862 31,016 ‐ 31,016 31,877 ‐ 13,785 ‐ 882 MONTICELLO 4,638 166,953 ‐ 166,953 171,590 ‐ 74,201 ‐ 883 ROCKFORD 1,857 66,862 ‐ 66,862 68,719 ‐ 29,716 ‐ 885 ST. MICHAEL‐ALBERTVILLE 7,410 266,764 ‐ 266,764 274,174 ‐ 118,562 ‐ 891 CANBY 628 22,594 ‐ 22,594 23,221 ‐ 10,042 ‐ 911 CAMBRIDGE‐ISANTI 5,672 204,201 ‐ 204,201 209,873 ‐ 90,756 ‐ 912 MILACA 1,832 65,949 ‐ 65,949 67,781 ‐ 29,311 ‐ 914 ULEN‐HITTERDAL 310 11,167 ‐ 11,167 11,477 ‐ 4,963 ‐ 2071 LAKE CRYSTAL‐WELLCOME MEMORIAL 1,082 38,934 ‐ 38,934 40,016 ‐ 17,304 ‐ 2125 TRITON 1,127 40,558 ‐ 40,558 41,684 ‐ 18,026 ‐ 2134 UNITED SOUTH CENTRAL 776 27,937 ‐ 27,937 28,713 ‐ 12,416 ‐ 2135 MAPLE RIVER 969 34,875 ‐ 34,875 35,844 ‐ 15,500 ‐ 2137 KINGSLAND 565 20,357 ‐ 20,357 20,922 ‐ 9,048 ‐ 2142 ST. LOUIS COUNTY 2,008 72,298 ‐ 72,298 74,306 ‐ 32,132 ‐ 2143 WATERVILLE‐ELYSIAN‐MORRISTOWN 828 29,815 ‐ 29,815 30,643 ‐ ‐ ‐ 2144 CHISAGO LAKES 3,614 130,114 ‐ 130,114 133,729 ‐ ‐ ‐ 2149 MINNEWASKA 1,407 50,654 ‐ 50,654 52,061 ‐ 22,513 ‐ 2154 EVELETH‐GILBERT 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 2155 WADENA‐DEER CREEK S 1,159 41,733 ‐ 41,733 42,892 ‐ 18,548 ‐ 2159 BUFFALO LK‐HECTOR‐STEWART 491 17,679 ‐ 17,679 18,170 ‐ 7,857 ‐ 2164 DILWORTH‐GLYNDON‐FELTON 1,800 64,792 ‐ 64,792 66,592 ‐ 28,797 ‐ 2165 HINCKLEY‐FINLAYSON 1,031 37,104 ‐ 37,104 38,135 ‐ ‐ ‐ 2167 LAKEVIEW 704 25,330 ‐ 25,330 26,033 ‐ 11,258 ‐ 2168 NRHEG 934 33,635 ‐ 33,635 34,570 ‐ ‐ ‐ 2169 MURRAY COUNTY 838 30,160 ‐ 30,160 30,998 ‐ 13,404 ‐ 2170 STAPLES‐MOTLEY 1,117 40,219 ‐ 40,219 41,337 ‐ 17,875 ‐ 2171 KITTSON CENTRAL 251 9,043 ‐ 9,043 9,294 ‐ ‐ ‐ 2172 KENYON‐WANAMINGO 789 28,418 ‐ 28,418 29,208 ‐ 12,630 ‐ 2174 PINE RIVER‐BACKUS 1,103 39,715 ‐ 39,715 40,818 ‐ ‐ ‐ 2176 WARREN‐ALVARADO‐OSLO 606 21,809 ‐ 21,809 22,415 ‐ ‐ ‐ 2180 M.A.C.C.R.A.Y. S 808 29,104 ‐ 29,104 29,912 ‐ 12,935 ‐ 2184 LUVERNE 1,278 46,015 ‐ 46,015 47,293 ‐ 20,451 ‐ 2190 YELLOW MEDICINE EAST 688 24,780 ‐ 24,780 25,468 ‐ ‐ ‐ 2198 FILLMORE CENTRAL 633 22,781 ‐ 22,781 23,414 ‐ ‐ ‐ 2215 NORMAN COUNTY EAST 279 10,030 ‐ 10,030 10,308 ‐ ‐ ‐ 2310 SIBLEY EAST 1,244 44,792 ‐ 44,792 46,037 ‐ 19,908 ‐ 2311 CLEARBROOK‐GONVICK 489 17,615 ‐ 17,615 18,105 ‐ 7,829 ‐ 2342 WEST CENTRAL AREA 863 31,075 ‐ 31,075 31,938 ‐ 13,811 ‐ 2358 TRI‐COUNTY 223 8,018 ‐ 8,018 8,241 ‐ ‐ ‐ 2364 BELGRADE‐BROOTEN‐ELROSA 696 25,056 ‐ 25,056 25,752 ‐ 11,136 ‐ 2365 G.F.W. 715 25,735 ‐ 25,735 26,450 ‐ 11,438 ‐ 2396 A.C.G.C. 874 31,450 ‐ 31,450 32,323 ‐ 13,978 ‐ 2397 LE SUEUR‐HENDERSON 983 35,396 ‐ 35,396 36,380 ‐ 15,732 ‐ 2448 MARTIN COUNTY WEST 728 26,201 ‐ 26,201 26,929 ‐ 11,645 ‐ 2527 NORMAN COUNTY WEST 246 8,863 ‐ 8,863 9,109 ‐ ‐ ‐ 2534 BIRD ISLAND‐OLIVIA‐LAKE LILLIAN 703 25,292 ‐ 25,292 25,995 ‐ 11,241 ‐ 2536 GRANADA HUNTLEY‐EAST CHAIN 325 11,700 ‐ 11,700 12,025 ‐ 5,200 ‐ 2580 EAST CENTRAL 838 30,175 ‐ 30,175 31,013 ‐ ‐ ‐ 2609 WIN‐E‐MAC 522 18,807 ‐ 18,807 19,329 ‐ ‐ ‐ 2683 GREENBUSH‐MIDDLE RIVER 272 9,799 ‐ 9,799 10,071 ‐ ‐ ‐ 2687 HOWARD LAKE‐WAVERLY‐WINSTED 1,357 48,836 ‐ 48,836 50,193 ‐ 21,705 ‐ 2689 PIPESTONE AREA 1,167 42,008 ‐ 42,008 43,175 ‐ 18,670 ‐ 2711 MESABI EAST 962 34,618 ‐ 34,618 35,579 ‐ 15,386 ‐ 2752 FAIRMONT AREA 1,848 66,516 ‐ 66,516 68,363 ‐ 29,563 ‐ 2753 LONG PRAIRIE‐GREY EAGLE 1,076 38,748 ‐ 38,748 39,825 ‐ 17,221 ‐ 2754 CEDAR MOUNTAIN 432 15,553 ‐ 15,553 15,985 ‐ 6,913 ‐ 2769 MORRIS AREA 1,198 43,139 ‐ 43,139 44,337 ‐ 19,173 ‐ 2805 ZUMBROTA‐MAZEPPA 1,540 55,425 ‐ 55,425 56,964 ‐ 24,633 ‐ 2835 JANESVILLE‐WALDORF‐PEMBERTON 710 25,558 ‐ 25,558 26,268 ‐ ‐ ‐ 2853 LAC QUI PARLE VALLEY 849 30,564 ‐ 30,564 31,413 ‐ 13,584 ‐ 2854 ADA‐BORUP 558 20,093 ‐ 20,093 20,651 ‐ ‐ ‐ 2856 STEPHEN‐ARGYLE CENTRAL SCHOOLS 312 11,230 ‐ 11,230 11,542 ‐ ‐ ‐ 2859 GLENCOE‐SILVER LAKE SCHOOL DISTRICT 1,587 57,129 ‐ 57,129 58,716 ‐ 25,391 ‐ 2860 BLUE EARTH 1,100 39,616 ‐ 39,616 40,716 ‐ 17,607 ‐ 2884 RED ROCK CENTRAL 438 15,778 ‐ 15,778 16,216 ‐ 7,012 ‐ 2886 GLENVILLE‐EMMONS 317 11,398 ‐ 11,398 11,714 ‐ 5,066 ‐ 2888 CLINTON‐GRACEVILLE‐BEARDSLEY 318 11,465 ‐ 11,465 11,783 ‐ 5,095 ‐ 2889 LAKE PARK AUDUBON S 804 28,958 ‐ 28,958 29,763 ‐ 12,870 ‐ 2890 RENVILLE COUNTY WEST 595 21,430 ‐ 21,430 22,025 ‐ ‐ ‐ 2895 JACKSON COUNTY CENTRAL 1,239 44,604 ‐ 44,604 45,843 ‐ 19,824 ‐ 2897 REDWOOD AREA 1,190 42,854 ‐ 42,854 44,045 ‐ 19,046 ‐ 2898 WESTBROOK‐WALNUT GROVE 485 17,467 ‐ 17,467 17,952 ‐ 7,763 ‐ 2899 PLAINVIEW‐ELGIN‐MILLVILLE 1,588 57,166 ‐ 57,166 58,754 ‐ 25,407 ‐ 2902 RTR 581 20,923 ‐ 20,923 21,504 ‐ 9,299 ‐ 2903 ORTONVILLE 540 19,454 ‐ 19,454 19,995 ‐ 8,646 ‐ 2904 TRACY AREA 634 22,809 ‐ 22,809 23,443 ‐ 10,137 ‐ 2905 TRI‐CITY UNITED 1,889 67,997 28,332 96,328 69,885 30,221 ‐ ‐ 2906 RED LAKE COUNTY CENTRAL 417 15,026 ‐ 15,026 15,444 ‐ ‐ ‐ 2907 ROUND LAKE‐BREWSTER 507 18,237 ‐ 18,237 18,743 ‐ 8,105 ‐ 2908 BRANDON‐EVANSVILLE 552 19,886 ‐ 19,886 20,439 ‐ 8,838 ‐ 2909 Rock Ridge 2,714 97,718 ‐ 97,718 100,433 ‐ 43,430 ‐

November 2020 Forecast Base Page 4 2/12/2021 8:37 PM Senate E‐12 Committee Bettsy Hjelseth, Senate CRFA SF627 Safe Schools Revenue for FY23 651‐296‐7983

Total Revenue Change $10,685,252 Equalized Total Levy Change $4,193,505 Total Aid Entitlement Change $6,491,747 (Equalized = $1,183,604) Current Proposed A B CDEFGHIJLL

Nonpublics & FY20 District Levy Intermediate District Levy BIEs Aid Intermediate Cooperatives Charter Aid DIST Name FY23 APU Enrollment ($36) Levy ($15) Limit Total ($37) ($37) Levy ($16) Levy ($16) ($37) 3000 NEW REFERENDUM GROWTH 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 3999 MDE DST EST (FUDGE) 7,768 279,661 ‐ 279,661 287,430 ‐ ‐ ‐ 4000 CITY ACADEMY 132 ‐ ‐ ‐ ‐ ‐ ‐ 4,884 4001 BLUFFVIEW MONTESSORI 223 ‐ ‐ ‐ ‐ ‐ ‐ 8,251 4003 NEW HEIGHTS SCHOOL, INC. 142 ‐ ‐ ‐ ‐ ‐ ‐ 5,263 4004 CEDAR RIVERSIDE COMMUNITY SCHOOL 163 ‐ ‐ ‐ ‐ ‐ ‐ 6,016 4005 METRO DEAF SCHOOL 51 ‐ ‐ ‐ ‐ ‐ ‐ 1,880 4007 MINNESOTA NEW COUNTRY SCHOOL 219 ‐ ‐ ‐ ‐ ‐ ‐ 8,100 4008 PACT CHARTER SCHOOL 737 ‐ ‐ ‐ ‐ ‐ ‐ 27,281 4011 ATHLOS LEADERSHIP ACADEMY 959 ‐ ‐ ‐ ‐ ‐ ‐ 35,476 4015 COMMUNITY OF PEACE ACADEMY 1,000 ‐ ‐ ‐ ‐ ‐ ‐ 36,994 4016 WORLD LEARNER CHARTER SCHOOL 245 ‐ ‐ ‐ ‐ ‐ ‐ 9,078 4017 MINNESOTA TRANSITIONS CHARTER SCH 3,398 ‐ ‐ ‐ ‐ ‐ ‐ 125,726 4018 ACHIEVE LANGUAGE ACADEMY 437 ‐ ‐ ‐ ‐ ‐ ‐ 16,158 4020 DULUTH ACADEMY 1,110 ‐ ‐ ‐ ‐ ‐ ‐ 41,063 4025 CYBER VILLAGE ACADEMY 200 ‐ ‐ ‐ ‐ ‐ ‐ 7,385 4026 E.C.H.O. CHARTER SCHOOL 81 ‐ ‐ ‐ ‐ ‐ ‐ 2,990 4027 HIGHER GROUND ACADEMY 1,310 ‐ ‐ ‐ ‐ ‐ ‐ 48,470 4029 ST. PAUL CITY SCHOOL 805 ‐ ‐ ‐ ‐ ‐ ‐ 29,771 4031 JENNINGS COMMUNITY LEARNING CENTER 102 ‐ ‐ ‐ ‐ ‐ ‐ 3,774 4032 HARVEST PREPARATORY SCHOOL 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 4035 LIFE PREP 364 ‐ ‐ ‐ ‐ ‐ ‐ 13,459 4036 FACE TO FACE ACADEMY 102 ‐ ‐ ‐ ‐ ‐ ‐ 3,760 4038 SOJOURNER TRUTH ACADEMY 458 ‐ ‐ ‐ ‐ ‐ ‐ 16,964 4039 HIGH SCHOOL FOR RECORDING ARTS 390 ‐ ‐ ‐ ‐ ‐ ‐ 14,430 4043 MATH AND SCIENCE ACADEMY 562 ‐ ‐ ‐ ‐ ‐ ‐ 20,785 4049 NORTHWEST PASSAGE HIGH SCHOOL 194 ‐ ‐ ‐ ‐ ‐ ‐ 7,172 4050 LAFAYETTE PUBLIC CHARTER SCHOOL 63 ‐ ‐ ‐ ‐ ‐ ‐ 2,334 4053 NORTH LAKES ACADEMY 865 ‐ ‐ ‐ ‐ ‐ ‐ 32,017 4054 LA CRESCENT MONTESSORI & STEM SCHOOL 105 ‐ ‐ ‐ ‐ ‐ ‐ 3,871 4055 NERSTRAND CHARTER SCHOOL 172 ‐ ‐ ‐ ‐ ‐ ‐ 6,363 4056 ROCHESTER OFF‐CAMPUS CHARTER HIGH 84 ‐ ‐ ‐ ‐ ‐ ‐ 3,108 4057 EL COLEGIO CHARTER SCHOOL 210 ‐ ‐ ‐ ‐ ‐ ‐ 7,770 4058 SCHOOLCRAFT LEARNING COMMUNITY CHTR 197 ‐ ‐ ‐ ‐ ‐ ‐ 7,287 4059 CROSSLAKE COMMUNITY CHARTER SCHOOL 273 ‐ ‐ ‐ ‐ ‐ ‐ 10,101 4064 RIVERWAY LEARNING COMMUNITY CHTR 134 ‐ ‐ ‐ ‐ ‐ ‐ 4,943 4066 KATO PUBLIC CHARTER SCHOOL 87 ‐ ‐ ‐ ‐ ‐ ‐ 3,207 4067 AURORA CHARTER SCHOOL 512 ‐ ‐ ‐ ‐ ‐ ‐ 18,944 4068 EXCELL ACADEMY CHARTER 673 ‐ ‐ ‐ ‐ ‐ ‐ 24,902 4070 HOPE COMMUNITY ACADEMY 772 ‐ ‐ ‐ ‐ ‐ ‐ 28,573 4073 ACADEMIA CESAR CHAVEZ CHARTER SCH. 576 ‐ ‐ ‐ ‐ ‐ ‐ 21,312 4074 AFSA HIGH SCHOOL 687 ‐ ‐ ‐ ‐ ‐ ‐ 25,432 4075 AVALON SCHOOL 299 ‐ ‐ ‐ ‐ ‐ ‐ 11,065 4077 TWIN CITIES INTERNATIONAL ELEM SCH 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 4078 MINNESOTA INTERNATIONAL MIDDLE CHTR 1,182 ‐ ‐ ‐ ‐ ‐ ‐ 43,734 4079 FRIENDSHIP ACDMY OF FINE ARTS CHTR. 495 ‐ ‐ ‐ ‐ ‐ ‐ 18,332 4080 PILLAGER AREA CHARTER SCHOOL 56 ‐ ‐ ‐ ‐ ‐ ‐ 2,067 4081 DISCOVERY FARIBAULT 80 ‐ ‐ ‐ ‐ ‐ ‐ 2,943 4082 BLUESKY CHARTER SCHOOL 435 ‐ ‐ ‐ ‐ ‐ ‐ 16,113 4083 RIDGEWAY COMMUNITY SCHOOL 101 ‐ ‐ ‐ ‐ ‐ ‐ 3,743 4084 NORTH SHORE COMMUNITY SCHOOL 335 ‐ ‐ ‐ ‐ ‐ ‐ 12,395 4085 HARBOR CITY INTERNATIONAL CHARTER 264 ‐ ‐ ‐ ‐ ‐ ‐ 9,768 4087 SAGE ACADEMY CHARTER SCHOOL 92 ‐ ‐ ‐ ‐ ‐ ‐ 3,419 4088 URBAN ACADEMY CHARTER SCHOOL 528 ‐ ‐ ‐ ‐ ‐ ‐ 19,551 4089 NEW CITY SCHOOL 299 ‐ ‐ ‐ ‐ ‐ ‐ 11,057 4090 PRAIRIE CREEK COMMUNITY SCHOOL 180 ‐ ‐ ‐ ‐ ‐ ‐ 6,660 4091 ARCADIA CHARTER SCHOOL 159 ‐ ‐ ‐ ‐ ‐ ‐ 5,901 4092 WATERSHED HIGH SCHOOL 97 ‐ ‐ ‐ ‐ ‐ ‐ 3,601 4093 NEW CENTURY ACADEMY 144 ‐ ‐ ‐ ‐ ‐ ‐ 5,328 4095 TRIO WOLF CREEK DISTANCE LEARNING 191 ‐ ‐ ‐ ‐ ‐ ‐ 7,060 4097 PARTNERSHIP ACADEMY, INC. 523 ‐ ‐ ‐ ‐ ‐ ‐ 19,350 4098 NOVA CLASSICAL ACADEMY 1,075 ‐ ‐ ‐ ‐ ‐ ‐ 39,762 4100 GREAT EXPECTATIONS 130 ‐ ‐ ‐ ‐ ‐ ‐ 4,801 4102 MINNESOTA INTERNSHIP CENTER 484 ‐ ‐ ‐ ‐ ‐ ‐ 17,893 4103 HMONG COLLEGE PREP ACADEMY 2,497 ‐ ‐ ‐ ‐ ‐ ‐ 92,386 4104 PALADIN CAREER AND TECH HIGH SCHOOL 284 ‐ ‐ ‐ ‐ ‐ ‐ 10,518 4105 GREAT RIVER SCHOOL 774 ‐ ‐ ‐ ‐ ‐ ‐ 28,642 4106 TREKNORTH HIGH SCHOOL 295 ‐ ‐ ‐ ‐ ‐ ‐ 10,919 4107 VOYAGEURS EXPEDITIONARY 131 ‐ ‐ ‐ ‐ ‐ ‐ 4,854 4110 MAIN STREET SCHOOL PERFORMING ARTS 419 ‐ ‐ ‐ ‐ ‐ ‐ 15,488 4111 AUGSBURG FAIRVIEW ACADEMY 151 ‐ ‐ ‐ ‐ ‐ ‐ 5,594 4112 ST PAUL CONSERVATORY PERFORMING ART 505 ‐ ‐ ‐ ‐ ‐ ‐ 18,669 4113 Spero Academy 188 ‐ ‐ ‐ ‐ ‐ ‐ 6,964 4116 LAKES INTERNATIONAL LANGUAGE ACADEM 1,461 ‐ ‐ ‐ ‐ ‐ ‐ 54,053 4118 KALEIDOSCOPE CHARTER SCHOOL 774 ‐ ‐ ‐ ‐ ‐ ‐ 28,655 4119 ACADEMIC ARTS HIGH SCHOOL 93 ‐ ‐ ‐ ‐ ‐ ‐ 3,437 4120 ST. CROIX PREPARATORY ACADEMY 1,291 ‐ ‐ ‐ ‐ ‐ ‐ 47,778 4121 UBAH MEDICAL ACADEMY CHARTER SCHOOL 394 ‐ ‐ ‐ ‐ ‐ ‐ 14,575 4122 EAGLE RIDGE ACADEMY CHARTER SCHOOL 1,595 ‐ ‐ ‐ ‐ ‐ ‐ 58,998 4124 BEACON ACADEMY 892 ‐ ‐ ‐ ‐ ‐ ‐ 33,022 4126 PRAIRIE SEEDS ACADEMY 838 ‐ ‐ ‐ ‐ ‐ ‐ 30,999 4127 TEAM ACADEMY 122 ‐ ‐ ‐ ‐ ‐ ‐ 4,516 4131 METRO SCHOOLS CHARTER 630 ‐ ‐ ‐ ‐ ‐ ‐ 23,301 4132 TWIN CITIES ACADEMY HIGH SCHOOL 861 ‐ ‐ ‐ ‐ ‐ ‐ 31,873 4135 ROCHESTER MATH AND SCIENCE ACADEMY 622 ‐ ‐ ‐ ‐ ‐ ‐ 23,005 4137 SWAN RIVER MONTESSORI CHARTER SCH 159 ‐ ‐ ‐ ‐ ‐ ‐ 5,887 4138 MILROY AREA CHARTER SCHOOL 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐

November 2020 Forecast Base Page 5 2/12/2021 8:37 PM Senate E‐12 Committee Bettsy Hjelseth, Senate CRFA SF627 Safe Schools Revenue for FY23 651‐296‐7983

Total Revenue Change $10,685,252 Equalized Total Levy Change $4,193,505 Total Aid Entitlement Change $6,491,747 (Equalized = $1,183,604) Current Proposed A B CDEFGHIJLL

Nonpublics & FY20 District Levy Intermediate District Levy BIEs Aid Intermediate Cooperatives Charter Aid DIST Name FY23 APU Enrollment ($36) Levy ($15) Limit Total ($37) ($37) Levy ($16) Levy ($16) ($37) 4139 LOVEWORKS ACADEMY FOR ARTS 169 ‐ ‐ ‐ ‐ ‐ ‐ 6,236 4140 YINGHUA ACADEMY 882 ‐ ‐ ‐ ‐ ‐ ‐ 32,641 4142 STRIDE ACADEMY CHARTER SCHOOL 563 ‐ ‐ ‐ ‐ ‐ ‐ 20,837 4143 NEW MILLENNIUM ACADEMY CHARTER SCH 813 ‐ ‐ ‐ ‐ ‐ ‐ 30,070 4144 GREEN ISLE COMMUNITY SCHOOL 62 ‐ ‐ ‐ ‐ ‐ ‐ 2,312 4145 BIRCH GROVE COMMUNITY SCHOOL 23 ‐ ‐ ‐ ‐ ‐ ‐ 862 4146 NORTHERN LIGHTS COMMUNITY SCHOOL 114 ‐ ‐ ‐ ‐ ‐ ‐ 4,233 4150 MINNESOTA ONLINE HIGH SCHOOL 266 ‐ ‐ ‐ ‐ ‐ ‐ 9,831 4151 EDVISIONS OFF CAMPUS SCHOOL 126 ‐ ‐ ‐ ‐ ‐ ‐ 4,662 4152 TWIN CITIES GERMAN IMMERSION CHTR 673 ‐ ‐ ‐ ‐ ‐ ‐ 24,886 4153 DUGSI ACADEMY 312 ‐ ‐ ‐ ‐ ‐ ‐ 11,541 4155 NAYTAHWAUSH COMMUNITY SCHOOL 131 ‐ ‐ ‐ ‐ ‐ ‐ 4,840 4159 SEVEN HILLS PREPARATORY ACADEMY 1,172 ‐ ‐ ‐ ‐ ‐ ‐ 43,354 4160 SPECTRUM HIGH SCHOOL 973 ‐ ‐ ‐ ‐ ‐ ‐ 35,985 4161 NEW DISCOVERIES MONTESSORI ACADEMY 240 ‐ ‐ ‐ ‐ ‐ ‐ 8,880 4162 SOUTHSIDE FAMILY CHARTER SCHOOL 118 ‐ ‐ ‐ ‐ ‐ ‐ 4,364 4163 LEARNING FOR LEADERSHIP CHARTER 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 4164 LAURA JEFFREY ACADEMY CHARTER 102 ‐ ‐ ‐ ‐ ‐ ‐ 3,774 4166 EAST RANGE ACADEMY OF TECH‐SCIENCE 161 ‐ ‐ ‐ ‐ ‐ ‐ 5,939 4167 INTERNATIONAL SPANISH LANGUAGE ACAD 339 ‐ ‐ ‐ ‐ ‐ ‐ 12,550 4168 GLACIAL HILLS ELEMENTARY 93 ‐ ‐ ‐ ‐ ‐ ‐ 3,429 4169 STONEBRIDGE WORLD SCHOOL 348 ‐ ‐ ‐ ‐ ‐ ‐ 12,883 4170 HIAWATHA ACADEMIES 2,961 ‐ ‐ ‐ ‐ ‐ ‐ 109,548 4171 NOBLE ACADEMY 1,167 ‐ ‐ ‐ ‐ ‐ ‐ 43,175 4172 CLARKFIELD CHARTER SCHOOL 54 ‐ ‐ ‐ ‐ ‐ ‐ 1,980 4177 MINISINAAKWAANG LEADERSHIP ACADEMY 42 ‐ ‐ ‐ ‐ ‐ ‐ 1,537 4178 LINCOLN INTERNATIONAL SCHOOL 170 ‐ ‐ ‐ ‐ ‐ ‐ 6,305 4181 COMMUNITY SCHOOL OF EXCELLENCE 1,751 ‐ ‐ ‐ ‐ ‐ ‐ 64,799 4183 LIONSGATE ACADEMY 484 ‐ ‐ ‐ ‐ ‐ ‐ 17,909 4184 ASPEN ACADEMY 849 ‐ ‐ ‐ ‐ ‐ ‐ 31,402 4185 DAVINCI ACADEMY 1,044 ‐ ‐ ‐ ‐ ‐ ‐ 38,628 4186 GLOBAL ACADEMY 474 ‐ ‐ ‐ ‐ ‐ ‐ 17,531 4187 NATURAL SCIENCE ACADEMY 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 4188 COLOGNE ACADEMY 763 ‐ ‐ ‐ ‐ ‐ ‐ 28,231 4189 BRIGHT WATER ELEMENTARY 241 ‐ ‐ ‐ ‐ ‐ ‐ 8,922 4190 RIVERS EDGE ACADEMY 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 4191 KIPP MINNESOTA CHARTER SCHOOL 972 ‐ ‐ ‐ ‐ ‐ ‐ 35,956 4192 BEST ACADEMY 790 ‐ ‐ ‐ ‐ ‐ ‐ 29,228 4193 COLLEGE PREPARATORY ELEMENTARY 273 ‐ ‐ ‐ ‐ ‐ ‐ 10,101 4194 CANNON RIVER STEM SCHOOL 363 ‐ ‐ ‐ ‐ ‐ ‐ 13,438 4195 OSHKI OGIMAAG CHARTER SCHOOL 27 ‐ ‐ ‐ ‐ ‐ ‐ 1,005 4198 DISCOVERY WOODS MONTESSORI SCHOOL 223 ‐ ‐ ‐ ‐ ‐ ‐ 8,259 4199 PARNASSUS PREPARATORY CHARTER SCH 1,673 ‐ ‐ ‐ ‐ ‐ ‐ 61,898 4200 STEP ACADEMY CHARTER SCHOOL 727 ‐ ‐ ‐ ‐ ‐ ‐ 26,887 4201 CORNERSTONE MONTESSORI ELEMENTARY 144 ‐ ‐ ‐ ‐ ‐ ‐ 5,328 4204 ROCHESTER STEM ACADEMY 150 ‐ ‐ ‐ ‐ ‐ ‐ 5,550 4205 HENNEPIN ELEMENTARY SCHOOL 493 ‐ ‐ ‐ ‐ ‐ ‐ 18,248 4207 VERMILION COUNTRY SCHOOL 36 ‐ ‐ ‐ ‐ ‐ ‐ 1,332 4208 NASHA SHKOLA CHARTER SCHOOL 141 ‐ ‐ ‐ ‐ ‐ ‐ 5,217 4209 MASTERY SCHOOL 199 ‐ ‐ ‐ ‐ ‐ ‐ 7,376 4210 UPPER MISSISSIPPI ACADEMY 372 ‐ ‐ ‐ ‐ ‐ ‐ 13,749 4212 WEST SIDE SUMMIT CHARTER SCHOOL 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 4213 PRODEO ACADEMY 994 ‐ ‐ ‐ ‐ ‐ ‐ 36,780 4215 SEJONG ACADEMY OF MINNESOTA 176 ‐ ‐ ‐ ‐ ‐ ‐ 6,503 4217 TECHNICAL ACADEMIES OF MINNESOTA 152 ‐ ‐ ‐ ‐ ‐ ‐ 5,618 4218 VENTURE ACADEMY 377 ‐ ‐ ‐ ‐ ‐ ‐ 13,947 4219 NORTHEAST COLLEGE PREP 405 ‐ ‐ ‐ ‐ ‐ ‐ 14,995 4220 AGAMIM CLASSICAL ACADEMY 400 ‐ ‐ ‐ ‐ ‐ ‐ 14,804 4221 DISCOVERY CHARTER SCHOOL 487 ‐ ‐ ‐ ‐ ‐ ‐ 18,023 4223 SAINT CLOUD MATH AND SCIENCE ACADEM 261 ‐ ‐ ‐ ‐ ‐ ‐ 9,657 4224 STAR OF THE NORTH ACADEMY CHARTER S 165 ‐ ‐ ‐ ‐ ‐ ‐ 6,105 4225 UNIVERSAL ACADEMY CHARTER SCHOOL 523 ‐ ‐ ‐ ‐ ‐ ‐ 19,353 4226 BDOTE LEARNING CENTER 154 ‐ ‐ ‐ ‐ ‐ ‐ 5,711 4227 ART AND SCIENCE ACADEMY 404 ‐ ‐ ‐ ‐ ‐ ‐ 14,943 4228 WOODBURY LEADERSHIP ACADEMY 672 ‐ ‐ ‐ ‐ ‐ ‐ 24,864 4229 JANE GOODALL ENVIRONMENTAL SCIENCE 123 ‐ ‐ ‐ ‐ ‐ ‐ 4,551 4230 MINNESOTA EARLY LEARNING ACADEMY 312 ‐ ‐ ‐ ‐ ‐ ‐ 11,552 4231 MINNESOTA MATH AND SCIENCE ACADEMY 590 ‐ ‐ ‐ ‐ ‐ ‐ 21,841 4232 SUMMIT CHARTER SCHOOL 140 ‐ ‐ ‐ ‐ ‐ ‐ 5,180 4233 LEVEL UP ACADEMY 418 ‐ ‐ ‐ ‐ ‐ ‐ 15,451 4235 FLEX ACADEMY 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 4237 METRO EDUCATION FOR FUTURE EMPLOY 271 ‐ ‐ ‐ ‐ ‐ ‐ 10,025 4238 ROCHESTER BEACON ACADEMY 159 ‐ ‐ ‐ ‐ ‐ ‐ 5,890 4239 TESFA INTERNATIONAL SCHOOL 217 ‐ ‐ ‐ ‐ ‐ ‐ 8,043 4240 New Century School 407 ‐ ‐ ‐ ‐ ‐ ‐ 15,056 4243 North Metro Flex Academy 304 ‐ ‐ ‐ ‐ ‐ ‐ 11,241 4244 FIT Academy 652 ‐ ‐ ‐ ‐ ‐ ‐ 24,124 4246 Big Picture Twin Cities 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 4248 T.R.U.T.H. Preparatory Academy Char 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 4249 Sankofa Underground North Academy 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 4250 Athlos Academy of Saint Cloud 678 ‐ ‐ ‐ ‐ ‐ ‐ 25,071 4253 Phoenix Academy 115 ‐ ‐ ‐ ‐ ‐ ‐ 4,255 4254 Marine Area Community School 155 ‐ ‐ ‐ ‐ ‐ ‐ 5,745 4255 Skyline Math and Science Academy 323 ‐ ‐ ‐ ‐ ‐ ‐ 11,962 4257 Mercy Community Academy 323 ‐ ‐ ‐ ‐ ‐ ‐ 11,962 4258 The Journey School 72 ‐ ‐ ‐ ‐ ‐ ‐ 2,663 4260 Academy of Construction‐Engineering 72 ‐ ‐ ‐ ‐ ‐ ‐ 2,663

November 2020 Forecast Base Page 6 2/12/2021 8:37 PM Senate E‐12 Committee Bettsy Hjelseth, Senate CRFA SF627 Safe Schools Revenue for FY23 651‐296‐7983

Total Revenue Change $10,685,252 Equalized Total Levy Change $4,193,505 Total Aid Entitlement Change $6,491,747 (Equalized = $1,183,604) Current Proposed A B CDEFGHIJLL

Nonpublics & FY20 District Levy Intermediate District Levy BIEs Aid Intermediate Cooperatives Charter Aid DIST Name FY23 APU Enrollment ($36) Levy ($15) Limit Total ($37) ($37) Levy ($16) Levy ($16) ($37) 4261 SciTech Academy 149 ‐ ‐ ‐ ‐ ‐ ‐ 5,516 4263 Progeny Academy Charter School 170 ‐ ‐ ‐ ‐ ‐ ‐ 6,292 4264 Gateway STEM Academy 201 ‐ ‐ ‐ ‐ ‐ ‐ 7,446 4265 Minnesota Wildflower Montisorri 10 ‐ ‐ ‐ ‐ ‐ ‐ 370 4267 Horizon Science Academy 60 ‐ ‐ ‐ ‐ ‐ ‐ 2,226 4270 STEAM Academy Charter School 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 4271 Aurora Waasakone Community 68 ‐ ‐ ‐ ‐ ‐ ‐ 2,533 4273 Modern Montessori Charter School 249 ‐ ‐ ‐ ‐ ‐ ‐ 9,203 4274 East‐West International Education Acad 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 4275 St. Paul School of Northern Lights 136 ‐ ‐ ‐ ‐ ‐ ‐ 5,017 4278 Minneapolis School of New Music 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 4279 Exploration High School 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 4281 Enspire Academy Charter School 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 4998 CROSSWINDS 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 4999 MDE CHT EST (FUDGE) 1,275 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 6000 COOPERATIVE & INTERMED DISTRICTS 0 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 11 COON RAPIDS CHRISTIAN 26 ‐ ‐ ‐ 962 ‐ ‐ 11 CROSS OF CHRIST LUTHERAN 97 ‐ ‐ ‐ 3,589 ‐ ‐ 11 Epiphany Catholic School 318 ‐ ‐ ‐ 11,766 ‐ ‐ 11 LEGACY CHRISTIAN ACADEMY 492 ‐ ‐ ‐ 18,204 ‐ ‐ 11 ST. STEPHENST. STEPHENST. STEPHEN 304 ‐ ‐ ‐ 11,248 ‐ ‐ 11 ANOKA ADVENTIST CHRISTIAN 12 ‐ ‐ ‐ 444 ‐ ‐ 11 NORTHSIDE CHRISTIAN (BLAINE CAMPUS) 53 ‐ ‐ ‐ 1,961 ‐ ‐ 11 Montessori Renaissance Academy 28 ‐ ‐ ‐ 1,036 ‐ ‐ 11 THE WAY OF THE SHEPHERD 68 ‐ ‐ ‐ 2,516 ‐ ‐ 11 Foundations Christian School 0 ‐ ‐ ‐ ‐ ‐ ‐ 13 IMMACULATE CONCEPTION 159 ‐ ‐ ‐ 5,883 ‐ ‐ 13 LITTLE VOYAGEUR'S MONTESSORI 4 ‐ ‐ ‐ 148 ‐ ‐ 14 TOTINO GRACE HIGH SCHOOL 690 ‐ ‐ ‐ 25,530 ‐ ‐ 14 WOODCREST BAPTIST ACADEMY 145 ‐ ‐ ‐ 5,365 ‐ ‐ 14 AL‐AMAL SCHOOLAL‐AMAL SCHOOL 346 ‐ ‐ ‐ 12,802 ‐ ‐ 14 Al‐Israa AcademyAl‐Israa Academy 39 ‐ ‐ ‐ 1,443 ‐ ‐ 15 ST. FRANCIS CHRISTIAN 101 ‐ ‐ ‐ 3,737 ‐ ‐ 15 TRINITY LUTHERANTRINITY LUTHERAN 45 ‐ ‐ ‐ 1,665 ‐ ‐ 15 CROWN CHRISTIAN SCHOOL 51 ‐ ‐ ‐ 1,887 ‐ ‐ 15 IMMACULATE HEART OF MARY ACADEMY 91 ‐ ‐ ‐ 3,367 ‐ ‐ 16 GRACE LUTHERANGRACE LUTHERAN 17 ‐ ‐ ‐ 629 ‐ ‐ 16 Avail Academy (Blaine K‐8 Campus) 182 ‐ ‐ ‐ 6,734 ‐ ‐ 16 Avail Academy (Fridley 9‐12 Campus) 57 ‐ ‐ ‐ 2,109 ‐ ‐ 22 HOLY ROSARYHOLY ROSARYHOLY ROSARY 121 ‐ ‐ ‐ 4,477 ‐ ‐ 22 ADVENTIST CHRISTIAN SCHOOL 14 ‐ ‐ ‐ 518 ‐ ‐ 22 FAITH CHRISTIAN SCHOOL 25 ‐ ‐ ‐ 925 ‐ ‐ 31 HEARTLAND CHRISTIAN ACADEMY 53 ‐ ‐ ‐ 1,961 ‐ ‐ 31 ST. PHILIPSST. PHILIPSST. PHILIPS 304 ‐ ‐ ‐ 11,248 ‐ ‐ 31 ST. MARK'SST. MARK'SST. MARK'S 33 ‐ ‐ ‐ 1,221 ‐ ‐ 38 ST. MARY'S MISSIONST. MARY'S MISSION 111 ‐ ‐ ‐ 4,107 ‐ ‐ 47 PETRA LUTHERANPETRA LUTHERAN 18 ‐ ‐ ‐ 666 ‐ ‐ 47 MONTESSORI SCHOOL OF SAUK RAPIDS 1 ‐ ‐ ‐ 37 ‐ ‐ 51 ST. JOHNST. JOHNST. JOHNST. JOHN 80 ‐ ‐ ‐ 2,960 ‐ ‐ 77 GRACE CHRISTIANGRACE CHRISTIAN 33 ‐ ‐ ‐ 1,221 ‐ ‐ 77 IMMANUEL LUTHERANIMMANUEL LUTHERAN 139 ‐ ‐ ‐ 5,143 ‐ ‐ 77 MOUNT OLIVE LUTHERAN 176 ‐ ‐ ‐ 6,512 ‐ ‐ 77 RISEN SAVIOR LUTHERAN SCHOOL 84 ‐ ‐ ‐ 3,108 ‐ ‐ 77 Concordia Classical Academy 27 ‐ ‐ ‐ 999 ‐ ‐ 77 LOYOLA CATHOLIC SCHOOL 406 ‐ ‐ ‐ 15,022 ‐ ‐ 84 ST. MARY'S H.S.ST. MARY'S H.S. 118 ‐ ‐ ‐ 4,366 ‐ ‐ 84 ST. MARY'S ELEMENTARY 142 ‐ ‐ ‐ 5,254 ‐ ‐ 84 Grace Lutheran School 6 ‐ ‐ ‐ 222 ‐ ‐ 85 ST. RAPHAELST. RAPHAELST. RAPHAEL 62 ‐ ‐ ‐ 2,294 ‐ ‐ 88 MINNESOTA VALLEY LUTHERAN 217 ‐ ‐ ‐ 8,029 ‐ ‐ 88 ST. PAUL'S LUTHERAN 290 ‐ ‐ ‐ 10,730 ‐ ‐ 88 NEW ULM AREA CATHOLIC SCHOOLS, INC. 400 ‐ ‐ ‐ 14,800 ‐ ‐ 94 QUEEN OF PEACEQUEEN OF PEACE 53 ‐ ‐ ‐ 1,961 ‐ ‐ 108 EMANUEL LUTHERANEMANUEL LUTHERAN 71 ‐ ‐ ‐ 2,627 ‐ ‐ 108 ST. JOHN'S LUTHERAN 78 ‐ ‐ ‐ 2,886 ‐ ‐ 108 ZION LUTHERANZION LUTHERAN 26 ‐ ‐ ‐ 962 ‐ ‐ 110 ST. JOSEPHST. JOSEPHST. JOSEPH 148 ‐ ‐ ‐ 5,476 ‐ ‐ 110 TRINITY LUTHERANTRINITY LUTHERAN 123 ‐ ‐ ‐ 4,551 ‐ ‐ 111 CHRIST COMMUNITYCHRIST COMMUNITY 102 ‐ ‐ ‐ 3,774 ‐ ‐ 111 ZION LUTHERANZION LUTHERAN 104 ‐ ‐ ‐ 3,848 ‐ ‐ 111 MAYER LUTHERAN HIGH SCHOOL 180 ‐ ‐ ‐ 6,660 ‐ ‐ 112 GUARDIAN ANGELS SCHOOL 62 ‐ ‐ ‐ 2,294 ‐ ‐ 112 JONATHAN MONTESSORI 12 ‐ ‐ ‐ 444 ‐ ‐ 112 ST. HUBERT CATHOLIC SCHOOL 510 ‐ ‐ ‐ 18,870 ‐ ‐ 112 ST. JOHN'S LUTHERAN SCHOOL 132 ‐ ‐ ‐ 4,884 ‐ ‐ 112 CHAPEL HILL ACADEMY 259 ‐ ‐ ‐ 9,583 ‐ ‐ 112 HOLY FAMILY CATHOLIC HIGH SCHOOL 381 ‐ ‐ ‐ 14,097 ‐ ‐ 112 SOUTHWEST CHRISTIAN HIGH SCHOOL 373 ‐ ‐ ‐ 13,801 ‐ ‐ 112 Breakaway AcademyBreakaway Academy 100 ‐ ‐ ‐ 3,700 ‐ ‐ 113 IMMANUEL LUTHERAN SCHOOL 20 ‐ ‐ ‐ 740 ‐ ‐ 118 EAGLE COUNTRY CHRISTIAN ACADEMY 2 ‐ ‐ ‐ 74 ‐ ‐ 138 Veritas AcademyVeritas Academy 13 ‐ ‐ ‐ 481 ‐ ‐ 152 PARK CHRISTIANPARK CHRISTIAN 434 ‐ ‐ ‐ 16,058 ‐ ‐ 152 ST. JOSEPHST. JOSEPHST. JOSEPH 193 ‐ ‐ ‐ 7,141 ‐ ‐ 162 FHL AcademyFHL AcademyFHL Academy 46 ‐ ‐ ‐ 1,702 ‐ ‐ 173 MOUNTAIN LAKE CHRISTIAN 77 ‐ ‐ ‐ 2,849 ‐ ‐ 173 NEUHOF SCHOOLNEUHOF SCHOOL 15 ‐ ‐ ‐ 555 ‐ ‐

November 2020 Forecast Base Page 7 2/12/2021 8:37 PM Senate E‐12 Committee Bettsy Hjelseth, Senate CRFA SF627 Safe Schools Revenue for FY23 651‐296‐7983

Total Revenue Change $10,685,252 Equalized Total Levy Change $4,193,505 Total Aid Entitlement Change $6,491,747 (Equalized = $1,183,604) Current Proposed A B CDEFGHIJLL

Nonpublics & FY20 District Levy Intermediate District Levy BIEs Aid Intermediate Cooperatives Charter Aid DIST Name FY23 APU Enrollment ($36) Levy ($15) Limit Total ($37) ($37) Levy ($16) Levy ($16) ($37) 173 ELMENDORF SCHOOLELMENDORF SCHOOL 50 ‐ ‐ ‐ 1,850 ‐ ‐ 181 LAKE REGION CHRISTIAN 181 ‐ ‐ ‐ 6,697 ‐ ‐ 181 ST. FRANCIS OF ASSISI 189 ‐ ‐ ‐ 6,993 ‐ ‐ 181 OAK STREET CHRISTIAN SCHOOL 5 ‐ ‐ ‐ 185 ‐ ‐ 191 ST. JOHN THE BAPTIST 306 ‐ ‐ ‐ 11,322 ‐ ‐ 191 Unity High SchoolUnity High School 14 ‐ ‐ ‐ 518 ‐ ‐ 191 CYPRUS CLASSICAL ACADEMY 35 ‐ ‐ ‐ 1,295 ‐ ‐ 191 Sterling West, Minneapolis 26 ‐ ‐ ‐ 962 ‐ ‐ 194 ALL SAINTS SCHOOLALL SAINTS SCHOOL 352 ‐ ‐ ‐ 13,024 ‐ ‐ 194 SOUTHVIEW CHRISTIAN 40 ‐ ‐ ‐ 1,480 ‐ ‐ 194 GLORY ACADEMYGLORY ACADEMY 22 ‐ ‐ ‐ 814 ‐ ‐ 194 Christian Heritage Academy 148 ‐ ‐ ‐ 5,476 ‐ ‐ 196 BEREA LUTHERANBEREA LUTHERAN 22 ‐ ‐ ‐ 814 ‐ ‐ 196 FIRST BAPTISTFIRST BAPTIST 198 ‐ ‐ ‐ 7,326 ‐ ‐ 196 GOOD SHEPHERD LUTHERAN 111 ‐ ‐ ‐ 4,107 ‐ ‐ 196 FAITHFUL SHEPHERD CATHOLIC 381 ‐ ‐ ‐ 14,097 ‐ ‐ 196 ST. JOSEPH'S CATHOLIC 192 ‐ ‐ ‐ 7,104 ‐ ‐ 196 HERITAGE LUTHERAN SCHOOL 11 ‐ ‐ ‐ 407 ‐ ‐ 196 TRINITY SCHOOL AT RIVER RIDGE 258 ‐ ‐ ‐ 9,546 ‐ ‐ 196 WOODPARK MONTESSORI 0 ‐ ‐ ‐ ‐ ‐ ‐ 196 Brightmont AcademyBrightmont Academy 0 ‐ ‐ ‐ ‐ ‐ ‐ 197 Visitation SchoolVisitation School 521 ‐ ‐ ‐ 19,277 ‐ ‐ 197 CROWN OF LIFECROWN OF LIFE 140 ‐ ‐ ‐ 5,180 ‐ ‐ 197 ST. CROIX LUTHERANST. CROIX LUTHERAN 477 ‐ ‐ ‐ 17,649 ‐ ‐ 197 ST. THOMAS ACADEMYST. THOMAS ACADEMY 576 ‐ ‐ ‐ 21,312 ‐ ‐ 197 TRINITY LONE OAK LUTHERAN 65 ‐ ‐ ‐ 2,405 ‐ ‐ 197 ST. JOSEPHST. JOSEPHST. JOSEPH 311 ‐ ‐ ‐ 11,507 ‐ ‐ 197 Community of Saints Regnl Catholic 205 ‐ ‐ ‐ 7,585 ‐ ‐ 197 Brightmont AcademyBrightmont Academy 7 ‐ ‐ ‐ 259 ‐ ‐ 200 ST. ELIZABETH ANN SETON 221 ‐ ‐ ‐ 8,177 ‐ ‐ 200 ST. JOHN THE BAPTIST 54 ‐ ‐ ‐ 1,998 ‐ ‐ 200 PINE HARBOR CHRISTIAN ACADEMY 86 ‐ ‐ ‐ 3,182 ‐ ‐ 203 HAVEN SCHOOLHAVEN SCHOOLHAVEN SCHOOL 11 ‐ ‐ ‐ 407 ‐ ‐ 206 ST. MARY'SST. MARY'SST. MARY'S 192 ‐ ‐ ‐ 7,104 ‐ ‐ 206 ZION LUTHERANZION LUTHERAN 102 ‐ ‐ ‐ 3,774 ‐ ‐ 206 NEW TESTAMENT CHRISTIAN 50 ‐ ‐ ‐ 1,850 ‐ ‐ 213 ST. AGNES SCHOOLST. AGNES SCHOOL 33 ‐ ‐ ‐ 1,221 ‐ ‐ 241 HOLLANDALE CHRISTIAN 72 ‐ ‐ ‐ 2,664 ‐ ‐ 241 ST. THEODORE'S EL.ST. THEODORE'S EL. 49 ‐ ‐ ‐ 1,813 ‐ ‐ 252 ST. PAUL'S LUTHERAN 16 ‐ ‐ ‐ 592 ‐ ‐ 253 ST. JOHN'S LUTHERAN 34 ‐ ‐ ‐ 1,258 ‐ ‐ 256 ST. JOHN'S LUTHERAN 42 ‐ ‐ ‐ 1,554 ‐ ‐ 256 Red Cottage Montessori School 18 ‐ ‐ ‐ 666 ‐ ‐ 270 BLAKE LOWER SCHOOL‐HOPKINS CAMPUS 239 ‐ ‐ ‐ 8,843 ‐ ‐ 270 BLAKE MIDDLE SCHOOL 340 ‐ ‐ ‐ 12,580 ‐ ‐ 270 BRECKBRECKBRECKBRECKBRECKBRECKBRECK 1079 ‐ ‐ ‐ 39,923 ‐ ‐ 270 GOOD SHEPHERD SCHOOL 251 ‐ ‐ ‐ 9,287 ‐ ‐ 270 MINNETONKA CHRISTIAN ACADEMY 57 ‐ ‐ ‐ 2,109 ‐ ‐ 270 INTERNATIONAL SCHOOL OF MINNESOTA 190 ‐ ‐ ‐ 7,030 ‐ ‐ 270 Notre Dame AcademyNotre Dame Academy 190 ‐ ‐ ‐ 7,030 ‐ ‐ 270 Academy of Whole Learning 71 ‐ ‐ ‐ 2,627 ‐ ‐ 270 Chesterton AcademyChesterton Academy 151 ‐ ‐ ‐ 5,587 ‐ ‐ 271 NATIVITY OF MARYNATIVITY OF MARY 252 ‐ ‐ ‐ 9,324 ‐ ‐ 271 BLOOMINGTON LUTHERAN 205 ‐ ‐ ‐ 7,585 ‐ ‐ 271 RAMALYNN MONTESSORI ACADEMY 81 ‐ ‐ ‐ 2,997 ‐ ‐ 271 Hand in Hand Christian Montessori 6 ‐ ‐ ‐ 222 ‐ ‐ 271 United Christian Academy 262 ‐ ‐ ‐ 9,694 ‐ ‐ 273 Avail AcademyAvail Academy 162 ‐ ‐ ‐ 5,994 ‐ ‐ 273 GOLDEN YEARS MONTESSORI 33 ‐ ‐ ‐ 1,221 ‐ ‐ 273 OUR LADY OF GRACEOUR LADY OF GRACE 648 ‐ ‐ ‐ 23,976 ‐ ‐ 276 St. John the Baptist Catholic Mntsr 33 ‐ ‐ ‐ 1,221 ‐ ‐ 276 OUR SAVIOR'S LUTHERAN 5 ‐ ‐ ‐ 185 ‐ ‐ 276 ST. THERESEST. THERESEST. THERESE 142 ‐ ‐ ‐ 5,254 ‐ ‐ 276 The French Academie 6 ‐ ‐ ‐ 222 ‐ ‐ 277 OUR LADY OF THE LAKE 80 ‐ ‐ ‐ 2,960 ‐ ‐ 278 HOLY NAME OF JESUSHOLY NAME OF JESUS 242 ‐ ‐ ‐ 8,954 ‐ ‐ 279 ST. ALPHONSUSST. ALPHONSUS 156 ‐ ‐ ‐ 5,772 ‐ ‐ 279 ST. JOHN'S LUTHERAN 131 ‐ ‐ ‐ 4,847 ‐ ‐ 279 ST. VINCENT DE PAUL 416 ‐ ‐ ‐ 15,392 ‐ ‐ 279 SB MARANATHA CHRISTIAN ACADEMY 634 ‐ ‐ ‐ 23,458 ‐ ‐ 279 AVE MARIA ACADEMYAVE MARIA ACADEMY 157 ‐ ‐ ‐ 5,809 ‐ ‐ 279 Pioneers AcademyPioneers Academy 59 ‐ ‐ ‐ 2,183 ‐ ‐ 279 HERITAGE CHRISTIAN ACADEMY 341 ‐ ‐ ‐ 12,617 ‐ ‐ 280 ACADEMY OF HOLY ANGELS 635 ‐ ‐ ‐ 23,495 ‐ ‐ 280 BLESSED TRINITY‐NICOLLET CAMPUS 129 ‐ ‐ ‐ 4,773 ‐ ‐ 280 BLESSED TRINITY‐PENN CAMPUS 76 ‐ ‐ ‐ 2,812 ‐ ‐ 280 STEP BY STEP MONTESSORI 2 ‐ ‐ ‐ 74 ‐ ‐ 281 ST. RAPHAEL CATHOLIC SCHOOL 91 ‐ ‐ ‐ 3,367 ‐ ‐ 281 KING OF GRACE LUTHERAN SCHOOL 166 ‐ ‐ ‐ 6,142 ‐ ‐ 281 SACRED HEART SCHOOL 162 ‐ ‐ ‐ 5,994 ‐ ‐ 281 HOLY TRINITY LUTHERAN SCHOOL 68 ‐ ‐ ‐ 2,516 ‐ ‐ 281 RiverTree SchoolRiverTree School 143 ‐ ‐ ‐ 5,291 ‐ ‐ 282 ST. CHARLES BORROMEO 258 ‐ ‐ ‐ 9,546 ‐ ‐ 283 BENILDE ‐ ST. MARGARET'S 1173 ‐ ‐ ‐ 43,401 ‐ ‐ 283 METROPOLITAN OPEN SCHOOL 4 ‐ ‐ ‐ 148 ‐ ‐ 283 TORAH ACADEMYTORAH ACADEMY 210 ‐ ‐ ‐ 7,770 ‐ ‐ 283 GROVES ACADEMYGROVES ACADEMY 280 ‐ ‐ ‐ 10,360 ‐ ‐

November 2020 Forecast Base Page 8 2/12/2021 8:37 PM Senate E‐12 Committee Bettsy Hjelseth, Senate CRFA SF627 Safe Schools Revenue for FY23 651‐296‐7983

Total Revenue Change $10,685,252 Equalized Total Levy Change $4,193,505 Total Aid Entitlement Change $6,491,747 (Equalized = $1,183,604) Current Proposed A B CDEFGHIJLL

Nonpublics & FY20 District Levy Intermediate District Levy BIEs Aid Intermediate Cooperatives Charter Aid DIST Name FY23 APU Enrollment ($36) Levy ($15) Limit Total ($37) ($37) Levy ($16) Levy ($16) ($37) 283 HOLY FAMILY ACADEMY 183 ‐ ‐ ‐ 6,771 ‐ ‐ 283 Heilicher Minneapolis Jewish Day Sc 202 ‐ ‐ ‐ 7,474 ‐ ‐ 283 BAIS YAAKOV HIGH SCHOOL 44 ‐ ‐ ‐ 1,628 ‐ ‐ 283 YESHIVA OF MINNEAPOLIS 71 ‐ ‐ ‐ 2,627 ‐ ‐ 283 Arete AcademyArete Academy 20 ‐ ‐ ‐ 740 ‐ ‐ 284 BLAKE LOWER SCHOOL‐HIGHCROFT CAMPUS 205 ‐ ‐ ‐ 7,585 ‐ ‐ 284 Redeemer Christian Academy 80 ‐ ‐ ‐ 2,960 ‐ ‐ 284 ST. BARTHOLOMEWST. BARTHOLOMEW 119 ‐ ‐ ‐ 4,403 ‐ ‐ 284 STEP BY STEP MONTESSORI 0 ‐ ‐ ‐ ‐ ‐ ‐ 284 PROVIDENCE ACADEMYPROVIDENCE ACADEMY 740 ‐ ‐ ‐ 27,380 ‐ ‐ 284 WEST LUTHERAN HIGH SCHOOL 133 ‐ ‐ ‐ 4,921 ‐ ‐ 284 FOURTH BAPTISTFOURTH BAPTIST 275 ‐ ‐ ‐ 10,175 ‐ ‐ 284 CHILDREN'S WORKSHOP MONTESSORI 13 ‐ ‐ ‐ 481 ‐ ‐ 284 Brightmont AcademyBrightmont Academy 14 ‐ ‐ ‐ 518 ‐ ‐ 284 Excel High SchoolExcel High School 662 ‐ ‐ ‐ 24,494 ‐ ‐ 284 Northgate AcademyNorthgate Academy 123 ‐ ‐ ‐ 4,551 ‐ ‐ 299 ST. JOHN'S EV. LUTHERAN 62 ‐ ‐ ‐ 2,294 ‐ ‐ 299 ST. MARY'S ELEMENTARY 105 ‐ ‐ ‐ 3,885 ‐ ‐ 300 CRUCIFIXIONCRUCIFIXIONCRUCIFIXION 97 ‐ ‐ ‐ 3,589 ‐ ‐ 300 ST. PETERST. PETERST. PETERST. PETER 35 ‐ ‐ ‐ 1,295 ‐ ‐ 309 Heartland Lakes Christian School 22 ‐ ‐ ‐ 814 ‐ ‐ 318 ST. JOSEPH'S CATHOLIC SCHOOL 161 ‐ ‐ ‐ 5,957 ‐ ‐ 318 BLACKBERRY SEVENTH DAY ADVENTIST 12 ‐ ‐ ‐ 444 ‐ ‐ 330 ST. JOHN'S LUTHERAN SCHOOL 12 ‐ ‐ ‐ 444 ‐ ‐ 347 COMMUNITY CHRISTIAN 196 ‐ ‐ ‐ 7,252 ‐ ‐ 361 ST. THOMAS AQUINASST. THOMAS AQUINAS 37 ‐ ‐ ‐ 1,369 ‐ ‐ 413 HOLY REDEEMERHOLY REDEEMER 220 ‐ ‐ ‐ 8,140 ‐ ‐ 413 SAMUEL LUTHERANSAMUEL LUTHERAN 59 ‐ ‐ ‐ 2,183 ‐ ‐ 413 TRUE LIGHT CHRISTIAN SCHOOL 90 ‐ ‐ ‐ 3,330 ‐ ‐ 413 Hope Academy of Hope Harbor 6 ‐ ‐ ‐ 222 ‐ ‐ 414 ST. EDWARDST. EDWARDST. EDWARD 42 ‐ ‐ ‐ 1,554 ‐ ‐ 423 NORTHWOODS ELEMENTARY 54 ‐ ‐ ‐ 1,998 ‐ ‐ 423 IMMANUEL LUTHERANIMMANUEL LUTHERAN 37 ‐ ‐ ‐ 1,369 ‐ ‐ 423 MAPLEWOOD ACADEMYMAPLEWOOD ACADEMY 92 ‐ ‐ ‐ 3,404 ‐ ‐ 423 ST. ANASTASIAST. ANASTASIA 53 ‐ ‐ ‐ 1,961 ‐ ‐ 432 ST. MICHAELST. MICHAELST. MICHAEL 41 ‐ ‐ ‐ 1,517 ‐ ‐ 458 ST. PAUL'S LUTHERAN 39 ‐ ‐ ‐ 1,443 ‐ ‐ 465 ST. PHILIPST. PHILIPST. PHILIP 51 ‐ ‐ ‐ 1,887 ‐ ‐ 477 Discovery Montessori Academy 17 ‐ ‐ ‐ 629 ‐ ‐ 482 MARY OF LOURDES ELEM/MIDDLE SCHOOL 211 ‐ ‐ ‐ 7,807 ‐ ‐ 484 HOLY TRINITY CATHOLIC SCHOOL 138 ‐ ‐ ‐ 5,106 ‐ ‐ 492 Pacelli Catholic Schools 231 ‐ ‐ ‐ 8,547 ‐ ‐ 500 SACRED HEARTSACRED HEARTSACRED HEART 117 ‐ ‐ ‐ 4,329 ‐ ‐ 507 IMMANUEL LUTHERANIMMANUEL LUTHERAN 47 ‐ ‐ ‐ 1,739 ‐ ‐ 507 TRINITY EVANGELICAL LUTHERAN 27 ‐ ‐ ‐ 999 ‐ ‐ 508 JOHN IRELANDJOHN IRELANDJOHN IRELAND 51 ‐ ‐ ‐ 1,887 ‐ ‐ 508 ST. PETER EVANGELICAL LUTHERAN 51 ‐ ‐ ‐ 1,887 ‐ ‐ 518 ST. MARY'SST. MARY'SST. MARY'S 76 ‐ ‐ ‐ 2,812 ‐ ‐ 518 WORTHINGTON CHRISTIAN 72 ‐ ‐ ‐ 2,664 ‐ ‐ 535 ROCHESTER ARTS & SCIENCES ACADEMY 73 ‐ ‐ ‐ 2,701 ‐ ‐ 535 ROCHESTER CENTRAL LUTHERAN 244 ‐ ‐ ‐ 9,028 ‐ ‐ 535 ST. FRANCISST. FRANCISST. FRANCIS 332 ‐ ‐ ‐ 12,284 ‐ ‐ 535 ST. JOHNST. JOHNST. JOHNST. JOHN 211 ‐ ‐ ‐ 7,807 ‐ ‐ 535 ST. PIUS XST. PIUS XST. PIUS X 144 ‐ ‐ ‐ 5,328 ‐ ‐ 535 SCHAEFFER ACADEMYSCHAEFFER ACADEMY 283 ‐ ‐ ‐ 10,471 ‐ ‐ 535 ROCHESTER MONTESSORI 114 ‐ ‐ ‐ 4,218 ‐ ‐ 535 RESURRECTION LUTHERAN 117 ‐ ‐ ‐ 4,329 ‐ ‐ 535 Holy SpiritHoly SpiritHoly Spirit 141 ‐ ‐ ‐ 5,217 ‐ ‐ 535 VICTORY ACADEMYVICTORY ACADEMY 21 ‐ ‐ ‐ 777 ‐ ‐ 535 ROCHESTER PENTECOSTAL 7 ‐ ‐ ‐ 259 ‐ ‐ 535 Ambassador AcademyAmbassador Academy 10 ‐ ‐ ‐ 370 ‐ ‐ 535 SEEDS OF WISDOMSEEDS OF WISDOM 6 ‐ ‐ ‐ 222 ‐ ‐ 535 LourdesLourdesLourdesLourdesLourdes 375 ‐ ‐ ‐ 13,875 ‐ ‐ 544 HILLCREST LUTHERAN ACADEMY 182 ‐ ‐ ‐ 6,734 ‐ ‐ 544 OUR LADY OF VICTORY 116 ‐ ‐ ‐ 4,292 ‐ ‐ 544 MORNING SON CHRISTIAN 64 ‐ ‐ ‐ 2,368 ‐ ‐ 544 TWIN OAKS ACADEMYTWIN OAKS ACADEMY 6 ‐ ‐ ‐ 222 ‐ ‐ 549 ST. HENRYST. HENRYST. HENRYST. HENRY 106 ‐ ‐ ‐ 3,922 ‐ ‐ 549 ST. PAUL'S LUTHERAN 83 ‐ ‐ ‐ 3,071 ‐ ‐ 564 ST. BERNARDST. BERNARDST. BERNARD 60 ‐ ‐ ‐ 2,220 ‐ ‐ 564 ST. JOHNS LUTHERAN SCHOOL 16 ‐ ‐ ‐ 592 ‐ ‐ 581 EDGERTON CHRISTIAN ELEMENTARY 227 ‐ ‐ ‐ 8,399 ‐ ‐ 581 FREE CHRISTIAN SCHOOL 17 ‐ ‐ ‐ 629 ‐ ‐ 581 SOUTHWEST CHRISTIAN 110 ‐ ‐ ‐ 4,070 ‐ ‐ 593 CATHEDRALCATHEDRALCATHEDRALCATHEDRAL 55 ‐ ‐ ‐ 2,035 ‐ ‐ 593 OUR SAVIOR'S LUTHERAN 34 ‐ ‐ ‐ 1,258 ‐ ‐ 595 Sacred Heart School 413 ‐ ‐ ‐ 15,281 ‐ ‐ 595 RIVERSIDE CHRISTIAN 114 ‐ ‐ ‐ 4,218 ‐ ‐ 621 ST. JOHN THE BAPTIST 241 ‐ ‐ ‐ 8,917 ‐ ‐ 621 ST. ODILIAST. ODILIAST. ODILIA 493 ‐ ‐ ‐ 18,241 ‐ ‐ 621 OAK HILL MONTESSORI 76 ‐ ‐ ‐ 2,812 ‐ ‐ 621 HARBON MONTESSORIHARBON MONTESSORI 7 ‐ ‐ ‐ 259 ‐ ‐ 622 Capital City Adventist Christian 16 ‐ ‐ ‐ 592 ‐ ‐ 622 CHRIST LUTHERANCHRIST LUTHERAN 102 ‐ ‐ ‐ 3,774 ‐ ‐ 622 GETHSEMANE LUTHERAN 104 ‐ ‐ ‐ 3,848 ‐ ‐ 622 MOUNDS PARK ACADEMY 451 ‐ ‐ ‐ 16,687 ‐ ‐ 622 HILL‐MURRAYHILL‐MURRAYHILL‐MURRAY 871 ‐ ‐ ‐ 32,227 ‐ ‐

November 2020 Forecast Base Page 9 2/12/2021 8:37 PM Senate E‐12 Committee Bettsy Hjelseth, Senate CRFA SF627 Safe Schools Revenue for FY23 651‐296‐7983

Total Revenue Change $10,685,252 Equalized Total Levy Change $4,193,505 Total Aid Entitlement Change $6,491,747 (Equalized = $1,183,604) Current Proposed A B CDEFGHIJLL

Nonpublics & FY20 District Levy Intermediate District Levy BIEs Aid Intermediate Cooperatives Charter Aid DIST Name FY23 APU Enrollment ($36) Levy ($15) Limit Total ($37) ($37) Levy ($16) Levy ($16) ($37) 622 Presentation of Mary School 124 ‐ ‐ ‐ 4,588 ‐ ‐ 622 Paidea Child Development Center 11 ‐ ‐ ‐ 407 ‐ ‐ 622 TRANSFIGURATIONTRANSFIGURATION 157 ‐ ‐ ‐ 5,809 ‐ ‐ 622 ST. PETERST. PETERST. PETERST. PETER 185 ‐ ‐ ‐ 6,845 ‐ ‐ 622 APOSTOLIC CHRISTIAN ACADEMY 17 ‐ ‐ ‐ 629 ‐ ‐ 623 CONCORDIA ACADEMYCONCORDIA ACADEMY 291 ‐ ‐ ‐ 10,767 ‐ ‐ 623 KING OF KINGS LUTHERAN 102 ‐ ‐ ‐ 3,774 ‐ ‐ 623 Saint John School of Little Canada 122 ‐ ‐ ‐ 4,514 ‐ ‐ 623 ST. ROSE OF LIMAST. ROSE OF LIMA 78 ‐ ‐ ‐ 2,886 ‐ ‐ 623 NORTH HEIGHTS CHRISTIAN ACADEMY 215 ‐ ‐ ‐ 7,955 ‐ ‐ 623 MINNESOTA WALDORFMINNESOTA WALDORF 147 ‐ ‐ ‐ 5,439 ‐ ‐ 623 ST. JEROMEST. JEROMEST. JEROME 149 ‐ ‐ ‐ 5,513 ‐ ‐ 623 HAND IN HAND CHRISTIAN MONTESSORI 67 ‐ ‐ ‐ 2,479 ‐ ‐ 624 Frassati Catholic Academy 206 ‐ ‐ ‐ 7,622 ‐ ‐ 624 WHITE BEAR MONTESSORI SCHOOL 25 ‐ ‐ ‐ 925 ‐ ‐ 624 MAGNUSON CHRISTIAN SCHOOL 82 ‐ ‐ ‐ 3,034 ‐ ‐ 624 LIBERTY CLASSICAL ACADEMY 232 ‐ ‐ ‐ 8,584 ‐ ‐ 624 Gentry AcademyGentry Academy 116 ‐ ‐ ‐ 4,292 ‐ ‐ 624 Garden of Hope Montessori 4 ‐ ‐ ‐ 148 ‐ ‐ 625 CRETIN‐DERHAM HALLCRETIN‐DERHAM HALL 992 ‐ ‐ ‐ 36,704 ‐ ‐ 625 HIGHLAND CATHOLICHIGHLAND CATHOLIC 411 ‐ ‐ ‐ 15,207 ‐ ‐ 625 HOLY SPIRIT SCHOOLHOLY SPIRIT SCHOOL 280 ‐ ‐ ‐ 10,360 ‐ ‐ 625 JEAN LYLE'S CHILDRENS CTR. 4 ‐ ‐ ‐ 148 ‐ ‐ 625 MATERNITY OF MARY/ST. ANDREW 125 ‐ ‐ ‐ 4,625 ‐ ‐ 625 NATIVITYNATIVITYNATIVITYNATIVITY 724 ‐ ‐ ‐ 26,788 ‐ ‐ 625 ST. AGNESST. AGNESST. AGNESST. AGNES 743 ‐ ‐ ‐ 27,491 ‐ ‐ 625 ST. PAUL ACADEMY ‐ SUMMIT (MIDDLE) 228 ‐ ‐ ‐ 8,436 ‐ ‐ 625 ST. THOMAS MORE CATHOLIC SCHOOL 202 ‐ ‐ ‐ 7,474 ‐ ‐ 625 St. Pascal Regional Catholic School 111 ‐ ‐ ‐ 4,107 ‐ ‐ 625 ST. PAUL ACADEMY ‐ SUMMIT (LOWER) 275 ‐ ‐ ‐ 10,175 ‐ ‐ 625 ST. PAUL ACADEMY ‐ SUMMIT (UPPER) 421 ‐ ‐ ‐ 15,577 ‐ ‐ 625 TALMUD TORAHTALMUD TORAHTALMUD TORAH 8 ‐ ‐ ‐ 296 ‐ ‐ 625 ST. PETER CLAVER CATHOLIC SCHOOL 74 ‐ ‐ ‐ 2,738 ‐ ‐ 625 CHILDREN'S CENTER MONTESSORI, INC. 1 ‐ ‐ ‐ 37 ‐ ‐ 625 SUNNY HOLLOW MONTESSORI 111 ‐ ‐ ‐ 4,107 ‐ ‐ 625 Chesterton AcademyChesterton Academy 27 ‐ ‐ ‐ 999 ‐ ‐ 625 Cathedral Hill Montessori School 4 ‐ ‐ ‐ 148 ‐ ‐ 625 LUBAVITCH CHEDER DAY SCHOOL 33 ‐ ‐ ‐ 1,221 ‐ ‐ 625 CHRIST'S HOUSEHOLD OF FAITH 149 ‐ ‐ ‐ 5,513 ‐ ‐ 625 FRIENDS SCHOOL OF MINNESOTA 142 ‐ ‐ ‐ 5,254 ‐ ‐ 640 ST. ANNEST. ANNEST. ANNEST. ANNE 86 ‐ ‐ ‐ 3,182 ‐ ‐ 640 Sterling WestSterling West 32 ‐ ‐ ‐ 1,184 ‐ ‐ 656 BETHLEHEM ACADEMYBETHLEHEM ACADEMY 217 ‐ ‐ ‐ 8,029 ‐ ‐ 656 SHATTUCK‐ST. MARY'S 449 ‐ ‐ ‐ 16,613 ‐ ‐ 656 DIVINE MERCY CATHOLIC SCHOOL 231 ‐ ‐ ‐ 8,547 ‐ ‐ 656 FARIBAULT LUTHERANFARIBAULT LUTHERAN 113 ‐ ‐ ‐ 4,181 ‐ ‐ 659 ST. DOMINIC SCHOOLST. DOMINIC SCHOOL 112 ‐ ‐ ‐ 4,144 ‐ ‐ 671 HILLS CHRISTIANHILLS CHRISTIAN 16 ‐ ‐ ‐ 592 ‐ ‐ 701 ASSUMPTIONASSUMPTIONASSUMPTION 104 ‐ ‐ ‐ 3,848 ‐ ‐ 701 VICTORY CHRISTIAN ACADEMY 82 ‐ ‐ ‐ 3,034 ‐ ‐ 706 MARQUETTEMARQUETTEMARQUETTEMARQUETTE 106 ‐ ‐ ‐ 3,922 ‐ ‐ 709 DULUTH MARSHALL SCHOOL 352 ‐ ‐ ‐ 13,024 ‐ ‐ 709 Stella Maris Academy‐Holy Rosary Cp 156 ‐ ‐ ‐ 5,772 ‐ ‐ 709 LAKEVIEW CHRISTIAN ACADEMY 135 ‐ ‐ ‐ 4,995 ‐ ‐ 709 Stella Maris Academy‐St. James Cp 125 ‐ ‐ ‐ 4,625 ‐ ‐ 709 Stella Maris Academy‐St. John’s Cp 110 ‐ ‐ ‐ 4,070 ‐ ‐ 709 STONE RIDGE CHRISTIAN 8 ‐ ‐ ‐ 296 ‐ ‐ 709 MONTESSORI SCH OF DULUTH 13 ‐ ‐ ‐ 481 ‐ ‐ 709 Many Rivers Montessori 108 ‐ ‐ ‐ 3,996 ‐ ‐ 709 Spirit of the Lake Community School 24 ‐ ‐ ‐ 888 ‐ ‐ 716 OUR LADY OF THE PRAIRIE 33 ‐ ‐ ‐ 1,221 ‐ ‐ 716 TRINITY LUTHERANTRINITY LUTHERAN 45 ‐ ‐ ‐ 1,665 ‐ ‐ 716 HOLY FAMILY ACADEMY ‐ ‐ ‐ ‐ ‐ ‐ 717 ST. JOHN THE BAPTIST 65 ‐ ‐ ‐ 2,405 ‐ ‐ 719 ST. MICHAEL'S CATHOLIC 226 ‐ ‐ ‐ 8,362 ‐ ‐ 719 PRIOR LAKE CHRISTIAN 76 ‐ ‐ ‐ 2,812 ‐ ‐ 719 ST. PAUL'S LUTHERAN 13 ‐ ‐ ‐ 481 ‐ ‐ 720 SHAKOPEE AREA CATHOLIC SCHOOL 508 ‐ ‐ ‐ 18,796 ‐ ‐ 720 LIVING HOPE LUTHERAN SCHOOL 107 ‐ ‐ ‐ 3,959 ‐ ‐ 721 ST. WENCESLAUSST. WENCESLAUS 152 ‐ ‐ ‐ 5,624 ‐ ‐ 721 HOLY CROSS CATHOLIC SCHOOL 76 ‐ ‐ ‐ 2,812 ‐ ‐ 726 JUBILEE CHRISTIAN SCHOOL 39 ‐ ‐ ‐ 1,443 ‐ ‐ 727 Heritage Montessori School 2 ‐ ‐ ‐ 74 ‐ ‐ 728 ST. ANDREW'S CATHOLIC SCHOOL 116 ‐ ‐ ‐ 4,292 ‐ ‐ 728 ST. JOHN'S LUTHERAN 83 ‐ ‐ ‐ 3,071 ‐ ‐ 728 MARY QUEEN OF PEACE CATHOLIC SCHOOL 43 ‐ ‐ ‐ 1,591 ‐ ‐ 728 SOLID ROCK CHRISTIAN ACADEMY 17 ‐ ‐ ‐ 629 ‐ ‐ 728 MY OWN MONTESSORIMY OWN MONTESSORI 4 ‐ ‐ ‐ 148 ‐ ‐ 740 SACRED HEARTSACRED HEARTSACRED HEART 114 ‐ ‐ ‐ 4,218 ‐ ‐ 740 ST. JOHN ‐ ST. ANDREW 41 ‐ ‐ ‐ 1,517 ‐ ‐ 740 ST. MARY CATHOLIC SCHOOL 118 ‐ ‐ ‐ 4,366 ‐ ‐ 742 GRANITE CITY BAPTIST ACADEMY 20 ‐ ‐ ‐ 740 ‐ ‐ 742 CATHEDRAL ‐ JOHN XXIII 609 ‐ ‐ ‐ 22,533 ‐ ‐ 742 ST. CLOUD CHRISTIAN SCHOOL 160 ‐ ‐ ‐ 5,920 ‐ ‐ 742 ST KATHARINE DREXEL 245 ‐ ‐ ‐ 9,065 ‐ ‐ 742 ST. JOHN'S PREPARATORY SCHOOL 277 ‐ ‐ ‐ 10,249 ‐ ‐ 742 ALL SAINTS ACADEMY‐ST JOSEPH CAMPUS 104 ‐ ‐ ‐ 3,848 ‐ ‐

November 2020 Forecast Base Page 10 2/12/2021 8:37 PM Senate E‐12 Committee Bettsy Hjelseth, Senate CRFA SF627 Safe Schools Revenue for FY23 651‐296‐7983

Total Revenue Change $10,685,252 Equalized Total Levy Change $4,193,505 Total Aid Entitlement Change $6,491,747 (Equalized = $1,183,604) Current Proposed A B CDEFGHIJLL

Nonpublics & FY20 District Levy Intermediate District Levy BIEs Aid Intermediate Cooperatives Charter Aid DIST Name FY23 APU Enrollment ($36) Levy ($15) Limit Total ($37) ($37) Levy ($16) Levy ($16) ($37) 742 ST. MARY HELP OF CHRISTIANS 114 ‐ ‐ ‐ 4,218 ‐ ‐ 742 ALL SAINTS ACADEMY‐ST CLOUD CAMPUS 160 ‐ ‐ ‐ 5,920 ‐ ‐ 742 ST. WENDELINST. WENDELINST. WENDELIN 37 ‐ ‐ ‐ 1,369 ‐ ‐ 742 ST. ROBERT BELLARMINE ACADEMY 79 ‐ ‐ ‐ 2,923 ‐ ‐ 742 HOLY INNOCENTSHOLY INNOCENTS 17 ‐ ‐ ‐ 629 ‐ ‐ 742 CHILDREN'S DAY MONTESSORI 6 ‐ ‐ ‐ 222 ‐ ‐ 742 ST. ELIZABETH ANN SETON SCHOOL 83 ‐ ‐ ‐ 3,071 ‐ ‐ 742 NORTHLAND CHRISTIAN SCHOOL 16 ‐ ‐ ‐ 592 ‐ ‐ 742 PRINCE OF PEACE LUTHERAN SCHOOL 119 ‐ ‐ ‐ 4,403 ‐ ‐ 742 IMMACULATE CONCEPTION 26 ‐ ‐ ‐ 962 ‐ ‐ 742 MONTESSORI SCHOOL OF ST. CLOUD 5 ‐ ‐ ‐ 185 ‐ ‐ 742 Calvary Classical Academy 51 ‐ ‐ ‐ 1,887 ‐ ‐ 742 Lillian Leonard Primary 5 ‐ ‐ ‐ 185 ‐ ‐ 743 HOLY FAMILYHOLY FAMILYHOLY FAMILY 241 ‐ ‐ ‐ 8,917 ‐ ‐ 745 HOLY FAMILYHOLY FAMILYHOLY FAMILY 97 ‐ ‐ ‐ 3,589 ‐ ‐ 748 ST. FRANCIS XAVIERST. FRANCIS XAVIER 217 ‐ ‐ ‐ 8,029 ‐ ‐ 750 HOLY CROSSHOLY CROSSHOLY CROSS 28 ‐ ‐ ‐ 1,036 ‐ ‐ 750 ST. BONIFACEST. BONIFACEST. BONIFACE 210 ‐ ‐ ‐ 7,770 ‐ ‐ 750 SAINTS PETER & PAUL 57 ‐ ‐ ‐ 2,109 ‐ ‐ 761 ST. MARY'S SCHOOLST. MARY'S SCHOOL 284 ‐ ‐ ‐ 10,508 ‐ ‐ 761 OWATONNA CHRISTIANOWATONNA CHRISTIAN 88 ‐ ‐ ‐ 3,256 ‐ ‐ 761 Eagle AcademyEagle Academy 0 ‐ ‐ ‐ ‐ ‐ ‐ 786 PIONEER AMISH PAROCHIAL SCHOOL 38 ‐ ‐ ‐ 1,406 ‐ ‐ 786 Pleasant HillPleasant Hill 14 ‐ ‐ ‐ 518 ‐ ‐ 786 Sunny MeadowSunny MeadowSunny Meadow 14 ‐ ‐ ‐ 518 ‐ ‐ 786 Rolling AcresRolling Acres 19 ‐ ‐ ‐ 703 ‐ ‐ 786 Rocky RidgeRocky RidgeRocky Ridge 16 ‐ ‐ ‐ 592 ‐ ‐ 786 Oak GroveOak GroveOak GroveOak Grove 17 ‐ ‐ ‐ 629 ‐ ‐ 787 CHRIST THE KING PAROCHIAL 46 ‐ ‐ ‐ 1,702 ‐ ‐ 811 ST. FELIX CATHOLIC SCHOOL 56 ‐ ‐ ‐ 2,072 ‐ ‐ 813 ST. JOHN'S LUTHERAN 52 ‐ ‐ ‐ 1,924 ‐ ‐ 829 SACRED HEARTSACRED HEARTSACRED HEART 97 ‐ ‐ ‐ 3,589 ‐ ‐ 831 ST. PETERST. PETERST. PETERST. PETER 208 ‐ ‐ ‐ 7,696 ‐ ‐ 832 ST. JUDE OF THE LAKE 72 ‐ ‐ ‐ 2,664 ‐ ‐ 833 NEW LIFE ACADEMYNEW LIFE ACADEMY 594 ‐ ‐ ‐ 21,978 ‐ ‐ 833 HOPE CHRISTIAN ACADEMY 33 ‐ ‐ ‐ 1,221 ‐ ‐ 833 SAINT AMBROSE WOODBURY CATHOLIC SCH 549 ‐ ‐ ‐ 20,313 ‐ ‐ 834 ST. CROIX CATHOLICST. CROIX CATHOLIC 250 ‐ ‐ ‐ 9,250 ‐ ‐ 834 SALEM LUTHERANSALEM LUTHERAN 78 ‐ ‐ ‐ 2,886 ‐ ‐ 834 ST. CROIX MONTESSORI SCHOOL 56 ‐ ‐ ‐ 2,072 ‐ ‐ 837 ST. MARYST. MARYST. MARYST. MARY 52 ‐ ‐ ‐ 1,924 ‐ ‐ 840 ST. PAUL'S LUTHERAN 34 ‐ ‐ ‐ 1,258 ‐ ‐ 846 ST. MARYST. MARYST. MARYST. MARY 95 ‐ ‐ ‐ 3,515 ‐ ‐ 857 IMMANUEL LUTHERANIMMANUEL LUTHERAN 83 ‐ ‐ ‐ 3,071 ‐ ‐ 857 St. John's Ev. Lutheran School 86 ‐ ‐ ‐ 3,182 ‐ ‐ 861 HOPE LUTHERAN HIGH SCHOOL 26 ‐ ‐ ‐ 962 ‐ ‐ 861 WINONA AREA CATHOLIC 450 ‐ ‐ ‐ 16,650 ‐ ‐ 861 COTTER SCHOOLS (JR/SR) 376 ‐ ‐ ‐ 13,912 ‐ ‐ 861 ST. JOHN'S LUTHERAN 53 ‐ ‐ ‐ 1,961 ‐ ‐ 861 ST. MARTIN'S LUTHERAN 69 ‐ ‐ ‐ 2,553 ‐ ‐ 861 ST. MATTHEW'S LUTHERAN 76 ‐ ‐ ‐ 2,812 ‐ ‐ 861 Anchor AcademyAnchor Academy 4 ‐ ‐ ‐ 148 ‐ ‐ 877 ST. FRANCIS XAVIERST. FRANCIS XAVIER 181 ‐ ‐ ‐ 6,697 ‐ ‐ 877 SALEM LUTHERANSALEM LUTHERAN 74 ‐ ‐ ‐ 2,738 ‐ ‐ 879 MT. OLIVE LUTHERANMT. OLIVE LUTHERAN 29 ‐ ‐ ‐ 1,073 ‐ ‐ 879 St Maximilian Kolbe Catholic School 73 ‐ ‐ ‐ 2,701 ‐ ‐ 881 ST. TIMOTHY'S SCHOOL 91 ‐ ‐ ‐ 3,367 ‐ ‐ 882 Holy Spirit Academy 36 ‐ ‐ ‐ 1,332 ‐ ‐ 885 ST. MICHAEL CATHOLIC SCHOOL 394 ‐ ‐ ‐ 14,578 ‐ ‐ 891 ST. PETER'S SCHOOLST. PETER'S SCHOOL 67 ‐ ‐ ‐ 2,479 ‐ ‐ 911 CALVARY BAPTIST ACADEMY 11 ‐ ‐ ‐ 407 ‐ ‐ 911 CAMBRIDGE CHRISTIAN SCHOOL 118 ‐ ‐ ‐ 4,366 ‐ ‐ 911 St. Scholastica HSC Academy 34 ‐ ‐ ‐ 1,258 ‐ ‐ 912 COMMUNITY CHRISTIAN 73 ‐ ‐ ‐ 2,701 ‐ ‐ 912 FAITH CHRISTIANFAITH CHRISTIAN 67 ‐ ‐ ‐ 2,479 ‐ ‐ 2125 GRACE LUTHERANGRACE LUTHERAN 8 ‐ ‐ ‐ 296 ‐ ‐ 2125 MARANATHA SDA SCHOOL 14 ‐ ‐ ‐ 518 ‐ ‐ 2134 St. Casimir's School 33 ‐ ‐ ‐ 1,221 ‐ ‐ 2137 ST. JOHN'S LUTHERAN 33 ‐ ‐ ‐ 1,221 ‐ ‐ 2144 CHISAGO LAKES BAPTIST 80 ‐ ‐ ‐ 2,960 ‐ ‐ 2149 LAKE COUNTRY CHRISTIAN SCHOOL 12 ‐ ‐ ‐ 444 ‐ ‐ 2155 SONRISE CHRISTIAN SCHOOL 9 ‐ ‐ ‐ 333 ‐ ‐ 2169 CHANDLER CHRISTIAN SCHOOL 31 ‐ ‐ ‐ 1,147 ‐ ‐ 2170 SACRED HEART AREA SCHOOL 81 ‐ ‐ ‐ 2,997 ‐ ‐ 2171 Sterling EducationSterling Education 51 ‐ ‐ ‐ 1,887 ‐ ‐ 2174 Foothills Christian Academy 36 ‐ ‐ ‐ 1,332 ‐ ‐ 2310 ST. PAUL'S LUTHERAN 32 ‐ ‐ ‐ 1,184 ‐ ‐ 2310 IMMANUEL LUTHERANIMMANUEL LUTHERAN 46 ‐ ‐ ‐ 1,702 ‐ ‐ 2342 DESTINY ACADEMYDESTINY ACADEMY 16 ‐ ‐ ‐ 592 ‐ ‐ 2358 HERITAGE CHRISTIANHERITAGE CHRISTIAN 29 ‐ ‐ ‐ 1,073 ‐ ‐ 2365 PRAIRIE LUTHERAN SCHOOL 71 ‐ ‐ ‐ 2,627 ‐ ‐ 2365 Starland SchoolStarland School 18 ‐ ‐ ‐ 666 ‐ ‐ 2396 RIVERVIEW CHRISTIAN SCHOOL 33 ‐ ‐ ‐ 1,221 ‐ ‐ 2397 ST. ANNE'SST. ANNE'SST. ANNE'S 96 ‐ ‐ ‐ 3,552 ‐ ‐ 2397 ALTONA CHRISTIAN SCHOOL 38 ‐ ‐ ‐ 1,406 ‐ ‐ 2534 ST. MARYST. MARYST. MARYST. MARY 132 ‐ ‐ ‐ 4,884 ‐ ‐ 2580 HARVEST CHRISTIAN SCHOOL 53 ‐ ‐ ‐ 1,961 ‐ ‐

November 2020 Forecast Base Page 11 2/12/2021 8:37 PM Senate E‐12 Committee Bettsy Hjelseth, Senate CRFA SF627 Safe Schools Revenue for FY23 651‐296‐7983

Total Revenue Change $10,685,252 Equalized Total Levy Change $4,193,505 Total Aid Entitlement Change $6,491,747 (Equalized = $1,183,604) Current Proposed A B CDEFGHIJLL

Nonpublics & FY20 District Levy Intermediate District Levy BIEs Aid Intermediate Cooperatives Charter Aid DIST Name FY23 APU Enrollment ($36) Levy ($15) Limit Total ($37) ($37) Levy ($16) Levy ($16) ($37) 2687 ST JAMES LUTHERANST JAMES LUTHERAN 57 ‐ ‐ ‐ 2,109 ‐ ‐ 2687 HOLY TRINITYHOLY TRINITYHOLY TRINITY 139 ‐ ‐ ‐ 5,143 ‐ ‐ 2752 ST. JAMES LUTHERANST. JAMES LUTHERAN 34 ‐ ‐ ‐ 1,258 ‐ ‐ 2752 ST. JOHN VIANNEYST. JOHN VIANNEY 92 ‐ ‐ ‐ 3,404 ‐ ‐ 2752 ST. PAUL LUTHERANST. PAUL LUTHERAN 69 ‐ ‐ ‐ 2,553 ‐ ‐ 2752 MARTIN LUTHER H.S.MARTIN LUTHER H.S. 46 ‐ ‐ ‐ 1,702 ‐ ‐ 2752 Fairmont Christian School 21 ‐ ‐ ‐ 777 ‐ ‐ 2753 ST. MARY OF MT. CARMEL 107 ‐ ‐ ‐ 3,959 ‐ ‐ 2753 St. John Vianney Academy 46 ‐ ‐ ‐ 1,702 ‐ ‐ 2754 ST. MICHAELST. MICHAELST. MICHAEL 22 ‐ ‐ ‐ 814 ‐ ‐ 2769 St. Mary Catholic School 84 ‐ ‐ ‐ 3,108 ‐ ‐ 2805 CHRIST LUTHERAN SCHOOL 42 ‐ ‐ ‐ 1,554 ‐ ‐ 2835 TRINITY LUTHERANTRINITY LUTHERAN 90 ‐ ‐ ‐ 3,330 ‐ ‐ 2859 FIRST EV. LUTHERANFIRST EV. LUTHERAN 80 ‐ ‐ ‐ 2,960 ‐ ‐ 2860 Genesis Classical Academy 69 ‐ ‐ ‐ 2,553 ‐ ‐ 2888 Big Stone Colony School 23 ‐ ‐ ‐ 851 ‐ ‐ 2895 IMMANUEL LUTHERANIMMANUEL LUTHERAN 79 ‐ ‐ ‐ 2,923 ‐ ‐ 2897 ST. JOHN'S LUTHERAN 121 ‐ ‐ ‐ 4,477 ‐ ‐ 2899 IMMANUEL LUTHERANIMMANUEL LUTHERAN 52 ‐ ‐ ‐ 1,924 ‐ ‐ 2904 ST. MARY'S SCHOOLST. MARY'S SCHOOL 42 ‐ ‐ ‐ 1,554 ‐ ‐ 2905 Most Holy Redeemer School 67 ‐ ‐ ‐ 2,479 ‐ ‐ 815 CENTRAL MINN. CHRISTIAN 356 ‐ ‐ ‐ 13,172 ‐ ‐ 1 DELASALLE HIGH SCHOOL 728 ‐ ‐ ‐ 26,936 ‐ ‐ 1 ANNUNCIATIONANNUNCIATIONANNUNCIATION 336 ‐ ‐ ‐ 12,432 ‐ ‐ 1 ASCENSION CATHOLIC SCHOOL 320 ‐ ‐ ‐ 11,840 ‐ ‐ 1 BLAKE SCHOOLBLAKE SCHOOLBLAKE SCHOOL 1323 ‐ ‐ ‐ 48,951 ‐ ‐ 1 RISEN CHRISTRISEN CHRISTRISEN CHRIST 331 ‐ ‐ ‐ 12,247 ‐ ‐ 1 LAKE COUNTRY SCHOOL 244 ‐ ‐ ‐ 9,028 ‐ ‐ 1 MINNEHAHA ACADEMY ‐ UPPER SCHOOL 370 ‐ ‐ ‐ 13,690 ‐ ‐ 1 ST. HELENA CATHOLIC SCHOOL 103 ‐ ‐ ‐ 3,811 ‐ ‐ 1 TRINITY FIRST LUTHERAN SCHOOL 106 ‐ ‐ ‐ 3,922 ‐ ‐ 1 CARONDELET CATHOLIC SCHOOL 329 ‐ ‐ ‐ 12,173 ‐ ‐ 1St John Paul II Catholic Prep Sch 128 ‐ ‐ ‐ 4,736 ‐ ‐ 1 OUR LADY OF PEACEOUR LADY OF PEACE 116 ‐ ‐ ‐ 4,292 ‐ ‐ 1 MINNEHAHA ACADEMY MID&LOWER SCHOOLS 415 ‐ ‐ ‐ 15,355 ‐ ‐ 1 CITY OF LAKES WALDORF SCHOOL 230 ‐ ‐ ‐ 8,510 ‐ ‐ 1 HOPE ACADEMYHOPE ACADEMYHOPE ACADEMY 550 ‐ ‐ ‐ 20,350 ‐ ‐ 1 CRISTO REY JESUIT HIGH SCHOOL 498 ‐ ‐ ‐ 18,426 ‐ ‐ 1 Gaia Democratic School 23 ‐ ‐ ‐ 851 ‐ ‐ 1 Iqra Islamic School 15 ‐ ‐ ‐ 555 ‐ ‐ 6 HOLY TRINITYHOLY TRINITYHOLY TRINITY 123 ‐ ‐ ‐ 4,551 ‐ ‐ 1094 FOND DU LAC OJIBWE SCHOOL 182 ‐ ‐ ‐ 6,734 ‐ ‐ 1115 BUG‐O‐NAY‐GE‐SHIGBUG‐O‐NAY‐GE‐SHIG 188 ‐ ‐ ‐ 6,956 ‐ ‐ 1480 NAY‐AH‐SHINGNAY‐AH‐SHINGNAY‐AH‐SHING 154 ‐ ‐ ‐ 5,698 ‐ ‐ 1435 CIRCLE OF LIFE 144 ‐ ‐ ‐ 5328 ‐ ‐

November 2020 Forecast Base Page 12 2/12/2021 8:37 PM