Rating Rationale Zee Entertainment Enterprises Limited 4 June 2109

Total Page:16

File Type:pdf, Size:1020Kb

Rating Rationale Zee Entertainment Enterprises Limited 4 June 2109 Rating Rationale Zee Entertainment Enterprises Limited 4 June 2109 Brickwork Ratings has placed the ratings of BWR AAA on “Credit Watch with Negative ​ Implications” from “Credit Watch with Developing Implications” of Zee ​ ​ Entertainment Enterprises Limited’s (ZEEL) 6% Cumulative Redeemable ​ Non-convertible (CRNPS) Preference Shares and Issuer rating. Particulars Previous Outstanding Current Previous Instruments Amount Amount Rating Rating (Rs. Cr) (Rs. Cr) ​ BWR AAA (Credit BWR AAA (Credit Watch 6% Cumulative Watch With Negative With Developing Redeemable Implications) Implications) Non-convertible 1615 (Pronounced BWR (Pronounced BWR Triple A Preference Shares 1210.16 Triple A Credit Watch Credit Watch With (CRNPS) With Negative Developing Implications) Implications) BWR AAA (Credit BWR AAA (Credit Watch Watch With Negative With Developing Implications) Implications) Issuer Rating NA (Pronounced BWR (Pronounced BWR Triple A NA Triple A Credit Watch Credit Watch With With Negative Developing Implications) Implications) *Please refer to BWR website www.brickworkratings.com/ for definition of the ratings ​ ​ BWR has essentially relied upon audited financials of ZEEL up to FY19, information available in the public domain and the information and clarifications provided by the management. Rating Rationale The revision factors delay in stake sale plans by the Promoters which was announced on 14th ​ November 2018 to a Strategic partner, which according to the Promoters was to pursue disruptive technological development and transform the business in to tech-media. Subsequently in January 2019 the promoter announced that proceeds from stake sale will be utilized for repayment of debt against pledge of promoter held shares at group level. On April 17 2019, the promoter had informed that they were hopeful of entering into Non-Binding Term Sheet by end of April/early May 2019 for monetization of stake in ZEEL. The promoters expects stake sales th by 31 July​ 2019 and repayment of debt against pledge of shares is expected by 30 September ​ 1 4 June 2019 2019. The revision also factors uncertainties in stake sale, volatility in share price, deteriorating & weakening Credit profile and weakening financial flexibility of the group including its infrastructure segment. The ratings continues to factor in established track records of promoters in Indian television broadcasting industry & presence in media and entertainment industry for more than two decades. The rating factors in presence of brand Zee in the Indian Media Space and large array of channels, investment in programming through launch of new channels as well as increase in original programming hours on existing channels, and expansion in international markets and alternate platforms such as Digital TV. The ratings also factor in strong financial profile as reflected from the increase in scale of operations and profit and low debt coupled with adequate cash and cash equivalents. Analytical Approach: BWR has analyzed ZEEL’s credit profile by considering the consolidated ​ financial statements of the group owing to financial and operational linkages between the parent and its subsidiaries. The list of subsidiaries are given at the end of the rationale. Key Rating Drivers Established Promoter Group with long track record in the media and entertainment industry: The promoters are known to be the pioneers of the private Indian television broadcasting industry and are in the media and entertainment industry since more than 2 decades. Strong presence of Brand Zee in the Indian Media Space via its presence in diverse segment and positioning of the flagship channel ‘Zee TV’ amongst the top Hindi General Entertainment Channels (GECs) with rights to more than 4,200 movie titles of Hindi film library. Through its strong presence worldwide, ZEEL entertains over 1.3 billion viewers across more than 170 countries. Financial Risk Profile: The Company has maintained comfortable financial risk profile as ​ reflected from increased scale of operations, healthy profitability and net worth and low debt. ZEEL’s advertising revenues grew by 19.8% YoY to Rs. 5037 Cr while subscription revenues grew by 13.9% YoY to Rs. 2310.54 Cr. The growth in revenue was supported by strengthening of domestic broadcast business’ market share and monetization of ZEE5’s fast growing user base. In March’19, ZEE5 had 61.5 mn monthly active users (MAU). Coverage and Liquidity Profile: ZEEL has a comfortable capital structure and coverage ratio ​ as reflected from Debt/TNW and ISCR and DSCR. The Company has adequate liquidity as st reflected from Cash and cash equivalent amounting to Rs. 1222 Cr as on 31 ​ March 2019. ​ Implementation of TRAI tariff order: The regulatory changes in the broadcasting segment ​ with the customer gets to choose what to watch and at what price is likely to impact viewership and the subscription revenue in short to medium term. 2 4 June 2019 Rating Sensitive Event: Stake sale in ZEEL by the promoters and promoted group within the ​ specified period and expected valuation is crucial. Any delays or no deal & deterioration in profitability of the Company will be credit negative. BWR will continue to monitor the development specifically with respect to outcome of strategic stake sale by the promoters in a time bound manner. Zee Entertainment Enterprises Limited (ZEEL) ZEEL is one of India's leading television, media and entertainment companies, and a key operating company of the Group. The Company claims to be largest producers and aggregators of entertainment content in the world, with an extensive library housing over 250,000 hours of television content. ZEE has rights to more than 4,200 and through its strong presence worldwide; ZEEL entertains over 1.3 billion viewers across more than 170 countries. It has pan India presence through regional and Hindi channels with diversified portfolio of 32 domestic channels and 39 international channels Some of Zee's well-known brands include Zee TV, Zee Cinema, Zee Classic, Zee Studio, ETC Music etc. The company also has a strong offering in the regional language domain with channels such as Zee Marathi, Zee Bangla, Zee Telugu, Zee Kannada, Zee Talkies. Mr. Subhash Chandra is Non-Executive Chairman and Mr. Punit Goenka is Managing Director of the company. Details of CRNPS Instrument: In FY14, the Company had issued 20,169,423,120, 6% ​ Cumulative Redeemable Non-Convertible Preference Shares of Rs. 1 /- each (consolidated to face value of Rs.10 /- each in 2017) by way of bonus in the ratio of 21 Bonus Preference Shares of Rs. 1 /- each fully paid up for every one Equity share of Rs. 1 /- each fully paid up and are listed on Bombay Stock Exchange (BSE) and National Stock Exchange (NSE) in India. As per the terms, the Company will redeem at par value, 20% of the total Bonus Preference Shares allotted, every year from the fourth anniversary of the date of allotment. The Company shall have an option to buy back the Bonus Preference Shares fully or in parts at an earlier date(s) as may be decided by the Board. In March 2019, the company has redeemed the 2nd tranche of ​ redemption amount of Rs. 2 per share total amounting to ~Rs. 403 Cr, consequent to which the face value of these preference shares stand revised to Rs 6/- each. Thus reducing the O/s balance to Rs. 1210.16 Cr. Financial Performance FY19: ZEEL has three sources of revenue - advertising, subscription ​ and other sales and services. Other sales and services include revenues from movie production business, content syndication, music label and commission on sales amongst others. The advertising revenues grew by 19.8% YoY to Rs. 5037 Cr. The subscription revenues grew by 13.9% YoY to Rs. 2310.54 Cr. The revenue was supported by the strengthening of domestic broadcast business’ market share and monetization of ZEE5’s fast growing user base. In March’19, ZEE5 had 61.5 mn monthly active users (MAU). The full year growth in subscription in revenue was however restricted on account of TRAI tariff order in the fourth quarter. In March 2019, the company has redeemed the 2nd tranche of redemption amount of Rs. 2 per share ​ 3 4 June 2019 total amounting to ~Rs. 403 Cr, consequent to which the face value of these Preference Shares stand revised to Rs 6/- each. Thus reducing the O/s balance to Rs. 1210.16 Cr. Key Financials: Consolidated Result Type 31-Mar-18 31-Mar-19 Particulars ( Rs in Crs) Audited Audited Total Operating Income 6685.70 7933.90 OPBDIT 2087.4 2563.94 PAT 1477.8 1567.24 Tangible Net Worth 6841.90 8226.87 Total Debt : TNW (times) 0.22 0.13 Current Ratio (times) 4.05 3.5 ISCR (times) 14.42 19.7 DSCR (times) 3.42 3.78 List of Subsidiary Consolidated (As Per Annual Report) Subsidiaries Zee Turner Limited Essel Vision Productions Limited ZEE Digital Convergence Limited Zee Unimedia Limited Margo Networks Private Limited Fly by Wire International Private Limited India Webportal Private Limited Idea Shopweb and Media Private Limited Zee Multimedia Worldwide (Mauritius) Limited Zee TV USA Inc. OOO Zee CIS Holding LLC OOO Zee CIS LLC Asia Multimedia Distribution Inc. Zee TV South Africa (Proprietary) Limited Asia TV USA Limited ATL Media Ltd Expand Fast Holdings (Singapore) Pte Limited Taj TV Limited Asia Today Limited Asia Today Singapore Pte Limited 4 4 June 2019 Zee Technologies (Guangzhou) Limited Zee Entertainment Middle East FZ-LLC ATL Media FZ-LLC Zee Studio International Limited Z5X Global FZ - LLC Asia TV Gmbh Pantheon Production Limited Eevee Multimedia Inc. Asia TV Limited (UK) Zee Studio
Recommended publications
  • Annexure to Director's Report
    ANNUAL REPORT 2017-18 EXPERIENCE THE EXTRAORDINARY ANNEXURE ‘A’ TO DIRECTORS’ REPORT DIRECTORS’ TO ‘A’ ANNEXURE 76 Statement containing salient features of the financial statement of subsidiaries/associates/joint ventures as per the Companies Act, 2013 for the year ended 31 March 2018 Part 1: Subsidiaries (` Millions) Name of the subsidiary Date of Reporting Share Reserves Total Total Investments Turnover Profit / Provision Profit / Proposed Mode and Acquisition Currency Capital & Surplus Assets Liabilities (Other than (Loss) for (loss) Dividend % of Subsidiary) before taxation after shareholding Taxation taxation Zee Turner Limited 31-Dec-01 INR 1 52 118 65 25 - 0 (5) 5 - 74% Essel Vision Productions Limited 10-Sep-10 INR 130 (262) 5,451 5,583 - 4,034 (506) 21 (527) - 100% ZEE Digital Convergence Limited 23-Sep-04 INR 300 (306) 81 87 - 21 (5) - (5) - 100% Zee Unimedia Limited 01-Apr-16 INR 100 (66) 53 19 - 17 9 1 8 - 100% Margo Networks Private Limited 17-Apr-17 INR 1 676 736 59 540 - (70) 1 (71) - 80% Fly by Wire International Private Limited ! 14-Jul-17 INR 20 62 539 457 5 342 92 40 53 - 100% India Webportal Private Limited ## 10-Dec-10 INR 1 3 19 15 - 166 (81) - (81) - 100% Idea Shopweb and Media Private Limited 01-Oct-15 INR 0 (5) 1 6 - 10 (4) - (4) - 51.04% (wef 22 July 2017) ## Zee Multimedia Worldwide (Mauritius) 10-Jun-11 USD 3,689 1,542 5,232 1 - - 112 3 109 - 100% Limited Zee TV USA Inc. $ 30-Sep-99 USD 65 (65) - - - - - - - - 100% Asia TV Limited & 30-Sep-99 GBP 1,495 (442) 2,341 1,288 - 1,846 105 25 80 - 100% OOO Zee CIS Holding LLC ** 06-Feb-09 RUB - - - - - - - - - - 100% OOO Zee CIS LLC ** 26-Feb-09 RUB 0 18 35 17 - 26 (13) - (13) - 100% Asia Multimedia Distribution Inc.
    [Show full text]
  • ZEEMEDIA [email protected]
    ZEEMEDIA [email protected] Collaborative Strategies C o h e s i v e G r o w t h ZEEMEDIA ZEE MEDIA CORPORATION LIMITED REGISTERED OFFICE 14th Floor, A Wing, Marathon Futurex, NM Joshi Marg, Lower Parel, Mumbai - 400013 Maharashtra Tel.: +91 22 7106 1234 Fax: +91 22 2300 2107 Website: www.zeenews.india.com Annual Report 2017-18 OUR ZEEMEDIA PRESENCE INSIDE THIS REPORT Corporate Overview Collaborative Strategies Cohesive Growth 01 Growing Together with Viewer Engagement 02 Growing Together with Advertisers' Reach 03 Growing Together with Society and Government 04 Growing Together with Our Employees - Our Trusted Aides 05 Srinagar Steadfast Progress, Nurturing New Ventures 06 Jammu Raising the Bar with Innovations 08 Message to Shareholders 10 Growth Firmly Embedded in Value System 12 Chandigarh Dehradun Our Channels and Digital Platforms 13 Corporate Information 16 Noida STATUTORY REPORTS Lucknow Varanasi Notice 17 Jaipur Ajmer Directors' Report 26 Patna Corporate Governance Report 43 Kota Management Discussion and Analysis 56 Ranchi Kolkata Ahmedabad Bhopal Indore Vadodara FINANCIAL STATEMENTS Rajkot Raipur Surat Standalone Financial Statements 67 Nagpur Consolidated Financial Statements 121 Bhubaneswar Nasik Aurangabad Thane Mumbai BSE, Mumbai Pune Kohlapur Hyderabad FORWARD LOOKING STATEMENTS Bengaluru Certain statements in this annual report concerning our future growth prospects are forward-looking statements, which involve a number of risks and uncertainties that could cause actual results to differ materially from those in such forward-looking statements. We have tried wherever possible to identify such statements by using words such as 'anticipate', 'estimate', 'expect', 'project', 'intend', 'plan', 'believe' and words of similar substance in connection with any discussion of future performance.
    [Show full text]
  • RATING RATIONALE 7 Aug 2020 Zee Entertainment Enterprises Limited
    RATING RATIONALE 7 Aug 2020 Zee Entertainment Enterprises Limited Brickwork Ratings downgrades the ratings of 6% Cumulative Redeemable Non- Convertible Preference Shares (CRNPS) and issuer rating of Zee Entertainment Enterprises Limited. The rating continues to remain on Credit Watch with Negative Implications. Particulars. Previous Present Previous Present Instruments Amount Amount Rating Rating (Rs. Cr) (Rs. Cr) (December 2019) 6% Cumulative Redeemable BWR AA BWR AA- Non-convertible Credit Watch With Credit Watch With 1210.16 806.78 Preference Shares Negative Implications Negative Implications (CRNPS) BWR AA BWR AA- Issuer Rating NA NA Credit Watch With Credit Watch With Negative Implications Negative Implications INR Eight Hundred Six Crores and Seventy-Eight Total 1210.16 806.78 Lakhs Only. *Please refer to BWR website www.brickworkratings.com/ for definition of the ratings ​ ​ Rating Action: Brickwork Ratings (BWR) downgrades the ratings of CRNPS and issuer ratings ​ of Zee Entertainment Enterprises Limited (ZEEL) from BWR AA (Credit Watch with Negative Implications) to BWR AA- (Credit Watch with Negative Implications). The downgrade in ratings factors in decline in profitability and margins for the year ended FY20, reported loss at the operating and net level for Q4FY20 and weakening credit profile. The ratings continue to factor in the established track record of ZEEL in the Indian television broadcasting industry and presence in the media and entertainment industry for more than two decades, a large array of offerings across general entertainment, regional and niche segments and the current low debt, high net worth and superior liquidity. www.brickworkratings.com Page 1 of 9 ​ ​ ​ BWR also takes note of the audit qualification with respect to non-recognizing the liability against the put option agreement entered into by a wholly owned subsidiary with the related party.
    [Show full text]
  • Press Release Zee Entertainment Enterprises Limited
    Press Release Zee Entertainment Enterprises Limited February 08, 2019 Ratings Amount Facilities Rating1 Rating Action (Rs. crore) CARE AA+; Credit Watch with Revised from CARE AA+; Long-term Bank negative implications 125.00 Credit watch with Facilities [Double A Plus; Credit watch with developing implications negative implications] CARE A1+; Credit Watch with Revised from CARE A1+; Short-term Bank negative implications 80.00 Credit watch with Facilities [A One Plus; Credit watch with developing implications negative implications] 205.00 Total Facilities (Rs. Two hundred and five crore only) Details of facilities in Annexure-1 Detailed Rationale& Key Rating Drivers The ratings assigned to the bank facilities of Zee Entertainment Enterprises Limited (ZEEL) have been placed on credit watch with negative implications on account of the reduced financial flexibility of Essel Group as an after effect of the recent decline in the market capitalization of the listed entities belonging to the Group. As on December 31, 2018, amongst the total promoter holding of 41.62% in ZEEL; 59.37% has been pledged. The promoters have conveyed their intentions to sell/divest up to 50% of their equity stake to a strategic partner, which is expected to improve the liquidity position of the group. However, in view of the recent developments, the ability of the group to sell its desired stake in ZEEL at the valuations envisaged forms a key rating sensitivity. Also, these recent developments have resulted in a reduction in the promoter’s stake in ZEEL from 41.62% (as on December 31, 2018) to 39.08%. As reported by the company to the stock exchanges, the lenders of the Group have provided a formal consent wherein no event of default is expected to be declared till September 30, 2019 on account of sharp decline in the prices of the pledged shares.
    [Show full text]
  • Rate Card Applicable for DTH Operators As Per The
    Rate Card applicable for DTH Operators as per the Telecommunication (Broadcasting and Cable) Services (Fourth) (Addressable Systems) Tariff Order, 2010 dated 21st July 2010 (“Tariff Order”) A-La-Carte Rates: Sr. Rate to Operator per No Channels Subscriber per Month (Rs) 1 STAR Plus 7.87 2 STAR Gold 7.42 3 STAR Movies 7.42 4 STAR World 2.05 5 NGC 2.58 6 Fox Traveller 1.98 7 Channel V 0.45 8 Vijay TV 1.80 (Rs. 5.30 for TN) 9 ABP News FTA 10 Zee TV 5.83 11 Zee Cinema 5.83 12 Cartoon Network 5.62 13 Zee Marathi 3.60 14 Zee News 3.37 15 CNN 0.67 16 Zee Café 3.60 17 Zee Studio 3.15 18 Zee Trendz 0.45 19 Zee Punjab Haryana Himachal 0.67 20 Zee Bangla 3.64 21 Fox Crime 6.51 22 Nat Geo Wild 6.72 23 Life OK (Erstwhile STAR ONE) Effective from 18th December, 2011 9.21 24 MGM 2.70 25 HBO 7.01 26 Pogo 5.62 27 Zee Business 2.16 28 WB 2.77 29 FX 6.51 30 Baby TV 5.57 31 Nat Geo People 6.72 32 Nat Geo Music 3.11 33 Zee Salaam 6.30 34 Zee Uttar Pradesh Uttarakhand ( erstwhile FTA Zee News Uttar Pradesh) Effective from 11th June, 2013 35 ETC Punjabi 4.04 36 ETC 1.35 37 Zing 2.25 38 Zee Jagran 0.90 39 ABP Ananda 2.52 40 Star Jalsha 5.04 41 Zee 24 Ghante 2.70 42 Zee Talkies 6.96 43 Zee 24 Taas 3.82 44 NDTV India 3.37 45 NDTV 24*7 3.82 46 NDTV Profit 2.70 47 NDTV Good Times 4.04 48 Star Pravah 5.04 49 ABP Majha (FTA to Pay w.e.f.
    [Show full text]
  • Zee News Limited Quarter Four Financial Year 2010- Earnings Conference Call April 21 2010, 1500Hrs IST
    4Q (January 2010- March 2010) FY 2010 Teleconference April 21, 2010 Zee News Limited Quarter Four Financial Year 2010- Earnings Conference Call April 21 2010, 1500hrs IST Moderator Ladies and gentlemen welcome to the Zee News Limited Q4 FY10 results conference call. At this time, I would like to hand the conference over to Mr. Harsh Deep Chhabra of the Zee Group. Thank you and over to you Sir. Harsh Deep Chhabra Ladies and gentlemen thank you for joining us today. This conference call has been organized to update our investors on the company’s performance in the 4th Quarter of fiscal 2010 and to share with you the outlook of the management of Zee News Limited. We do hope that you have had a chance to go through the copies of the earnings release and the results, both of which are uploaded on our website, www.zeenews.com. To discuss the results and performance joining me today is Mr. Punit Goenka – Director, Zee News Limited along with members of the senior management team of the company including Mr. Barun Das, the CEO and Mr. Dinesh Garg – VP, Finance. We will start with a brief statement from Mr. Goenka on the 4th Quarter performance and then open the discussion for question and answers. I would like to remind everybody that anything we say during this call that refers to our outlook for the future is a forward looking statement that must be taken in the context of the risk that we face. I now request Mr. Goenka to address the audience.
    [Show full text]
  • Management Discussion and ANALYSIS
    CORPORATE OVERVIEW OPERATIONAL OVERVIEW 72 BOARD AND MANAGEMENT REPORTS FINANCIAL STATEMENTS Management Discussion and ANALYSIS The figures have been stated in` /million in the MD&A for better readability. Investors are cautioned that this discussion contains forward-looking statements that involve risks and In FY2012, 10.5 million uncertainties including, but not limited to, risks inherent in the Company’s growth strategy, acquisition plans, dependence subscribers have adopted on certain businesses, dependence on availability of qualified and trained manpower and other factors. The satellite based television following discussion with the Company’s financial statements included herein and services via DTH, taking the notes thereto: OVERVIEW Zee Entertainment Enterprises Limited the gross DTH subscriber (ZEE) (BSE Code: 505537, NSE Code: ZEEL.EQ) is one of India’s largest vertically integrated media and entertainment base to 44.6 million company. The Company was formed in 1982. ZEE was the first company to launch a satellite channel in India and strong. from being a single channel for a single geography today operates multiple channels across multiple geographies in different languages and genres. The Company’s programming reaches out to over 650 million viewers across 168 countries. ZEE channel portfolio, across various genres in the Indian market, includes: i. Hindi Entertainment: Zee TV, Zee Smile, 9X ii. Hindi Movies: Zee Cinema, Zee Premier, Zee Action, Zee Classic iii. English Entertainment, Movies and Life style: Zee Studio, Zee Café, Zee Trendz ANNUAL REPORT 2011-12 Notice Directors’ Report Annexure to Directors’ Report Report on Corporate Governance Management Discussion & Analysis 73 The Indian Media and Entertainment Industry 11.7% witnessed steady growth in 2011.
    [Show full text]
  • KPMG FICCI 2013, 2014 and 2015 – TV 16
    #shootingforthestars FICCI-KPMG Indian Media and Entertainment Industry Report 2015 kpmg.com/in ficci-frames.com We would like to thank all those who have contributed and shared their valuable domain insights in helping us put this report together. Images Courtesy: 9X Media Pvt.Ltd. Phoebus Media Accel Animation Studios Prime Focus Ltd. Adlabs Imagica Redchillies VFX Anibrain Reliance Mediaworks Ltd. Baweja Movies Shemaroo Bhasinsoft Shobiz Experential Communications Pvt.Ltd. Disney India Showcraft Productions DQ Limited Star India Pvt. Ltd. Eros International Plc. Teamwork-Arts Fox Star Studios Technicolour India Graphiti Multimedia Pvt.Ltd. Turner International India Ltd. Greengold Animation Pvt.Ltd UTV Motion Pictures KidZania Viacom 18 Media Pvt.Ltd. Madmax Wonderla Holidays Maya Digital Studios Yash Raj Films Multiscreen Media Pvt.Ltd. Zee Entertainmnet Enterprises Ltd. National Film Development Corporation of India with KPMG International Cooperative (“KPMG International”), a Swiss entity. All rights reserved. entity. (“KPMG International”), a Swiss with KPMG International Cooperative © 2015 KPMG, an Indian Registered Partnership and a member firm of the KPMG network of independent member firms affiliated and a member firm of the KPMG network of independent member firms Partnership KPMG, an Indian Registered © 2015 #shootingforthestars FICCI-KPMG Indian Media and Entertainment Industry Report 2015 with KPMG International Cooperative (“KPMG International”), a Swiss entity. All rights reserved. entity. (“KPMG International”), a Swiss with KPMG International Cooperative © 2015 KPMG, an Indian Registered Partnership and a member firm of the KPMG network of independent member firms affiliated and a member firm of the KPMG network of independent member firms Partnership KPMG, an Indian Registered © 2015 #shootingforthestars: FICCI-KPMG Indian Media and Entertainment Industry Report 2015 Foreword Making India the global entertainment superpower 2014 has been a turning point for the media and entertainment industry in India in many ways.
    [Show full text]
  • Zee Entertainment
    17 July 2018 1QFY19 Results Update | Sector: Media Zee Entertainment BSE SENSEX S&P CNX 35,520 11,008 CMP: INR517 TP: INR680 (+31%) Buy Motilal Oswal values your support in Strong domestic ad revenue drives performance, earnings outlook upbeat the Asiamoney Brokers Poll 2018 for Healthy ad growth drives earnings: Zee reported strong 1QFY19 results, with India Research, Sales and Trading ex-sports consol. revenue growing 17% YoY to INR17.7b (in-line) and EBITDA team. We request your ballot. increasing 17% YoY to INR5.7b. The robust performance can be attributed to strong domestic ad revenue growth of 22% YoY, given viewership share improvement and healthy industry adspend. Domestic subscription revenue grew 12% YoY to INR4.3b. EBITDA margin expanded 50bp YoY to 31.9%, as Bloomberg Z IN strong revenue growth was partly offset by a 14%/21% YoY rise in content/SGA Equity Shares (m) 961 M.Cap.(INRb)/(USDb) 496.8 / 7.3 expenses. Adjusted for fair value change, PAT is up 15% YoY, implying an 8% 52-Week Range (INR) 619 / 477 miss on account of low other income, high depreciation and tax expenses. 1, 6, 12 Rel. Per (%) -9/-17/-15 Concall highlights: (1) Industry ad growth to exceed estimate of +12%. Zee 12M Avg Val (INR M) 1247 likely to outperform industry. Domestic subscription revenue to grow in low- Free float (%) 58.4 teens. (2) Zee5 is among top-5 entertainment platforms; target is to scale it up Financials & Valuations (INR b) to top position in 18-24 months. Will increase original content from 14 to 34 Y/E MARCH 2018 2019E 2020E shows by 2QFY19.
    [Show full text]
  • Triple Play Ultra 252 Channels & Services*
    Triple Play Ultra 252 channels & services* HINDI ENTERTAINMENT &TV Big Magic Colors Colors +1 ID Rishtey SAB Sony Sony +1 Sony Pal Star Bharat STAR Plus STAR Plus +1 STAR Utsav UTV Bindass Zee Anmol Zee TV Zee TV +1 HINDI MOVIES &Pictures B4U Movies Bflix Movies Cinema TV Enterr10 Movies Movies Ok Multiplex Rishtey Cineplex Sky Star Sony MAX Sony MAX +1 Sony Max2 Sony Wah STAR Gold STAR Gold +1 Star Gold Select Star Utsav Movies UTV Action UTV Movies WOW Cinema Z Action Zee Anmol Cinema Zee Cinema Zee Cinema +1 Zee Classic HINDI NEWS Aaj Tak Aaj Tak Tez ABP News APN Bharat Samachar CNBC Awaaz Hindi Khabar HNN 24x7 India News India News Haryana India TV Janta TV JK 24x7 News K News Kashish News Khabarain Abhi Tak LTV MH One News NDTV India News 11 News 24 News India News Live News Nation News World India News1 India News18 India News18 Punjab Patrika TV Rajasthan Sadhna Plus Haryana Himachal Sadhna Prime News Samachar Plus Samay Samay Samay MP/CG Bihar/Jharkhand Samay Rajasthan Samay UP/UK Sudarshan News Swaraj Express Total TV SMBC Yo TV Zee Business Zee Hindustan Zee News SPORTS Neo Prime Neo Sports Sony ESPN Sony Six Sony Ten 1 Sony Ten 2 Sony Ten 3 Star Sports 1 Star Sports 2 Star Sports Hindi 1 Star Sports Select 1 Star Sports Select 2 Star Sports Tamil 1 MUSIC 9X Jalwa 9XM B4U Music Channel V E24 Mastiii MTV MTV Beats Music India Nat Geo Music Sony MIX VH1 Z ETC Bollywood Zing Zoom KIDS Baby TV Cartoon Network Discovery Kids Disney Channel Disney Junior Disney XD Hungama Nick Nick Jr.
    [Show full text]
  • Annexure I -Channel List of Odisha
    Annexure I -Channel list of Odisha NO OF HD NO Of SD CHANNELS 226 CHANNELS 15 ENGLISH ENT HINDI MOVIES LIFE STYLE BENGALI HD CHANNELS STAR WORLD SET MAX FOX LIFE ABP ANANDA MAX HD AXN STAR GOLD NDTV GOODTIMES ATN BANGLA MN+HD FX UTV MOVIES FTV DD BANGLA SONY PIX HD ENGLISH MOVIES MAX2 FOOD FOOD TV SONY AATH HBO HD MOVIES NOW 2 STAR MOVIES UTV ACTION TLC KOLKATA TV HD SONY PIX MOVIES OK CARE WORLD SANGEET BANGLA SONY LEPLEX HD MOVIES NOW WOW CINEMA KIDS STAR JHALSA SONY ESPN HD CARTOON MOVIES NOW2 VAA MOVIES NETWORK AKASH AATH SONY SIX HD ROMEDY NOW CINEMA TV DISNEY JHALSA MOVIES BBC EARTH STAR UTSAV STAR MOVIES ACTION MOVIES HUNGAMA ZEE 24 GHANTA ROX HD HINDI ENT B4U MOVIES POGO MUSIC F SONY HD STAR PLUS GREEN NAAPTOL DISNEY JUNIOR RUPASI BANGLA SAB TV HD SONY BFLIX MOVIES DISNEY XD DHOOM MUSIC TRAVEL XP HD STAR SPORTS HD SAB TV MOVIE HOUSE SONY YAY R PLUS GOLD 1 STAR SPORTS HD LIFE OK SONY WAH DISCOVERY KIDS NEWS TIME 3 ZEE ANMOL BINDASS CINEMA MU BU TV ZEE BANGLA SONY PAL SAHARA FILMY NICK TELUGU SHOP CJ MUSIC BABY TV ABN HOME SHOP 18 SONY MIX KNOWLEDGE GEMINI BLUE NAAPTOL CHANEL V NAT GEO GEMINI MOVIES ZOOM B4U MUSIC DISCOVERY ZEE TELUGU STAR UTSAV BINDAS PLAY SONY BBC EARTH MAA ZEE ANMOL 9X M ANIMAL PLANET MAA GOLD DISCOVERY ID MUSIC INDIA NGC WILD MAA MOVIES EPIC 9X JALWA DISCOVERY TURBO NTV DD NATIONAL NGC MUSIC DISCOVERU SCIENCE GEMINI COMEDY ZEE TV 9XO NGC PEOPLE GEMINI MUSIC DD INDIA 9X TASHAN GYAN DARSHAN GEMINI LIFE COLORS SPORTS DD KISHAN KHUSI TV DD BHARATI STAR SPORS1 HINDI NEWS GEMINI NEWS & TV STAR SPORS2 AAJ TAK TV9 SAHARA
    [Show full text]
  • A New Vision Is Blooming
    A NEW VISION IS BLOOMING ZEE 4.0 - ANNUAL REPORT 2020-21 Zee Entertainment Enterprises Limited Transformation stems from the natural evolution of every living being. Inside each of us lies a distinctive desire to do something more than the norm, out of the ordinary. This nature of existence flows from people to businesses, leading them from old path to new, creating opportunities for themselves and for the rest of the world. Media and Entertainment landscape is not untouched by this phenomenon. From consumer FINANCIAL behaviour to consumer experiences, the industry has evolved in all shapes and forms over STATEMENTS the last few decades. Today, we are seeing a paradigm shift in the consumption and delivery 03 of entertainment. In this new realm, the alchemy of the consumer experience is one that blends content creation, delivery, and monetization in a seamless manner. This hyper- STANDALONE competitive, digitally accelerated environment demands a unique strategic vision. We at ZEE INDEX Independent Auditor’s Report 107 are preparing to step into this future with a sharper and synergised version, transforming into ZEE 4.0 - a future-ready organisation to gain competitive advantage. ZEE 4.0 is Balance Sheet 115 designed around enhanced customer centricity with levers for capitalizing on Statement of Profit and Loss 116 immense growth opportunities and driving higher profitability. COMPANY Statement of Cash Flow 117 OVERVIEW The 5G pillars - Governance, Granularity, Growth, Goodwill and Gusto, form 01 Statement of Changes in Equity 119 the cornerstone of ZEE 4.0, sharpening our abilities to capture the emerging Notes 121 opportunities across markets, to transform ZEE into South Asia’s leading Media & Key Performance Indicators 04 STATUTORY Entertainment Company.
    [Show full text]