A. Prepare a Cost of Goods Manufactured Schedule for the Quarter

.Messinger Manufacturing Company had the following account balances for the quarter ending March 31, unless otherwise noted: Work-in-process inventory (January 1) $140,400 Work-in-process inventory (March 31) 171,000 Finished goods inventory (January 1) 540,000 Finished goods inventory (March 31) 510,000 Direct materials used 378,000 Indirect materials used 84,000 Direct manufacturing labor 480,000 Indirect manufacturing labor 186,000 Property taxes on manufacturing plant building 28,800 Salespersons' company vehicle costs 12,000 Depreciation of manufacturing equipment 264,000 Depreciation of office equipment 123,600 Miscellaneous plant overhead 135,000 Plant utilities 92,400 General office expenses 305,400 Marketing distribution costs 30,000 Required: a. Prepare a cost of goods manufactured schedule for the quarter.

Messinger Manufacturing Company Cost of Goods Manufactured Schedule For quarter ending March 31

Particulars Amount

Direct materials used $ 378,000 Direct manufacturing labor $480,000 Manufacturing overhead Depreciation of manufacturing equipment $264,000 Indirect manufacturing labor $186,000 Indirect materials $84,000 Miscellaneous plant overhead $135,000 Plant utilities $92,400 Property taxes on building 28,800 $790,200 Manufacturing costs incurred $1,648,200 Add: Beginning work-in-process inventory $140,400 Total manufacturing costs $1,788,600 Less ending work-in-process inventory $171,000 Cost of goods manufactured $1,617,600 b. Prepare a cost of goods sold schedule for the quarter

Messinger Manufacturing Company Cost of Goods Sold Schedule For the quarter ending March 31

Beginning finished goods inventory $ 540,000 Cost of goods manufactured $1,617,600 Cost of goods available for sale $2,157,600 Ending finished goods inventory $(510,000) Cost of goods sold $1,647,600