FY 2018/19 Vote:761 Mbarara Municipal Council
LG Approved Budget Estimates Vote:761 Mbarara Municipal Council FY 2018/19 Part I: Higher Local Government Budget Estimates SECTION A: Overview of Revenues and Expenditures A1: Revenue Performance and Plans by Source Current Budget Performance Uganda Shillings Thousands Approved Budget for Cumulative Receipts by Approved Budget for FY 2017/18 End March for FY 2017/18 FY 2018/19 Locally Raised Revenues 11,208,095 4,307,026 7,591,248 Discretionary Government Transfers 12,088,367 1,850,607 2,459,467 Conditional Government Transfers 14,337,389 10,122,366 16,117,793 Other Government Transfers 11,853,931 20,983,122 1,622,487 Donor Funding 0 0 0 Grand Total 49,487,782 37,263,122 27,790,994 A2: Expenditure Performance by end March 2017/18 and Plans for the next FY by Department Approved Budget for FY Cumulative Receipts by Approved Budget for FY Uganda Shillings Thousands 2017/18 End March for FY 2017/18 2018/19 Administration 4,711,167 2,709,705 2,806,623 Finance 747,083 573,317 1,160,676 Statutory Bodies 926,810 641,019 1,142,052 Production and Marketing 694,003 506,733 299,891 Health 2,418,590 1,216,001 2,856,137 Education 11,787,105 8,652,581 14,117,203 Roads and Engineering 27,261,038 22,015,282 4,277,496 Natural Resources 25,179 1,400 8,319 Community Based Services 774,652 430,490 987,936 Planning 73,319 38,003 72,319 Internal Audit 68,836 44,200 62,344 Grand Total 49,487,782 36,828,730 27,790,994 o/w: Wage: 11,200,789 8,400,591 12,717,094 Non-Wage Reccurent: 9,712,054 5,726,462 10,422,603 Domestic Devt: 28,574,939 22,701,677 4,651,298 Donor Devt: 0 0 0 Generated on 23/07/2018 05:04 1 LG Approved Budget Estimates Vote:761 Mbarara Municipal Council FY 2018/19 A3:Revenue Performance, Plans and Projections by Source Approved Budget for Cumulative Receipts Approved Budget for FY 2017/18 by End March for FY FY 2018/19 Ushs Thousands 2017/18 1.
[Show full text]