REPORT

Business Management reports for Sample Client

25 February 2019 to: 11 March 2019

Barmetrix London [email protected]

Tel:

Fax:

Page 1 Hi All,

Please find attached our latest report, we have you showing a variance of 3.4%, which is worth £6,528 at retail and £1383 at cost. The GP was 77.9% out of a theoretical maximum of 78.7% with the revenue capture (percentage of stock that hard payment was taken for) stands at 90.3% after stock variance, comps and wastage are taken into account.

Your media accounts read as follows:

The value of your stock on hand is £47,135 at cost or £228,124 at retail.

Audit Summary

Looking at the variance by category report, you can see that the bulk of the variance figure is coming from the spirit and wine categories with a smaller loss in the draught making up the rest.

Kegs are making up 15% of sales [£25884]. This category is showing a deficit of 4% or 245 pints missing from 6409 served over the last two weeks. The Curious Brew Lager is missing 65% or 21 pints on top of the 11 put through the till, are staff using another button to sell this item? The other product of note here is the Amstel which is missing 7% of stock, were there any cellar or pouring issues here?

Cocktail & Spirits are making up 63% of sales [£106857]. This category is showing a variance of 2% reflected in 637 shots down out of 28413 sold overall which is a deterioration on the 0% of the last stocktake. I have put some of the worst offenders in the Variance Spotlight report (pages 6 and 7) for you to put on the staff notice board, a couple of the tequila and the rum products are showing unusual variances that aren’t balanced by surpluses in similar products, are staff pouring to spec? I am going to be in town on Friday afternoon if you would like me to pop in and do a pre shift pour test for the team.

Bottled Beer are making up 6% of sales [£10842]. This category is showing a variance of -1% reflected in 33 bottles down out of 2997 sold overall. There are a couple of slightly notable losses in the category, which are coming from Lagunitas 12th of Never Ale with 13 cans down and Modelo Especial with 11 bottles down. All other products are showing small and controlled variances, if any at all.

Wines are making up 15% of sale [£25806]. This category is showing a variance of 6% reflected in 92 bottles missing out of 1514 sold overall. Far and away the biggest contributor to the variance in this category is the prosecco, both the bottomless brunch and the house prosecco are combining to account for 85 of the overall loss. Are staff recording the number of bottles going out on the bottomless brunch days? It is an usually large loss, are deliveries being properly checked in?

We are seeing a number of products showing small variances in the category, particularly amongst the wines by the glass. This is most likely coming from either, like for like cross overs or slight over/under pouring but nothing too alarming.

Finally, Softs are making up 1% of sales [£2054]. Overall there is a variance of -6% reflected in 75 bottles down out of 1288 sold overall.

In summary, not the tight result we are used to seeing, I understand from speaking to management onsite that there are a lot of new staff in, please let me know if you would like me to have Ant arrange a training session or a pour test. If you have any questions, please get in touch.

Kind Regards

Dan Phipps

OPERATIONS SUMMARY REPORT

Sample Client

Summary of Stock Usage February 25 2019 - March 11 2019

90.35%

Staff Drinks and Training 1.77% Wastage 1.66% Comp/Token 2.75% Cash Sales for Stocktaked Items 90.35% Unexplained Variance (Retail) 3.43% Goodwill 0.04% 2.75% Total: 100.00% 1.66% 1.77% 0.04% 3.43%

Stock Usage: Value Budget % Actual % Status

Cash Sales for Stocktaked Items 171,833* 95.0% 90.3% ALERT

Staff Drinks and Training 3,375 1.0% 1.8% ALERT

Wastage 3,148 1.0% 1.7% ALERT

Comp/Token 5,223 1.0% 2.7% ALERT

Goodwill 84 1.0% 0.0% BUDGET

Unexplained Variance (Retail) 6,528 1.0% 3.4% ALERT

Total Retail Value of Stock Depleted: £190,190

Your Variance Percentage to Depletion is: 3.4%

* Note that this sales figure only includes sales for items that have been stocktaked. For example, postmix/juices sales are typically NOT included.

Gross Margin Analysis Without Variance With Variance

Total Sales Rung Up £171,833.20 £171,833.20

Cost of Sales (exclusive of non stocktaked items) £36,545.40 £37,928.85

Cost of Sales% 21.3% 22.1%

Gross Profit for Stocktaked Items £135,287.80 £133,904.30

Gross Profit % 78.7% 77.9%

Wholesale Cost of Variance: £1383.45

01/04/2019 Prepared by Barmetrix 1

Page 2

TOP 10 BREAKDOWN F_perc SOHP fldVarianTotal Sale Sample Client

Top 10 Sellers

Sales

20000 20000 Sales 16000 16000

12000 12000 8000 8000 4000 4000 0 0

Vitelli Prosecco Vaporetto Prosecco Russian Standard Vodka Modelo Especial Kona Big Wave Keg - 58.7litres Heineken Draught Goose Island IPA 19.5Litre Beefeater Beavertown Brewery - Neck Oil - 30L Key Amstel Draught

Pot Act Product Name Sales Sales % SOH % Unexplained Variance Variance Variance% GP% GP% Retail Cost

Beefeater £19,231.55 11.2% 0.8% -0.1% 87.6% 87.5% -£14.56 -£1.53

Russian Standard Vodka £12,011.75 7.0% 1.2% -3.1% 88.6% 88.3% -£564.08 -£53.89

Amstel Draught £7,001.88 4.1% 1.4% -6.6% 78.1% 76.5% -£525.44 -£108.85

Vaporetto Prosecco £5,998.33 3.5% 0.6% -20.2% 74.2% 67.7% -£1586.82 -£461.62

Modelo Especial £4,845.00 2.8% 0.7% -0.8% 73.9% 73.7% -£44.92 -£11.66

Heineken Draught £4,820.40 2.8% 1.5% -1.6% 74.0% 73.6% -£83.14 -£20.12

Beavertown Brewery - Neck Oil - 30L Key £4,733.53 2.8% 1.5% -1.5% 69.5% 69.0% -£82.97 -£22.44

Vitelli Prosecco £4,316.67 2.5% 0.0% -5.2% 49.0% 46.2% -£762.41 -£184.36

Goose Island IPA 19.5Litre £4,097.19 2.4% 1.3% -3.9% 70.3% 69.1% -£176.06 -£48.71

Kona Big Wave Keg - 58.7litres £3,747.10 2.2% 3.4% -0.2% 67.2% 67.1% -£9.55 -£2.75

Top 10 Products: £70,803 41.2%

All Other Sales From 294 Products: 58.8 % *

* Note that the total sales figure is the total sales rung up in the operations summary report.

01/04/2019 Prepared by Barmetrix 1

Page 3

SALES MIX BY BAR Sample Client

00- Main Bar Front Bottled Beer Bottled Water Bottled Beer £10,842 6% Wine Bottled Water £120 0% Cocktails Cocktails £38,707 23% Bottled Beer 6.3% Bottled Water 0.1% Kegs £25,884 15% Cocktails 22.5% Kegs 15.1% Snacks £270 0% OPEN KEY 0.0% £171,833 Snacks 0.2% Soft / Energy Drinks 1.2% Soft / Energy Drinks £2,054 1% Spirits 39.7% Wine 15.0% Spirits £68,150 40% Total: 100.0%

Kegs Wine £25,806 15% Spirits

Soft / SnackEnergys Drinks

£171,833 100%

£171,833

01/04/2019 Prepared by Barmetrix 1

Page 4

VARIANCE BY CATEGORY End_Units Variance%PerCategoPGP F_ActualC Sample Client Based on Sales Data from: 25 February 2019 to 11 March 2019

Variance Summary At Retail Value (£)

2800 2400 2000 2800 1600 2400 1200 2000 800 400 1600 0 1200 Wine 800 Spirits 400 Soft / Energy Drinks Snacks 0 Kegs Bottled Water Bottled Beer

Variance Variance Variance Variance Potential Actual Product Category (Units) at Cost at Retail (%) GP% GP%

Bottled Beer Bottled Beer(Bottle) -33 -£39.33 -£141.31 -1% 72.6% 72.2%

-33 -£39.33 -£141.31 -1% 72.6% 72.2%

Bottled Water Bottled Water(Bottle) -2 -£1.09 -£6.68 -3% 79.7% 78.7%

-2 -£1.09 -£6.68 -3% 79.7% 78.7%

Kegs Kegs(Pint) -245 -£253.63 -£1,083.77 -4% 73.0% 72.0%

-245 -£253.63 -£1,083.77 -4% 73.0% 72.0%

Snacks Cigarettes(Packet) -1 -£10.00 -£15.00 -4% - % -3.7%

-1 -£10.00 -£15.00 -4% - % -3.7%

Soft / Energy Drinks Energy Drinks(Can) -30 -£24.11 -£62.49 -7% 72.0% 69.9% Soft Drinks/Non-Alcoholic(Bottle) -45 -£19.12 -£92.50 -5% 74.2% 72.9%

-75 -£43.23 -£154.99 -6% 73.2% 71.6%

Spirits Aperitif(Shot) -18 -£9.65 -£73.87 -3% 74.8% 74.2%

01/04/2019 Prepared by Barmetrix 1

Page 5

VARIANCE BY CATEGORY End_Units Variance%PerCategoPGP F_ActualC Variance Variance Variance Variance Potential Actual Product Category (Units) at Cost at Retail (%) GP% GP% Bourbon/Rye/Whiskey(Shot) -20 -£36.96 -£210.58 -1% 79.1% 78.8% Brandy/Cognac(Shot) -10 -£5.89 -£38.40 -6% 82.8% 81.8% Canadian Whiskey(Shot) 0 -£0.20 -£0.96 -7% 83.2% 81.9% (Shot) -61 -£46.64 -£260.50 -1% 86.2% 86.1% Irish Whiskey(Shot) -2 -£0.75 -£6.31 -1% 86.4% 86.3% Liqueurs(Shot) -95 -£44.85 -£335.63 -3% 83.6% 83.1% Other Spirits(Shot) -3 -£2.16 -£12.31 -1% 81.4% 81.2% Rum(Shot) -126 -£65.48 -£522.29 -3% 85.9% 85.5% Sambuca(Shot) 6 £3.15 £25.11 2% 86.3% 86.7% Scotch Whisky(Shot) -5 -£3.70 -£21.99 -2% 76.6% 76.3% Tequila(Shot) -182 -£105.83 -£708.47 -7% 81.6% 80.3% Vodka(Shot) -121 -£42.64 -£473.05 -3% 87.9% 87.6% Whiskey(Shot) 0 £1.09 £7.92 0% 75.3% 75.6%

-637 -£360.51 -£2,631.34 -2% 84.4% 84.0%

Wine Dessert Wine(Bottle) 0 -£5.19 -£6.37 -38% 54.4% 26.7% Red Wines(Bottle) -6 -£26.13 -£126.24 -2% 69.7% 69.2% Rosé Wines(Bottle) 0 -£2.00 -£8.67 -1% 76.0% 75.8% Sparkling Wines(Bottle) -85 -£645.99 -£2,349.23 -10% 61.9% 57.4% White Wines(Bottle) -1 £3.63 -£4.31 0% 72.5% 72.6%

-92 -£675.67 -£2,494.82 -6% 67.0% 64.7%

WholeSale Retail Total Variance BEFORE Open Keys: -£1,383 -£6,528

LESS Open Keys* Rung Up: £0 £0

Total After Open Keys: -£1,383 -£6,528

*Open Keys are typically sales made for which there is no specific key (eg a request by a customer for a specific cocktail not listed on your POS). As a general rule these should be a low percentage of sales and their use should be discouraged.

Target Gross Profit: This is the profit percentage based on the full retail price set by the operator for a given item minus the wholesale cost of that item. (retail price of an item - wholesale cost of that item)/(retail price of that item) x 100%. To calculate the gross profit margin for an entire venue all of the individual wholesale costs and retail prices are summed and then entered into the same equation.

Potential Gross Margin: Gross margin as it should be. If you were only to deplete exactly the items that were rung into your POS, this is the Gross Profit you would have been able to achieve; a best case scenario for that exact product mix. (Retail dollars collect for all items rung into the POS - Wholesale cost of all goods rung for those items)/(Retail dollars collected for those items) x 100%. Actual Gross Margin: Gross Profits as they are. This is the true and full Gross Margin that was based on the product depleted from your venue in any given time period no matter how it left your venue. (Retail dollars collected for all goods rung into the POS - (Wholesale cost of those goods + total wholesale value of items unaccounted for))/ (Retail dollars collected for those items) x 100%

01/04/2019 Prepared by Barmetrix 2

Page 6

VARIANCE SPOTLIGHT REPORT fldPLURead

Somewhere in London Sample Client London, London SAB6 876

VARIANCE SPOTLIGHT FOR : 25 February 2019 to 11 March 2019 The following products are specific variance concerns occuring in the past week. The variance on these items is considered unacceptable and if you have any information regarding why variance on these products has occurred, please see your manager.

AmstelAmstel Draught Draught

There are 126.11 Pints of Amstel Draught missing, which is equivalent to 1.36 x 50,000.00mL Kegs. This variance has a value of £525.44.

BulleitBulleit Bourbon Bourbon

There are 44.56 Shots of missing, which is equivalent to 1.59 x 700.00mL Bottles. This variance has a value of £185.67.

ElEl Jimador Jimador Blanco Blanco

There are 94.88 Shots of El Jimador Blanco missing, which is equivalent to 3.39 x 700.00mL Bottles. This variance has a value of £355.80.

ElEl Jimador Jimador Reposado New BottleReposado New Bottle

There are 65.88 Shots of El Jimador Reposado New Bottle missing, which is equivalent to 2.35 x 700.00mL Bottles. This variance has a value of £247.05.

01/04/2019 Prepared by Barmetrix Page 1 of 2

Page 7

VARIANCE SPOTLIGHT REPORT fldPLURead

HendricksHendricks Gin Gin

There are 54.56 Shots of Hendricks Gin missing, which is equivalent to 1.95 x 700.00mL Bottles. This variance has a value of £236.42.

JimJim Beam Beam Black Bourbon Black Bourbon

There are 49.28 Shots of Jim Beam Black Bourbon over, which is equivalent to 1.76 x 700.00mL Bottles. This variance has a value of £213.55.

KwaiKwai Feh Lychee Feh Liqueur Lychee Liqueur

There are 29.64 Shots of Kwai Feh Lychee Liqueur missing, which is equivalent to 1.06 x 700.00mL Bottles. This variance has a value of £111.15.

PatronPatron XO Cafe TequilaXO Liqueur Cafe Tequila Liqueur

There are 20.21 Shots of Patron XO Cafe Tequila Liqueur missing, which is equivalent to 0.72 x 700.00mL Bottles. This variance has a value of £92.63.

SkipperSkipper Rum Rum

There are 33.12 Shots of Skipper Rum missing, which is equivalent to 1.18 x 700.00mL Bottles. This variance has a value of £129.72.

01/04/2019 Prepared by Barmetrix Page 2 of 2

Page 8

STOCK ON HAND SUMMARY BY LOCATION Sample Client 11 March 2019

Stock on Hand by Location At Cost Value

12000

10000 8000 12000 6000 10000 4000 8000 2000 6000 0 Premix and Barrel Count 4000 09- Cellar 08- Walking Fridge 07- Whiskey Cupboard 2000 06- Spirit Store 05- Coolroom Corridor 0 04- Coolroom 03- Basement Bar 02- Main Bar Restaurant 01- Main Bar Stage 00- Main Bar Front

Stock Location Cost Value Retail Gross Margin Value Potential

00- Main Bar Front £3,292 £16,479 £13,187

01- Main Bar Stage £6,558 £32,181 £25,623

02- Main Bar Restaurant £4,946 £25,508 £20,562

03- Basement Bar £6,914 £31,675 £24,762

04- Coolroom £8,167 £38,152 £29,986

05- Coolroom Corridor £1,941 £6,855 £4,914

06- Spirit Store £10,668 £56,932 £46,264

07- Whiskey Cupboard £3,256 £15,687 £12,430

08- Walking Fridge £349 £1,148 £799

09- Cellar £580 £870 £290

Premix and Barrel Count £465 £2,637 £2,173

Total for Sample Client £47,135 £228,124 £180,989

01/04/2019 Prepared by Barmetrix 1

Page 9

LIQUOR VARIANCE REPORT

Somewhere in London Sample Client London, London SAB6 876

Sample Client 25-Feb-2019 Incoming 11-Mar-2019 Stock VARIANCE Entire Venue Open Bottles Cases Bottles Cases Open Bottles Cases Depleted Sales in Bottles in mL Cost £ Retail £ % Full Product Section:

The following products are all reported in full bottles and in the majority of cases the products are only sold by the full bottle. In the case that there are units of product shown in the "open" columns for the stocktake, these figures are shown in the unit size. For example, wine will be shown in the "open" column as glasses of wine.

Bottled Beer Bottled Beer (Bottles) [-1%]

Hammerton N1 Pale Ale Can ------2.0 2.00 2.40 9.90 0

Heineken Can 330ml - 227 10 - 33 - 210 11 785.00 782.0 -3.00 -2.78 -12.25 0

Kona Big Wave Golden Ale Can - 165 10 - 15 - 164 12 313.00 312.0 -1.00 -1.36 -4.38 0

Lagunitas 12th of Never Ale can - 166 9 - 25 - 170 7 320.00 307.0 -13.00 -18.01 -62.27 -4

Magic Rock Common Ground Triple Coffee Porter - 34 6 - - - 49 2 81.00 78.0 -3.00 -3.92 -10.68 -4

Modelo Especial - 164 3 - 58 - 164 6 1,320.00 1,309.0 -11.00 -11.66 -44.92 -1

Old Mout Kiwi & Lime Cans - 48 4 - 7 - 43 3 85.00 - -85.00 -85.17 -355.30 -100

Old Mout Passionfruit & Apple Cider Can - 45 7 - 3 - 40 6 45.00 126.0 81.00 81.16 338.58 100

Orchard Thieves Cider Can - 42 4 - 6 - 45 3 81.00 81.0 - - - 0

3,030 2,997 -33 -39 -141 -1 Total for Bottled Beer 3,030 2,997 -33 -39 -141 -1

Bottled Water Bottled Water (Bottles) [-3%]

Kingsdown Sparkling Water - 330 - 16 2 - - - 19 1 21.00 24.0 3.00 0.74 6.24 14

Kingsdown Sparkling Water - 750 - 6 2 - 1 - 17 1 13.00 11.0 -2.00 -0.89 -5.84 -15

Kingsdown Still Water - 330 - 9 1 - 2 - 10 2 23.00 21.0 -2.00 -0.49 -4.16 -9

Kingsdown Still Water - 750 - 5 2 - 1 - 9 1 20.00 19.0 -1.00 -0.45 -2.92 -5

77 75 -2 -1 -7 -3 Total for Bottled Water 77 75 -2 -1 -7 -3

01/04/2019 Prepared by Barmetrix Page 1 of 17 Page 10

LIQUOR VARIANCE REPORT

Sample Client 25-Feb-2019 Incoming 11-Mar-2019 Stock VARIANCE Entire Venue Open Bottles Cases Bottles Cases Open Bottles Cases Depleted Sales in Bottles in mL Cost £ Retail £ %

Soft / Energy Drinks Energy Drinks (Cans) [-7%]

Red Bull - - - - 28 - 86 8 394.00 377.0 -17.00 -14.28 -35.42 -4

Red Bull Sugar Free - 15 - - 2 - 18 1 21.00 11.0 -10.00 -7.28 -20.83 -48

Red Bull Tropical Edition - 20 - - 1 - 15 1 5.00 2.0 -3.00 -2.55 -6.24 -60

420 390 -30 -24 -62 -7 Soft Drinks/Non-Alcoholic (Bottles) [-5%]

Coca Cola Bottle - 37 13 - - - 41 2 260.00 249.0 -11.00 -6.37 -27.50 -4

Diet Coca Cola Bottle - 49 15 - - - 45 7 196.00 181.0 -15.00 -7.50 -37.50 -8

Schweppes Canada Dry Ginger Ale - 190 3 - 8 - 159 6 151.00 141.0 -10.00 -2.70 -12.50 -7

Schweppes Slimline Tonic - 166 10 - 7 - 132 6 298.00 292.0 -6.00 -1.62 -7.50 -2

Soda Folk Root Beer - 16 - - 2 - 12 1 28.00 28.0 - - - 0

Ting - 32 - - 1 - 22 1 10.00 7.0 -3.00 -0.93 -7.50 -30

943 898 -45 -19 -93 -5 Total for Soft / Energy Drinks 1,363 1,288 -75 -43 -155 -6

Wine Dessert Wine (Bottles) [-38%]

Peller Estates Ice Wine Vidal 5.90 2 - - - 1.08 2 - 0.64 0.4 -0.24 -5.19 -6.37 -38

1 0 0 -5 -6 -38 Red Wines (Bottles) [-2%]

Cannonball Cabernet Sauvignon 3.58 21 - - 1 8.45 23 - 8.86 9.1 0.27 2.63 8.53 3

Catena Malbec Appellation Vista Flores 1.91 6 - - - - 1 - 5.45 - -5.45 -40.85 -181.54 -100

Chateau Leoville Barton Saint Julien - 1 ------1.00 1.0 - - - 0

Columbia Valley Chateau Ste Michelle Merlot ------1.0 1.00 10.85 29.17 0

Fico Grande Romagna Doc - Sangiovese - 750 6.03 70 - - 9 8.79 73 - 104.36 103.9 -0.42 -1.87 -7.05 0

Lagrimas de Graciano Rioja Alavesa 6.08 38 - - 4 2.83 37 - 25.76 23.4 -2.39 -15.19 -63.70 -9

01/04/2019 Prepared by Barmetrix Page 2 of 17 Page 11

LIQUOR VARIANCE REPORT

Sample Client 25-Feb-2019 Incoming 11-Mar-2019 Stock VARIANCE Entire Venue Open Bottles Cases Bottles Cases Open Bottles Cases Depleted Sales in Bottles in mL Cost £ Retail £ %

MacMurray Pinot Noir - 14 - - - - 14 ------0

Riva Leone Piemonte Barbera 2.83 36 - - 6 2.90 33 - 38.99 37.1 -1.85 -8.52 -33.19 -5

Stag's Leap Artemis Cabernet Sauv 375ml - 6 - - - - 6 ------0

Stag's Leap Artemis Cabernet Sauvignon - 21 - - - - 18 - 3.00 3.0 - - - 0

Tomero Malbec 2.27 7 - - 6 7.73 21 - 20.73 25.8 5.07 38.05 169.09 24

Wine Farer Series Shiraz 11.75 33 - - 4 9.59 37 - 20.50 20.1 -0.44 -2.41 -10.55 -2

Yealands Estate Reserve Pinot Noir - 2 - - - - 2 ------0

Yering Station Village Pinot Noir 5.37 36 - - 2 5.90 35 - 12.87 11.6 -1.31 -8.83 -37.00 -10

242 236 -6 -26 -126 -2 Rosé Wines (Bottles) [-1%]

La Picoutine Millesime 2016 9.70 39 - - 13 12.47 29 1 81.35 80.9 -0.45 -2.00 -8.67 -1

81 81 0 -2 -9 -1 Sparkling Wines (Bottles) [-10%]

Perrier Jouet - 750 - 24 - - 1 - 20 - 10.00 10.0 - - - 0

Perrier Jouet Rose - 27 - - - - 26 - 1.00 1.0 - - - 0

Taittinger Brut NV - 1 - - - - 1 ------0

** Vaporetto Prosecco 13.32 57 - - 22 18.30 34 - 286.17 228.5 -57.70 -461.62 -1,586.82 -20

** Vitelli Prosecco - 15 - -24 45 - - - 531.00 503.3 -27.72 -184.37 -762.41 -5

828 743 -85 -646 -2,349 -10 White Wines (Bottles) [0%]

Cannonball Chardonnay - 25 - - - - 24 - 1.00 1.0 - - - 0

Conde Villar Vinho Verde 4.42 13 2 - 5 7.21 18 3 18.35 19.8 1.45 6.67 28.96 8

Eidosela Alberino Rias Baixas - 2 ------2.00 2.0 - - - 0

Jean-Michel Gaunoux Meursault - 7 - - - - 7 ------0

Kungfu Girl Riesling 3.57 21 1 - 1 2.75 20 1 13.19 12.2 -1.02 -9.12 -28.59 -8

La Maglia Rosa Pinot Grigio 10.26 34 4 - 9 8.15 28 5 102.49 100.4 -2.09 -10.15 -43.49 -2

Louis Michel and Fils Chablis Premier Cru ------1.0 1.00 15.47 37.50 0

01/04/2019 Prepared by Barmetrix Page 3 of 17 Page 12

LIQUOR VARIANCE REPORT

Sample Client 25-Feb-2019 Incoming 11-Mar-2019 Stock VARIANCE Entire Venue Open Bottles Cases Bottles Cases Open Bottles Cases Depleted Sales in Bottles in mL Cost £ Retail £ %

Ponte Miliano Trebbiano d'Abruzzo 4.12 28 3 - 20 10.01 31 4 223.63 222.5 -1.13 -4.96 -18.74 -1

Spy Valley Sauvignon Blanc 2017 8.49 25 2 - 7 6.75 33 2 76.41 75.3 -1.11 -8.13 -30.38 -1

Stag's Leap Wine Cellars Karia - Chardonnay - - 31 - - - - 31 ------0 2012 The FMC Chenin Blanc - 2 - - - - 2 ------0

Xanado Exmoor Chardonnay 8.61 36 3 - 2 0.41 38 2 17.91 20.0 2.05 13.85 50.44 11

455 454 -1 4 -4 0 Total for Wine 1,607 1,514 -92 -676 -2,495 -6

01/04/2019 Prepared by Barmetrix Page 4 of 17 Page 13

LIQUOR VARIANCE REPORT

Sample Client 25-Feb-2019 Incoming 11-Mar-2019 Stock VARIANCE Entire Venue Open Bottles Cases Bottles Cases Open Bottles Cases Depleted Sales in Units in mL Cost £ Retail £ % Partial Units Section:

Kegs Kegs (Pints) [-4%]

* Amstel Draught 274.22 7 - 19 - 222.97 6 - 1,903.10 1,777.0 -126.10 -68,097 -108.85 -525.44 -7

Beavertown Brewery - Neck Oil - 30L Key 99.26 6 - 22 - 88.70 8 - 1,121.67 1,104.5 -17.17 -9,270 -22.44 -82.97 -2

Curious Brew Lager 30Ltr 51.48 8 - - - 74.63 7 - 32.41 11.5 -20.91 -11,290 -30.11 -99.31 -65

Goose Island IPA 19.5Litre 115.00 11 - 25 - 71.85 11 - 945.93 909.5 -36.43 -19,670 -48.71 -176.06 -4

Heineken Draught 215.93 6 - 12 - 297.04 4 - 1,215.19 1,196.0 -19.19 -10,360 -20.12 -83.14 -2

Kona Big Wave Keg - 58.7litres 273.52 6 - 9 - 211.11 8 - 823.33 821.5 -1.83 -990 -2.75 -9.55 0

Orchard Thieves Cider 30Ltr Steel 84.33 3 - 6 - 86.62 2 - 367.43 344.0 -23.43 -13,308 -20.66 -107.31 -6

6,409 6,164 -245 -132,985 -254 -1,084 -4 Total for Kegs 6,409 6,164 -245 -132,985 -254 -1,084 -4

Snacks Cigarettes (Packets) [-4%]

Cigarettes - Benson & Hedges Silver - 7 2 - - - 9 1 8.00 8.0 - - - - 0

Cigarettes - Camel Blue - 4 3 - - - 4 2 10.00 9.0 -1.00 -20 -10.00 -15.00 -10

Cigarettes - Sterling Dual - - 3 - - - - 2 10.00 10.0 - - - - 0

28 27 -1 -20 -10 -15 -4 Total for Snacks 28 27 -1 -20 -10 -15 -4

Spirits Aperitif (Shots) [-3%]

Antica Formula 85.10 3 - 4 - 100.15 - - 264.95 256.4 -8.55 -214 -5.75 -39.20 -3

Aperol Aperitivo 41.57 5 - 6 - 52.36 4 - 87.21 78.0 -9.21 -460 -6.11 -34.53 -11

Campari 290.36 6 - 9 - 201.91 8 - 284.45 283.2 -1.25 -31 -0.56 -4.37 0

Chartreuse Green 132.56 2 - 2 - 125.27 3 - 27.29 28.8 1.51 38 2.13 6.03 6

Cocchi Americano Aperitivo 39.40 5 - - - 97.92 3 - 1.48 - -1.48 -37 -0.73 -5.55 -100

01/04/2019 Prepared by Barmetrix Page 5 of 17 Page 14

LIQUOR VARIANCE REPORT

Sample Client 25-Feb-2019 Incoming 11-Mar-2019 Stock VARIANCE Entire Venue Open Bottles Cases Bottles Cases Open Bottles Cases Depleted Sales in Units in mL Cost £ Retail £ %

Fernet-Branca - 700 82.08 1 - 1 - 71.24 2 - 10.84 12.0 1.16 29 0.78 4.35 11

Martini Rosso 7.48 - - - - 7.48 - - - 3.0 3.00 150 1.46 12.00 0

Noilly Prat 102.52 2 - 1 - 85.72 3 - 16.80 13.2 -3.60 -90 -0.87 -12.60 -21

Velvet Falernum Liqueur 48.84 - - - - 48.84 ------0

693 675 -18 -616 -10 -74 -3 Bourbon/Rye/Whiskey (Shots) [-1%]

Alberta RYE Whisky Dark Batch 2.72 ------2.72 2.0 -0.72 -18 -0.94 -3.60 -26

Baker's Kentucky Straight Bourbon 8.08 - - - - 7.08 - - 1.00 1.0 - - - - 0

Balcones Baby Blue 55.72 1 - - - 55.72 1 ------0

Balcones Brimstone Texas Scrub Oak Smoked 31.72 1 - - - 31.48 1 - 0.24 - -0.24 -6 -0.42 -1.92 -100

Balcones Texas Single Malt Whiskey 54.72 1 - - - 53.84 1 - 0.88 1.0 0.12 3 0.25 0.80 14

Balcones True Blue 100 Proof Whiskey 62.12 1 - - - 61.32 1 - 0.80 1.0 0.20 5 0.37 1.58 25

Basil Hayden's 8 Year Old Bourbon 21.48 2 - - - 21.48 2 ------0

Beam's Choice Vintage 13.80 - - - - 13.80 ------0

Bernheim Original Wheat Whiskey 19.96 - - - - 14.12 - - 5.84 6.0 0.16 4 0.24 0.93 3

Blanton's Gold Edition 23.38 1 - - - 16.72 1 - 6.65 7.0 0.35 9 0.56 2.74 5

Blanton's Single Barrell Bourbon Whiskey 27.24 1 - - - 12.48 1 - 14.76 16.0 1.24 31 1.58 7.75 8

Booker's Bourbon Whiskey 28.12 1 - - - 28.12 1 ------0

Buck 8 Year Old Bourbon 16.76 - - - - 16.76 ------0

Buffalo Trace 59.10 4 - 2 - 49.01 3 - 94.09 101.0 6.91 173 4.70 28.81 7

Buffalo Trace Experimental Twice Barreled 0.60 - - - - 0.60 ------0

Buffalo Trace Single Oak project 12.56 - - - - 12.56 ------0

Buffalo Trace White Dog Mash 1 19.40 1 - - - 19.40 1 ------0

* ** Bulleit Bourbon 275.60 4 - 13 - 410.04 2 - 285.56 241.0 -44.56 -1,114 -33.29 -185.67 -16

Bulleit Bourbon 10yr 89.00 1 - - - 84.00 1 - 5.00 4.0 -1.00 -25 -1.07 -6.00 -20

Bulleit Small Batch 95 Rye Whiskey 54.92 4 - 2 - 37.35 4 - 73.57 88.8 15.23 381 15.65 66.01 21

Colonel E.H. Taylor Straight Rye 23.40 - - - - 23.40 ------0

01/04/2019 Prepared by Barmetrix Page 6 of 17 Page 15

LIQUOR VARIANCE REPORT

Sample Client 25-Feb-2019 Incoming 11-Mar-2019 Stock VARIANCE Entire Venue Open Bottles Cases Bottles Cases Open Bottles Cases Depleted Sales in Units in mL Cost £ Retail £ %

Corsair Wry Moon Whiskey 50.64 - - - - 50.64 ------0

Dad's Hat Pennsylvania 94 Proof (Port) 19.52 - - - - 19.52 ------0

Dads Hat Pennsylvania Rye 19.20 - - - - 19.20 ------0

Dads Hat Pennsylvania Rye 94 Proof (Vermouth) 25.60 - - - - 25.60 ------0

Dry Fly Bourbon 101 3yr 6.20 1 - - - 6.20 1 ------0

Dry Fly Straight Triticale Whiskey 3yo 30.96 2 - - - 30.96 2 ------0

Elijah Craig - 700 59.16 2 - - - 53.56 2 - 5.60 4.0 -1.60 -40 -1.61 -8.00 -29

Elijah Craig 23yo Single Barrel 13.00 - - - - 4.00 - - 9.00 9.0 - - - - 0

Elmer T Lee Kentucky Straight Bourbon Whiskey 15.20 - - - - 15.20 ------0

Evan Williams 43% Bourbon 58.60 1 - - - 57.20 1 - 1.40 - -1.40 -35 -0.91 -5.83 -100

Evan Williams Honey Reserve 68.68 2 - - - 68.00 2 - 0.68 3.0 2.32 58 1.55 9.28 100

Evan Williams Vintage Single Barrel Bourbon 79.20 2 - - - 78.76 2 - 0.44 - -0.44 -11 -0.46 -2.38 -100

FEW Bourbon 700ml 14.16 2 - - - 14.16 2 ------0

FEW Rye 20.56 1 - - - 20.56 1 ------0

Few White Whiskey 14.92 - - - - 14.92 ------0

Fighting Cock 6 Year Old Whiskey 32.96 1 - - - 32.96 1 ------0

Four Roses Single Barrel Bourbon 88.56 1 - - - 84.08 1 - 4.48 8.0 3.52 88 4.00 17.60 79

Four Roses Small Batch 45.40 2 - 1 - 36.24 1 - 65.16 70.0 4.84 121 3.79 20.97 7

Four Roses Yellow Label 40% 222.92 26 - 60 - 221.60 28 - 1,625.32 1,617.0 -8.32 -208 -4.44 -34.67 -1

Garrison Brothers Single Barrel Excusive 19.28 - - - - 19.28 ------0

Garrison Brothers Texas Straight 4.52 ------4.52 1.0 -3.52 -88 -6.97 -52.80 -78

Gentleman Jack Tennessee Whiskey 45.84 5 - 8 - 47.44 2 - 306.40 298.0 -8.40 -210 -8.48 -45.50 -3

George Dickel Barrel Select Whiskey 31.72 1 - - - 31.72 1 ------0

George Dickel no 12 750ml 36.34 1 - - - 23.16 1 - 13.18 13.0 -0.18 -4 -0.21 -0.69 -1

George Dickel No 8 34.68 - - - - 33.24 - - 1.44 1.0 -0.44 -11 -0.46 -2.38 -31

George Dickel Rye Whisky 28.00 1 - - - 26.16 1 - 1.84 2.0 0.16 4 0.19 0.64 9

George Dickel White Corn Whisky 5.68 3 - - - 5.68 3 ------0

01/04/2019 Prepared by Barmetrix Page 7 of 17 Page 16

LIQUOR VARIANCE REPORT

Sample Client 25-Feb-2019 Incoming 11-Mar-2019 Stock VARIANCE Entire Venue Open Bottles Cases Bottles Cases Open Bottles Cases Depleted Sales in Units in mL Cost £ Retail £ %

George T. Stagg (Antique Colection) 1.00 1 - - - 1.00 1 - - 2.0 2.00 50 8.93 41.66 0

Georgia Moon Corn Whiskey 35.00 - - - - 33.00 - - 2.00 2.0

Georgia Moon Peach Whiskey 23.96 2 - - - 20.56 2 - 3.40 3.0 -0.40 -10 -0.24 -1.53 -12

Handcock's Reserve 88.9% Proof Bourbon 11.12 - - - - 11.12 ------0

Heaven Hill 40% Bourbon 98.79 - - - - 98.08 - - 0.71 1.0 0.29 7 0.18 1.17 41

Hudson Baby Bourbon ------3.0 3.00 75 6.87 20.00 0

Hudson Baby Bourbon - 700m 43.12 2 - - - 40.33 2 - 2.78 - -2.78 -70 -3.20 -18.57 -100

Hudson Four Grain Bourbon 17.68 3 - - - 16.64 3 - 1.04 1.0 -0.04 -1 -0.10 -0.25 -4

Hudson Manhattan Rye 58.04 1 - - - 58.04 1 ------0

Jack Daniel Rested Tennessee RYE 26.96 - - - - 24.40 - - 2.56 - -2.56 -64 -4.18 -25.60 -100

Jack Daniel Unaged Tennessee RYE 5.96 - - - - 5.96 ------0

Jack Daniels Silver Select Single Barrel 69.36 1 - - - 92.12 - - 5.24 1.0 -4.24 -106 -8.83 -30.03 -81

Jack Daniels Single Barrel Rye 83.24 1 - - - 81.88 1 - 1.36 - -1.36 -34 -2.53 -7.37 -100

Jack Daniels Single Barrel Select 45.08 1 - 1 - 32.08 1 - 41.00 48.0 7.00 175 7.89 37.92 17

James and Pepper 1776 Rye 26.56 - - - - 26.56 ------0

Jefferson's 42.04 2 - - - 40.28 2 - 1.76 - -1.76 -44 -1.82 -10.27 -100

Jefferson's Ocean Aged at Sea Bourbon 19.04 - - - - 13.04 - - 6.00 6.0 - - - - 0

Jefferson's Reserve Very Old 14.16 1 - - - 14.16 1 - - 1.0 1.00 25 2.68 11.25 0

Jim Beam Apple 56.20 1 - - - 69.44 - - 14.76 16.0 1.24 31 0.93 4.86 8

* ** Jim Beam Black Bourbon 65.08 1 - - - 56.36 - - 36.72 86.0 49.28 1,232 35.11 213.55 100

Jim Beam Devils Cut Bourbon 58.64 1 - - - 51.28 1 - 7.36 6.0 -1.36 -34 -0.88 -5.89 -18

Jim Beam Double Oaked Twice Barreled 73.24 1 - - - 49.60 1 - 23.64 28.0 4.36 109 3.48 18.89 18

Jim Beam Red Stag 60.44 1 - - - 71.92 - - 16.52 16.0 -0.52 -13 -0.30 -2.17 -3

Jim Beam Rye Whiskey 80.52 2 - - - 74.68 2 - 5.84 4.0 -1.84 -46 -1.40 -7.67 -32

Jim Beam Craft 12 YO 31.68 - - - - 31.68 ------0

John J Bowman Single Batch Bourbon 4.00 - - - - 4.00 ------0

Johnny Drum Private Stock Bourbon 27.84 - - - - 27.84 ------0

01/04/2019 Prepared by Barmetrix Page 8 of 17 Page 17

LIQUOR VARIANCE REPORT

Sample Client 25-Feb-2019 Incoming 11-Mar-2019 Stock VARIANCE Entire Venue Open Bottles Cases Bottles Cases Open Bottles Cases Depleted Sales in Units in mL Cost £ Retail £ %

Knob Creek Bourbon 67.76 1 - - - 54.96 1 - 12.80 13.0 0.20 5 0.17 0.92 2

Knob Creek Rye 61.47 1 - - - 61.09 1 - 0.38 1.0 0.62 15 0.64 3.61 100

Limestone Branch Straight Rye Whiskey 79.52 - - - - 78.32 - - 1.20 - -1.20 -30 -1.48 -7.60 -100

Maker's Mark Bourbon 208.68 1 - 15 - 218.32 - - 438.36 426.2 -12.12 -303 -9.35 -49.49 -3

Mccormick Platte Valley corn Whiskey 43.40 - - - - 43.40 ------0

Mellow Corn Kentucky Straight Corn Whiskey 44.04 1 - - - 44.04 1 ------0

Michters Small Batch Sour Mash 98.00 1 - - - 95.84 1 - 2.16 2.0 -0.16 -4 -0.22 -0.73 -7

Nikka White Whisky 6.84 - - - - 6.84 ------0

Old Forester 1970s 750ml Bottle 6.08 - - - - 6.08 ------0

Old Forester 86 Proof 700ml 39.96 3 - - - 55.08 2 - 12.88 15.0 2.12 53 2.00 9.72 16

Old Grand Dad 114 Proof Bourbon 7.16 - - - - 5.32 - - 1.84 4.0 2.16 54 2.40 11.70 100

Old Grand Dad Bourbon 8.36 - - - - 2.48 - - 5.88 4.0 -1.88 -47 -1.30 -8.15 -32

Pikesville Straight Rye Whiskey 24.44 1 - - - 24.44 1 ------0

Rebel Yell Small Batch Reserve 46.68 - - - - 34.12 - - 12.56 13.0 0.44 11 0.40 2.02 4

Rebel Yell Small Batch Rye 43.88 1 - - - 43.88 1 ------0

Rittenhouse 100 Proof Straight Rye 84.24 - - - - 83.52 - - 0.72 1.0 0.28 7 0.29 1.40 39

Rittenhouse Rye 66.10 2 - - - 64.18 2 - 1.92 2.0 0.08 2 0.06 0.35 4

Riverboat Rye Spirit 3.12 - - - - 3.12 ------0

Rock Town Arkansas Rye Whiskey 26.20 - - - - 26.20 ------0

Rock Town Arkansas Small Batch Bourbon 16.60 - - - - 16.60 ------0 Whiskey Rowan's Creek Kentucky Bourbon Whiskey 44.16 - - - - 44.16 ------0

Sazerac Rye Whiskey 23.12 4 - 1 - 47.36 1 - 95.76 92.0 -3.76 -94 -5.01 -21.93 -4

Smooth Ambler Contradiction 71.24 1 - - - 68.68 1 - 2.56 3.0 0.44 11 0.67 1.83 17

Smooth Ambler Old Scout American Whiskey 73.08 1 - - - 42.08 2 - 3.00 3.0

Smooth Ambler Old Scout Rye - 700 8.48 - - - - 8.48 ------0

Sonoma County 2nd Chance Wheat 69.60 2 - - - 41.60 3 - - 4.0 4.00 100 7.47 33.33 100

Sonoma County Rye 42.88 2 - - - 61.04 1 - 9.84 8.0 -1.84 -46 -3.52 -13.80 -19

01/04/2019 Prepared by Barmetrix Page 9 of 17 Page 18

LIQUOR VARIANCE REPORT

Sample Client 25-Feb-2019 Incoming 11-Mar-2019 Stock VARIANCE Entire Venue Open Bottles Cases Bottles Cases Open Bottles Cases Depleted Sales in Units in mL Cost £ Retail £ %

Sonoma Distilling Cherrywod Rye - 3 - - - - 3 ------0

Stagg JR Barrel Proof 21.56 1 - - - 17.16 1 - 4.40 - -4.40 -110 -8.51 -53.53 -100

The Tin Cup American Whiskey 20.37 1 - - - 18.77 1 - 1.61 2.0 0.39 10 0.34 1.80 24

Thomas H. Handy Sazerac 16.24 - - - - 16.24 ------0

Wathen's Single Barrel Kentucky Bourbon 8.36 - - - - 8.36 ------0

West of kentucky bourbon 37.88 1 - - - 58.60 - - 7.28 - -7.28 -182 -12.31 -39.46 -100

Whistle Pig Straight Rye 11yo 19.76 - - - - 19.00 - - 0.76 1.0 0.24 6 0.60 2.40 32

Whistlepig Old World Maderia Rye Whiskey 7.48 - - - - 7.48 ------0

Whistlepig Straight Rye Whiskey 10yo 43.56 1 - - - 35.56 1 - 8.00 8.0 - - - - 0

Wild Turkey 101 8 Year Old Bourbon 68.28 4 - 5 - 62.76 1 - 229.52 214.4 -15.12 -378 -13.93 -65.52 -7

Wild Turkey 81 Proof 39.88 7 - - - 63.12 6 - 4.76 14.0 9.24 231 6.08 38.50 100

Wild Turkey American Honey 34.56 2 - - - 9.04 2 - 25.52 24.0 -1.52 -38 -1.09 -6.33 -6

Wild Turkey Forgiven 23.56 - - - - 19.80 - - 3.76 2.0 -1.76 -44 -3.30 -15.40 -47

Wild Turkey Rye 81 Proof 79.68 2 - - - 82.76 1 - 24.92 19.0 -5.92 -148 -5.06 -25.65 -24

Willett Pot Still Reserve 25.48 2 - - - 19.88 2 - 5.60 6.0 0.40 10 0.49 2.67 7

William Larue Weller (Antique Collection) 10.52 1 - - - 34.04 - - 6.48 - -6.48 -162 -26.53 -134.98 -100

William Larue Weller Whiskey 4.00 ------4.00 7.0 3.00 75 11.06 50.00 75

Woodford Reserve Aged Cask Rye ------1.0 1.00 25 5.76 12.50 0

Woodford Reserve Distiller's Select 80.84 2 - 4 - 62.80 - - 186.04 192.0 5.96 149 4.85 24.83 3

Woodford Reserve Double Oaked (New Bottle) 23.12 2 - 1 - 81.68 - - 25.44 22.0 -3.44 -86 -5.29 -15.76 -14

Woodford Reserve Kentucky Straight Rye 29.32 2 - 1 - 27.64 3 - 1.68 2.0 0.32 8 0.45 2.40 19 Whiskey Woodford Reserve Masters Collection Sweet 1.64 - - - - 1.64 ------0 Mash Yellowstone Select Kentucky Bourbon 48.24 - - - - 48.28 - - - 0.04 1 0.05 0.18 100

3,845 3,824 -20 -511 -37 -211 -1 Brandy/Cognac (Shots) [-6%]

Martell VS Cognac 72.68 4 - 6 - 93.08 3 - 175.60 166.0 -9.60 -240 -5.89 -38.40 -5

01/04/2019 Prepared by Barmetrix Page 10 of 17 Page 19

LIQUOR VARIANCE REPORT

Sample Client 25-Feb-2019 Incoming 11-Mar-2019 Stock VARIANCE Entire Venue Open Bottles Cases Bottles Cases Open Bottles Cases Depleted Sales in Units in mL Cost £ Retail £ %

176 166 -10 -240 -6 -38 -6 Canadian Whiskey (Shots) [-7%]

Crown Royal Canadian Whisky 65.32 1 - - - 62.08 1 - 3.24 3.0 -0.24 -6 -0.20 -0.96 -7

3 3 0 -6 0 -1 -7 Gin (Shots) [-1%]

Aviation American Gin 55.40 1 - - - 55.48 1 - - 0.08 2 0.07 0.42 100

Beefeater 157.92 17 - 246 - 130.48 29 - 6,579.44 6,575.8 -3.64 -91 -1.53 -14.56 0

Chase Gin 59.92 1 - - - 54.68 1 - 5.24 9.0 3.76 94 3.96 18.80 72

Few Barrel Gin 109.28 1 - - - 105.40 1 - 3.88 2.0 -1.88 -47 -2.33 -9.40 -48

Gin Mare 52.19 - - - - 38.74 - - 13.44 15.0 1.53 39 1.55 8.43 11

Hayman's Old Tom Gin 75.12 4 - - - 99.00 2 - 32.12 36.0 3.88 97 2.84 15.52 12

Haymans Sloe Gin 54.72 4 - 10 - 91.68 1 - 327.04 328.2 1.16 29 0.73 4.55 0

* ** Hendricks Gin 128.04 9 - 17 - 180.48 1 - 647.56 593.0 -54.56 -1,364 -43.18 -236.42 -8

Ki No Bi Kyoto Dry Gin 58.12 - - - - 57.92 - - 0.20 - -0.20 -5 -0.25 -1.07 -100

Monkey 47 Schwarzwald Dry Gin 50.16 1 - 8 - 71.16 3 - 99.00 99.0 - - - - 0

Nikka Coffey Gin 60.76 1 - - - 33.64 - - 55.12 52.0 -3.12 -78 -4.63 -17.25 -6

Portobello Road No 171 Gin 36.68 1 - - - 36.68 1 ------0

Puertos de Indias Strawberry Gin - 12 - - - 66.52 7 - 73.48 76.0 2.52 63 1.80 11.54 3

Silent Pool 67.24 3 - 2 - 65.80 3 - 57.44 56.0 -1.44 -36 -1.34 -6.72 -3

Sipsmith London Dry Gin 86.24 1 - 3 - 84.68 1 - 85.56 85.0 -0.56 -14 -0.48 -2.57 -1

Tanqueray 43.1% 44.56 9 - 6 - 87.96 4 - 264.60 254.0 -10.60 -265 -5.92 -44.17 -4

Tanqueray Ten New Bottle 124.24 4 - - - 71.72 3 - 92.52 95.0 2.48 62 2.07 12.40 3

Williams Great Brittish Gin 20.60 - - - - 20.60 ------0

8,337 8,276 -61 -1,514 -47 -261 -1 Irish Whiskey (Shots) [-1%]

Connemara Pure Pot Still Irish Whiskey 39.92 1 - - - 38.20 1 - 1.72 2.0 0.28 7 0.29 1.28 16

Green Spot Irish Whiskey 54.00 2 - - - 75.96 1 - 6.04 6.0 -0.04 -1 -0.04 -0.17 -1

01/04/2019 Prepared by Barmetrix Page 11 of 17 Page 20

LIQUOR VARIANCE REPORT

Sample Client 25-Feb-2019 Incoming 11-Mar-2019 Stock VARIANCE Entire Venue Open Bottles Cases Bottles Cases Open Bottles Cases Depleted Sales in Units in mL Cost £ Retail £ %

Jameson Caskmates IPA edition - 2 - - - - 2 ------0

Jameson Caskmates Stout Edition 46.88 1 - - - 26.20 1 - 20.68 20.0 -0.68 -17 -0.48 -3.12 -3

Jameson Irish Whiskey 29.32 6 - 7 - 58.60 4 - 222.72 221.0 -1.72 -43 -0.95 -6.88 -1

Mitchell and Son Yellow Spot 12 Year Irish 30.96 1 - - - 30.96 1 ------0 Whisky Redbreast 12 Year Old Irish Whiskey 45.74 2 - - - 69.83 1 - 3.91 4.0 0.09 2 0.12 0.45 2

Tullamore DEW Irish Whiskey 66.52 1 - 1 - 57.04 2 - 9.48 10.0 0.52 13 0.32 2.12 5

265 263 -2 -39 -1 -6 -1 Liqueurs (Shots) [-3%]

1776 Bourbon 9.60 - - - - 9.60 ------0

Amaretto Disaronno 69.16 6 - 7 - 94.58 2 - 282.58 274.0 -8.58 -215 -4.29 -32.18 -3

Bailey's Irish Cream 30.89 4 - - - 31.02 2 - 27.87 37.0 9.13 456 7.45 36.52 33

Cazcabel Coffee Liqueur 33.44 4 - 2 - 75.24 4 - 14.20 9.0 -5.20 -130 -3.34 -21.67 -37

Cazcabel Honey Liqueur 81.36 2 - 2 - 94.57 2 - 42.79 40.0 -2.79 -70 -1.79 -11.62 -7

Chambord 93.49 4 - 3 - 115.60 3 - 89.89 89.0 -0.89 -22 -0.58 -3.12 -1

Chartreuse Yellow 40% 76.38 6 - - - 70.26 6 - 6.11 5.0 -1.11 -28 -1.11 -4.45 -18

Cointreau 250.28 7 - 9 - 423.16 3 - 191.12 188.0 -3.12 -78 -1.78 -10.92 -2

Edinburgh Rhubarb and Ginger 66.12 3 - 5 - 59.72 1 - 146.40 145.0 -1.40 -35 -0.88 -4.90 -1

Edmond Briottet Creme de Mure 43.49 5 - - - 123.61 2 - 3.88 2.4 -1.48 -37 -0.73 -4.44 -38

Edmond Briottet Creme de Peche 36.97 7 - - - 29.30 7 - 7.67 9.0 1.33 33 0.68 4.00 17

Edmond Briottet Manzana Verde 163.90 3 - 3 - 117.11 5 - 74.79 59.0 -15.75 -394 -7.91 -47.24 -21

Edmond Briottet Poire William Liqueur 63.12 3 - 6 - 80.36 3 - 150.76 141.1 -9.64 -241 -7.78 -28.92 -6

Frangelico 392.56 2 - 5 - 403.04 2 - 129.52 95.2 -34.32 -858 -15.44 -120.12 -26

Gabriel Boudier Creme de Figues -0.36 4 - - - 38.36 2 - 1.28 - -1.28 -32 -0.65 -3.84 -100

Giffard Creme de Banane 70.02 2 - 3 - 77.78 1 - 104.24 114.0 9.76 244 4.01 29.29 9

Giffard Pamplemousse 99.20 3 - 2 - 87.82 3 - 67.38 64.0 -3.38 -85 -1.33 -10.15 -5

Grand Marnier 42.76 - - - - 42.76 ------0

01/04/2019 Prepared by Barmetrix Page 12 of 17 Page 21

LIQUOR VARIANCE REPORT

Sample Client 25-Feb-2019 Incoming 11-Mar-2019 Stock VARIANCE Entire Venue Open Bottles Cases Bottles Cases Open Bottles Cases Depleted Sales in Units in mL Cost £ Retail £ %

Jagermeister 212.08 15 - 28 - 232.72 20 - 623.36 632.0 8.64 216 4.11 32.40 1

Kahlua 272.38 6 - 21 - 358.71 5 - 529.67 516.0 -13.67 -342 -5.44 -54.68 -3

* ** Kwai Feh Lychee Liqueur 281.24 16 - - - 197.20 11 - 224.04 194.4 -29.64 -741 -15.06 -111.15 -13

Lillet Blanc 29.08 - - - - 29.08 ------0

Luxardo Cherry Sangue Morlacco 11.16 - - - - 11.16 ------0

Luxardo Maraschino 90.60 5 - 4 - 97.96 3 - 160.64 169.4 8.76 219 5.83 29.18 5

Mandarine Napoleon 22.23 - - - - 22.23 ------0

Passoa Passionfruit 62.80 3 - 3 - 100.24 3 - 46.56 44.2 -2.36 -59 -1.06 -8.26 -5

Pernod Absinthe 125.16 2 - - - 114.80 2 - 10.36 12.2 1.88 47 2.16 8.17 18

Pimms No. 1 6.34 1 - - - 19.10 - - 1.24 2.0 0.76 38 0.68 3.04 61

Sette Vie Meloncello 37.92 2 - - - 35.68 2 - 2.24 - -2.24 -56 -1.44 -6.72 -100

Southern Comfort 132.92 3 - 1 - 95.56 3 - 65.36 67.0 1.64 41 0.86 6.15 3

3,004 2,909 -95 -2,126 -45 -336 -3 Other Spirits (Shots) [-1%]

ABA Pisco 69.44 4 - 13 - 54.32 3 - 295.12 292.0 -3.12 -78 -2.19 -12.48 -1

Midori Melon 53.07 - - - - 53.07 ------0

Sipsmith London Cup 27.76 - - - - 27.80 - - - 0.04 1 0.03 0.17 100

295 292 -3 -77 -2 -12 -1 Rum (Shots) [-3%]

Aluna Coconut Rum 34.56 1 - - - 34.56 1 ------0

Appleton Estate Signature Blend 108.60 4 - 4 - 96.80 4 - 123.80 132.9 9.14 229 4.86 37.29 7

Captain Morgan 268.32 7 - 28 - 202.68 13 - 681.64 664.0 -17.64 -441 -7.62 -73.50 -3

Compass Box Great King St Artist's Blend 58.52 - - - - 51.12 - - 7.40 8.0 0.60 15 0.56 3.50 8

Diplomatico Reserva Exclusiva Rum 113.16 3 - - - 90.16 2 - 51.00 50.0 -1.00 -25 -0.96 -6.25 -2

Gosling's Black Seal Black Rum 138.64 7 - 13 - 125.96 2 - 516.68 518.9 2.26 57 1.35 10.35 0

Havana Anejo Especial 78.32 2 - - - 64.20 2 - 14.12 17.0 2.88 72 1.49 11.75 20

Havana Club 7yr 66.92 20 1 - - 64.16 24 - 58.76 57.0 -1.76 -44 -1.07 -8.06 -3

01/04/2019 Prepared by Barmetrix Page 13 of 17 Page 22

LIQUOR VARIANCE REPORT

Sample Client 25-Feb-2019 Incoming 11-Mar-2019 Stock VARIANCE Entire Venue Open Bottles Cases Bottles Cases Open Bottles Cases Depleted Sales in Units in mL Cost £ Retail £ %

Havana Club Gold 3yr 407.40 15 - 27 - 370.84 16 - 764.56 781.1 16.58 414 8.28 67.71 2

Koko Kanu 32.80 3 - 2 - 34.04 1 - 110.76 107.0 -3.76 -94 -1.83 -15.68 -3

Ron De Jeremy The Original Adult Spiced Rum 82.44 - - - - 79.44 - - 3.00 - -3.00 -75 -2.15 -14.25 -100

Ron Zacapa Centenario 23 Year Old Rum 91.28 1 - 1 - 77.20 2 - 14.08 14.0 -0.08 -2 -0.12 -0.80 -1

** Sailor Jerry Spiced Rum 315.96 17 - 48 - 240.48 20 - 1,335.48 1,231.2 -104.29 -2,607 -55.09 -434.55 -8

* ** Skipper Rum 379.64 1 - 16 - 249.52 12 - 270.12 237.0 -33.12 -828 -17.74 -129.72 -12

The Kraken Black Spiced Rum 33.04 3 - 6 - 34.40 3 - 166.64 164.0 -2.64 -66 -1.91 -11.01 -2

Velho Barreiro Cachaca 52.24 1 - 4 - 51.76 3 - 56.48 62.0 5.52 138 2.99 18.38 10

Wood's Old Navy Rum 114.56 1 - - - 109.16 1 - 5.40 6.0 0.60 15 0.46 2.50 11

Wray and Nephew White 101.00 3 - 4 - 97.42 3 - 115.58 119.6 4.01 100 3.03 20.05 3

4,296 4,170 -126 -3,143 -65 -522 -3 Sambuca (Shots) [2%]

Luxardo Black Sambuca 104.52 3 - 1 - 116.84 2 - 43.69 49.0 5.31 133 2.75 21.26 12

Luxardo White Sambuca 67.07 5 - 11 - 66.04 8 - 225.04 226.0 0.96 24 0.40 3.85 0

269 275 6 157 3 25 2 Scotch Whisky (Shots) [-2%]

Auchentoshan American Oak 48.48 1 - - - 45.88 1 - 2.60 3.0 0.40 10 0.33 1.77 15

Auchentoshan Three Wood Scotch Whisky - 700 19.76 1 - - - 18.92 1 - 0.84 1.0 0.16 4 0.20 0.87 19

Bunnahabhain - 2 - - - - 2 ------0

Glenfiddich 12 Year Old Scotch Whisky 30.77 2 - 1 - 26.07 2 - 32.69 31.0 -1.69 -42 -1.48 -7.34 -5

Glenfiddich Solera Reserve 15 Year Old Scotch 38.79 1 - 1 - 38.79 - - 56.00 55.0 -1.00 -25 -1.20 -5.42 -2 Whisky Monkey Shoulder Scotch Whisky 27.46 3 - 2 - 30.98 2 - 80.48 79.0 -1.48 -37 -1.15 -7.40 -2

Talisker 10 Year Old 20.76 1 - 1 - 18.23 - - 58.53 56.0 -2.53 -63 -3.18 -10.53 -4

The Yamazaki 12 Year Single Malt Whiskey 40.40 - - - - 27.44 - - 12.96 14.0 1.04 26 2.79 6.06 8

244 239 -5 -127 -4 -22 -2 Tequila (Shots) [-7%]

01/04/2019 Prepared by Barmetrix Page 14 of 17 Page 23

LIQUOR VARIANCE REPORT

Sample Client 25-Feb-2019 Incoming 11-Mar-2019 Stock VARIANCE Entire Venue Open Bottles Cases Bottles Cases Open Bottles Cases Depleted Sales in Units in mL Cost £ Retail £ %

Clase Azul Tequila Reposado 700ml 22.88 1 - - - 45.12 - - 5.76 6.0 0.24 6 0.77 3.00 4

Don Julio Anejo New Bottle 61.96 1 - 3 - 100.92 2 - 17.04 15.0 -2.04 -51 -3.41 -17.00 -12

* ** El Jimador Blanco 281.64 17 - 60 - 219.36 22 - 1,602.28 1,507.4 -94.88 -2,372 -51.30 -355.80 -6

* ** El Jimador Reposado New Bottle 69.68 9 - 9 - 50.80 2 - 466.88 401.0 -65.88 -1,647 -35.62 -247.05 -14

Herradura Plata New Bottle 35.20 7 - - - 58.20 6 - 5.00 4.0 -1.00 -25 -1.01 -5.00 -20

Ilegal Mezcal Joven 22.80 - - - - 20.84 - - 1.96 24.0 22.04 551 29.90 119.46 100

Ilegal Mezcal Joven 700ml 25.88 3 - - - 61.80 1 - 20.08 - -20.08 -502 -27.25 -108.83 -100

Jose Cuervo 1800 Blanco Tequila 51.92 1 - 1 - 50.48 2 - 1.44 2.0 0.56 14 0.56 2.56 39

Jose Cuervo 1800 Reposado Tequila 63.68 2 - - - 58.44 2 - 5.24 7.0 1.76 44 1.69 8.07 34

Patron Silver Tequila 45.72 1 - 2 - 77.80 1 - 23.92 24.0 0.08 2 0.08 0.40 0

* ** Patron XO Cafe Tequila Liqueur 64.37 8 - 11 - 71.16 2 - 469.21 449.0 -20.21 -505 -17.32 -92.63 -4

Quiquiriqui Matatlan Mezcal - 700 81.00 2 - - - 79.08 2 - 1.92 2.0 0.08 2 0.08 0.40 4

San Cosme Oaxaca Mezcal Joven 51.84 6 - - - 60.88 5 - 18.96 16.0 -2.96 -74 -2.99 -16.04 -16

2,640 2,457 -182 -4,557 -106 -708 -7 Vodka (Shots) [-3%]

Absolut Elyx 62.56 2 - - - 25.24 2 - 37.32 41.0 3.68 92 3.09 16.85 10

Absolut Vanilla 59.80 2 - 2 - 17.20 - - 154.60 158.2 3.60 90 2.12 14.98 2

Babicka Original Wormwood Vodka 75.92 2 - - - 69.20 2 - 6.72 7.0 0.28 7 0.24 1.40 4

Black Cow Pure Milk Vodka Gold Top 72.12 1 - 1 - 55.96 2 - 16.16 15.0 -1.16 -29 -0.79 -5.22 -7

Chase Smoked Vodka 7.28 - - - - 7.28 ------0

Chase Vodka 112.64 1 - - - 103.28 1 - 9.36 9.0 -0.36 -9 -0.37 -1.80 -4

Crystal Head Vodka 15.24 3 - - - 33.36 2 - 9.88 8.0 -1.88 -47 -2.37 -10.96 -19

Ketel One 89.04 2 - - - 77.32 2 - 11.72 11.0 -0.72 -18 -0.44 -3.12 -6

Ketel One Citroen 87.08 1 - 2 - 90.20 2 - 24.88 34.4 9.52 238 6.62 41.22 38

Konik's Tail - 700 19.76 1 - - - 19.76 1 ------0

Nikka Coffey Vodka 83.88 1 - 1 - 97.88 1 - 14.00 13.0 -1.00 -25 -1.48 -5.53 -7

Reyka Vodka 81.60 1 - - - 74.20 1 - 7.40 8.0 0.60 15 0.46 3.50 8

01/04/2019 Prepared by Barmetrix Page 15 of 17 Page 24

LIQUOR VARIANCE REPORT

Sample Client 25-Feb-2019 Incoming 11-Mar-2019 Stock VARIANCE Entire Venue Open Bottles Cases Bottles Cases Open Bottles Cases Depleted Sales in Units in mL Cost £ Retail £ %

Russian Standard Platinum Vodka 82.68 3 - - - 82.68 3 - - 9.0 9.00 225 5.57 48.78 0

** Russian Standard Vodka 183.20 44 - 168 - 125.28 50 - 4,593.92 4,452.9 -141.02 -3,526 -53.89 -564.08 -3

Snow Lepoard Vodka 6.12 - - - - 6.12 ------0

Tito's Handmade Vodka 55.44 2 - - - 68.96 1 - 14.48 13.0 -1.48 -37 -1.16 -7.15 -10

** Zubrowka 79.04 1 - - - 50.28 2 - 0.76 10.0 9.24 231 4.83 36.96 100

** Zubrowka Bison Grass 9.72 1 - - - - 1 - 9.72 - -9.72 -243 -5.08 -38.88 -100

4,911 4,789 -121 -3,036 -43 -473 -3 Whiskey (Shots) [0%]

Hibiki 12 Year Old Suntory Whiskey 58.36 2 - - - 37.88 2 - 20.48 20.0 -0.48 -12 -0.90 -3.00 -2

Mars Maltage "Cosmo" Japanese Whisky 46.68 1 - - - 46.68 1 ------0

Nikka Black Whisky 29.04 2 - - - 46.96 1 - 2.08 1.0 -1.08 -27 -2.11 -8.10 -52

Nikka Coffey Malt Whisky 54.84 1 - - - 42.76 1 - 12.08 17.0 4.92 123 7.30 36.70 41

Nikka Red Whisky 28.96 2 - - - 28.96 2 ------0

Nikka Whisky All Malt 46.20 1 - - - 42.20 1 - 4.00 4.0 - - - - 0

Nikka Whisky From The Barrell 29.24 2 - 1 - 42.36 2 - 6.88 7.0 0.12 3 0.18 0.75 2

Nkka Super Rare Old - 2 - 1 - 37.92 1 - 18.08 15.0 -3.08 -77 -3.30 -17.96 -17

Russell's Reserve Rye Whiskey - 2 - - - - 2 ------0

Small Batch 1792 33.36 1 - - - 32.24 1 - 1.12 1.0 -0.12 -3 -0.12 -0.72 -11

The Hakushu Single Malt 12 Year Whiskey 56.76 1 - - - 47.76 1 - 9.00 9.0 - - - - 0

Westland Peated American Whiskey 26.20 - - - - 26.20 ------0

Westland Sherry Wood American Whiskey 20.64 - - - - 20.68 - - - 0.04 1 0.04 0.24 100

74 74 0 8 1 8 0 Total for Spirits 29,049 28,413 -637 -15,827 -361 -2,631 -2

Total Variance for Venue -1,383 -6,528 less Open Keys for Venue 0 0 Result for Sample Client -1,383 -6,528

01/04/2019 Prepared by Barmetrix Page 16 of 17 Page 25

LIQUOR VARIANCE REPORT

Information to assist in using this report:

- Reports are usually produced using a weekly, bi-weekly or monthly reporting period. The variance report shows most data in "units" of - Each of the columns of the report show the following detail: product. The following guidelines will help you to - The left-most column shows the product name of each product included in the stocktake. interpret the results in the report: - The first column of figures shows the open bottles, full bottles and full cases of product that was on - For packaged product such as bottled beer and RTD's hand at the first stocktake date in the reporting period. a "unit" is simply one bottle of product. - The second column of figures (titled "Incoming Goods") shows all stock received by the venue during - For open products, a "unit" is usually the equivalent of the reporting period. one drink - The third column of figures shows the open bottles, full bottles and full cases of product that was on - Displaying results in units means that when there is a hand at the second stocktake date in the reporting period. variance of, for example, 5 units of a product, this - The fourth column of figures show stock depleted (i.e. product consumed/sold) during the reporting means that the equivalent of 5 drinks are missing. period compared to the sales rung up during the reporting period. - The final four columns of figures display variance information - as units of product, in millilitres and at wholesale cost and retail value.

01/04/2019 Prepared by Barmetrix Page 17 of 17 Page 26

OpenBottles STOCK ON HAND FOR TOTAL VENUE- UNITS SumOffldVolum Sample Client 11 March 2019

Open Bottles Vol in mL As 1/10ths Full Bottles Cases Total Stock

Bottled Beer

Bottled Beer Heineken Can 330ml (330ml) - - 210 11 474.00 Kona Big Wave Golden Ale Can (355ml) - - 164 12 452.00 Lagunitas 12th of Never Ale can (355ml) - - 170 7 254.00 Magic Rock Common Ground Triple Coffee - - 49 2 97.00 Porter (330ml) Modelo Especial (355ml) - - 164 6 308.00 Old Mout Kiwi & Lime Cans (330ml) - - 43 3 73.00 Old Mout Passionfruit & Apple Cider Can - - 40 6 100.00 (330ml) Orchard Thieves Cider Can (330ml) - - 45 3 81.00

Total for Bottled Beer 1,839

Bottled Water

Bottled Water Kingsdown Sparkling Water - 330 (330ml) - - 19 1 43.00 Kingsdown Sparkling Water - 750 (750ml) - - 17 1 29.00 Kingsdown Still Water - 330 (330ml) - - 10 2 58.00 Kingsdown Still Water - 750 (750ml) - - 9 1 21.00

Total for Bottled Water 151

Kegs

Kegs Amstel Draught (50,000ml) 120,404 mL 2.41 6 - 8.41 Beavertown Brewery - Neck Oil - 30L Key 47,900 mL 1.60 8 - 9.60 (30,000ml) Curious Brew Lager 30Ltr (30,000ml) 40,300 mL 1.34 7 - 8.34 Goose Island IPA 19.5Litre (19,500ml) 38,800 mL 1.99 11 - 12.99 Heineken Draught (50,000ml) 160,400 mL 3.21 4 - 7.21 Kona Big Wave Keg - 58.7litres (58,700ml) 114,000 mL 1.94 8 - 9.94 Orchard Thieves Cider 30Ltr Steel (30,000ml) 49,200 mL 1.64 2 - 3.64

Total for Kegs 60

Snacks

Cigarettes Cigarettes - Benson & Hedges Silver (20ml) - - 9 1 19.00 Cigarettes - Camel Blue (20ml) - - 4 2 24.00 Cigarettes - Sterling Dual (20ml) - - - 2 20.00

Total for Snacks 63

Soft / Energy Drinks

Coffee Volcano Coffee Beans (1,000ml) - - 51 - 51.00 Energy Drinks Red Bull (250ml) - - 86 8 278.00 Red Bull Sugar Free (250ml) - - 18 1 42.00

01/04/2019 Prepared by Barmetrix 1

Page 27

OpenBottles STOCK ON HAND FOR TOTAL VENUE- UNITS SumOffldVolum Sample Client 11 March 2019

Open Bottles Vol in mL As 1/10ths Full Bottles Cases Total Stock

Red Bull Tropical Edition (250ml) - - 15 1 27.00 Juices/Purées Eager Apple Juice (1,000ml) - - 5 3 29.00 Eager Grapefruit Juice (1,000ml) - - 2 1 10.00 Eager Orange Juice (1,000ml) - - 5 6 53.00 Eager Pineapple Juice (1,000ml) - - 8 2 24.00 Eager Tomato Juice (1,000ml) - - 2 2 18.00 Funkin Passion Fruit Puree (1,000ml) - - 9 - 9.00 Funkin Strawberry Puree (1,000ml) - - 6 - 6.00 Luxardo Maraschino Whole Cherries (400ml) - - 10 - 10.00 Rubicon Lychee Juice (1,000ml) - - 4 1 16.00 Post Mix D&L Cranberry Post Mix (10,000ml) - - 3 - 3.00 Diet Pepsi Post Mix (12,000ml) - - 3 - 3.00 Nichols Ginger Beer 7Lt (7,000ml) - - 3 - 3.00 Nichols Tonic Post Mix (10,000ml) - - 4 - 4.00 Pepsi Max 10Ltr (10,000ml) - - 6 - 6.00 Sunkist Lemonade Post Mix (10,000ml) - - 4 - 4.00 Soft Drinks/Non-Alcoholic Coca Cola Bottle (330ml) - - 41 2 89.00 Diet Coca Cola Bottle (330ml) - - 45 7 213.00 Fee Brothers - Peach Bitters (118ml) - - 19 - 19.00 Fentimans Traditional Ginger Beer (125ml) - - 21 - 21.00 Fentimans Traditional Tonic Water (125ml) - - 165 1 189.00 Funkin White Peach Puree (1,000ml) - - 8 - 8.00 Monin Syrup - Pain d'Epices (700ml) 429 mL 0.61 2 - 2.61 Schweppes Canada Dry Ginger Ale (125ml) - - 159 6 303.00 Schweppes Lime Cordial (1,000ml) - - 7 1 19.00 Schweppes Slimline Tonic (125ml) - - 132 6 276.00 Soda Folk Root Beer (330ml) - - 12 1 36.00 The Bitter Truth Chocolate Bitters (200ml) - - 19 - 19.00 Ting (330ml) - - 22 1 46.00 Syrops/Cordials Bottlegreen Elderflower Cordial (500ml) 274 mL 0.55 2 1 8.55 Monin Syrup - Caramel (700ml) 480 mL 0.69 2 - 2.68 Monin Syrup - Grenadine (700ml) 1,056 mL 1.51 2 - 3.51 Teisseire Cinnamon Syrup (700ml) 301 mL 0.43 - - 0.43

Total for Soft / Energy Drinks 1,852

Spirits

Aperitif Antica Formula (1,000ml) 2,504 mL 2.50 - - 2.50 Aperol Aperitivo (700ml) 2,618 mL 3.74 4 - 7.74 Campari (700ml) 5,048 mL 7.21 8 - 15.21 Chartreuse Green (500ml) 829 mL 1.66 1 - 2.65

01/04/2019 Prepared by Barmetrix 2

Page 28

OpenBottles STOCK ON HAND FOR TOTAL VENUE- UNITS SumOffldVolum Sample Client 11 March 2019

Open Bottles Vol in mL As 1/10ths Full Bottles Cases Total Stock

Chartreuse Green (700ml) 2,303 mL 3.29 2 - 5.28 Cocchi Americano Aperitivo (750ml) 2,448 mL 3.26 3 - 6.26 Fernet-Branca - 700 (700ml) 1,781 mL 2.54 2 - 4.54 Martini Rosso (750ml) 374 mL 0.50 - - 0.50 Noilly Prat (750ml) 2,143 mL 2.86 3 - 5.85 Velvet Falernum Liqueur (700ml) 1,221 mL 1.74 - - 1.74 Bitters Angostora Bitters (200ml) - - 9 - 9.00 Angostora Orange Bitters (100ml) - - 22 - 22.00 Fee Brothers - Black Walnut Bitters (150ml) - - 2 - 2.00 Fee Brothers - Rhubarb Bitters (150ml) - - 12 - 12.00 Peychaud's Aromatic Cocktail (148ml) - - 25 - 25.00 The Bitter Truth Cucumber Bitters (200ml) - - 17 - 17.00 Bourbon/Rye/Whiskey Baker's Kentucky Straight Bourbon (700ml) 177 mL 0.25 - - 0.25 Balcones Baby Blue (750ml) 1,393 mL 1.86 1 - 2.85 Balcones Brimstone Texas Scrub Oak 787 mL 1.12 1 - 2.13 Smoked (700ml) Balcones Texas Single Malt Whiskey (750ml) 1,346 mL 1.79 1 - 2.79 Balcones True Blue 100 Proof Whiskey 1,533 mL 2.04 1 - 3.04 (750ml) Basil Hayden's 8 Year Old Bourbon (700ml) 537 mL 0.77 2 - 2.77 Beam's Choice Vintage (750ml) 345 mL 0.46 - - 0.46 Bernheim Original Wheat Whiskey (750ml) 353 mL 0.47 - - 0.47 Blanton's Gold Edition (700ml) 418 mL 0.60 1 - 1.60 Blanton's Single Barrell Bourbon Whiskey 312 mL 0.45 1 - 1.45 (700ml) Booker's Bourbon Whiskey (700ml) 703 mL 1.00 1 - 2.01 Buck 8 Year Old Bourbon (750ml) 419 mL 0.56 - - 0.56 Buffalo Trace (700ml) 1,225 mL 1.75 3 - 4.75 Buffalo Trace Experimental Twice Barreled 15 mL 0.04 - - 0.04 (375ml) Buffalo Trace Single Oak project (375ml) 314 mL 0.84 - - 0.84 Buffalo Trace White Dog Mash 1 (375ml) 485 mL 1.29 1 - 2.29 Bulleit Bourbon (700ml) 10,251 mL 14.64 2 - 16.65 Bulleit Bourbon 10yr (700ml) 2,100 mL 3.00 1 - 3.99 Bulleit Small Batch 95 Rye Whiskey (700ml) 934 mL 1.33 4 - 5.33 Colonel E.H. Taylor Straight Rye (700ml) 585 mL 0.84 - - 0.84 Corsair Wry Moon Whiskey (750ml) 1,266 mL 1.69 - - 1.69 Dad's Hat Pennsylvania 94 Proof (Port) 488 mL 0.70 - - 0.70 (700ml) Dads Hat Pennsylvania Rye (700ml) 480 mL 0.69 - - 0.69 Dads Hat Pennsylvania Rye 94 Proof 640 mL 0.91 - - 0.92 (Vermouth) (700ml) Dry Fly Bourbon 101 3yr (700ml) 155 mL 0.22 1 - 1.22 Dry Fly Straight Triticale Whiskey 3yo (700ml) 774 mL 1.11 2 - 3.10 Elijah Craig - 700 (700ml) 1,339 mL 1.91 2 - 3.91

01/04/2019 Prepared by Barmetrix 3

Page 29

OpenBottles STOCK ON HAND FOR TOTAL VENUE- UNITS SumOffldVolum Sample Client 11 March 2019

Open Bottles Vol in mL As 1/10ths Full Bottles Cases Total Stock

Elijah Craig 23yo Single Barrel (750ml) 100 mL 0.13 - - 0.13 Elmer T Lee Kentucky Straight Bourbon 380 mL 0.51 - - 0.51 Whiskey (750ml) Evan Williams 43% Bourbon (700ml) 1,430 mL 2.04 1 - 3.05 Evan Williams Honey Reserve (700ml) 1,700 mL 2.43 2 - 4.43 Evan Williams Vintage Single Barrel Bourbon 1,969 mL 2.81 2 - 4.82 (700ml) FEW Bourbon 700ml (700ml) 354 mL 0.51 2 - 2.51 FEW Rye (700ml) 514 mL 0.73 1 - 1.74 Few White Whiskey (750ml) 373 mL 0.50 - - 0.50 Fighting Cock 6 Year Old Whiskey (750ml) 824 mL 1.10 1 - 2.10 Four Roses Single Barrel Bourbon (700ml) 2,102 mL 3.00 1 - 4.00 Four Roses Small Batch (700ml) 906 mL 1.29 1 - 2.30 Four Roses Yellow Label 40% (700ml) 5,540 mL 7.91 28 - 35.91 Garrison Brothers Single Barrel Excusive 482 mL 0.69 - - 0.69 (700ml) Gentleman Jack Tennessee Whiskey (700ml) 1,186 mL 1.69 2 - 3.70 George Dickel Barrel Select Whiskey (750ml) 793 mL 1.06 1 - 2.06 George Dickel no 12 750ml (750ml) 579 mL 0.77 1 - 1.77 George Dickel No 8 (750ml) 831 mL 1.11 - - 1.11 George Dickel Rye Whisky (750ml) 654 mL 0.87 1 - 1.87 George Dickel White Corn Whisky (750ml) 142 mL 0.19 3 - 3.19 George T. Stagg (Antique Colection) (750ml) 25 mL 0.03 1 - 1.03 Georgia Moon Corn Whiskey (750ml) 825 mL 1.10 - - 1.10 Georgia Moon Peach Whiskey (750ml) 514 mL 0.69 2 - 2.69 Handcock's Reserve 88.9% Proof Bourbon 278 mL 0.40 - - 0.40 (700ml) Heaven Hill 40% Bourbon (700ml) 2,452 mL 3.50 - - 3.50 Hudson Baby Bourbon - 700m (700ml) 1,014 mL 1.45 2 - 3.45 Hudson Four Grain Bourbon (350ml) 416 mL 1.19 3 - 4.19 Hudson Manhattan Rye (350ml) 109 mL 0.31 - - 0.31 Hudson Manhattan Rye (700ml) 1,342 mL 1.92 1 - 2.92 Jack Daniel Rested Tennessee RYE (750ml) 610 mL 0.81 - - 0.81 Jack Daniel Unaged Tennessee RYE (750ml) 149 mL 0.20 - - 0.20 Jack Daniels Silver Select Single Barrel 2,303 mL 3.29 - - 3.28 (700ml) Jack Daniels Single Barrel Rye (700ml) 2,047 mL 2.92 1 - 3.93 Jack Daniels Single Barrel Select (700ml) 802 mL 1.15 1 - 2.15 James and Pepper 1776 Rye (700ml) 664 mL 0.95 - - 0.94 Jefferson's (750ml) 1,007 mL 1.34 2 - 3.35 Jefferson's Ocean Aged at Sea Bourbon 326 mL 0.43 - - 0.43 (750ml) Jefferson's Reserve Very Old (700ml) 354 mL 0.51 1 - 1.51 Jim Beam Apple (700ml) 1,736 mL 2.48 - - 2.47 Jim Beam Black Bourbon (700ml) 1,409 mL 2.01 - - 2.02 Jim Beam Devils Cut Bourbon (700ml) 1,282 mL 1.83 1 - 2.83

01/04/2019 Prepared by Barmetrix 4

Page 30

OpenBottles STOCK ON HAND FOR TOTAL VENUE- UNITS SumOffldVolum Sample Client 11 March 2019

Open Bottles Vol in mL As 1/10ths Full Bottles Cases Total Stock

Jim Beam Double Oaked Twice Barreled 1,240 mL 1.77 1 - 2.77 (700ml) Jim Beam Red Stag (700ml) 1,798 mL 2.57 - - 2.57 Jim Beam Rye Whiskey (700ml) 1,867 mL 2.67 2 - 4.66 Jim Beam Signature Craft 12 YO (700ml) 792 mL 1.13 - - 1.13 John J Bowman Single Batch Bourbon (750ml) 100 mL 0.13 - - 0.13 Johnny Drum Private Stock Bourbon (700ml) 696 mL 0.99 - - 0.99 Knob Creek Bourbon (700ml) 1,374 mL 1.96 1 - 2.96 Knob Creek Rye (700ml) 1,527 mL 2.18 1 - 3.17 Larceny 1870 Bourbon (1,000ml) 2,313 mL 2.31 2 - 4.31 Limestone Branch Straight Rye Whiskey 1,958 mL 2.61 - - 2.61 (750ml) Maker's Mark Bourbon (700ml) 5,458 mL 7.80 - - 7.80 Mccormick Platte Valley corn Whiskey (750ml) 1,085 mL 1.45 - - 1.45 Mellow Corn Kentucky Straight Corn Whiskey 1,101 mL 1.57 1 - 2.57 (700ml) Michters Single Barrel Straight Rye (700ml) 916 mL 1.31 2 - 3.30 Michters Small Batch Bourbon (700ml) 1,444 mL 2.06 2 - 4.06 Michters Small Batch Sour Mash (700ml) 2,396 mL 3.42 1 - 4.43 Nikka White Whisky (500ml) 171 mL 0.34 - - 0.34 Old Forester 1970s 750ml Bottle (750ml) 152 mL 0.20 - - 0.20 Old Forester 86 Proof 700ml (700ml) 1,377 mL 1.97 2 - 3.97 Old Grand Dad 114 Proof Bourbon (750ml) 133 mL 0.18 - - 0.18 Old Grand Dad Bourbon (700ml) 62 mL 0.09 - - 0.09 Pikesville Straight Rye Whiskey (700ml) 611 mL 0.87 1 - 1.87 Rebel Yell Small Batch Reserve (700ml) 853 mL 1.22 - - 1.22 Rebel Yell Small Batch Rye (700ml) 1,097 mL 1.57 1 - 2.56 Rittenhouse 100 Proof Straight Rye (700ml) 2,088 mL 2.98 - - 2.99 Rittenhouse Rye (700ml) 1,604 mL 2.29 2 - 4.29 Riverboat Rye Spirit (750ml) 78 mL 0.10 - - 0.10 Rock Town Arkansas Rye Whiskey (750ml) 655 mL 0.87 - - 0.87 Rock Town Arkansas Small Batch Bourbon 415 mL 0.55 - - 0.55 Whiskey (750ml) Rowan's Creek Kentucky Bourbon Whiskey 1,104 mL 1.58 - - 1.57 (700ml) Sazerac Rye Whiskey (750ml) 1,184 mL 1.58 1 - 2.57 Smooth Ambler Contradiction (750ml) 1,717 mL 2.29 1 - 3.28 Smooth Ambler Old Scout American Whiskey 1,052 mL 1.50 2 - 3.50 (700ml) Smooth Ambler Old Scout Rye - 700 (700ml) 212 mL 0.30 - - 0.30 Sonoma County 2nd Chance Wheat (700ml) 1,040 mL 1.49 3 - 4.49 Sonoma County Rye (700ml) 1,526 mL 2.18 1 - 3.18 Sonoma Distilling Cherrywod Rye (700ml) - - 3 - 3.00 Stagg JR Barrel Proof (750ml) 429 mL 0.57 1 - 1.57 The Tin Cup American Whiskey (700ml) 469 mL 0.67 1 - 1.67 Thomas H. Handy Sazerac (750ml) 406 mL 0.54 - - 0.54

01/04/2019 Prepared by Barmetrix 5

Page 31

OpenBottles STOCK ON HAND FOR TOTAL VENUE- UNITS SumOffldVolum Sample Client 11 March 2019

Open Bottles Vol in mL As 1/10ths Full Bottles Cases Total Stock

Wathen's Single Barrel Kentucky Bourbon 209 mL 0.28 - - 0.28 (750ml) West of kentucky bourbon (700ml) 1,465 mL 2.09 - - 2.10 Whistle Pig Straight Rye 11yo (750ml) 475 mL 0.63 - - 0.64 Whistlepig Old World Maderia Rye Whiskey 187 mL 0.25 - - 0.25 (750ml) Whistlepig Straight Rye Whiskey 10yo (750ml) 889 mL 1.19 1 - 2.19 Wild Turkey 101 8 Year Old Bourbon (700ml) 1,569 mL 2.24 1 - 3.24 Wild Turkey 81 Proof (700ml) 1,578 mL 2.25 6 - 8.26 Wild Turkey American Honey (700ml) 226 mL 0.32 2 - 2.32 Wild Turkey Forgiven (750ml) 495 mL 0.66 - - 0.66 Wild Turkey Kentucky Spirit (750ml) 1,343 mL 1.79 - - 1.79 Wild Turkey Rare Breed Barrel Proof 700ml 814 mL 1.16 2 - 3.16 (700ml) Wild Turkey Rye 81 Proof (700ml) 2,069 mL 2.96 1 - 3.96 Willett Pot Still Reserve (700ml) 497 mL 0.71 2 - 2.71 William Larue Weller (Antique Collection) 851 mL 1.13 - - 1.14 (750ml) Woodford Reserve Classic Malt (700ml) 311 mL 0.44 - - 0.44 Woodford Reserve Distiller's Select (700ml) 1,570 mL 2.24 - - 2.24 Woodford Reserve Double Oaked (New Bottle) 2,042 mL 2.92 - - 2.91 (700ml) Woodford Reserve Kentucky Straight Rye 691 mL 0.99 3 - 3.99 Whiskey (700ml) Woodford Reserve Masters Collection Sweet 41 mL 0.06 - - 0.06 Mash (700ml) Yellowstone Select Kentucky Bourbon (750ml) 1,207 mL 1.61 - - 1.62 Brandy/Cognac Very Special Cognac (700ml) 19 mL 0.03 - - 0.03 Martell VS Cognac (700ml) 2,327 mL 3.32 3 - 6.32 Canadian Whiskey Canadian Whisky (700ml) 1,552 mL 2.22 1 - 3.21 Gin Aviation American Gin (700ml) 1,387 mL 1.98 1 - 2.98 Beefeater (700ml) 3,262 mL 4.66 29 - 33.66 Brooklyn Small Batch Gin (700ml) 2,294 mL 3.28 1 - 4.28 Chase Gin (700ml) 1,367 mL 1.95 1 - 2.95 Few Barrel Gin (700ml) 2,635 mL 3.76 1 - 4.76 Gin Mare (700ml) 974 mL 1.39 - - 1.39 Hayman's Old Tom Gin (700ml) 2,475 mL 3.54 2 - 5.54 Haymans Sloe Gin (700ml) 2,292 mL 3.27 1 - 4.28 Hendricks Gin (700ml) 4,512 mL 6.45 1 - 7.45 Ki No Bi Kyoto Dry Gin (700ml) 1,448 mL 2.07 - - 2.07 Monkey 47 Schwarzwald Dry Gin (500ml) 1,779 mL 3.56 3 - 6.55 Nikka Coffey Gin (700ml) 841 mL 1.20 - - 1.21 Portobello Road No 171 Gin (700ml) 917 mL 1.31 1 - 2.31 Puertos de Indias Strawberry Gin (700ml) 1,663 mL 2.38 7 - 9.37

01/04/2019 Prepared by Barmetrix 6

Page 32

OpenBottles STOCK ON HAND FOR TOTAL VENUE- UNITS SumOffldVolum Sample Client 11 March 2019

Open Bottles Vol in mL As 1/10ths Full Bottles Cases Total Stock

Silent Pool (700ml) 1,645 mL 2.35 3 - 5.35 Sipsmith London Dry Gin (700ml) 2,117 mL 3.02 1 - 4.03 Tanqueray 43.1% (700ml) 2,199 mL 3.14 4 - 7.14 Tanqueray Ten New Bottle (1,000ml) 1,793 mL 1.79 3 - 4.80 Williams Great Brittish Gin (700ml) 515 mL 0.74 - - 0.74 Irish Whiskey Ban Poitin (700ml) 1,698 mL 2.43 - - 2.43 Connemara Pure Pot Still Irish Whiskey 955 mL 1.36 1 - 2.37 (700ml) Green Spot Irish Whiskey (700ml) 1,899 mL 2.71 1 - 3.71 Jameson Caskmates IPA edition (700ml) - - 2 - 2.00 Jameson Caskmates Stout Edition (700ml) 655 mL 0.94 1 - 1.93 Jameson Irish Whiskey (700ml) 1,465 mL 2.09 4 - 6.09 Mitchell and Son Yellow Spot 12 Year Irish 774 mL 1.11 1 - 2.11 Whisky (700ml) Redbreast 12 Year Old Irish Whiskey (700ml) 1,746 mL 2.49 1 - 3.50 Tullamore DEW Irish Whiskey (700ml) 1,426 mL 2.04 2 - 4.03 Liqueurs 1776 Bourbon (700ml) 240 mL 0.34 - - 0.34 Amaretto Disaronno (700ml) 2,365 mL 3.38 2 - 5.38 Bailey's Irish Cream (700ml) 1,551 mL 2.22 2 - 4.22 Cazcabel Coffee Liqueur (700ml) 1,881 mL 2.69 4 - 6.68 Cazcabel Honey Liqueur (700ml) 2,364 mL 3.38 2 - 5.38 Chambord (700ml) 2,890 mL 4.13 3 - 7.14 Chartreuse Yellow 40% (700ml) 1,757 mL 2.51 6 - 8.51 Cointreau (700ml) 10,579 mL 15.11 3 - 18.11 Dom Benedictine (700ml) 1,321 mL 1.89 - - 1.89 Edinburgh Gins Rhubarb and Ginger (500ml) 1,493 mL 2.99 1 - 3.99 Edmond Briottet Creme de Mure (700ml) 3,090 mL 4.41 2 - 6.42 Edmond Briottet Creme de Peche (700ml) 733 mL 1.05 7 - 8.05 Edmond Briottet Manzana Verde (700ml) 2,928 mL 4.18 5 - 9.18 Edmond Briottet Poire William Liqueur (700ml) 2,009 mL 2.87 3 - 5.87 Frangelico (700ml) 10,076 mL 14.39 2 - 16.38 Gabriel Boudier Creme de Figues (500ml) 959 mL 1.92 2 - 3.92 Giffard Creme de Banane (700ml) 1,945 mL 2.78 1 - 3.78 Giffard Pamplemousse (700ml) 2,195 mL 3.14 3 - 6.13 Grand Marnier (700ml) 1,069 mL 1.53 - - 1.53 Heering Cherry (700ml) 1,321 mL 1.89 - - 1.89 Italicus Rosolio Di Bergamotto (700ml) 657 mL 0.94 2 - 2.94 Jagermeister (700ml) 5,818 mL 8.31 20 - 28.31 Kahlua (700ml) 8,968 mL 12.81 5 - 17.81 Kamm & Sons (700ml) 1,800 mL 2.57 1 - 3.57 Kwai Feh Lychee Liqueur (700ml) 4,930 mL 7.04 11 - 18.05 Lillet Blanc (750ml) 727 mL 0.97 - - 0.97 Luxardo Cherry Sangue Morlacco (700ml) 279 mL 0.40 - - 0.40

01/04/2019 Prepared by Barmetrix 7

Page 33

OpenBottles STOCK ON HAND FOR TOTAL VENUE- UNITS SumOffldVolum Sample Client 11 March 2019

Open Bottles Vol in mL As 1/10ths Full Bottles Cases Total Stock

Luxardo Maraschino (700ml) 2,449 mL 3.50 3 - 6.49 Mandarine Napoleon (700ml) 556 mL 0.79 - - 0.79 Marie Brizard Creme de Cassis Liqueur 331 mL 0.47 - - 0.47 (700ml) Passoa Passionfruit (700ml) 2,506 mL 3.58 3 - 6.57 Pernod Absinthe (700ml) 2,870 mL 4.10 2 - 6.09 Pimms No. 1 (700ml) 955 mL 1.36 - - 1.36 Sette Vie Meloncello (700ml) 892 mL 1.27 2 - 3.28 Southern Comfort (700ml) 2,389 mL 3.41 3 - 6.41 St. Germain Elderflower Liqueur (700ml) 1,387 mL 1.98 4 - 5.98 Other Spirits ABA Pisco (500ml) 1,358 mL 2.72 3 - 5.71 Midori Melon (700ml) 1,327 mL 1.90 - - 1.90 Sipsmith London Cup (700ml) 695 mL 0.99 - - 0.99 Rum Aluna Coconut Rum (700ml) 864 mL 1.23 1 - 2.23 Appleton Estate Signature Blend (700ml) 2,420 mL 3.46 4 - 7.46 (700ml) 5,067 mL 7.24 13 - 20.24 Compass Box Great King St Artist's Blend 1,278 mL 1.83 - - 1.83 (700ml) Diplomatico Reserva Exclusiva Rum (700ml) 2,254 mL 3.22 2 - 5.22 Gosling's Black Seal Black Rum (700ml) 3,149 mL 4.50 2 - 6.50 Havana Anejo Especial (700ml) 1,605 mL 2.29 2 - 4.29 Havana Club 7yr (700ml) 1,604 mL 2.29 24 - 26.29 Havana Club Gold 3yr (700ml) 9,271 mL 13.24 16 - 29.24 Koko Kanu (700ml) 851 mL 1.22 1 - 2.21 Ron De Jeremy The Original Adult Spiced 1,986 mL 2.65 - - 2.65 Rum (750ml) 23 Year Old Rum 1,930 mL 2.76 2 - 4.76 (700ml) Sailor Jerry Spiced Rum (700ml) 6,012 mL 8.59 20 - 28.59 Skipper Rum (700ml) 6,238 mL 8.91 12 - 20.91 The Kraken Black Spiced Rum (700ml) 860 mL 1.23 3 - 4.23 Velho Barreiro Cachaca (700ml) 1,294 mL 1.85 3 - 4.85 Wood's Old Navy Rum (700ml) 2,729 mL 3.90 1 - 4.89 Wray and Nephew White (700ml) 2,435 mL 3.48 3 - 6.49 Sambuca Luxardo Black Sambuca (700ml) 2,921 mL 4.17 2 - 6.17 Luxardo White Sambuca (700ml) 1,651 mL 2.36 8 - 10.36 Scotch Whisky 808 Blended Grain Scotch Whisky (700ml) 511 mL 0.73 - - 0.73 Auchentoshan 12 Year Scotch Whisky (700ml) 1,127 mL 1.61 2 - 3.60 Auchentoshan American Oak (700ml) 1,147 mL 1.64 1 - 2.64 Auchentoshan Three Wood Scotch Whisky - 473 mL 0.68 1 - 1.67 700 (700ml) Bunnahabhain (700ml) - - 2 - 2.00

01/04/2019 Prepared by Barmetrix 8

Page 34

OpenBottles STOCK ON HAND FOR TOTAL VENUE- UNITS SumOffldVolum Sample Client 11 March 2019

Open Bottles Vol in mL As 1/10ths Full Bottles Cases Total Stock

Glenfiddich 12 Year Old Scotch Whisky 652 mL 0.93 2 - 2.93 (700ml) Glenfiddich Solera Reserve 15 Year Old 970 mL 1.39 - - 1.39 Scotch Whisky (700ml) Monkey Shoulder Scotch Whisky (700ml) 775 mL 1.11 2 - 3.11 Nomad Outland Whisky (700ml) 414 mL 0.59 - - 0.59 Starward Malt Whisky (700ml) 1,371 mL 1.96 1 - 2.96 Talisker 10 Year Old (700ml) 456 mL 0.65 - - 0.66 The Yamazaki 12 Year Single Malt Whiskey 686 mL 0.98 - - 0.97 (700ml) Staff Drinks Schweppes Blackcurrant Cordial (1,000ml) - - 9 - 9.00 Tequila Clase Azul Tequila Reposado 700ml (700ml) 1,128 mL 1.61 - - 1.61 Anejo New Bottle (700ml) 2,523 mL 3.60 2 - 5.60 El Jimador Blanco (700ml) 5,484 mL 7.83 22 - 29.84 El Jimador Reposado New Bottle (700ml) 1,270 mL 1.81 2 - 3.82 Herradura Plata New Bottle (700ml) 1,455 mL 2.08 6 - 8.08 Ilegal Mezcal Joven (500ml) 521 mL 1.04 - - 1.04 Ilegal Mezcal Joven 700ml (700ml) 1,545 mL 2.21 1 - 3.21 Jose Cuervo 1800 Blanco Tequila (700ml) 1,262 mL 1.80 2 - 3.81 Jose Cuervo 1800 Reposado Tequila (700ml) 1,461 mL 2.09 2 - 4.08 Jose Cuervo 1800 Tequila Anejo (700ml) 1,625 mL 2.32 2 - 4.32 Patron Silver Tequila (700ml) 1,945 mL 2.78 1 - 3.78 Patron XO Cafe Tequila Liqueur (700ml) 1,779 mL 2.54 2 - 4.54 Quiquiriqui Matatlan Mezcal - 700 (700ml) 1,977 mL 2.82 2 - 4.82 San Cosme Oaxaca Mezcal Joven (700ml) 1,522 mL 2.17 5 - 7.17 Vodka Absolut Elyx (700ml) 631 mL 0.90 2 - 2.90 Absolut Vanilla (700ml) 430 mL 0.61 - - 0.61 Babicka Original Wormwood Vodka (700ml) 1,730 mL 2.47 2 - 4.47 Black Cow Pure Milk Vodka Gold Top (700ml) 1,399 mL 2.00 2 - 4.00 Chase Smoked Vodka (700ml) 182 mL 0.26 - - 0.26 Chase Vodka (700ml) 2,582 mL 3.69 1 - 4.69 Crystal Head Vodka (700ml) 834 mL 1.19 2 - 3.19 Ketel One (700ml) 1,933 mL 2.76 2 - 4.76 Ketel One Citroen (700ml) 2,255 mL 3.22 2 - 5.22 Konik's Tail - 700 (700ml) 494 mL 0.71 1 - 1.71 Nikka Coffey Vodka (700ml) 2,447 mL 3.50 1 - 4.49 Reyka Vodka (700ml) 1,855 mL 2.65 1 - 3.64 Russian Standard Platinum Vodka (700ml) 2,067 mL 2.95 3 - 5.95 Russian Standard Vodka (700ml) 3,132 mL 4.47 50 - 54.48 Snow Lepoard Vodka (700ml) 153 mL 0.22 - - 0.22 Tito's Handmade Vodka (700ml) 1,724 mL 2.46 1 - 3.46 Vestal Vodka (700ml) 2,067 mL 2.95 2 - 4.96 Zubrowka (700ml) 1,257 mL 1.80 2 - 3.79

01/04/2019 Prepared by Barmetrix 9

Page 35

OpenBottles STOCK ON HAND FOR TOTAL VENUE- UNITS SumOffldVolum Sample Client 11 March 2019

Open Bottles Vol in mL As 1/10ths Full Bottles Cases Total Stock

Zubrowka Bison Grass (700ml) - - 1 - 1.00 Whiskey Amrut Indian Single Malt Whisky (700ml) 1,058 mL 1.51 2 - 3.51 Hibiki 12 Year Old Suntory Whiskey (700ml) 947 mL 1.35 2 - 3.36 Mars Maltage "Cosmo" Japanese Whisky 1,167 mL 1.67 1 - 2.67 (700ml) Nikka Black Whisky (500ml) 1,174 mL 2.35 1 - 3.35 Nikka Coffey Malt Whisky (700ml) 1,069 mL 1.53 1 - 2.53 Nikka Red Whisky (500ml) 724 mL 1.45 2 - 3.45 Nikka Whisky All Malt (700ml) 1,055 mL 1.51 1 - 2.51 Nikka Whisky From The Barrell (500ml) 1,059 mL 2.12 2 - 4.12 Nkka Super Rare Old (700ml) 948 mL 1.35 1 - 2.36 Russell's Reserve Rye Whiskey (750ml) - - 2 - 2.00 Small Batch 1792 (750ml) 806 mL 1.07 1 - 2.08 The Hakushu Single Malt 12 Year Whiskey 1,194 mL 1.71 1 - 2.70 (700ml) Westland Peated American Whiskey (700ml) 655 mL 0.94 - - 0.94 Westland Sherry Wood American Whiskey 517 mL 0.74 - - 0.74 (700ml) William Grant's Family Reserve Scotch 599 mL 0.86 3 - 3.86 Whiskey (700ml) Total for Spirits 1,327

Wine

Dessert Wine Peller Estates Ice Wine Vidal (375ml) 54 mL 0.14 2 - 2.14 Red Wines Cannonball Cabernet Sauvignon (750ml) 1,478 mL 1.97 23 - 24.97 Catena Malbec Appellation Vista Flores - - 1 - 1.00 (750ml) Fico Grande Romagna Doc - Sangiovese - 750 1,538 mL 2.05 73 - 75.05 (750ml) Lagrimas de Graciano Rioja Alavesa (750ml) 495 mL 0.66 37 - 37.66 MacMurray Pinot Noir (750ml) - - 14 - 14.00 Riva Leone Piemonte Barbera (750ml) 507 mL 0.68 33 - 33.68 Stag's Leap Artemis Cabernet Sauv 375ml - - 6 - 6.00 (375ml) Stag's Leap Artemis Cabernet Sauvignon - - 18 - 18.00 (750ml) Tomero Malbec (750ml) 1,353 mL 1.80 21 - 22.81 Wine Farer Series Shiraz (750ml) 1,678 mL 2.24 37 - 39.23 Yealands Estate Reserve Pinot Noir (750ml) - - 2 - 2.00 Yering Station Village Pinot Noir (750ml) 1,033 mL 1.38 35 - 36.38 Rosé Wines La Picoutine Millesime 2016 (750ml) 2,183 mL 2.91 29 1 37.91 Sparkling Wines Perrier Jouet - 750 (750ml) - - 20 - 20.00 Perrier Jouet Rose (750ml) - - 26 - 26.00

01/04/2019 Prepared by Barmetrix 10

Page 36

OpenBottles STOCK ON HAND FOR TOTAL VENUE- UNITS SumOffldVolum Sample Client 11 March 2019

Open Bottles Vol in mL As 1/10ths Full Bottles Cases Total Stock

Taittinger Brut NV (750ml) - - 1 - 1.00 Vaporetto Prosecco (750ml) 2,288 mL 3.05 34 - 37.05 White Wines Cannonball Chardonnay (750ml) - - 24 - 24.00 Conde Villar Vinho Verde (750ml) 1,262 mL 1.68 18 3 37.69 Jean-Michel Gaunoux Meursault (750ml) - - 7 - 7.00 Kungfu Girl Riesling (750ml) 482 mL 0.64 20 1 32.64 La Maglia Rosa Pinot Grigio (750ml) 1,427 mL 1.90 28 5 89.90 Ponte Miliano Trebbiano d'Abruzzo (750ml) 1,751 mL 2.33 31 4 81.34 Spy Valley Sauvignon Blanc 2017 (750ml) 1,181 mL 1.58 33 2 58.57 Stag's Leap Wine Cellars Karia - Chardonnay - - - 31 - 31.00 2012 (750ml) The FMC Chenin Blanc (750ml) - - 2 - 2.00 Xanado Exmoor Chardonnay (750ml) 71 mL 0.09 38 2 50.09

Total for Wine 849

01/04/2019 Prepared by Barmetrix 11

Page 37

TARGET GROSS MARGIN fldNumPack GPPercentag Sample Client

Entire Venue Cost Retail GP/Unit % Cost Retail GP/Bottle % Per Unit Price/Unit Per Bottle Price/Bottle Bottled Beer Bottled Beer Heineken Can 330ml (330ml) £0.93 £4.08 77.3% £0.93 £4.08 77.3% Kona Big Wave Golden Ale Can (355ml) £1.36 £4.38 68.9% £1.36 £4.38 68.9% Lagunitas 12th of Never Ale can (355ml) £1.39 £4.79 71.1% £1.39 £4.79 71.1% Magic Rock Common Ground Triple Coffee Porter (330ml) £1.31 £- - % £1.31 £3.56 63.3% Modelo Especial (355ml) £1.06 £4.08 74.0% £1.06 £4.08 74.0% Old Mout Kiwi & Lime Cans (330ml) £1.00 £- - % £1.00 £4.18 76.0% Old Mout Passionfruit & Apple Cider Can (330ml) £1.00 £4.18 76.0% £1.00 £4.18 76.0% Orchard Thieves Cider Can (330ml) £0.07 £4.08 98.4% £0.86 £4.08 78.8% Bottled Water Bottled Water Kingsdown Sparkling Water - 330 (330ml) £0.25 £- - % £0.25 £2.08 88.2% Kingsdown Sparkling Water - 750 (750ml) £0.45 £- - % £0.45 £2.92 84.8% Kingsdown Still Water - 330 (330ml) £0.25 £2.08 88.2% £0.25 £2.08 88.2% Kingsdown Still Water - 750 (750ml) £0.45 £- - % £0.45 £2.92 84.8% Kegs Kegs Amstel Draught (50,000ml) £0.86 £4.17 79.3% £79.92 £- - % Beavertown Brewery - Neck Oil - 30L Key (30,000ml) £1.31 £4.83 73.0% £72.61 £- - % Curious Brew Lager 30Ltr (30,000ml) £1.44 £4.75 69.7% £80.00 £- - % Goose Island IPA 19.5Litre (19,500ml) £1.34 £4.83 72.3% £48.29 £- - % Heineken Draught (50,000ml) £1.05 £4.33 75.8% £97.10 £- - % Kona Big Wave Keg - 58.7litres (58,700ml) £1.50 £5.21 71.2% £162.88 £- - % Orchard Thieves Cider 30Ltr Steel (30,000ml) £0.88 £4.58 80.7% £46.58 £- - % Snacks

01/04/2019 Prepared by Barmetrix 1

Page 38

TARGET GROSS MARGIN fldNumPack GPPercentag Sample Client

Entire Venue Cost Retail GP/Unit % Cost Retail GP/Bottle % Per Unit Price/Unit Per Bottle Price/Bottle Cigarettes Cigarettes - Benson & Hedges Silver (20ml) £10.00 £- - % £10.00 £15.00 33.3% Cigarettes - Camel Blue (20ml) £10.00 £- - % £10.00 £15.00 33.3% Cigarettes - Sterling Dual (20ml) £10.00 £- - % £10.00 £15.00 33.3% Soft / Energy Drinks Energy Drinks Red Bull (250ml) £0.84 £2.08 59.7% £0.84 £2.08 59.7% Red Bull Sugar Free (250ml) £0.73 £2.08 65.1% £0.73 £2.08 65.1% Red Bull Tropical Edition (250ml) £0.85 £2.08 59.2% £0.85 £2.08 59.1% Soft Drinks/Non-Alcoholic Coca Cola Bottle (330ml) £0.58 £2.50 76.8% £0.58 £2.50 76.8% Diet Coca Cola Bottle (330ml) £0.50 £2.50 80.0% £0.50 £2.50 80.0% Schweppes Canada Dry Ginger Ale (125ml) £0.27 £1.25 78.4% £0.27 £1.25 78.4% Schweppes Slimline Tonic (125ml) £0.27 £1.25 78.4% £0.27 £1.25 78.4% Soda Folk Root Beer (330ml) £0.63 £2.50 75.0% £0.63 £2.50 75.0% Ting (330ml) £0.31 £2.50 87.6% £0.31 £2.50 87.6% Spirits Aperitif Antica Formula (1,000ml) £0.67 £4.58 85.3% £26.88 £- - % Aperol Aperitivo (700ml) £0.66 £3.75 82.3% £9.29 £- - % Campari (700ml) £0.45 £3.50 87.1% £12.64 £- - % Chartreuse Green (500ml) £1.15 £4.00 71.3% £23.00 £- - % Chartreuse Green (700ml) £1.21 £4.00 69.8% £33.79 £- - % Cocchi Americano Aperitivo (750ml) £0.49 £3.75 86.8% £14.80 £- - % Fernet-Branca - 700 (700ml) £0.67 £3.75 82.0% £18.85 £- - % Martini Rosso (750ml) £0.49 £4.00 87.8% £7.31 £- - % Noilly Prat (750ml) £0.32 £3.50 91.0% £9.47 £- - %

01/04/2019 Prepared by Barmetrix 2

Page 39

TARGET GROSS MARGIN fldNumPack GPPercentag Sample Client

Entire Venue Cost Retail GP/Unit % Cost Retail GP/Bottle % Per Unit Price/Unit Per Bottle Price/Bottle Velvet Falernum Liqueur (700ml) £0.44 £3.33 86.7% £12.41 £- - % Bourbon/Rye/Whiskey Baker's Kentucky Straight Bourbon (700ml) £1.23 £5.42 77.2% £34.55 £- - % Balcones Baby Blue (750ml) £1.60 £7.50 78.7% £47.85 £- - % Balcones Brimstone Texas Scrub Oak Smoked (700ml) £1.73 £8.00 78.3% £48.53 £- - % Balcones Texas Single Malt Whiskey (750ml) £2.06 £6.67 69.2% £61.70 £- - % Balcones True Blue 100 Proof Whiskey (750ml) £1.87 £7.92 76.4% £56.16 £- - % Basil Hayden's 8 Year Old Bourbon (700ml) £1.17 £6.25 81.3% £32.80 £- - % Beam's Choice Vintage (750ml) £5.53 £25.00 77.9% £165.83 £- - % Bernheim Original Wheat Whiskey (750ml) £1.48 £5.83 74.5% £44.54 £- - % Blanton's Gold Edition (700ml) £1.61 £7.92 79.7% £45.00 £- - % Blanton's Single Barrell Bourbon Whiskey (700ml) £1.27 £6.25 79.6% £35.63 £- - % Booker's Bourbon Whiskey (700ml) £1.45 £7.08 79.6% £40.50 £- - % Buck 8 Year Old Bourbon (750ml) £1.19 £6.25 81.0% £35.63 £- - % Buffalo Trace (700ml) £0.68 £4.17 83.7% £19.03 £- - % Buffalo Trace Experimental Twice Barreled (375ml) £3.90 £15.00 74.0% £58.54 £- - % Buffalo Trace Single Oak project (375ml) £5.01 £20.83 75.9% £75.16 £- - % Buffalo Trace White Dog Mash 1 (375ml) £1.25 £5.42 76.8% £18.81 £- - % Bulleit Bourbon (700ml) £0.75 £4.17 82.1% £20.92 £- - % Bulleit Bourbon 10yr (700ml) £1.07 £6.00 82.1% £30.00 £- - % Bulleit Small Batch 95 Rye Whiskey (700ml) £1.03 £4.33 76.3% £28.76 £- - % Colonel E.H. Taylor Straight Rye (700ml) £3.35 £12.50 73.2% £93.90 £- - % Corsair Wry Moon Whiskey (750ml) £1.04 £5.00 79.3% £31.10 £- - % Dad's Hat Pennsylvania 94 Proof (Port) (700ml) £1.58 £4.58 65.5% £44.21 £- - % Dads Hat Pennsylvania Rye (700ml) £1.25 £4.79 73.9% £35.03 £- - % Dads Hat Pennsylvania Rye 94 Proof (Vermouth) (700ml) £1.52 £5.42 72.0% £42.46 £- - %

01/04/2019 Prepared by Barmetrix 3

Page 40

TARGET GROSS MARGIN fldNumPack GPPercentag Sample Client

Entire Venue Cost Retail GP/Unit % Cost Retail GP/Bottle % Per Unit Price/Unit Per Bottle Price/Bottle Dry Fly Bourbon 101 3yr (700ml) £1.83 £7.92 76.9% £51.16 £- - % Dry Fly Straight Triticale Whiskey 3yo (700ml) £1.43 £7.92 82.0% £40.00 £- - % Elijah Craig - 700 (700ml) £1.01 £5.00 79.8% £28.25 £- - % Elijah Craig 23yo Single Barrel (750ml) £5.83 £20.00 70.8% £175.00 £- - % Elmer T Lee Kentucky Straight Bourbon Whiskey (750ml) £0.99 £7.50 86.8% £29.80 £- - % Evan Williams 43% Bourbon (700ml) £0.65 £4.17 84.4% £18.23 £- - % Evan Williams Honey Reserve (700ml) £0.67 £4.00 83.3% £18.75 £- - % Evan Williams Vintage Single Barrel Bourbon (700ml) £1.05 £5.42 80.7% £29.29 £- - % FEW Bourbon 700ml (700ml) £1.39 £5.00 72.3% £38.85 £- - % FEW Rye (700ml) £1.84 £5.42 66.0% £51.65 £- - % Few White Whiskey (750ml) £0.96 £4.08 76.6% £28.71 £- - % Fighting Cock 6 Year Old Whiskey (750ml) £0.87 £4.33 80.0% £25.95 £- - % Four Roses Single Barrel Bourbon (700ml) £1.14 £5.00 77.3% £31.79 £- - % Four Roses Small Batch (700ml) £0.78 £4.33 82.0% £21.90 £- - % Four Roses Yellow Label 40% (700ml) £0.53 £4.17 87.2% £14.94 £104.00 85.6% Garrison Brothers Single Barrel Excusive (700ml) £1.98 £15.00 86.8% £55.46 £- - % Gentleman Jack Tennessee Whiskey (700ml) £1.01 £5.42 81.4% £28.26 £- - % George Dickel Barrel Select Whiskey (750ml) £1.87 £7.50 75.1% £56.03 £- - % George Dickel no 12 750ml (750ml) £1.20 £3.92 69.4% £35.95 £- - % George Dickel No 8 (750ml) £1.05 £5.42 80.6% £31.50 £- - % George Dickel Rye Whisky (750ml) £1.20 £4.00 70.0% £35.95 £- - % George Dickel White Corn Whisky (750ml) £1.04 £4.58 77.3% £31.27 £- - % George T. Stagg (Antique Colection) (750ml) £4.47 £20.83 78.6% £133.98 £- - % Georgia Moon Corn Whiskey (750ml) £0.60 £4.00 84.9% £18.09 £- - % Georgia Moon Peach Whiskey (750ml) £0.61 £3.83 84.0% £18.35 £- - % Handcock's Reserve 88.9% Proof Bourbon (700ml) £2.22 £6.67 66.7% £62.15 £- - %

01/04/2019 Prepared by Barmetrix 4

Page 41

TARGET GROSS MARGIN fldNumPack GPPercentag Sample Client

Entire Venue Cost Retail GP/Unit % Cost Retail GP/Bottle % Per Unit Price/Unit Per Bottle Price/Bottle Heaven Hill 40% Bourbon (700ml) £0.60 £4.00 85.0% £16.84 £- - % Hudson Baby Bourbon - 700m (700ml) £1.15 £6.67 82.8% £32.00 £- - % Hudson Four Grain Bourbon (350ml) £2.43 £6.25 61.1% £34.04 £- - % Hudson Manhattan Rye (350ml) £2.43 £7.92 69.3% £34.04 £- - % Hudson Manhattan Rye (700ml) £1.14 £7.92 85.6% £32.00 £- - % Jack Daniel Rested Tennessee RYE (750ml) £1.63 £10.00 83.7% £48.99 £- - % Jack Daniel Unaged Tennessee RYE (750ml) £3.13 £18.33 83.0% £93.75 £- - % Jack Daniels Silver Select Single Barrel (700ml) £2.08 £7.08 70.6% £58.29 £- - % Jack Daniels Single Barrel Rye (700ml) £1.86 £5.42 65.7% £52.12 £- - % Jack Daniels Single Barrel Select (700ml) £1.13 £5.42 79.2% £31.54 £- - % James and Pepper 1776 Rye (700ml) £1.43 £5.83 75.5% £39.94 £- - % Jefferson's (750ml) £1.03 £5.83 82.3% £30.99 £- - % Jefferson's Ocean Aged at Sea Bourbon (750ml) £2.43 £12.50 80.5% £72.95 £- - % Jefferson's Reserve Very Old (700ml) £2.68 £11.25 76.2% £74.96 £- - % Jim Beam Apple (700ml) £0.75 £3.92 80.9% £20.95 £- - % Jim Beam Black Bourbon (700ml) £0.71 £4.33 83.6% £19.95 £- - % Jim Beam Devils Cut Bourbon (700ml) £0.65 £4.33 85.1% £18.12 £- - % Jim Beam Double Oaked Twice Barreled (700ml) £0.80 £4.33 81.6% £22.33 £- - % Jim Beam Red Stag (700ml) £0.58 £4.17 86.0% £16.33 £- - % Jim Beam Rye Whiskey (700ml) £0.76 £4.17 81.8% £21.24 £- - % Jim Beam Signature Craft 12 YO (700ml) £1.06 £5.42 80.5% £29.54 £- - % John J Bowman Single Batch Bourbon (750ml) £0.33 £6.67 95.0% £10.00 £- - % Johnny Drum Private Stock Bourbon (700ml) £1.22 £6.25 80.5% £34.13 £- - % Knob Creek Bourbon (700ml) £0.84 £4.58 81.7% £23.52 £- - % Knob Creek Rye (700ml) £1.04 £5.83 82.2% £29.15 £- - % Limestone Branch Straight Rye Whiskey (750ml) £1.23 £6.33 80.5% £36.98 £- - %

01/04/2019 Prepared by Barmetrix 5

Page 42

TARGET GROSS MARGIN fldNumPack GPPercentag Sample Client

Entire Venue Cost Retail GP/Unit % Cost Retail GP/Bottle % Per Unit Price/Unit Per Bottle Price/Bottle Maker's Mark Bourbon (700ml) £0.77 £4.08 81.1% £21.60 £- - % Mccormick Platte Valley corn Whiskey (750ml) £0.77 £4.33 82.1% £23.21 £- - % Mellow Corn Kentucky Straight Corn Whiskey (700ml) £0.71 £4.17 83.0% £19.88 £- - % Michters Small Batch Sour Mash (700ml) £1.37 £4.58 70.2% £38.28 £- - % Nikka White Whisky (500ml) £1.53 £7.50 79.6% £30.63 £- - % Old Forester 1970s 750ml Bottle (750ml) £4.86 £20.83 76.7% £145.83 £- - % Old Forester 86 Proof 700ml (700ml) £0.94 £4.58 79.5% £26.36 £- - % Old Grand Dad 114 Proof Bourbon (750ml) £1.11 £5.42 79.5% £33.29 £- - % Old Grand Dad Bourbon (700ml) £0.69 £4.33 84.1% £19.35 £- - % Pikesville Straight Rye Whiskey (700ml) £2.32 £8.75 73.5% £65.00 £- - % Rebel Yell Small Batch Reserve (700ml) £0.91 £4.58 80.2% £25.46 £- - % Rebel Yell Small Batch Rye (700ml) £0.79 £4.33 81.7% £22.25 £- - % Rittenhouse 100 Proof Straight Rye (700ml) £1.04 £5.00 79.1% £29.20 £- - % Rittenhouse Rye (700ml) £0.72 £4.33 83.4% £20.20 £- - % Riverboat Rye Spirit (750ml) £0.89 £4.33 79.5% £26.63 £- - % Rock Town Arkansas Rye Whiskey (750ml) £1.26 £6.67 81.1% £37.74 £- - % Rock Town Arkansas Small Batch Bourbon Whiskey (750ml) £0.86 £7.08 87.8% £25.84 £- - % Rowan's Creek Kentucky Bourbon Whiskey (700ml) £1.09 £5.00 78.2% £30.52 £- - % Sazerac Rye Whiskey (750ml) £1.33 £5.83 77.1% £40.00 £- - % Smooth Ambler Contradiction (750ml) £1.52 £4.17 63.5% £45.71 £- - % Smooth Ambler Old Scout American Whiskey (700ml) £1.41 £5.42 73.9% £39.56 £- - % Smooth Ambler Old Scout Rye - 700 (700ml) £1.39 £5.83 76.1% £39.01 £- - % Sonoma County 2nd Chance Wheat (700ml) £1.87 £8.33 77.6% £52.28 £- - % Sonoma County Rye (700ml) £1.91 £7.50 74.5% £53.53 £- - % Sonoma Distilling Cherrywod Rye (700ml) £- £- - % £- £- - % Stagg JR Barrel Proof (750ml) £1.93 £12.17 84.1% £57.99 £- - %

01/04/2019 Prepared by Barmetrix 6

Page 43

TARGET GROSS MARGIN fldNumPack GPPercentag Sample Client

Entire Venue Cost Retail GP/Unit % Cost Retail GP/Bottle % Per Unit Price/Unit Per Bottle Price/Bottle The Tin Cup American Whiskey (700ml) £0.86 £4.58 81.2% £24.15 £- - % Thomas H. Handy Sazerac (750ml) £3.59 £15.83 77.4% £107.56 £- - % Wathen's Single Barrel Kentucky Bourbon (750ml) £1.30 £5.42 75.9% £39.13 £- - % West of kentucky bourbon (700ml) £1.69 £5.42 68.8% £47.33 £- - % Whistle Pig Straight Rye 11yo (750ml) £2.50 £10.00 75.0% £74.96 £- - % Whistlepig Old World Maderia Rye Whiskey (750ml) £4.17 £12.50 66.7% £125.00 £- - % Whistlepig Straight Rye Whiskey 10yo (750ml) £1.74 £8.33 79.1% £52.26 £- - % Wild Turkey 101 8 Year Old Bourbon (700ml) £0.92 £4.33 78.7% £25.80 £- - % Wild Turkey 81 Proof (700ml) £0.66 £4.17 84.2% £18.43 £- - % Wild Turkey American Honey (700ml) £0.72 £4.17 82.8% £20.02 £- - % Wild Turkey Forgiven (750ml) £1.87 £8.75 78.6% £56.21 £- - % Wild Turkey Rye 81 Proof (700ml) £0.86 £4.33 80.3% £23.95 £- - % Willett Pot Still Reserve (700ml) £1.23 £6.67 81.6% £34.45 £- - % William Larue Weller (Antique Collection) (750ml) £4.09 £20.83 80.3% £122.83 £- - % Woodford Reserve Distiller's Select (700ml) £0.81 £4.17 80.5% £22.77 £- - % Woodford Reserve Double Oaked (New Bottle) (700ml) £1.54 £4.58 66.4% £43.06 £- - % Woodford Reserve Kentucky Straight Rye Whiskey (700ml) £1.39 £7.50 81.4% £39.04 £- - % Woodford Reserve Masters Collection Sweet Mash (700ml) £3.57 £16.67 78.6% £100.00 £- - % Yellowstone Select Kentucky Bourbon (750ml) £1.19 £4.58 74.1% £35.60 £- - % Brandy/Cognac Martell VS Cognac (700ml) £0.61 £4.00 84.7% £17.19 £- - % Canadian Whiskey Crown Royal Canadian Whisky (700ml) £0.85 £4.00 78.7% £23.87 £- - % Gin Aviation American Gin (700ml) £0.91 £5.21 82.5% £25.50 £- - % Beefeater (700ml) £0.42 £4.00 89.5% £11.78 £- - % Chase Gin (700ml) £1.05 £5.00 78.9% £29.50 £- - %

01/04/2019 Prepared by Barmetrix 7

Page 44

TARGET GROSS MARGIN fldNumPack GPPercentag Sample Client

Entire Venue Cost Retail GP/Unit % Cost Retail GP/Bottle % Per Unit Price/Unit Per Bottle Price/Bottle Few Barrel Gin (700ml) £1.24 £5.00 75.3% £34.63 £- - % Gin Mare (700ml) £1.01 £5.50 81.7% £28.07 £- - % Hayman's Old Tom Gin (700ml) £0.73 £4.00 81.7% £20.47 £- - % Haymans Sloe Gin (700ml) £0.63 £3.92 84.0% £17.55 £- - % Hendricks Gin (700ml) £0.79 £4.33 81.7% £22.16 £- - % Ki No Bi Kyoto Dry Gin (700ml) £1.25 £5.33 76.5% £35.00 £- - % Monkey 47 Schwarzwald Dry Gin (500ml) £1.55 £5.67 72.6% £31.06 £- - % Nikka Coffey Gin (700ml) £1.48 £5.53 73.2% £41.56 £- - % Portobello Road No 171 Gin (700ml) £0.64 £4.58 86.1% £17.79 £- - % Puertos de Indias Strawberry Gin (700ml) £0.71 £4.58 84.4% £20.00 £- - % Silent Pool (700ml) £0.93 £4.67 80.1% £26.00 £- - % Sipsmith London Dry Gin (700ml) £0.85 £4.58 81.4% £23.88 £- - % Tanqueray 43.1% (700ml) £0.56 £4.17 86.6% £15.64 £- - % Tanqueray Ten New Bottle (1,000ml) £0.84 £5.00 83.3% £33.44 £- - % Williams Great Brittish Gin (700ml) £0.89 £6.00 85.2% £24.90 £- - % Irish Whiskey Connemara Pure Pot Still Irish Whiskey (700ml) £1.03 £4.58 77.5% £28.90 £- - % Green Spot Irish Whiskey (700ml) £1.05 £4.17 74.8% £29.45 £- - % Jameson Caskmates IPA edition (700ml) £0.71 £4.58 84.6% £19.76 £- - % Jameson Caskmates Stout Edition (700ml) £0.71 £4.58 84.6% £19.76 £- - % Jameson Irish Whiskey (700ml) £0.55 £4.00 86.2% £15.50 £- - % Mitchell and Son Yellow Spot 12 Year Irish Whisky (700ml) £0.71 £5.00 85.7% £20.00 £- - % Redbreast 12 Year Old Irish Whiskey (700ml) £1.29 £5.00 74.2% £36.15 £- - % Tullamore DEW Irish Whiskey (700ml) £0.61 £4.08 85.1% £17.08 £- - % Liqueurs 1776 Bourbon (700ml) £1.30 £5.42 76.0% £36.34 £- - %

01/04/2019 Prepared by Barmetrix 8

Page 45

TARGET GROSS MARGIN fldNumPack GPPercentag Sample Client

Entire Venue Cost Retail GP/Unit % Cost Retail GP/Bottle % Per Unit Price/Unit Per Bottle Price/Bottle Amaretto Disaronno (700ml) £0.50 £3.75 86.7% £14.01 £- - % Bailey's Irish Cream (700ml) £0.82 £4.00 79.6% £11.42 £- - % Cazcabel Coffee Liqueur (700ml) £0.64 £4.17 84.6% £18.01 £- - % Cazcabel Honey Liqueur (700ml) £0.64 £4.17 84.6% £18.01 £- - % Chambord (700ml) £0.65 £3.50 81.4% £18.22 £- - % Chartreuse Yellow 40% (700ml) £1.00 £4.00 75.1% £27.91 £- - % Cointreau (700ml) £0.57 £3.50 83.7% £15.94 £- - % Edinburgh Gins Rhubarb and Ginger (500ml) £0.63 £3.50 82.1% £12.50 £- - % Edmond Briottet Creme de Mure (700ml) £0.49 £3.00 83.6% £13.74 £- - % Edmond Briottet Creme de Peche (700ml) £0.51 £3.00 83.1% £14.21 £- - % Edmond Briottet Manzana Verde (700ml) £0.50 £3.00 83.3% £14.07 £- - % Edmond Briottet Poire William Liqueur (700ml) £0.81 £3.00 73.1% £22.59 £- - % Frangelico (700ml) £0.45 £3.50 87.1% £12.60 £- - % Gabriel Boudier Creme de Figues (500ml) £0.51 £3.00 83.2% £10.10 £- - % Giffard Creme de Banane (700ml) £0.41 £3.00 86.3% £11.50 £- - % Giffard Pamplemousse (700ml) £0.39 £3.00 86.9% £11.00 £- - % Grand Marnier (700ml) £0.72 £3.33 78.4% £20.20 £- - % Jagermeister (700ml) £0.48 £3.75 87.3% £13.33 £- - % Kahlua (700ml) £0.40 £4.00 90.1% £11.14 £- - % Kwai Feh Lychee Liqueur (700ml) £0.51 £3.75 86.5% £14.22 £- - % Lillet Blanc (750ml) £0.50 £3.75 86.7% £15.00 £- - % Luxardo Cherry Sangue Morlacco (700ml) £0.36 £4.00 91.1% £10.00 £- - % Luxardo Maraschino (700ml) £0.61 £3.33 81.8% £16.94 £- - % Mandarine Napoleon (700ml) £0.36 £- - % £10.00 £- - % Passoa Passionfruit (700ml) £0.45 £3.50 87.1% £12.63 £- - % Pernod Absinthe (700ml) £1.14 £4.33 73.6% £32.03 £- - %

01/04/2019 Prepared by Barmetrix 9

Page 46

TARGET GROSS MARGIN fldNumPack GPPercentag Sample Client

Entire Venue Cost Retail GP/Unit % Cost Retail GP/Bottle % Per Unit Price/Unit Per Bottle Price/Bottle Pimms No. 1 (700ml) £0.89 £4.00 77.8% £12.44 £- - % Sette Vie Meloncello (700ml) £0.64 £3.00 78.6% £18.00 £- - % Southern Comfort (700ml) £0.52 £3.75 86.1% £14.61 £- - % Other Spirits ABA Pisco (500ml) £0.70 £4.00 82.5% £14.02 £- - % Midori Melon (700ml) £0.43 £3.00 85.7% £12.00 £- - % Sipsmith London Cup (700ml) £0.67 £4.25 84.1% £18.88 £- - % Rum Aluna Coconut Rum (700ml) £0.55 £3.33 83.4% £15.50 £- - % Appleton Estate Signature Blend (700ml) £0.53 £4.08 87.0% £14.89 £- - % Captain Morgan (700ml) £0.43 £4.17 89.6% £12.10 £- - % Compass Box Great King St Artist's Blend (700ml) £0.93 £5.83 84.1% £26.00 £- - % Diplomatico Reserva Exclusiva Rum (700ml) £0.96 £6.25 84.7% £26.75 £- - % Gosling's Black Seal Black Rum (700ml) £0.60 £4.58 87.0% £16.69 £- - % Havana Anejo Especial (700ml) £0.52 £4.08 87.3% £14.50 £- - % Havana Club 7yr (700ml) £0.61 £4.58 86.8% £16.99 £- - % Havana Club Gold 3yr (700ml) £0.50 £4.08 87.8% £13.98 £- - % Koko Kanu (700ml) £0.49 £4.17 88.3% £13.62 £- - % Ron De Jeremy The Original Adult Spiced Rum (750ml) £0.72 £4.75 84.9% £21.50 £- - % Ron Zacapa Centenario 23 Year Old Rum (700ml) £1.52 £10.00 84.9% £42.42 £- - % Sailor Jerry Spiced Rum (700ml) £0.53 £4.17 87.3% £14.79 £- - % Skipper Rum (700ml) £0.54 £3.92 86.3% £15.00 £- - % The Kraken Black Spiced Rum (700ml) £0.73 £4.17 82.6% £20.30 £- - % Velho Barreiro Cachaca (700ml) £0.54 £3.33 83.8% £15.15 £- - % Wood's Old Navy Rum (700ml) £0.77 £4.17 81.5% £21.61 £- - % Wray and Nephew White (700ml) £0.76 £5.00 84.9% £21.16 £- - % Sambuca

01/04/2019 Prepared by Barmetrix 10

Page 47

TARGET GROSS MARGIN fldNumPack GPPercentag Sample Client

Entire Venue Cost Retail GP/Unit % Cost Retail GP/Bottle % Per Unit Price/Unit Per Bottle Price/Bottle Luxardo Black Sambuca (700ml) £0.52 £4.00 87.1% £14.48 £- - % Luxardo White Sambuca (700ml) £0.42 £4.00 89.5% £11.74 £- - % Scotch Whisky Auchentoshan American Oak (700ml) £0.82 £4.42 81.4% £23.00 £- - % Auchentoshan Three Wood Scotch Whisky - 700 (700ml) £1.25 £5.42 76.9% £35.00 £- - % Bunnahabhain (700ml) £- £- - % £- £- - % Glenfiddich 12 Year Old Scotch Whisky (700ml) £0.87 £4.33 79.8% £24.49 £- - % Glenfiddich Solera Reserve 15 Year Old Scotch Whisky (700ml) £1.20 £5.42 77.9% £33.61 £- - % Monkey Shoulder Scotch Whisky (700ml) £0.78 £5.00 84.4% £21.82 £- - % Talisker 10 Year Old (700ml) £1.26 £4.17 69.8% £35.23 £- - % The Yamazaki 12 Year Single Malt Whiskey (700ml) £2.68 £5.83 54.1% £75.00 £- - % Tequila Clase Azul Tequila Reposado 700ml (700ml) £3.21 £12.50 74.3% £90.00 £- - % Don Julio Anejo New Bottle (700ml) £1.67 £8.33 79.9% £46.84 £- - % El Jimador Blanco (700ml) £0.54 £3.75 85.6% £15.14 £- - % El Jimador Reposado New Bottle (700ml) £0.54 £3.75 85.6% £15.14 £- - % Herradura Plata New Bottle (700ml) £1.01 £5.00 79.9% £28.15 £- - % Ilegal Mezcal Joven (500ml) £1.36 £5.42 75.0% £27.13 £- - % Ilegal Mezcal Joven 700ml (700ml) £1.36 £5.42 75.0% £38.00 £- - % Jose Cuervo 1800 Blanco Tequila (700ml) £1.00 £4.58 78.3% £27.88 £- - % Jose Cuervo 1800 Reposado Tequila (700ml) £0.96 £4.58 79.1% £26.82 £- - % Patron Silver Tequila (700ml) £1.06 £5.00 78.8% £29.68 £- - % Patron XO Cafe Tequila Liqueur (700ml) £0.86 £4.58 81.3% £24.00 £- - % Quiquiriqui Matatlan Mezcal - 700 (700ml) £0.97 £5.00 80.7% £27.06 £- - % San Cosme Oaxaca Mezcal Joven (700ml) £1.01 £5.42 81.4% £28.24 £- - % Vodka

01/04/2019 Prepared by Barmetrix 11

Page 48

TARGET GROSS MARGIN fldNumPack GPPercentag Sample Client

Entire Venue Cost Retail GP/Unit % Cost Retail GP/Bottle % Per Unit Price/Unit Per Bottle Price/Bottle Absolut Elyx (700ml) £0.84 £4.58 81.7% £23.50 £- - % Absolut Vanilla (700ml) £0.59 £4.16 85.9% £16.48 £- - % Babicka Original Wormwood Vodka (700ml) £0.87 £5.00 82.5% £24.49 £- - % Black Cow Pure Milk Vodka Gold Top (700ml) £0.68 £4.50 84.9% £19.00 £- - % Chase Smoked Vodka (700ml) £1.03 £5.00 79.3% £28.96 £- - % Chase Vodka (700ml) £1.03 £5.00 79.3% £28.96 £- - % Crystal Head Vodka (700ml) £1.26 £5.83 78.4% £35.23 £- - % Ketel One (700ml) £0.62 £4.33 85.8% £17.27 £- - % Ketel One Citroen (700ml) £0.70 £4.33 83.9% £19.48 £- - % Konik's Tail - 700 (700ml) £0.84 £5.00 83.2% £23.50 £- - % Nikka Coffey Vodka (700ml) £1.48 £5.53 73.2% £41.56 £- - % Reyka Vodka (700ml) £0.77 £5.83 86.8% £21.50 £- - % Russian Standard Platinum Vodka (700ml) £0.62 £5.42 88.6% £17.34 £116.67 85.1% Russian Standard Vodka (700ml) £0.38 £4.00 90.4% £10.70 £- - % Snow Lepoard Vodka (700ml) £0.98 £4.17 76.4% £27.50 £- - % Tito's Handmade Vodka (700ml) £0.78 £4.83 83.8% £21.91 £- - % Zubrowka (700ml) £0.52 £4.00 86.9% £14.64 £- - % Zubrowka Bison Grass (700ml) £0.52 £4.00 86.9% £14.64 £- - % Whiskey Hibiki 12 Year Old Suntory Whiskey (700ml) £1.88 £6.25 69.9% £52.74 £- - % Mars Maltage "Cosmo" Japanese Whisky (700ml) £1.64 £6.67 75.4% £46.00 £- - % Nikka Black Whisky (500ml) £1.95 £7.50 74.0% £39.00 £- - % Nikka Coffey Malt Whisky (700ml) £1.48 £7.46 80.1% £41.56 £- - % Nikka Red Whisky (500ml) £1.53 £7.50 79.7% £30.50 £- - % Nikka Whisky All Malt (700ml) £0.98 £7.50 86.9% £27.50 £- - % Nikka Whisky From The Barrell (500ml) £1.47 £6.25 76.4% £29.44 £- - %

01/04/2019 Prepared by Barmetrix 12

Page 49

TARGET GROSS MARGIN fldNumPack GPPercentag Sample Client

Entire Venue Cost Retail GP/Unit % Cost Retail GP/Bottle % Per Unit Price/Unit Per Bottle Price/Bottle Nkka Super Rare Old (700ml) £1.07 £5.83 81.6% £30.00 £- - % Russell's Reserve Rye Whiskey (750ml) £- £6.25 100.0% £- £- - % Small Batch 1792 (750ml) £1.03 £6.00 82.9% £30.85 £- - % The Hakushu Single Malt 12 Year Whiskey (700ml) £1.44 £5.42 73.4% £40.32 £- - % Westland Peated American Whiskey (700ml) £1.07 £6.00 82.1% £30.00 £- - % Westland Sherry Wood American Whiskey (700ml) £1.07 £6.00 82.1% £30.00 £- - % Wine Dessert Wine Peller Estates Ice Wine Vidal (375ml) £2.85 £3.50 18.5% £21.39 £- - % Red Wines Cannonball Cabernet Sauvignon (750ml) £2.28 £7.92 71.2% £9.77 £31.67 69.2% Catena Malbec Appellation Vista Flores (750ml) £1.75 £7.78 77.5% £7.50 £33.33 77.5% Fico Grande Romagna Doc - Sangiovese - 750 (750ml) £1.03 £4.25 75.8% £4.40 £16.63 73.5% Lagrimas de Graciano Rioja Alavesa (750ml) £1.48 £6.83 78.3% £6.35 £26.63 76.2% MacMurray Pinot Noir (750ml) £3.06 £8.56 64.2% £13.12 £36.67 64.2% Riva Leone Piemonte Barbera (750ml) £1.07 £4.42 75.7% £4.60 £17.92 74.3% Stag's Leap Artemis Cabernet Sauv 375ml (375ml) £- £- - % £- £- - % Stag's Leap Artemis Cabernet Sauvignon (750ml) £7.01 £12.64 44.5% £30.06 £54.17 44.5% Tomero Malbec (750ml) £1.75 £- - % £7.50 £33.33 77.5% Wine Farer Series Shiraz (750ml) £1.28 £6.08 78.9% £5.50 £24.13 77.2% Yealands Estate Reserve Pinot Noir (750ml) £1.54 £6.25 75.4% £6.58 £22.92 71.3% Yering Station Village Pinot Noir (750ml) £1.58 £7.17 78.0% £6.75 £28.29 76.1% Rosé Wines La Picoutine Millesime 2016 (750ml) £1.03 £4.83 78.7% £4.41 £19.13 76.9% Sparkling Wines Perrier Jouet - 750 (750ml) £4.23 £11.67 63.8% £21.13 £54.17 61.0% Perrier Jouet Rose (750ml) £8.06 £12.50 35.5% £48.38 £75.00 35.5%

01/04/2019 Prepared by Barmetrix 13

Page 50

TARGET GROSS MARGIN fldNumPack GPPercentag Sample Client

Entire Venue Cost Retail GP/Unit % Cost Retail GP/Bottle % Per Unit Price/Unit Per Bottle Price/Bottle Taittinger Brut NV (750ml) £3.64 £10.83 66.4% £18.19 £45.83 60.3% Vaporetto Prosecco (750ml) £1.33 £5.83 77.1% £8.00 £27.50 70.9% White Wines Cannonball Chardonnay (750ml) £2.45 £- - % £10.50 £33.33 68.5% Conde Villar Vinho Verde (750ml) £1.07 £5.08 78.9% £4.60 £19.96 77.0% Jean-Michel Gaunoux Meursault (750ml) £8.02 £15.17 47.1% £34.36 £65.00 47.1% Kungfu Girl Riesling (750ml) £2.08 £7.33 71.6% £8.91 £27.92 68.1% La Maglia Rosa Pinot Grigio (750ml) £1.13 £5.33 78.8% £4.85 £20.79 76.7% Ponte Miliano Trebbiano d'Abruzzo (750ml) £1.03 £4.25 75.8% £4.40 £16.63 73.5% Spy Valley Sauvignon Blanc 2017 (750ml) £1.72 £7.17 76.1% £7.35 £27.46 73.2% Stag's Leap Wine Cellars Karia - Chardonnay - 2012 (750ml) £5.04 £10.69 52.9% £21.60 £45.83 52.9% The FMC Chenin Blanc (750ml) £5.30 £7.78 31.8% £22.73 £33.33 31.8% Xanado Exmoor Chardonnay (750ml) £1.58 £6.25 74.8% £6.75 £24.58 72.5%

01/04/2019 Prepared by Barmetrix 14

Page 51

STOCK ORDER GUIDE Delivery Buffer = 15% Days to Forecast = 7

Sample Client Somewhere in London London, London SAB6 876

Current Stock Average Auto Order

Open (1/10ths) Bottles Cases Weekly Usage Auto Par Bottles Cases

Aperitif

Antica Formula (1000 mL) 2.50 - - 2.69 3 1 - Aperol Aperitivo (700 mL) 3.74 4 - 3.02 3 - - Campari (700 mL) 7.21 8 - 4.72 5 - - Chartreuse Green (500 mL) 1.66 1 - 0.06 - - - Chartreuse Green (700 mL) 3.29 2 - 0.54 - - - Cocchi Americano Aperitivo (750 mL) 3.26 3 - 0.02 - - - Fernet-Branca - 700 (700 mL) 2.54 2 - - - - - Martini Rosso (750 mL) 0.50 - - 0.01 - - - Noilly Prat (750 mL) 2.86 3 - 0.31 - - - Velvet Falernum Liqueur (700 mL) 1.74 - - -0.01 - - -

Bitters

Angostora Bitters (200 mL) - 9 - 6.17 7 - - Angostora Orange Bitters (100 mL) - 22 - -0.04 - - - Fee Brothers - Black Walnut Bitters (150 mL) - 2 - 0.04 - - - Fee Brothers - Rhubarb Bitters (150 mL) - 12 - 0.65 - - - Peychaud's Aromatic Cocktail (148 mL) - 25 - 1.83 2 - - The Bitter Truth Cucumber Bitters (200 mL) - 17 - -0.79 - - -

Bottled Beer

Heineken Can 330ml (330 mL) - 210 11 430.17 495 - 1 Kona Big Wave Golden Ale Can (355 mL) - 164 12 186.33 214 - - Lagunitas 12th of Never Ale can (355 mL) - 170 7 136.00 156 - - Magic Rock Common Ground Triple Coffee Porter - 49 2 22.17 25 - - (330 mL) Modelo Especial (355 mL) - 164 6 642.33 739 - 18 Old Mout Kiwi & Lime Cans (330 mL) - 43 3 42.83 49 - - Old Mout Passionfruit & Apple Cider Can (330 mL) - 40 6 30.50 35 - - Orchard Thieves Cider Can (330 mL) - 45 3 40.50 47 - -

Bottled Water

Belu Still Water - 500 (500 mL) - - - 176.50 203 11 8 Kingsdown Sparkling Water - 330 (330 mL) - 19 1 15.83 18 - - Kingsdown Sparkling Water - 750 (750 mL) - 17 1 9.50 11 - - Kingsdown Still Water - 330 (330 mL) - 10 2 17.33 20 - - Kingsdown Still Water - 750 (750 mL) - 9 1 13.17 15 - -

Bourbon/Rye/Whiskey

Alberta RYE Whisky Dark Batch (750 mL) - - - 0.03 1 1 -

01/04/2019 Prepared by Barmetrix Page 1 of 12 Page 52

STOCK ORDER GUIDE Delivery Buffer = 15% Days to Forecast = 7

Current Stock Average Auto Order

Open (1/10ths) Bottles Cases Weekly Usage Auto Par Bottles Cases Baker's Kentucky Straight Bourbon (700 mL) 0.25 - - 0.02 - - - Balcones Baby Blue (750 mL) 1.86 1 - - - - - Balcones Brimstone Texas Scrub Oak Smoked 1.12 1 - 0.11 - - - (700 mL) Balcones Texas Single Malt Whiskey (750 mL) 1.79 1 - 0.02 - - - Balcones True Blue 100 Proof Whiskey (750 mL) 2.04 1 - 0.01 - - - Basil Hayden's 8 Year Old Bourbon (700 mL) 0.77 2 - 0.05 - - - Beam's Choice Vintage (750 mL) 0.46 - - 0.01 - - - Bernheim Original Wheat Whiskey (750 mL) 0.47 - - 0.39 - - - Blanton's Gold Edition (700 mL) 0.60 1 - 0.07 - - - Blanton's Single Barrell Bourbon Whiskey (700 mL) 0.45 1 - 0.09 - - - Blanton's Special Reserve Bourbon (700 mL) - - - - 1 1 - Booker's Bourbon Whiskey (700 mL) 1.00 1 - 0.04 - - - Buck 8 Year Old Bourbon (750 mL) 0.56 ------Buffalo Trace (700 mL) 1.75 3 - 1.48 2 - - Buffalo Trace Experimental Twice Barreled (375 0.04 ------mL) Buffalo Trace Single Oak project (375 mL) 0.84 - - 0.01 - - - Buffalo Trace White Dog Mash 1 (375 mL) 1.29 1 - - - - - Bulleit Bourbon (700 mL) 14.64 2 - 6.09 7 - - Bulleit Bourbon 10yr (700 mL) 3.00 1 - 0.06 - - - Bulleit Small Batch 95 Rye Whiskey (700 mL) 1.33 4 - 1.28 1 - - Colonel E.H. Taylor Straight Rye (700 mL) 0.84 - - 0.02 - - - Corsair Wry Moon Whiskey (750 mL) 1.69 - - 0.01 - - - Dad's Hat Pennsylvania 94 Proof (Port) (700 mL) 0.70 - - 0.03 - - - Dads Hat Pennsylvania Rye (700 mL) 0.69 ------Dads Hat Pennsylvania Rye 94 Proof (Vermouth) 0.91 - - 0.01 - - - (700 mL) Dry Fly Bourbon 101 3yr (700 mL) 0.22 1 - 0.02 - - - Dry Fly Straight Triticale Whiskey 3yo (700 mL) 1.11 2 - 0.15 - - - Eagle Rare Single Barrel 10 yo Bourbon (700 mL) - - - 0.06 1 1 - Elijah Craig - 700 (700 mL) 1.91 2 - 0.11 - - - Elijah Craig 23yo Single Barrel (750 mL) 0.13 - - 0.05 - - - Elmer T Lee Kentucky Straight Bourbon Whiskey 0.51 ------(750 mL) Evan Williams 43% Bourbon (700 mL) 2.04 1 - 0.16 - - - Evan Williams Honey Reserve (700 mL) 2.43 2 - 0.08 - - - Evan Williams Vintage Single Barrel Bourbon (700 2.81 2 - 0.06 - - - mL) FEW Bourbon 700ml (700 mL) 0.51 2 - - - - - FEW Rye (700 mL) 0.73 1 - 0.02 - - - Few White Whiskey (750 mL) 0.50 ------Fighting Cock 6 Year Old Whiskey (750 mL) 1.10 1 - 0.02 - - - Four Roses Single Barrel Bourbon (700 mL) 3.00 1 - 0.11 - - -

01/04/2019 Prepared by Barmetrix Page 2 of 12 Page 53

STOCK ORDER GUIDE Delivery Buffer = 15% Days to Forecast = 7

Current Stock Average Auto Order

Open (1/10ths) Bottles Cases Weekly Usage Auto Par Bottles Cases Four Roses Small Batch (700 mL) 1.29 1 - 0.88 1 - - Four Roses Yellow Label 40% (700 mL) 7.91 28 - 27.88 32 - - Garrison Brothers Single Barrel Excusive (700 mL) 0.69 - - 0.02 - - - Garrison Brothers Texas Straight (700 mL) - - - 0.03 1 1 - Gentleman Jack Tennessee Whiskey (700 mL) 1.69 2 - 5.83 7 3 - George Dickel Barrel Select Whiskey (750 mL) 1.06 1 - - - - - George Dickel no 12 750ml (750 mL) 0.77 1 - 0.09 - - - George Dickel No 8 (750 mL) 1.11 - - 0.03 - - - George Dickel Rye Whisky (750 mL) 0.87 1 - 0.01 - - - George Dickel White Corn Whisky (750 mL) 0.19 3 - - - - - George T. Stagg (Antique Colection) (750 mL) 0.03 1 - 0.03 - - - Georgia Moon Corn Whiskey (750 mL) 1.10 - - 0.06 - - - Georgia Moon Peach Whiskey (750 mL) 0.69 2 - 0.07 - - - Handcock's Reserve 88.9% Proof Bourbon (700 0.40 ------mL) Heaven Hill 40% Bourbon (700 mL) 3.50 - - 0.01 - - - Hudson Baby Bourbon - 700m (700 mL) 1.45 2 - 0.09 - - - Hudson Four Grain Bourbon (350 mL) 1.19 3 - 0.01 - - - Hudson Manhattan Rye (350 mL) 0.31 ------Hudson Manhattan Rye (700 mL) 1.92 1 - 0.02 - - - Jack Daniel Rested Tennessee RYE (750 mL) 0.81 - - 0.01 - - - Jack Daniel Unaged Tennessee RYE (750 mL) 0.20 - - 0.01 - - - Jack Daniels Silver Select Single Barrel (700 mL) 3.29 - - 0.09 - - - Jack Daniels Single Barrel Rye (700 mL) 2.92 1 - 0.02 - - - Jack Daniels Single Barrel Select (700 mL) 1.15 1 - 0.82 - - - James and Pepper 1776 Rye (700 mL) 0.95 ------Jefferson's (750 mL) 1.34 2 - 0.01 - - - Jefferson's Ocean Aged at Sea Bourbon (750 mL) 0.43 - - 0.03 - - - Jefferson's Reserve Very Old (700 mL) 0.51 1 - - - - - Jim Beam Apple (700 mL) 2.48 - - 0.60 - - - Jim Beam Black Bourbon (700 mL) 2.01 - - 0.45 - - - Jim Beam Devils Cut Bourbon (700 mL) 1.83 1 - 0.21 - - - Jim Beam Double Oaked Twice Barreled (700 mL) 1.77 1 - 0.34 - - - Jim Beam Red Stag (700 mL) 2.57 - - 0.35 - - - Jim Beam Rye Whiskey (700 mL) 2.67 2 - 0.06 - - - Jim Beam Signature Craft 12 YO (700 mL) 1.13 ------John J Bowman Single Batch Bourbon (750 mL) 0.13 ------Johnny Drum Private Stock Bourbon (700 mL) 0.99 ------Knob Creek Bourbon (700 mL) 1.96 1 - 0.16 - - - Knob Creek Rye (700 mL) 2.18 1 - 0.06 - - - Larceny 1870 Bourbon (1000 mL) 2.31 2 - 0.18 - - - Limestone Branch Straight Rye Whiskey (750 mL) 2.61 - - 0.06 - - -

01/04/2019 Prepared by Barmetrix Page 3 of 12 Page 54

STOCK ORDER GUIDE Delivery Buffer = 15% Days to Forecast = 7

Current Stock Average Auto Order

Open (1/10ths) Bottles Cases Weekly Usage Auto Par Bottles Cases Maker's Mark Bourbon (700 mL) 7.80 - - 7.78 9 1 - Mccormick Platte Valley corn Whiskey (750 mL) 1.45 - - 0.02 - - - Mellow Corn Kentucky Straight Corn Whiskey (700 1.57 1 - 0.01 - - - mL) Michters Single Barrel Straight Rye (700 mL) 1.31 2 - 0.02 - - - Michters Small Batch Bourbon (700 mL) 2.06 2 - 0.06 - - - Michters Small Batch Sour Mash (700 mL) 3.42 1 - 0.02 - - - Nikka White Whisky (500 mL) 0.34 ------Old Forester 1970s 750ml Bottle (750 mL) 0.20 - - 0.02 - - - Old Forester 86 Proof 700ml (700 mL) 1.97 2 - 0.55 - - - Old Grand Dad 114 Proof Bourbon (750 mL) 0.18 - - 0.05 - - - Old Grand Dad Bourbon (700 mL) 0.09 - - 0.09 1 1 - Pikesville Straight Rye Whiskey (700 mL) 0.87 1 - 0.04 - - - Rebel Yell Small Batch Reserve (700 mL) 1.22 - - 0.08 - - - Rebel Yell Small Batch Rye (700 mL) 1.57 1 - 0.02 - - - Rittenhouse 100 Proof Straight Rye (700 mL) 2.98 - - 0.11 - - - Rittenhouse Rye (700 mL) 2.29 2 - 0.07 - - - Riverboat Rye Spirit (750 mL) 0.10 - - 0.04 - - - Rock Hill Farms Single Barrel Bourbon (700 mL) - - - -0.01 - - - Rock Town Arkansas Rye Whiskey (750 mL) 0.87 - - 0.01 - - - Rock Town Arkansas Small Batch Bourbon 0.55 - - 0.01 - - - Whiskey (750 mL) Rowan's Creek Kentucky Bourbon Whiskey (700 1.58 ------mL) Sazerac Rye Whiskey (750 mL) 1.58 1 - 1.45 2 - - Smooth Ambler Contradiction (750 mL) 2.29 1 - 0.02 - - - Smooth Ambler Old Scout American Whiskey (700 1.50 2 - 0.05 - - - mL) Smooth Ambler Old Scout Rye - 700 (700 mL) 0.30 ------Sonoma County 2nd Chance Wheat (700 mL) 1.49 3 - - - - - Sonoma County Rye (700 mL) 2.18 1 - 0.10 - - - Sonoma Distilling Cherrywod Rye (700 mL) - 3 - - - - - Stagg JR Barrel Proof (750 mL) 0.57 1 - 0.05 - - - The Tin Cup American Whiskey (700 mL) 0.67 1 - 0.11 - - - Thomas H. Handy Sazerac (750 mL) 0.54 - - 0.01 - - - Wathen's Single Barrel Kentucky Bourbon (750 0.28 ------mL) West of kentucky bourbon (700 mL) 2.09 - - 0.11 - - - Whistle Pig Straight Rye 11yo (750 mL) 0.63 - - 0.01 - - - Whistlepig Old World Maderia Rye Whiskey (750 0.25 ------mL) Whistlepig Straight Rye Whiskey 10yo (750 mL) 1.19 1 - 0.05 - - - Wild Turkey 101 8 Year Old Bourbon (700 mL) 2.24 1 - 4.00 5 2 - Wild Turkey 81 Proof (700 mL) 2.25 6 - 0.20 - - - Wild Turkey American Honey (700 mL) 0.32 2 - 0.30 - - -

01/04/2019 Prepared by Barmetrix Page 4 of 12 Page 55

STOCK ORDER GUIDE Delivery Buffer = 15% Days to Forecast = 7

Current Stock Average Auto Order

Open (1/10ths) Bottles Cases Weekly Usage Auto Par Bottles Cases Wild Turkey Forgiven (750 mL) 0.66 - - 0.02 - - - Wild Turkey Kentucky Spirit (750 mL) 1.79 ------Wild Turkey Rare Breed Barrel Proof 700ml (700 1.16 2 - 0.11 - - - mL) Wild Turkey Rye 81 Proof (700 mL) 2.96 1 - 0.43 - - - Willett Pot Still Reserve (700 mL) 0.71 2 - 0.05 - - - William Larue Weller (Antique Collection) (750 mL) 1.13 - - 0.05 - - - William Larue Weller Whiskey (750 mL) - - - 0.03 1 1 - Woodford Reserve Classic Malt (700 mL) 0.44 - - 0.01 - - - Woodford Reserve Distiller's Select (700 mL) 2.24 - - 2.70 3 1 - Woodford Reserve Double Oaked (700 mL) - - - 0.08 1 1 - Woodford Reserve Double Oaked (New Bottle) 2.92 - - 0.25 - - - (700 mL) Woodford Reserve Kentucky Straight Rye Whiskey 0.99 3 - 0.34 - - - (700 mL) Woodford Reserve Masters Collection Sweet Mash 0.06 - - 0.01 - - - (700 mL) Yellowstone Select Kentucky Bourbon (750 mL) 1.61 ------

Brandy/Cognac

Hennessy Very Special Cognac (700 mL) 0.03 ------Martell VS Cognac (700 mL) 3.32 3 - 2.90 3 - -

Canadian Whiskey

Crown Royal Canadian Whisky (700 mL) 2.22 1 - 0.04 - - -

Cigarettes

Cigarettes - Benson & Hedges Silver (20 mL) - 9 1 4.17 5 - - Cigarettes - Camel Blue (20 mL) - 4 2 4.67 5 - - Cigarettes - Sterling Dual (20 mL) - - 2 4.50 5 - -

Coffee

Volcano Coffee Beans (1000 mL) - 51 - -0.83 - - -

Dessert Wine

Peller Estates Ice Wine Vidal (375 mL) 1.08 2 - 0.11 - - -

Energy Drinks

Red Bull (250 mL) - 86 8 215.50 248 - - Red Bull Sugar Free (250 mL) - 18 1 15.00 17 - - Red Bull Tropical Edition (250 mL) - 15 1 4.00 5 - -

Gin

Aviation American Gin (700 mL) 1.98 1 - 0.13 - - - Beefeater (700 mL) 4.66 29 - 119.65 138 2 17

01/04/2019 Prepared by Barmetrix Page 5 of 12 Page 56

STOCK ORDER GUIDE Delivery Buffer = 15% Days to Forecast = 7

Current Stock Average Auto Order

Open (1/10ths) Bottles Cases Weekly Usage Auto Par Bottles Cases Brooklyn Small Batch Gin (700 mL) 3.28 1 - 0.07 - - - Chase Gin (700 mL) 1.95 1 - 0.20 - - - Few Barrel Gin (700 mL) 3.76 1 - 0.05 - - - Gin Mare (700 mL) 1.39 - - 0.25 - - - Hayman's Old Tom Gin (700 mL) 3.54 2 - 0.33 - - - Haymans Sloe Gin (700 mL) 3.27 1 - 4.64 5 1 - Hendricks Gin (700 mL) 6.45 1 - 10.60 12 5 - Ki No Bi Kyoto Dry Gin (700 mL) 2.07 ------Monkey 47 Schwarzwald Dry Gin (500 mL) 3.56 3 - 3.06 4 - - Nikka Coffey Gin (700 mL) 1.20 - - 0.52 - - - Portobello Road No 171 Gin (700 mL) 1.31 1 - - - - - Puertos de Indias Strawberry Gin (700 mL) 2.38 7 - 1.04 1 - - Silent Pool (700 mL) 2.35 3 - 1.01 1 - - Sipsmith London Dry Gin (700 mL) 3.02 1 - 1.64 2 - - Tanqueray 43.1% (700 mL) 3.14 4 - 5.18 6 - - Tanqueray Ten New Bottle (1000 mL) 1.79 3 - 1.17 1 - - Williams Great Brittish Gin (700 mL) 0.74 ------

Irish Whiskey

Ban Poitin (700 mL) 2.43 - - 0.04 - - - Connemara Pure Pot Still Irish Whiskey (700 mL) 1.36 1 - 0.08 - - - Green Spot Irish Whiskey (700 mL) 2.71 1 - 0.05 - - - Jameson Caskmates IPA edition (700 mL) - 2 - - - - - Jameson Caskmates Stout Edition (700 mL) 0.94 1 - 0.26 - - - Jameson Irish Whiskey (700 mL) 2.09 4 - 3.49 4 - - Mitchell and Son Yellow Spot 12 Year Irish Whisky 1.11 1 - 0.19 - - - (700 mL) Redbreast 12 Year Old Irish Whiskey (700 mL) 2.49 1 - 0.06 - - - Tullamore DEW Irish Whiskey (700 mL) 2.04 2 - 0.12 - - -

Juices/Purées

Eager Apple Juice (1000 mL) - 5 3 25.33 29 - - Eager Grapefruit Juice (1000 mL) - 2 1 14.17 16 - 1 Eager Orange Juice (1000 mL) - 5 6 73.33 84 - 4 Eager Pineapple Juice (1000 mL) - 8 2 38.50 44 - 3 Eager Tomato Juice (1000 mL) - 2 2 12.83 15 - - Funkin Passion Fruit Puree (1000 mL) - 9 - 4.83 6 - - Funkin Puree Pure Pour Lime (1000 mL) - - - 1.83 2 - 1 Funkin Strawberry Puree (1000 mL) - 6 - 5.50 6 - - Luxardo Maraschino Whole Cherries (400 mL) - 10 - 2.67 3 - - Rubicon Lychee Juice (1000 mL) - 4 1 10.17 12 - -

01/04/2019 Prepared by Barmetrix Page 6 of 12 Page 57

STOCK ORDER GUIDE Delivery Buffer = 15% Days to Forecast = 7

Current Stock Average Auto Order

Open (1/10ths) Bottles Cases Weekly Usage Auto Par Bottles Cases Kegs

Amstel Draught (50000 mL) 2.41 6 - 10.24 12 4 - Beavertown Brewery - Neck Oil - 30L Key (30000 1.60 8 - 11.16 13 3 - mL) Curious Brew Lager 30Ltr (30000 mL) 1.34 7 - 0.20 - - - Goose Island IPA 19.5Litre (19500 mL) 1.99 11 - 14.30 16 3 - Heineken Draught (50000 mL) 3.21 4 - 7.24 8 1 - Kona Big Wave Keg - 58.7litres (58700 mL) 1.94 8 - 4.13 5 - - Orchard Thieves Cider 30Ltr Steel (30000 mL) 1.64 2 - 3.48 4 1 -

Liqueurs

1776 Bourbon (700 mL) 0.34 ------Amaretto Disaronno (700 mL) 3.38 2 - 5.42 6 1 - Bailey's Irish Cream (700 mL) 2.22 2 - 1.02 1 - - Cazcabel Coffee Liqueur (700 mL) 2.69 4 - 0.42 - - - Cazcabel Honey Liqueur (700 mL) 3.38 2 - 0.64 - - - Chambord (700 mL) 4.13 3 - 1.83 2 - - Chartreuse Yellow 40% (700 mL) 2.51 6 - 0.05 - - - Cointreau (700 mL) 15.11 3 - 4.41 5 - - Dom Benedictine (700 mL) 1.89 ------Drambuie (700 mL) - - - 0.05 1 1 - Edinburgh Gins Rhubarb and Ginger (500 mL) 2.99 1 - 4.67 5 1 - Edmond Briottet Creme de Mure (700 mL) 4.41 2 - 0.07 - - - Edmond Briottet Creme de Peche (700 mL) 1.05 7 - 0.19 - - - Edmond Briottet Manzana Verde (700 mL) 4.18 5 - 1.34 2 - - Edmond Briottet Poire William Liqueur (700 mL) 2.87 3 - 2.75 3 - - Frangelico (700 mL) 14.39 2 - 2.43 3 - - G. Miclo Liqueur de Violette (500 mL) - - - - 1 1 - Gabriel Boudier Creme de Figues (500 mL) 1.92 2 - 0.02 - - - Giffard Creme de Banane (700 mL) 2.78 1 - 2.09 2 - - Giffard Pamplemousse (700 mL) 3.14 3 - 1.24 1 - - Grand Marnier (700 mL) 1.53 ------Heering Cherry (700 mL) 1.89 - - 0.02 - - - Italicus Rosolio Di Bergamotto (700 mL) 0.94 2 - - - - - Jagermeister (700 mL) 8.31 20 - 13.59 16 - - Kahlua (700 mL) 12.81 5 - 10.20 12 - - Kamm & Sons (700 mL) 2.57 1 - 0.04 - - - Kwai Feh Lychee Liqueur (700 mL) 7.04 11 - 4.50 5 - - Lillet Blanc (750 mL) 0.97 ------Luxardo Cherry Sangue Morlacco (700 mL) 0.40 ------Luxardo Maraschino (700 mL) 3.50 3 - 2.50 3 - - Mandarine Napoleon (700 mL) 0.79 ------

01/04/2019 Prepared by Barmetrix Page 7 of 12 Page 58

STOCK ORDER GUIDE Delivery Buffer = 15% Days to Forecast = 7

Current Stock Average Auto Order

Open (1/10ths) Bottles Cases Weekly Usage Auto Par Bottles Cases Marie Brizard Creme de Cassis Liqueur (700 mL) 0.47 - - -0.08 - - - Passoa Passionfruit (700 mL) 3.58 3 - 1.06 1 - - Pernod Absinthe (700 mL) 4.10 2 - 0.27 - - - Pimms No. 1 (700 mL) 1.36 - - 0.05 - - - Sette Vie Meloncello (700 mL) 1.27 2 - 0.09 - - - Southern Comfort (700 mL) 3.41 3 - 1.36 2 - - St. Germain Elderflower Liqueur (700 mL) 1.98 4 - - - - -

Other Spirits

ABA Pisco (500 mL) 2.72 3 - 6.95 8 2 - Midori Melon (700 mL) 1.90 ------Sipsmith London Cup (700 mL) 0.99 ------

Post Mix

D&L Cranberry Post Mix (10000 mL) - 3 - 0.50 - - - Diet Pepsi Post Mix (12000 mL) - 3 - 0.67 - - - Nichols Ginger Beer 7Lt (7000 mL) - 3 - 0.67 - - - Nichols Tonic Post Mix (10000 mL) - 4 - 3.50 4 - - Pepsi Max 10Ltr (10000 mL) - 6 - 3.67 4 - - Sunkist Lemonade Post Mix (10000 mL) - 4 - 1.33 2 - -

Red Wines

Abadia Retuerta Sardon de Duero Seleccion - - - 0.67 1 1 - Especial (750 mL) Boheme Solento Primitivo (750 mL) - - - 0.17 1 - 1 Cannonball Cabernet Sauvignon (750 mL) 8.45 23 - 5.65 6 - - Catena Malbec Appellation Vista Flores (750 mL) - 1 - 7.83 9 2 1 Chateau Leoville Barton Saint Julien (750 mL) - - - 0.33 1 1 - Domaine Lupe Cholet Nuits-Saint-Georges 1er Cru - - - 0.33 1 1 - (750 mL) Fico Grande Romagna Doc - Sangiovese - 750 8.79 73 - 59.12 68 - - (750 mL) Lagrimas de Graciano Rioja Alavesa (750 mL) 2.83 37 - 13.67 16 - - MacMurray Pinot Noir (750 mL) - 14 - 0.17 - - - Riva Leone Piemonte Barbera (750 mL) 2.90 33 - 19.20 22 - - Stag's Leap Artemis Cabernet Sauv 375ml (375 - 6 - - - - - mL) Stag's Leap Artemis Cabernet Sauvignon (750 mL) - 18 - 1.17 1 - - Tomero Malbec (750 mL) 7.73 21 - 6.22 7 - - Wine Farer Series Shiraz (750 mL) 9.59 37 - 11.18 13 - - Yealands Estate Reserve Pinot Noir (750 mL) - 2 - 1.62 2 - - Yering Station Village Pinot Noir (750 mL) 5.90 35 - 6.28 7 - -

Rosé Wines

01/04/2019 Prepared by Barmetrix Page 8 of 12 Page 59

STOCK ORDER GUIDE Delivery Buffer = 15% Days to Forecast = 7

Current Stock Average Auto Order

Open (1/10ths) Bottles Cases Weekly Usage Auto Par Bottles Cases La Picoutine Millesime 2016 (750 mL) 12.47 29 1 40.63 47 - -

Rum

Aluna Coconut Rum (700 mL) 1.23 1 - 0.03 - - - Appleton Estate Signature Blend (700 mL) 3.46 4 - 2.37 3 - - Captain Morgan (700 mL) 7.24 13 - 11.96 14 - - Compass Box Great King St Artist's Blend (700 1.83 - - 0.09 - - - mL) Diplomatico Reserva Exclusiva Rum (700 mL) 3.22 2 - 1.03 1 - - Gosling's Black Seal Black Rum (700 mL) 4.50 2 - 7.82 9 3 - Havana Anejo Especial (700 mL) 2.29 2 - 0.34 - - - Havana Club 7yr (700 mL) 2.29 24 - 1.13 1 - - Havana Club Gold 3yr (700 mL) 13.24 16 - 14.78 17 - - Koko Kanu (700 mL) 1.22 1 - 1.74 2 - - Ron De Jeremy The Original Adult Spiced Rum 2.65 - - 0.05 - - - (750 mL) Ron Zacapa Centenario 23 Year Old Rum (700 2.76 2 - 0.28 - - - mL) Sailor Jerry Spiced Rum (700 mL) 8.59 20 - 22.73 26 - - Skipper Rum (700 mL) 8.91 12 - 4.92 6 - - The Kraken Black Spiced Rum (700 mL) 1.23 3 - 3.47 4 - - Velho Barreiro Cachaca (700 mL) 1.85 3 - 0.79 - - - Wood's Old Navy Rum (700 mL) 3.90 1 - 0.09 - - - Wray and Nephew White (700 mL) 3.48 3 - 2.19 3 - -

Sambuca

Luxardo Black Sambuca (700 mL) 4.17 2 - 0.63 - - - Luxardo White Sambuca (700 mL) 2.36 8 - 4.93 6 - -

Scotch Whisky

808 Blended Grain Scotch Whisky (700 mL) 0.73 - - 0.02 - - - Auchentoshan 12 Year Scotch Whisky (700 mL) 1.61 2 - 0.07 - - - Auchentoshan American Oak (700 mL) 1.64 1 - 0.03 - - - Auchentoshan Three Wood Scotch Whisky - 700 0.68 1 - 0.09 - - - (700 mL) Bunnahabhain (700 mL) - 2 - - - - - Glenfiddich 12 Year Old Scotch Whisky (700 mL) 0.93 2 - 0.68 - - - Glenfiddich Solera Reserve 15 Year Old Scotch 1.39 - - 0.55 - - - Whisky (700 mL) Monkey Shoulder Scotch Whisky (700 mL) 1.11 2 - 1.33 2 - - Nomad Outland Whisky (700 mL) 0.59 ------Starward Malt Whisky (700 mL) 1.96 1 - - - - - Talisker 10 Year Old (700 mL) 0.65 - - 0.69 1 1 - The Yamazaki 12 Year Single Malt Whiskey (700 0.98 - - 0.15 - - - mL)

01/04/2019 Prepared by Barmetrix Page 9 of 12 Page 60

STOCK ORDER GUIDE Delivery Buffer = 15% Days to Forecast = 7

Current Stock Average Auto Order

Open (1/10ths) Bottles Cases Weekly Usage Auto Par Bottles Cases

Soft Drinks/Non-Alcoholic

Coca Cola Bottle (330 mL) - 41 2 141.50 163 - 4 Diet Coca Cola Bottle (330 mL) - 45 7 104.33 120 - - Dominion Black Cherry Soda (355 mL) - - - 4.50 5 - 1 Fee Brothers - Peach Bitters (118 mL) - 19 - -0.34 - - - Fee Brothers - Plum Bitters (150 mL) - - - 0.17 1 2 - Fentimans Traditional Ginger Beer (125 mL) - 21 - -3.50 - - - Fentimans Traditional Tonic Water (125 mL) - 165 1 -31.50 - - - Funkin White Peach Puree (1000 mL) - 8 - 1.17 1 - - Monin Syrup - Pain d'Epices (700 mL) 17.15 2 - 1.90 2 - - Schweppes Canada Dry Ginger Ale (125 mL) - 159 6 65.17 75 - - Schweppes Lime Cordial (1000 mL) - 7 1 2.41 3 - - Schweppes Slimline Tonic (125 mL) - 132 6 109.33 126 - - Soda Folk Root Beer (330 mL) - 12 1 14.67 17 - - The Bitter Truth Chocolate Bitters (200 mL) - 19 - 0.59 - - - Ting (330 mL) - 22 1 8.83 10 - -

Sparkling Wines

Perrier Jouet - 750 (750 mL) - 20 - 3.17 4 - - Perrier Jouet Rose (750 mL) - 26 - 0.50 - - - Taittinger Brut NV (750 mL) - 1 - - - - - Vaporetto Prosecco (750 mL) 18.30 34 - 132.80 153 5 8 Vitelli Prosecco (750 mL) - - - 319.17 367 7 30

Staff Drinks

Jim Beam White Bourbon (700 mL) - - - 4.00 5 5 - Schweppes Blackcurrant Cordial (1000 mL) - 9 - 0.83 - - -

Syrops/Cordials

Bottlegreen Elderflower Cordial (500 mL) 0.55 2 1 2.95 3 - - Monin Syrup - Caramel (700 mL) 0.69 2 - 0.39 - - - Monin Syrup - Grenadine (700 mL) 1.51 2 - 1.80 2 - - Teisseire Cinnamon Syrup (700 mL) 0.43 - - -0.07 - - -

Tequila

Clase Azul Tequila Reposado 700ml (700 mL) 1.61 - - 0.04 - - - Don Julio Anejo New Bottle (700 mL) 3.60 2 - 0.33 - - - El Jimador Blanco (700 mL) 7.83 22 - 29.37 34 4 - El Jimador Reposado New Bottle (700 mL) 1.81 2 - 5.72 7 3 - Herradura Plata New Bottle (700 mL) 2.08 6 - -0.01 - - - Ilegal Mezcal Joven (500 mL) 1.04 - - 0.02 - - - Ilegal Mezcal Joven 700ml (700 mL) 2.21 1 - 0.24 - - -

01/04/2019 Prepared by Barmetrix Page 10 of 12 Page 61

STOCK ORDER GUIDE Delivery Buffer = 15% Days to Forecast = 7

Current Stock Average Auto Order

Open (1/10ths) Bottles Cases Weekly Usage Auto Par Bottles Cases Jose Cuervo 1800 Blanco Tequila (700 mL) 1.80 2 - 0.19 - - - Jose Cuervo 1800 Reposado Tequila (700 mL) 2.09 2 - 0.16 - - - Jose Cuervo 1800 Tequila Anejo (700 mL) 2.32 2 - 0.20 - - - Patron Silver Tequila (700 mL) 2.78 1 - 0.36 - - - Patron XO Cafe Tequila Liqueur (700 mL) 2.54 2 - 7.25 8 3 - Quiquiriqui Matatlan Mezcal - 700 (700 mL) 2.82 2 - 0.04 - - - San Cosme Oaxaca Mezcal Joven (700 mL) 2.17 5 - 0.65 - - -

Vodka

Absolut Elyx (700 mL) 0.90 2 - 0.56 - - - Absolut Vanilla (700 mL) 0.61 - - 2.17 2 1 - Babicka Original Wormwood Vodka (700 mL) 2.47 2 - 0.18 - - - Black Cow Pure Milk Vodka Gold Top (700 mL) 2.00 2 - 0.28 - - - Chase Smoked Vodka (700 mL) 0.26 ------Chase Vodka (700 mL) 3.69 1 - 0.29 - - - Crystal Head Vodka (700 mL) 1.19 2 - 0.11 - - - Ketel One (700 mL) 2.76 2 - 0.40 - - - Ketel One Citroen (700 mL) 3.22 2 - 0.63 - - - Konik's Tail - 700 (700 mL) 0.71 1 - - - - - Nikka Coffey Vodka (700 mL) 3.50 1 - 0.13 - - - Reyka Vodka (700 mL) 2.65 1 - 0.21 - - - Russian Standard Platinum Vodka (700 mL) 2.95 3 - 0.17 - - - Russian Standard Vodka (700 mL) 4.47 50 - 89.76 103 1 8 Snow Lepoard Vodka (700 mL) 0.22 ------Tito's Handmade Vodka (700 mL) 2.46 1 - 0.31 - - - Vestal Vodka (700 mL) 2.95 2 - - - - - Zubrowka (700 mL) 1.80 2 - 0.18 - - - Zubrowka Bison Grass (700 mL) - 1 - 0.17 - - -

Whiskey

Amrut Indian Single Malt Whisky (700 mL) 1.51 2 - - - - - Hibiki 12 Year Old Suntory Whiskey (700 mL) 1.35 2 - 0.60 - - - Mars Maltage "Cosmo" Japanese Whisky (700 mL) 1.67 1 - 0.19 - - - Nikka Black Whisky (500 mL) 2.35 1 - 0.05 - - - Nikka Coffey Malt Whisky (700 mL) 1.53 1 - 0.19 - - - Nikka Red Whisky (500 mL) 1.45 2 - - - - - Nikka Whisky All Malt (700 mL) 1.51 1 - 0.09 - - - Nikka Whisky From The Barrell (500 mL) 2.12 2 - 0.17 - - - Nkka Super Rare Old (700 mL) 1.35 1 - 0.11 - - - Russell's Reserve Rye Whiskey (750 mL) - 2 - - - - - Small Batch 1792 (750 mL) 1.07 1 - 0.04 - - -

01/04/2019 Prepared by Barmetrix Page 11 of 12 Page 62

STOCK ORDER GUIDE Delivery Buffer = 15% Days to Forecast = 7

Current Stock Average Auto Order

Open (1/10ths) Bottles Cases Weekly Usage Auto Par Bottles Cases The Hakushu Single Malt 12 Year Whiskey (700 1.71 1 - 0.11 - - - mL) Westland American Oak Whiskey (700 mL) - - - 0.01 1 1 - Westland Peated American Whiskey (700 mL) 0.94 - - 0.01 - - - Westland Sherry Wood American Whiskey (700 0.74 ------mL) William Grant's Family Reserve Scotch Whiskey 0.86 3 - - - - - (700 mL)

White Wines

Cannonball Chardonnay (750 mL) - 24 - 1.00 1 - - Conde Villar Vinho Verde (750 mL) 7.21 18 3 14.38 17 - - Eidosela Alberino Rias Baixas (750 mL) - - - 0.50 1 1 - Jean-Michel Gaunoux Meursault (750 mL) - 7 - 0.33 - - - Kungfu Girl Riesling (750 mL) 2.75 20 1 6.23 7 - - La Maglia Rosa Pinot Grigio (750 mL) 8.15 28 5 46.60 54 - - Les Archeres Vermentino (750 mL) - - - 0.67 1 1 - Ponte Miliano Trebbiano d'Abruzzo (750 mL) 10.01 31 4 112.84 130 5 3 Spy Valley Sauvignon Blanc 2017 (750 mL) 6.75 33 2 37.93 44 - - Stag's Leap Wine Cellars Karia - Chardonnay - - 31 - - - - - 2012 (750 mL) The FMC Chenin Blanc (750 mL) - 2 - 1.00 1 - - Xanado Exmoor Chardonnay (750 mL) 0.41 38 2 8.38 10 - -

01/04/2019 Prepared by Barmetrix Page 12 of 12 Page 63