Country Square Mobile Home Park

Rent Roll up date 12/1/2016

Lot# 1 $220 26 $220 51 $220 76 $220 101 $220 2 Empty 27 $220 52 $220 77 $220 102 $220 3 $220 28 Lot 53 $300 78 $220 103 $220 4 $220 29 $300 54 $220 79 $220 104 $220 5 $250 30 $220 55 $220 80 LOT 105 $220 6 $220 31 Empty 56 $220 81 $220 106 $220 7 Empty 32 $220 57 Empty 82 $300 107 $420 8 Empty 33 $220 58 $220 83 Empty 108 $220 9 Empty 34 $300 59 not a lot 84 $220 109 $220 10 $220 35 $220 60 $220 85 $265 110 $220 11 Empty 36 Lot 61 $220 86 $220 111 $220 12 Empty 37 $220 62 Empty 87 Empty 112 $220 13 Empty 38 $220 63 $220 88 Empty 113 $220 14 Empty 39 Empty 64 $220 89 Empty 114 $220 15 $220 40 $220 65 $220 90 $265 115 $400 16 $220 41 $220 66 $220 91 $220 116 $220 17 $220 42 $220 67 $220 92 $220 117 $220 18 $220 43 $220 68 Empty 93 $250 118 $220 19 Empty 44 $220 69 Lot 94 $220 119 $220 20 $300 45 $220 70 Empty 95 Lot 21 $220 46 $220 71 $365 96 $315 22 $220 47 $220 72 $220 97 Empty 23 $220 48 Empty 73 $220 98 Empty 24 Empty 49 $220 74 Empty 99 $220 25 $220 50 $220 75 $220 100 $425

Total sites rented 89=$20435.00 per month as of 12/1/2016 Plus average about $3200.00 a month income from charges to tenants for water and sewer usage. Tenants pay there own utilities on top of the rent. Total monthly income = $23635.00 Potential income with 24 more homes fixed and sold at $275.00 each = $30235.00 a month.

LOT = empty lot Empty = empty home, may need work

89 paying lots Lot #59, not a developed lot 24 empty homes 5 empty lots 119 total lots