Curry Powder – Manufacturing Plant, Detailed Project Report, Profile, Business plan, Industry Trends, Market research, survey, Manufacturing Process, Machinery, Raw Materials, Feasibility study, Investment opportunities, Cost and Revenue www.entrepreneurindia.co Introduction Curry powder is a blend of many spices, and comes in almost infinite varieties. Each curry powder can have different component spices, in differing amounts–making each curry blend unique. www.entrepreneurindia.co Curry Powder is one of a number of mixtures of spices used in Indian cooking and (unsurprisingly) is specifically used for curry dishes. Others spice mixtures are Garam Masala, Rasam powder and Sambar powder. These all have their own uses and, although they may look similar, they should not be confused with each other. www.entrepreneurindia.co Curry powder is made up of numerous ingredients, and depending on the region of the world, they can change slightly, which can also alter the specific health benefits that may be derived from the powder. The most common and advantageous ingredients of curry powder are turmeric, coriander, cardamom, cumin, sweet basil, and red pepper. www.entrepreneurindia.co Some other ingredients that are occasionally added, depending on the specific recipe, are fennel seeds, ginger, garlic, cinnamon, or mustard seeds, all of which have individual health benefits. We will focus on the benefits from the most traditional form of curry powder. Properties of each curry powder vary according to the contents. www.entrepreneurindia.co Because of its powdered nature it continuously gives out its flavor and essential oil and so its properties will decrease gradually. We can avoid it to an extent by a careful air tight packing. Therefore the manufacturer should give a keen interest during its packing and also the distribution soon after the manufacturing. Any entrepreneur venture into this field will be successful. www.entrepreneurindia.co Few Indian Major Players are as under • A V T Mccormick Ingredients Pvt. Ltd. • A V Thomas Intl. Ltd. • Chordia Food Products Ltd. • Devon Foods Ltd. • Eastern Overseas Ltd. • Empire Spices & Foods Ltd. • Indian Chillies Trdg. Co. Ltd. • Indian Products Ltd. www.entrepreneurindia.co • J C R Drillsol Pvt. Ltd. • Jamnadas Madhavji Intl. Ltd. • Kedar Spices Ltd. • Kohinoor Foods Ltd. • M T R Foods Pvt. Ltd. • Madhur Industries Ltd. • N H C Foods Ltd. • Nedspice Processing India Pvt. Ltd. • Ramdev Food Products Pvt. Ltd. • S T C L Ltd. • Swani Spice Mills Pvt. Ltd. • Vinayak Ingredients (India) Pvt. Ltd. www.entrepreneurindia.co Project at a Glance PROJECT AT A GLANCE (Rs. in lacs) COST OF PROJECT MEANS OF FINANCE Particulars Existing Proposed Total Particulars Existing Proposed Total Land & Site Development Exp. 0.00 45.00 45.00 Capital 0.00 81.45 81.45 Buildings 0.00 67.50 67.50 Share Premium 0.00 0.00 0.00 Plant & Machineries 0.00 64.30 64.30 Other Type Share Capital 0.00 0.00 0.00 Motor Vehicles 0.00 8.00 8.00 Reserves & Surplus 0.00 0.00 0.00 Office Automation Equipments 0.00 28.25 28.25 Cash Subsidy 0.00 0.00 0.00 Technical Knowhow Fees & Exp. 0.00 10.00 10.00 Internal Cash Accruals 0.00 0.00 0.00 Franchise & Other Deposits 0.00 0.00 0.00 Long/Medium Term Borrowings 0.00 244.36 244.36 Preliminary& Pre-operative Exp 0.00 1.50 1.50 Debentures / Bonds 0.00 0.00 0.00 Provision for Contingencies 0.00 5.00 5.00Unsecured Loans/Deposits 0.00 0.00 0.00 Margin Money - Working Capital 0.00 96.27 96.27 TOTAL 0.00 325.82 325.82 TOTAL 0.00 325.82 325.82 www.entrepreneurindia.co Project at a Glance Year Annualised Book Debt Dividend Retained Earnings Payout Probable P/E Ratio Yield Price/ Book Value Market Value Price No.of Times EPS CEPS Per Share Per Share Per Share Rs Rs Rs Rs Rs % Rs % Rs % 1-2 5.92 8.65 15.92 24.00 0.00 100.00 5.92 0.00 5.92 1.00 0.00 2-3 8.61 11.00 24.53 18.00 0.00 100.00 8.61 0.00 8.61 1.00 0.00 3-4 11.30 13.40 35.83 12.00 0.00 100.00 11.30 0.00 11.30 1.00 0.00 4-5 13.90 15.75 49.73 6.00 0.00 100.00 13.90 0.00 13.90 1.00 0.00 5-6 16.41 18.04 66.14 0.00 0.00 100.00 16.41 0.00 16.41 1.00 0.00 www.entrepreneurindia.co Project at a Glance Year D. S. C. R. Debt / - Equity Total Return Profitability Ratio Assets Current Deposits as- Net on Net Turnover Ratio Debt Equity Worth Worth Ratio Individual Cumulative Overall GPM PBT PAT Net P/V Contribution Ratio (Number of times) (Number of times) % % % % % % Initial 3.00 3.00 1-2 1.28 1.28 1.51 1.51 4.27 8.31% 3.85% 2.58% 456.37 24.38% 2.77 1.17 2-3 1.58 1.43 0.73 0.73 2.81 8.92% 4.96% 3.21% 362.01 16.58% 2.90 1.24 3-4 1.94 1.58 1.93 0.33 0.33 1.96 9.32% 5.77% 3.69% 409.67 16.41% 2.91 1.32 4-5 2.36 1.75 0.12 0.12 1.44 9.60% 6.36% 4.03% 457.32 16.29% 2.86 1.43 5-6 2.87 1.93 0.00 0.00 1.10 9.77% 6.77% 4.28% 504.98 16.19% 2.77 1.67 www.entrepreneurindia.co Project at a Glance BEP BEP - Maximum Utilisation Year 5 Cash BEP (% of Installed Capacity) 49.90% Total BEP (% of Installed Capacity) 52.53% IRR, PAYBACK and FACR Internal Rate of Return .. ( In %age ) 28.08% Payback Period of the Project is ( In Years ) 2 Years 4 Months Fixed Assets Coverage Ratio ( No. of times ) 21.725 www.entrepreneurindia.co Table of Contents of the Project Report www.entrepreneurindia.co 1. District Profile & Geotechnical Site Characterization 1.1. Location & Geographical Area. 1.2. Topography 1.3. Administrative Set up 1.4. Demographics 1.5. Map 1.6. Culture 1.7. Industry at a Glance 2. Introduction www.entrepreneurindia.co 3. Uses & Applications 3.1. Spice Blends 4. Properties 5. Health Benefits Of Curry Powder 6. Different Types Of Masala 7. B.I.S. Specifications www.entrepreneurindia.co 8. Market Survey 8.1. Indian Spice Industry 8.2. Huge Market 8.3. Readymade Mixes 8.4. Key Markets 9. Financials & Comparison Of Major Players/Companies 9.1. About Financial Statements of CMIE Database 9.2. Profits & Appropriations 9.3. Total Liabilities 9.4. Total Assets 9.5. Net Cash Flow from Operating Activities www.entrepreneurindia.co 9.6. Section – I 9.6.1. Name of Company with Contact Details 9.6.2. Name of Director (S) 9.6.3. Plant Capacity 9.6.4. Location of Plant 9.6.5. Name of Raw Material(S) Consumed with Quantity & Cost 9.7. Section – II 9.7.1. Assets 9.7.2. Cash Flow 9.7.3. Cost as % Ge of Sales 9.7.4. Forex Transaction 9.7.5. Growth in Assets & Liabilities 9.7.6. Growth in Income & Expenditure 9.7.7. Income & Expenditure 9.7.8. Liabilities 9.7.9. Liquidity Ratios www.entrepreneurindia.co 9.7.10. Profitability Ratio 9.7.11. Profits 9.7.12. Return Ratios 9.7.13. Structure of Assets & Liabilities (%) 9.7.14. Working Capital & Turnover Ratios 10. Export & Import Statistics Data Of India 10.1. Export Statistics Data for Curry Powder 10.2. Import Statistics Data for Curry Powder 11. Present Manufacturers 12. Raw Material www.entrepreneurindia.co 13. Formulas For Spices 14. Recipes Of Various Masala Powder 14.1. Garam Masala 14.2. Sambhar Masala 14.3. Biryani Masala 14.4. Chicken Fry Masala Powder 15. Agmark Specifications 15.1. Masala Grade Designations as per Agmark 15.2. Packing of Masala Powder 15.3. Marking of Masala Packages www.entrepreneurindia.co 16. Manufacturing Process 17. Process Flow Diagram 18. Suppliers Of Plant Machinery 18.1. Complete Machinery Suppliers 19. Suppliers Of Raw Material 20. Product, Machinery & Raw Material Photographs 20.1. List of Indian Spices www.entrepreneurindia.co 21. Plant Layout 22. Quotation Of Plant, Machinery And Equipments From Supplier www.entrepreneurindia.co Project Financials • Project at a Glance Annexure • Assumptions for Profitability workings ………………………..1 • Plant Economics…………………………………………………..2 • Production Schedule………………………………………………3 • Land & Building……………………………………………….……4 Factory Land & Building Site Development Expenses www.entrepreneurindia.co • Plant & Machinery……………………………………………..……..5 Indigenous Machineries Other Machineries (Miscellaneous, Laboratory etc.) • Other Fixed Assets………………………………………..........….......6 Furniture & Fixtures Pre-operative and Preliminary Expenses Technical Knowhow Provision of Contingencies • Working Capital Requirement Per Month……………………….…7 Raw Material Packing Material Lab & ETP Chemical Cost Consumable Store www.entrepreneurindia.co • Overheads Required Per Month and Per Annum………….…….…8 Utilities & Overheads (Power, Water and Fuel Expenses etc.) Royalty and Other Charges Selling and Distribution Expenses • Salary and Wages …………………………………………....…………..9 • Turnover Per Annum ……………………………………………........…10 • Share Capital………………………………………………………….....11 Equity Capital Preference Share Capital www.entrepreneurindia.co • Annexure 1 :: Cost of Project and Means of Finance • Annexure 2 :: Profitability and Net Cash Accruals . Revenue/Income/Realisation . Expenses/Cost of Products/Services/Items . Gross Profit . Financial Charges . Total Cost of Sales . Net Profit After Taxes . Net Cash Accruals www.entrepreneurindia.co • Annexure 3 :: Assessment of Working Capital requirements . Current Assets . Gross Working Capital . Current Liabilities . Net Working Capital . Working Note for Calculation of Work-in- process • Annexure 4 :: Sources and Disposition of Funds www.entrepreneurindia.co • Annexure 5 :: Projected Balance Sheets .