EP Budgeting Budget Title: YASEMIN’s PARIS Production#: Start Date: Dec 10th Finish Date: Jan 10th Total Days: Post Weeks: Holidays: Travel Days: 6d Acct#Category Description Page Total 0100 Story Rights/Acquisitions $0.00 0200 Scenario $0.00 0300 Development Costs $0.00 0400 Producer $0.00 0500 Director $0.00 0600 Stars $0.00 Total Above-The-Line: $0.00 1000 Cast Production Staff 1100 Extras $0.00 1200 Production Staff $0.00 1300 Design Labour $0.00 1400 Construction Labour $0.00 1500 Set Dressing Labour $0.00 1600 Property Labour $0.00 1700 Special Effects Labour $0.00 1800 Wrangling Labour $0.00 1900 Wardrobe Labour $0.00 2000 Makeup/Hair Labour $0.00 2100 Video Technical Crew $0.00 2200 Camera Labour $0.00 2300 Electrical Labour $0.00 2400 Grip Labour 2500 Production Sound Labour $0.00 2600 Transportation Labour $0.00 2700 Fringe Benefits $0.00 2800 Production Office Expenses $0.00 2900 Studio/Backlot Expenses $0.00 3000 Location Office Expenses $0.00 3100 Site Expenses $0.00 3200 Unit Expenses $0.00 3300 Travel & Living Expenses $300.00 3400 Transportation $0.00 3500 Construction Materials $0.00 3600 Art Supplies $0.00 3700 Set Dressing $0.00 3800 Props $100.00 3900 Special Effects $0.00 4000 Animals $0.00 4100 Wardrode Supplies $0.00 4200 Makeup/Hair Supplies $0.00 4300 Video Studio Facilities $0.00 4400 Video Remote Technical Facilities $0.00 4500 Camera Equipment $0.00 4600 Electrical Equipment $0.00 4700 Grip Equipment $0.00 4800 Sound Equipment $0.00 4900 Second Unit $0.00 5000 Videotape Stock $0.00 5100 Production Laboratory $0.00 Total Below-the-line Production $400.00 6000 Editorial Labour $0.00 6100 Editorial Equipment $0.00 6200 Video Post Production (Picture) $0.00 6300 Video Post Production (Sound) $0.00 6400 Post Production Laboratory $0.00 6500 Film Post Production Sound $0.00 6600 Music $0.00 6700 Titles/Optical/Stock Footage $0.00 6800 Versioning $0.00 6900 Amortizations (Series) $0.00 Total Below-the-line Post $0.00 7000 Unit Publicity $0.00 7100 General Expenses $0.00 7200 Indirect Costs $0.00 Total Below-the-line Other $0.00 8000 Contingency $0.00 8100 Completion Guarantee $0.00 Total Below-the-line Contingency $0.00 8200 Cost of Issue $0.00 Total Completion Costs: $0.00 Total Above-the-line $0.00 Tot al Below-t he-line $400.00 Total Above and Below-the-line $400.00 Total Fringes Grand Total $400.00 Acct# Description Amt Units PH Rate Sub T Total 100 Story/Rights acquisitions 101 Story/Rights acquisitions 195 Other Account Total for 0100 $0.00 200 Scenario 201 Writer(s) 1 205 Consultant(s) 215 Storyboard 220 Script Editor(s) 225 Research 227 Clearances/Searches 230 Secretary 235 Script Reproduction 260 Travel Expenses 265 Living Expenses 290 Fringe Benefits 295 Other Account Total for 0200 $0.00 300 Development Costs Preliminary Breakdown/Budget and 301 Develop 305 Consultant Expenses 325 Office Expenses 350 Survey/Scouting 360 Travel Expenses 365 Living Expenses 370 Promotion 395 Other Account Total for 0300 $0.00 400 Producer 401 Executive Producer 405 Producer 410 Co-Producer 425 Associate Producer 425 Producer's Secretary 460 Travel Expenses 465 Living Expenses 470 Public Relations 490 Fringe Benefits 495 Other Account Total for 0400 500 Director 501 Director 502 1st Asst Director 505 2nd Asst Director 507 Dialogue Director 530 Director's Secretary 560 Travel Expenses $1,400.00 565 Living Expenses 590 Fringe Benefits 592 Permits 595 Other Account Total for 0500 $1,400.00 600 Stars 601 Stars 604 Rights payment ( )% 640 Post production looping 644 Rights payment ( )% 660 Travel Expenses 665 Living Expenses 670 Incidental Expenses 672 Post Production Expenses 690 Fringe Benefits 692 Permits 695 Other Account Total for 0600 $0.00 Total Above-The-Line $1,400.00 1000 Cast 1001 Principals 1004 Right's payments 1010 Actors 821 1231.5 410.5 821 821 821 1015 1018 1025 1028 1030 1040 1043 1050 Other performer's 1052 Right's payments 1052 Off Camera Performances 1060 Rights Payments 1065 Warmup performers 1067 Post production looping 1070 Right's payments $0.00 1075 Stunt Co-Ordinator 1076 Stunts/Adjustments 1077 Rights/Payments 1090 Choreographer 1092 Upgrading 1090 Rights Payments Casting Director Casting Expenses 1100 Rehearsal Area 1101 Video Expenses (casting) 1110 Fringe Benefits 1120 Permits 1170 Other 1172 Account total for 1000 1174 1175 Extras 1180 Special Skill extras 1181 General extras 1182 Stand-ins / Photo Doubles 1185 Casting Director 1190 Casting fee 1195 Casting Secretary Casting Expenses Tutor(s) 1200 Children's Co-ordinator 1201 Guardian(s) 1205 Collective Bargaining Administration Fee 1208 Fringe Benefits/Permits 1210 Other 1215 Account Total for 1100 $0.00 1220 1223 Production Staff 1228 Production Supervisor 1235 Production Manager 1243 Assistant Production Manager 1245 Unit Manager 1248 Location Manager 1250 1st Assistant Director 1254 2nd Assistant Director 1260 3rd Assistant Director 1262 Production Assistant(s)/Trainee(s) 1264 Production Co-ordinator 1270 Production Secretary 1280 Typist Services 1295 Production Accountant Bookkeepers Local Contact Person(s) 1300 Technical Advisor 1301 Interpreter 1310 Craft Services 1312 Script Supervisor/Continuity 1314 Other 1320 Account Total for 1200 1330 1335 Design Labour 1395 Production Designer Art Director 1st Assistant Art Director 1400 2nd Assistant Art Director 1401 Production Assistant/Trainee 1420 Drafting 1425 Graphic Artist(s) 1440 Other 1445 Account Total for 1300 $0.00 1460 1465 Construction Labour 1470 Construction co-ordinator 1475 Head carpenter 1495 carpenter(s) Head Painter Painter(s) 1500 Stand-by Carpenter 1501 Stand-by Painter 1510 Strike Crew 1520 Labouer(s) 1530 Other 1595 Account Total for 1400 $0.00 Set Dressing Labour 1600 Set Decorator 1601 Assistant Set Dresser(s) 1610 Swing Gang 1616 Labourer(s) 1695 Other Account Total for 1500 1700 Property Labour 1701 Property Master 1710 Assistant Property Master 1730 Property Buyer(s) Other Account Total for 1600 1800 1801 Special Effects Labour 1830 Special effects supervisor Special Effects Assistants Other 1900 Account Total for 1700 $0.00 1901 1903 Wrangling Labour 1905 Head Wrangler 1910 Other 1920 Account Total for 1800 1930 Wardrobe Labour Costume Designer 2000 Assistant Costume Designer 2001 Head Wardrobe 2010 Assistant Wardrobe 2020 Seamstress(es)/Tailor(s) 2040 Other 2050 Account Total for 1900 $0.00 2060 2065 Makeup/Hair Labour 2070 Makeup Artist 2075 Assistant Makeup Artist(s) 2080 Dailies Hairstylist 2100 Hairdresser 2101 Assistant Hairdresser(s) 2103 Dailies 2105 Special Effects Makeup/Hair 2108 Wigs/Hairpieces Labour 2110 Other 2112 Account Total for 2000 $0.00 2115 2120 Video Technical Crew 2125 Technical Supervisor 2130 Technical Director 2135 Floor Manager 2140 Lighting Consultant 2145 Lighting Director 2150 Boardman 2155 Electrician(s) 2160 Audio 2165 Boom(s) 2170 Camera Person(s) 2175 Tongue Operator 2185 Driver(s) 2195 Video Operator(s) VTR Operator(s) Maintenance 2200 Grips 2201 Stagehand(s) 2205 Autocue Operator 2210 Utility Person(s) 2212 Television Assistant(s) 2220 Other 2250 Account Total for 2100 $0.00 2251 2260 Camera Labour 2263 Director Of Photography 2266 Camera Operator 2270 1st Assistant Cameraperson 2295 2nd Assistant Cameraperson Trainee(s) Special Equipment Operator(s) 2300 Digital Imaging Technician 2301 Addidtional Camera Operator(s) 2310 Additional Camera 1st Assistant (s) 2320 Additional Camera 2nd Assistant (s) 2330 Still Photographer 2340 Other 2350 Account Total for 2200 $0.00 2395 Electrical Labour Gaffer 2400 Best Boy 2401 Electrician(s) (Light Technician) 2410 Dailies 2420 Rigging/Striking 2428 Generator Operator 2430 Other 2440 Account Total for 2300 2450 2470 Grip Labour 2495 Key Grip Second Grip (Best Boy Grip) Grip(s) 2500 Crane Grip 2501 Dailies 2510 Rigging/Striking 2515 Labourer(s) 2520 Telepromter Operator 2570 Other 2595 Account Total for 2400 $0.00 Production Sound Labour 2600 Mixer/sound recordist 2601 Boom operator 2610 Cable Person 2612 Playback Operator 2620 Public Address Operator 2695 Other Account Total for 2500 $0.00 2700 Transportation Labour 2701 Co-Ordinator 2750 Captain 2795 Co-Captain/ Head Driver Drivers Other 2800 Account Total for 2600 $0.00 2801 2803 Fringe Benefits 2805 Government Benefits 2807 Union/Association Benefits 2810 Other 2815 Account Total for 2700 $0.00 2820 2830 Production Office Expenses 2835 Office Rentals 2840 Heat & Light 2845 Office Furniture 2850 Office Equipment 2895 Photocopy Stationery/Supplies Telephone/Telex/Postage 2900 Courier 2901 Computer Services 2905 Office Craft Service 2910 Cleaning 2915 Security 2916 Other 2917 Account Total for 2800 $0.00 2920 2950 Studio/Backlot Expenses 2955 Studio/Backlot Rentals 2995 Power Carpentry Shop Rentals Office Rental 3000 Telephone 3001 Dressing/Hair/Makeup Rooms 3005 Studio Special Effects Equipment 3007 Security 3010 Cleaning 3020 Other 3030 Account Total For 2900 $0.00 3095 Location Office Expenses Office Rentals 3100 Office Furniture 3101 Office Equipment 3105 Photocopy 3107 Telephone/Telex/Postage 3110 Courier 3115 Other 3120 Account Total for 3000 $0.00 3142 3150 Site Expenses 3152 Surveying/Scouting Expenses 3160 Site Rentals 3195 Site Power Site Access Site special Insurance 3200 Repairs/Restoration 3201 Cleaning 3210 Security 3215 Police Control 3218 Public Relations 3220 Other 3225 Account Total for 3100 $0.00 3240 3245 Unit Expenses 3260 Meal Payment 30 days 15 450 $450.00 3295 Catering Craft Service Tables/Chairs/Halls 3300 Production Support Area/ Green Room 3301 First Aid 3310 Special Crew Outfitting (parkas, wet su) 3320