79 LAMPIRAN 1 FOOD COST Pencok Kacang Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Kacang Panjang 150 gr 22000 1000 gr 3300 2 Terasi 0.5 pcs 5700 20 pcs 142.5 3 Cabai 10 gr 30500 1000 gr 305 4 Cabai Rawit 5 gr 41600 1000 gr 208 5 Kencur 5 gr 38000 1000 gr 190 6 Gula 2 gr 13200 1000 gr 26.4 7 Garam 4 gr 11200 1000 gr 44.8 8 Minyak 10 ml 14800 1000 ml 148 Costing Price 27.28% 4364.70 Selling Price 100% 16000.00 Karedok Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Kacang Panjang 24 gr 22000 1000 gr 528 2 Mentimun 24 gr 7000 1000 gr 168 3 Terung 24 gr 7500 1000 gr 180 4 Tauge 24 gr 7000 1000 gr 168 5 Kubis 24 gr 7300 1000 gr 175.2 6 Kacang tanah 100 gr 26800 1000 gr 2680 7 Bawang merah 10 gr 31800 1000 gr 318 8 Gula merah 25 gr 12600 1000 gr 315 9 Garam 5 gr 11200 1000 gr 56 10 Kencur 5 gr 38000 1000 gr 190 Costing Price 28.33% 4532.20 Selling Price 100% 16000.00 Ulukutek Leunca Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Leunca ( Buah Ranti) 100 gr 8000 1000 gr 800 2 Oncom 35 gr 12000 250 gr 1680 3 Bawang merah 20 gr 31800 1000 gr 636 4 Tomat 25 gr 10000 1000 gr 250 5 Lengkuas 5 gr 20000 1000 gr 100 6 Salam 1 pcs 2000 10 pcs 200 7 Garam 5 gr 11200 1000 gr 56 8 Gula 2 gr 13200 1000 gr 26.4 9 Cabai 15 gr 30500 1000 gr 457.5 Costing Price 24.99% 3748.40 Selling Price 100% 15000.00 80 Tumisan Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Kangkung 1 pack 1000 1 pack 1000 2 Buncis 50 gr 35000 1000 gr 1750 3 Minyak goreng 25 ml 14800 1000 ml 370 4 Bawang merah 15 gr 31800 1000 gr 477 5 Bawang Putih 5 gr 31500 1000 gr 157.5 6. Lengkuas 10 gr 20000 1000 gr 200 7. Gula Merah 10 gr 12600 1000 gr 126 8. Garam 5 gr 11200 1000 gr 56 9. Daun Salam 1 pcs 2000 10 pcs 200 Costing Price 25.85% 4136.50 Selling Price 100% 16000.00 Urab Sayuran Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Kangkung 1 pack 1000 1 pack 1000 2 Kacang panjang 50 gr 22000 1000 gr 1100 3 Tauge 30 gr 7000 1000 gr 210 4 Cabai 25 gr 30500 1000 gr 762.5 5 Gula merah 10 gr 12600 1000 gr 126 6. Kencur 10 gr 38000 1000 gr 380 7. Asam 5 gr 7500 1000 gr 37.5 8. Garam 5 gr 11200 1000 gr 56 Costing Price 24.48% 3672.00 Selling Price 100% 15000.00 Sop Iga Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Daging Sapi 50 gr 118000 1000 gr 5900 2 Tulang iga sapi 50 gr 110000 1000 gr 5500 3 Kentang 30 gr 12000 1000 gr 360 4 Tomat 20 gr 10000 1000 gr 200 5 Wortel 20 gr 17000 1000 gr 340 6 Seledri 5 gr 22000 1000 gr 110 7 Bawang bombang 5 gr 22800 1000 gr 114 8 Gula 2 gr 13200 1000 gr 26.4 9 Garam 3 gr 11200 1000 gr 33.6 10 Merica 3 gr 25700 1000 gr 77.1 Costing Price 29.27% 12584.00 Selling Price 100% 43000.00 81 Sop Ikan Gurame Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Ikan gurame 200 gr 45000 1000 gr 9000 2 Wortel 20 gr 17000 1000 gr 340 3 Kentang 20 gr 12000 1000 gr 240 4 Tomat 20 gr 10000 1000 gr 200 5 Cabai rawit 10 gr 41600 1000 gr 416 6 Jahe 2.5 gr 40000 1000 gr 100 7 Bawang daun 3 gr 5500 1000 gr 16.5 8 Bawang merah 5 gr 31800 1000 gr 159 9 Bawang Putih 2 gr 31500 1000 gr 63 10 Merica 2 gr 25700 1000 gr 51.4 11 Garam 5 gr 11200 1000 gr 56 12 Gula 2 gr 13200 1000 gr 26.4 Costing Price 29.63% 10668.30 Selling Price 100% 36000.00 Angeun Lodeh Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Labu siam 50 gr 7000 1000 gr 350 2 Terung 50 gr 7500 1000 gr 375 3 Kacang Panjang 30 gr 22000 1000 gr 660 4 Santan cair 30 ml 37200 1000 ml 1116 5 Daun salam 1 pcs 2000 10 pcs 200 6 Tomat 25 gr 10000 1000 gr 250 7 Gula 3 gr 13200 1000 gr 39.6 8 Garam 5 gr 11200 1000 gr 56 9 Lengkuas 10 gr 20000 1000 gr 200 Costing Price 27.06% 3246.60 Selling Price 100% 12000.00 Angeun Haseum No Ingredients Qty Unt Market List Cost Price Qty Unit 1 Melinjo 30 gr 30000 1000 gr 900 2 Kacang panjang 50 gr 22000 1000 gr 1100 3 Jagung 50 gr 10500 1000 gr 525 4 Gula 2.5 gr 13200 1000 gr 33 5 Garam 5 gr 11200 1000 gr 56 6 Bawang merah 10 gr 31800 1000 gr 318 7 Asam 5 gr 7500 1000 gr 37.5 8 Terasi 0.5 pcs 5700 20 pcs 142.5 9 Kemiri 5 gr 24000 1000 gr 120 10 Labu siam 50 gr 7000 1000 gr 350 Costing Price 21.55% 3232.00 Selling Price 100% 15000.00 82 Sangu Liwet Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Beras 150 gr 11000 1000 gr 1650 2 Daun salam 2 pcs 2000 10 pcs 400 3 Serai 50 gr 6000 1000 gr 300 4 Santan cair 25 ml 37200 1000 ml 930 5 Garam 7 gr 11200 1000 gr 78.4 6. Minyak goreng 5 ml 14800 1000 ml 74 Costing Price 26.40% 3432.40 Selling Price 100% 13000.00 Sangu Timbel Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Beras 150 gr 11000 1000 gr 1650 2 Daun Pisang 75 gr 3500 1000 gr 262.5 Costing Price 27.32% 1912.50 Selling Price 100% 7000.00 Sangu Bakar Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Beras 150 gr 11000 1000 gr 1650 2 Bawang merah 8 gr 31800 1000 gr 254.4 3 Jahe 10 gr 40000 1000 gr 400 4 Kemangi 1 pcs 2000 7 pcs 285.714 5 Cabai rawit 10 gr 41600 1000 gr 416 6 Garam 5 gr 11200 1000 gr 56 7 Daun pisang 75 gr 3500 1000 gr 262.5 Costing Price 27.71% 3324.61 Selling Price 100% 12000.00 Pesmol Ikan Gurame No Ingredients Qty Unt Market List Cost Price Qty Unit 1 Ikan gurame 350 gr 45000 1000 gr 15750 2 Mentimum 35 gr 7000 1000 gr 245 3 Wortel 35 gr 17000 1000 gr 595 4 Cabai rawit 10 gr 41600 1000 gr 416 5 Lengkuas 5 gr 20000 1000 gr 100 6 Sereh 50 gr 6000 1000 pcs 300 7 Daun jeruk 10 gr 25000 1000 gr 250 8 Daun bawang 0.2 pcs 2000 1 pcs 400 9 Garam 7 gr 11200 1000 gr 78.4 10 Gula 4 gr 13200 1000 gr 52.8 Costing Price 29.25% 18134.40 Selling Price 100% 62000.00 83 Beuleum Pindang Lauk Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Ikan gurame 350 gr 45000 1000 gr 15750 2 Kunyit 5 gr 10000 1000 gr 50 3 Daun salam 1 pcs 2000 10 pcs 200 4 Serai 50 gr 6000 1000 pcs 300 5 Gula merah 10 gr 12600 1000 gr 126 6 Bawang merah 15 gr 31800 1000 gr 477 7 Jahe 2.5 gr 40000 1000 gr 100 8 Garam 5 gr 11200 1000 gr 56 Costing Price 28.43% 17059.00 Selling Price 100% 60000.00 Kerecek Peda Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Ikan peda 150 gr 38000 1000 gr 5700 2 Bawang merah 10 gr 31800 1000 gr 318 3 Bawang putih 5 gr 31500 1000 gr 157.5 4 Cabai 15 gr 30500 1000 gr 457.5 5 Tomat 25 gr 10000 1000 gr 250 6 Gula 2.5 gr 13200 1000 gr 33 7 Garam 5 gr 11200 1000 gr 56 8 Petai 0.3 pcs 3000 1 pcs 900 Costing Price 29.16% 7872.00 Selling Price 100% 27000.00 Ayam Sambel Coet Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Ayam 125 gr 34000 1000 gr 4250 2 Jahe 5 gr 40000 1000 gr 200 3 Bawang putih 10 gr 31500 1000 gr 315 4 Tomat 40 gr 10000 1000 gr 400 5 Cabai 20 gr 30500 1000 gr 610 6 Minyak goreng 10 ml 14800 1000 ml 148 7 Garam 5 gr 11200 1000 gr 56 8 Gula 2 gr 13200 1000 gr 26.4 Costing Price 27.30% 6005.40 Selling Price 100% 22000.00 Ayam Bakakak Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Ayam 500 gr 35000 1000 gr 17500 2 Kunyit 20 gr 10000 1000 gr 200 3 Bawang putih 30 gr 31500 1000 gr 945 4 Bawang merah 30 gr 31800 1000 gr 954 5 Gula 5 gr 13200 1000 gr 66 6 Garam 10 gr 11200 1000 gr 112 Costing Price 28.66% 19777.00 Selling Price 100% 69000.00 84 Es Goyobod Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Goyobod 100 gr 20000 1000 gr 2000 2 Tape 25 gr 14000 1000 gr 350 3 Santan cair 30 ml 37200 1000 ml 1116 4 SKM 30 ml 9700 380 can 765.7894737 5 Gula 10 gr 13200 1000 gr 132 6 Roti 0.5 pcs 14000 15 pcs 466.6666667 7 Kelapa 0.1 pcs 6000 1 pcs 600 Costing Price 28.58% 5430.46 Selling Price 100% 19000.00 Es Doger Tjampolay Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Kolang-kaling 25 gr 8000 1000 gr 200 2 Nangka 20 gr 7000 1000 gr 140 3 Kelapa 0.5 pcs 6000 1 pcs 3000 4 Alpukat 25 gr 16800 1000 gr 420 5 Sagu mutiara 10 gr 3000 100 gr 300 6 SKM 20 ml 9700 380 can 510.526 7 Tjampolay sirup 20 ml 17000 700 ml 485.714 8 Timun suri 50 gr 8000 1000 gr 400 Costing Price 28.72% 5456.24 Selling Price 100% 19000.00 Es Cendol Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Cendol 100 gr 16000 1000 gr 1600 2 Santan cair 50 gr 37200 1000 gr 1860 3 Gula merah 30 gr 12600 1000 gr 378 4 Daun pandan 0.3 pcs 2000 1 pcs 600 Costing Price 27.74% 4438.00 Selling Price 100% 16000.00 Colenak Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Tape 150 gr 14000 1000 gr 2100 2 Kelapa parut 50 gr 6000 300 gr 1000 3 Gula merah 60 gr 12600 1000 gr 756 4 Santan cair 30 gr 37200 1000 gr 1116 Costing Price 29.25% 4972.00 Selling Price 100% 17000.00 Manisan Cengkaleng Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Kolang-kaling 100 gr 8000 1000 gr 800 2 Vanila ice cream 50 gr 28000 700 gr 2000 3 Sirup tjampolay 40 ml 17000 700 ml 971.4285714 Costing Price 26.94% 3771.43 Selling Price 100% 14000.00 85 Sambel Dadak Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Cabai merah 30 gr 30500 1000 gr 915 2 Cabai rawit 30 gr 41600 1000 gr 1248 3 Tomat 15 gr 10000 1000 gr 150 4 Garam 7 gr 11200 1000 gr 78.4 5 Gula 3 gr 13200 1000 gr 39.6 Costing Price 27.01% 2431.00 Selling Price 100% 9000.00 Sambel Goang Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Cabai rawit 55 gr 41600 1000 gr 2288 2 Bawang merah 10 gr 31800 1000 gr 318 3 Bawang putih 5 gr 31500 1000 gr 157.5 4 Garam 7 gr 11200 1000 gr 78.4 5 Minyak goreng 5 ml 14800 1000 ml 74 Costing Price 26.51% 2915.90 Selling Price 100% 11000.00 Sambel Terasi Market List No Ingredients Qty Unt Cost Price Qty Unit 1 Cabai merah 50 gr 30500 1000 gr 1525 2 Cabai rawit 10 gr 41600 1000 gr 416 3 tomat 20 gr 10000 1000 gr 200 4 Bawang merah 5 gr 31800 1000 gr 159 5 Bawang putih 5 gr 31500 1000 gr 157.5 6 Terasi 0.5 pcs 5700 20 pcs 142.5 7 Garam 5 gr 11200 1000 gr 56 8 Gula merah 5 gr 12600 1000 gr 63