Table 2: District enrollment, revenue, est. variable cost, and est. marginal fiscal effect of students leaving district schools Est. short-Run Est. short-run net Significantly SFRA's Variable Cost Per fiscal effect on underaided (state Total Cost Total SFRA's intended full Student as % of Est. Short-Run district when aid defecit exceeds Enrollment Per Pupil intended full funding Per Total Per-Student Variable Cost student leaves for $1,000 per District (FY 2020) (FY 2018) funding (FY 2020) Pupil Cost Per Student any reason student) [A] [B] [C] [D] = C/A [E] [F] = B x E [G] = F - D ABSECON PUBLIC SCHOOLS DISTRICT 892 $18,066 $5,294,509 $5,936 63% $11,382 $5,446 X ALEXANDRIA TOWNSHIP SCHOOL DISTRICT 448 $24,120 $704,246 $1,572 67% $16,128 $14,556 ALLAMUCHY TOWNSHIP SCHOOL DISTRICT 570 $19,809 $975,985 $1,712 40% $7,882 $6,170 ALLENDALE PUBLIC SCHOOL DISTRICT 860 $21,403 $920,878 $1,071 65% $13,826 $12,755 ALLOWAY TWP SCHOOL DISTRICT 468 $17,921 $3,044,906 $6,506 46% $8,320 $1,814 ALPHA BOROUGH SCHOOL DISTRICT 285 $20,203 $1,895,253 $6,650 54% $10,850 $4,200 ALPINE ELEMENTARY SCHOOL DISTRICT 187 $33,884 $249,980 $1,337 63% $21,494 $20,157 ANDOVER REGIONAL SCHOOL DISTRICT 634 $18,501 $1,083,587 $1,709 46% $8,500 $6,791 ASBURY PARK SCHOOL DISTRICT 2,080 $42,382 $26,806,027 $12,888 61% $26,055 $13,168 ATLANTIC CITY SCHOOL DISTRICT 6,631 $24,068 $116,826,730 $17,618 59% $14,130 ($3,488) X ATLANTIC HIGHLANDS SCHOOL DISTRICT 261 $21,349 $287,768 $1,103 72% $15,299 $14,197 AUDUBON PUBLIC SCHOOL DISRICT 1,242 $19,155 $7,682,766 $6,186 70% $13,424 $7,238 AVON BORO SCHOOL DISTRICT 164 $24,969 $225,702 $1,376 53% $13,167 $11,791 BARNEGAT TOWNSHIP SCHOOL DISTRICT 3,097 $21,961 $21,172,542 $6,836 64% $13,950 $7,114 BARRINGTON SCHOOL DISTRICT 793 $19,251 $3,699,871 $4,666 53% $10,271 $5,606 BASS RIVER TOWNSHIP BOARD OF EDUCATION 98 $25,652 $629,947 $6,428 74% $18,897 $12,469 BAY HEAD BOROUGH SCHOOL DISTRICT 79 $27,081 $86,957 $1,101 47% $12,652 $11,551 BAYONNE SCHOOL DISTRICT 9,306 $17,719 $102,280,896 $10,991 69% $12,151 $1,160 X BEACH HAVEN SCHOOL DISTRICT 62 $30,841 $65,100 $1,050 70% $21,586 $20,536 BEDMINSTER TOWNSHIP PUBLIC SCHOOL DISTR 750 $24,392 $1,170,018 $1,560 47% $11,418 $9,858 BELLEVILLE PUBLIC SCHOOLS 4,485 $17,682 $46,521,749 $10,373 64% $11,311 $938 X BELLMAWR PUBLIC SCHOOL DISTRICT 1,092 $16,079 $11,008,744 $10,081 65% $10,493 $411 X BELMAR ELEMENTARY SCHOOL DISTRICT 500 $20,826 $765,291 $1,531 53% $11,075 $9,544 BELVIDERE SCHOOL DISTRICT 394 $20,505 $3,165,195 $8,033 71% $14,637 $6,604 BERGENFIELD BOROUGH SCHOOL DISTRICT 3,582 $20,470 $19,970,697 $5,575 69% $14,109 $8,533 X BERKELEY HEIGHTS SCHOOL DISTRICT 2,218 $22,909 $2,827,331 $1,275 68% $15,607 $14,332 BERKELEY TOWNSHIP SCHOOL DISTRICT 2,120 $18,731 $3,426,358 $1,616 63% $11,722 $10,105 BERLIN BOROUGH SCHOOL DISTRICT 796 $17,081 $4,519,672 $5,678 68% $11,530 $5,852 BERLIN TOWNSHIP SCHOOL DISTRICT 738 $21,427 $5,287,865 $7,165 57% $12,179 $5,014 BERNARDS TOWNSHIP SCHOOL DISTRICT 5,206 $20,778 $7,818,472 $1,502 68% $14,140 $12,638 BETHLEHEM TOWNSHIP SCHOOL DISTRICT 330 $28,696 $510,380 $1,547 66% $18,992 $17,446 BEVERLY CITY SCHOOL 338 $22,497 $4,604,358 $13,622 53% $11,837 ($1,786) X BLACK HORSE PIKE REGIONAL SCHOOL DISTRICT 3,543 $22,773 $37,280,784 $10,522 58% $13,190 $2,668 BLAIRSTOWN ELEMENTARY TOWNSHIP SCHOO 360 $20,622 $559,519 $1,554 69% $14,140 $12,586 BLOOMFIELD TOWNSHIP SCHOOL DISTRICT 6,377 $18,851 $48,241,731 $7,565 64% $12,017 $4,452 X BLOOMINGDALE SCHOOL DISTRICT 799 $25,081 $1,115,970 $1,397 44% $11,103 $9,706 BLOOMSBURY BOROUGH SCHOOL DISTRICT 112 $25,601 $516,078 $4,608 60% $15,344 $10,737 BOGOTA PUBLIC SCHOOL DISTRICT 1,148 $23,341 $10,331,843 $9,000 59% $13,660 $4,660 X BOONTON TOWN SCHOOL DISTRICT 1,077 $23,795 $3,462,384 $3,215 69% $16,434 $13,219 X BOONTON TOWNSHIP SCHOOL DISTRICT 669 $21,683 $883,410 $1,320 45% $9,780 $8,460 BORDENTOWN REGIONAL SCHOOL DISTRICT 2,443 $18,710 $14,026,137 $5,741 62% $11,685 $5,943 X BOUND BROOK SCHOOL DISTRICT 1,777 $17,217 $27,122,396 $15,263 60% $10,404 ($4,859) X BRADLEY BEACH SCHOOL DISTRICT 363 $21,841 $540,852 $1,490 58% $12,582 $11,093 BRANCHBURG TOWNSHIP SCHOOL DISTRICT 2,034 $22,696 $3,327,409 $1,636 47% $10,581 $8,945 BRICK TOWNSHIP PUBLIC SCHOOL DISTRICT 8,303 $20,164 $13,051,104 $1,572 70% $14,070 $12,498 BRIDGETON CITY SCHOOL DISTRICT 5,975 $20,509 $118,220,138 $19,786 63% $12,947 ($6,839) X BRIDGEWATER-RARITAN REGIONAL SCHOOL DIS 8,416 $20,740 $13,075,636 $1,554 69% $14,344 $12,790 BRIELLE BORO SCHOOL DISTRICT 729 $20,128 $887,821 $1,218 44% $8,955 $7,737 BRIGANTINE PUBLIC SCHOOL DISTRICT 578 $31,703 $1,097,743 $1,899 54% $17,078 $15,179 BROOKLAWN PUBLIC SCHOOL DISTRICT 342 $20,585 $4,429,018 $12,950 59% $12,110 ($840) X BUENA REGIONAL SCHOOL DISTRICT 1,537 $25,354 $17,803,337 $11,583 64% $16,200 $4,616 BURLINGTON CITY PUBLIC SCHOOL DISTRICT 1,366 $30,134 $16,875,472 $12,354 68% $20,495 $8,141 BURLINGTON TOWNSHIP SCHOOL DISTRICT 3,659 $20,217 $27,130,400 $7,415 66% $13,407 $5,992 X BUTLER PUBLIC SCHOOL DISTRICT 978 $23,679 $2,806,214 $2,869 61% $14,561 $11,692 BYRAM TOWNSHIP SCHOOL DISTRICT 795 $21,253 $1,338,379 $1,683 67% $14,157 $12,473 CALDWELL-WEST CALDWELL SCHOOL DISTRICT 2,644 $20,145 $3,042,817 $1,151 64% $12,806 $11,655 CALIFON BOROUGH SCHOOL DISTRICT 63 $34,599 $96,963 $1,539 73% $25,376 $23,837 CAMDEN CITY SCHOOL DISTRICT 15,371 $28,219 $300,057,255 $19,521 44% $12,417 ($7,104) X CAMDEN PREP INC.