DIGITAL DOMAIN HOLDINGS LIMITED The board of directors (the “Directors” and the “Board” respectively) of Digital Domain Holdings Limited (the “Company”) announces the unaudited consolidated interim results of the Company and its subsidiaries (the “Group”) for the six months ended 30 June 2019 (the “Review Period”) together with the comparative figures for the corresponding period in 2018 as follows: CONDENSED CONSOLIDATED INCOME STATEMENT – UNAUDITED FOR THE SIX MONTHS ENDED 30 JUNE 2019 For the six months ended 30 June 2019 2018 Notes HK$’000 HK$’000 Revenue 4 284,429 342,405 Cost of sales and services rendered (227,832) (301,255) Gross profit 56,597 41,150 Other income and gains 73,237 13,881 Selling and distribution expenses (10,238) (12,803) Administrative expenses and other net operating expenses (245,659) (259,512) Finance costs 5 (42,117) (9,403) Fair value gains on investment properties 14(b) 700 3,800 Gain on disposal of subsidiaries 14 99,293 – Impairment loss on amounts due from associates (93,289) – Share of losses of associates (5,787) (10,262) Share of (losses)/profits of joint ventures (1) 22 Loss before taxation 6 (167,264) (233,127) Taxation 7 1,552 4,015 Loss for the period (165,712) (229,112) Loss attributable to: – Owners of the Company (161,625) (225,620) – Non-controlling interest (4,087) (3,492) (165,712) (229,112) Loss per share: 8 – Basic and diluted HK cent (0.556) HK cent (0.874) 1 CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME – UNAUDITED FOR THE SIX MONTHS ENDED 30 JUNE 2019 For the six months ended 30 June 2019 2018 HK$’000 HK$’000 Loss for the period (165,712) (229,112) Other comprehensive income Items that may be reclassified subsequently to profit or loss: Currency translation differences 6,897 (4,368) Share of other comprehensive income of associates 82 (12,883) Share of other comprehensive income of joint ventures (1) (11) Net other comprehensive income that may be reclassified subsequently to profit or loss 6,978 (17,262) Items that will not be reclassified to profit or loss: Changes in fair value of equity instrument at fair value through other comprehensive income, net of tax (57,382) – Net other comprehensive income that will not be reclassified to profit or loss (57,382) – Other comprehensive income for the period, net of tax (50,404) (17,262) Total comprehensive income for the period (216,116) (246,374) Total comprehensive income attributable to: – Owners of the Company (212,667) (241,038) – Non-controlling interest (3,449) (5,336) (216,116) (246,374) 2 INTERIM REPORT 2019 DIGITAL DOMAIN HOLDINGS LIMITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2019 Unaudited Audited 30 June 31 December 2019 2018 Notes HK$’000 HK$’000 Non-current assets Property, plant and equipment 80,418 106,917 Right-of-use assets 118,176 – Intangible assets 10 1,416,292 1,460,853 Interests in associates 68,439 5,705 Interests in joint ventures 16 16 Financial asset measured at fair value through other comprehensive income 11 108,594 165,976 Deposits and prepayments 12 11,216 12,585 Deferred tax assets 15,749 – 1,818,900 1,752,052 Current assets Inventories 17,716 16,253 Trade receivables, other receivables and prepayments 12 292,175 164,394 Contract assets 5,269 7,731 Bank balances and cash 271,603 75,926 586,763 264,304 Assets of a disposal group classified as held for sale 9 – 208,483 Current liabilities Trade payables, other payables and accruals 13 126,781 138,441 Lease liabilities 56,620 – Contract liabilities 30,831 28,892 Borrowings 147,355 328,829 Obligations under finance leases – 13,982 Contingent consideration payable 54,776 43,468 Tax payable 4,130 2,465 420,493 556,077 Liabilities of a disposal group classified as held for sale 9 – 95 Net current assets/(liabilities) 166,270 (83,385) Total assets less current liabilities 1,985,170 1,668,667 Non-current liabilities Borrowings 165,183 225,142 Lease liabilities 103,402 – Obligations under finance leases – 11,873 Contingent consideration payable – 55,075 Deferred tax liabilities 65,723 66,621 334,308 358,711 Net assets 1,650,862 1,309,956 Capital and reserves Share capital 15 320,561 267,314 Reserves 1,255,612 964,160 Equity attributable to owners of the Company 1,576,173 1,231,474 Non-controlling interest 74,689 78,482 Total equity 1,650,862 1,309,956 3 CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY – UNAUDITED FOR THE SIX MONTHS ENDED 30 JUNE 2019 Attributable to owners of the Company Land and buildings Share Deferred Exchange Non- Share Share FVOCI revaluation Contributed options shares fluctuation Other Accumulated controlling Total capital premium reserve reserve surplus reserve reserve reserve reserve losses Total interest equity HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 As at 1 January 2018 244,418 840,678 – 7,355 594,690 167,762 64,950 4,557 16,608 (563,545) 1,377,473 25,558 1,403,031 Recognition of equity-settled share-based payment – – – – – 2,495 3,198 – – – 5,693 – 5,693 Issue of shares on subscription, net of expenses 21,757 387,382 – – – – – – – – 409,139 – 409,139 Issue of shares on exercise of share options 5 14 – – – (17) – – – 17 19 – 19 Additions from business combination – – – – – – – (5) – – (5) 63,341 63,336 Loss for the period – – – – – – – – – (225,620) (225,620) (3,492) (229,112) Currency translation differences – – – – – – – (2,524) – – (2,524) (1,844) (4,368) Share of other comprehensive income of associates – – – – – – – (142) (12,740) – (12,882) – (12,882) Share of other comprehensive income of joint ventures – – – – – – – (11) – – (11) – (11) Total comprehensive income for the period – – – – – – – (2,677) (12,740) (225,620) (241,037) (5,336) (246,373) As at 30 June 2018 and 1 July 2018 266,180 1,228,074 – 7,355 594,690 170,240 68,148 1,875 3,868 (789,148) 1,551,282 83,563 1,634,845 Recognition of equity-settled share-based payment – – – – – (1,108) 3,197 – – – 2,089 – 2,089 Issue of shares for being consideration of acquisition of subsidiaries completed in previous years 1,007 54,790 – – – – (55,828) – – – (31) – (31) Issue of shares for acquisition of intangible assets completed in previous years 127 7,593 – – – – (7,750) – – – (30) – (30) Issue of shares on exercise of share options – 30 – – – – – – – – 30 – 30 Capital contribution from non-controlling interest – – – – – – – – 2,329 – 2,329 1,153 3,482 Additions for business combination – – – – – – – 5 – – 5 – 5 Loss for the period – – – – – – – – – (292,410) (292,410) (3,975) (296,385) Currency translation differences – – – – – – – (1,062) – – (1,062) (2,259) (3,321) Share of other comprehensive income of associates – – – – – – – (464) – – (464) – (464) Share of other comprehensive income of joint ventures – – – – – – – (27) – – (27) – (27) Changes in fair value of equity instrument at fair value through other comprehensive income, net of tax – – (30,237) – – – – – – – (30,237) – (30,237) Total comprehensive income for the period – – (30,237) – – – – (1,553) – (292,410) (324,200) (6,234) (330,434) 267,314 1,290,487 (30,237) 7,355 594,690 169,132 7,767 327 6,197 (1,081,558) 1,231,474 78,482 1,309,956 As at 31 December 2018 4 INTERIM REPORT 2019 DIGITAL DOMAIN HOLDINGS LIMITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY – UNAUDITED (continued) FOR THE SIX MONTHS ENDED 30 JUNE 2019 Attributable to owners of the Company Land and buildings Share Deferred Exchange Non- Share Share FVOCI revaluation Contributed options shares fluctuation Other Accumulated controlling Total capital premium reserve reserve surplus reserve reserve reserve reserve losses Total interest equity HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 As at 31 December 2018 267,314 1,290,487 (30,237) 7,355 594,690 169,132 7,767 327 6,197 (1,081,558) 1,231,474 78,482 1,309,956 Initial application of HKFRS 16 (Note 2) – – – – – – – – – (1,022) (1,022) (344) (1,366) As at 1 January 2019 (Restated) 267,314 1,290,487 (30,237) 7,355 594,690 169,132 7,767 327 6,197 (1,082,580) 1,230,452 78,138 1,308,590 Recognition of equity-settled share-based payment – – – – – 4,768 – – – – 4,768 – 4,768 Issue of shares on subscription, net of expenses 53,237 500,319 – – – – – – – – 553,556 – 553,556 Issue of shares on exercise of share options 10 54 – – – (34) – – – 34 64 – 64 Disposal of subsidiaries – – – (7,355) – – – – – 7,355 – – – Loss for the period – – – – – – – – – (161,625) (161,625) (4,087) (165,712) Currency translation differences – – – – – – – 6,259 – – 6,259 638 6,897 Share of other comprehensive income of associates – – – – – – – 82 – – 82 – 82 Share of other comprehensive income of joint ventures – – – – – – – (1) – – (1) – (1) Changes in fair value of equity instrument at fair value through other comprehensive income, net of tax – – (57,382) – – – – – – – (57,382) – (57,382) Total comprehensive income for the period – – (57,382) – – – – 6,340 – (161,625) (212,667) (3,449) (216,116) As at 30 June 2019 320,561 1,790,860 (87,619) – 594,690 173,866 7,767 6,667 6,197 (1,236,816) 1,576,173 74,689 1,650,862 5 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS – UNAUDITED FOR THE SIX MONTHS ENDED 30 JUNE 2019 For the six months ended 30 June 2019 2018 HK$’000 HK$’000 Cash flows from operating activities Loss before taxation (167,264) (233,127) Adjustments for: Depreciation of property, plant and equipment 22,712 30,418 Depreciation of right-of-use assets 16,545 – Gain on disposal of intangible assets (3,036) – Amortisation of intangible assets 49,871