SUMMARY OF EXTERNAL RESOURCES (Rs. In Million) Budget Revised Budget Estimate Estimate Estimate 2010-11 2010-11 2011-12 A. PROJECT AID 78,359.723 105,779.422 76,806.917 Loans 64,793.561 94,050.109 67,508.731 Grants 13,566.162 11,729.313 9,298.186 (a) Federal Departments 33,652.755 43,693.407 18,926.566 Loans 26,076.367 37,372.790 14,883.160 Grants 7,576.388 6,320.617 4,043.406 (b) Autonomous Bodies 13,321.968 40,156.706 19,641.351 Loans 13,103.844 39,347.706 19,616.351 Grants 218.124 809.000 25.000 (i) WAPDA 6,103.300 28,069.939 13,373.000 Loans 6,103.300 28,069.939 13,373.000 Grants 0.000 0.000 0.000 (ii) NHA 7,218.668 12,086.767 6,268.351 Loans 7,000.544 11,277.767 6,243.351 Grants 218.124 809.000 25.000 (c) Provinces 31,385.000 21,929.309 38,239.000 Loans 25,613.350 17,329.613 33,009.220 Grants 5,771.650 4,599.696 5,229.780 PUNJAB 14,229.450 7,751.594 20,503.000 Loans 12,597.000 5,462.396 18,610.000 Grants 1,632.450 2,289.198 1,893.000 6/4/20112:34 PM Foreign Assistance (2011-12).xls 1 SUMMARY OF EXTERNAL RESOURCES (Rs. In Million) Budget Revised Budget Estimate Estimate Estimate 2010-11 2010-11 2011-12 SINDH 4,760.000 3,752.000 9,450.000 Loans 4,760.000 3,752.000 9,450.000 Grants 0.000 0.000 0.000 KHYBER PAKHTUNKHWA 8,479.640 8,919.895 6,155.000 Loans 4,986.110 6,642.637 3,318.220 Grants 3,493.530 2,277.258 2,836.780 BALOCHISTAN 3,915.910 1,505.820 2,131.000 Loans 3,270.240 1,472.580 1,631.000 Grants 645.670 33.240 500.000 B. COMMODITY AID (NON-FOOD) 87,866.700 47,743.470 127,001.600 Loans 80,341.200 39,019.210 117,832.000 Grants 7,525.500 8,724.260 9,169.600 C. Tokyo Pledges 81,993.350 13,669.150 17,556.000 Loans 55,299.450 10,069.750 13,895.200 Grants 26,693.900 3,599.400 3,660.800 D. Other Aid 86,500.000 42,850.000 88,000.000 E. IMF 0.000 68,731.400 0.000 F. Privatization 0.000 0.000 70,400.000 G. Kerry Lugar 51,900.000 11,050.758 34,164.152 Total-Plan Resources 386,619.773 289,824.200 413,928.669 Loans 286,934.211 254,720.469 287,235.931 Grants 99,685.562 35,103.731 126,692.738 6/4/20112:34 PM Foreign Assistance (2011-12).xls 2 SUMMARY OF EXTERNAL RESOURCES (Rs. In Million) Budget Revised Budget Estimate Estimate Estimate 2010-11 2010-11 2011-12 1. DEVELOPMENT AID A. PLAN RESOURCES 386,619.773 289,824.200 413,928.669 1. Project Aid 78,359.723 105,779.422 76,806.917 a) Project Loans 64,793.561 94,050.109 67,508.731 (i) Federal Projects 26,076.367 37,372.790 14,883.160 (ii) Autonomous Bodies 13,103.844 39,347.706 19,616.351 (iii) Provinces 25,613.350 17,329.613 33,009.220 b) Project Grants 13,566.162 11,729.313 9,298.186 (i) Federal Projects 7,576.388 6,320.617 4,043.406 (ii) Autonomous Bodies 218.124 809.000 25.000 (iii) Provinces 5,771.650 4,599.696 5,229.780 2. Commodity Aid (Non Food) 87,866.700 47,743.470 127,001.600 Loans 80,341.200 39,019.210 117,832.000 Grants 7,525.500 8,724.260 9,169.600 3. Tokyo Pledges 81,993.350 13,669.150 17,556.000 Loans 55,299.450 10,069.750 13,895.200 Grants 26,693.900 3,599.400 3,660.800 4. Other Aid 86,500.000 42,850.000 88,000.000 5. Kerrry Lugar 51,900.000 11,050.758 34,164.152 6. IMF 0.000 68,731.400 0.000 7. Privatization 0.000 0.000 70,400.000 6/4/20112:34 PM Foreign Assistance (2011-12).xls 3 SUMMARY OF EXTERNAL RESOURCES (Rs. In Million) Budget Revised Budget Estimate Estimate Estimate 2010-11 2010-11 2011-12 B. NON - PLAN RESOURCES 11,525.075 68,673.931 22,660.679 Total Non-Plan Loans 4,400.000 49,631.040 19,495.079 Loans for Federal Government 4,400.000 49,631.040 19,495.079 Total Non-Plan Grants 7,125.075 19,042.891 3,165.600 Grants for Federal Government 0.000 17,796.306 1,760.000 Provinces 5,324.075 431.585 0.000 Grants for Private Sector 1,801.000 815.000 1,405.600 TOTAL FOREIGN AID--(DEVELOPMENT AND NON DEVELOPMENT) 398,144.848 358,498.131 436,589.348 The R.E. 2010-11 of Kerry Lugar grant does not include Project Aid of Rs. 1178.492 million and Non Plan Aid of Rs. 16283.0 million The Budget estimates 2011-12 of Kerry Lugar grant does not include Rs 1326.844 which has been accounted for in Project aid 6/4/20112:34 PM Foreign Assistance (2011-12).xls 4 I. DEVELOPMENT AID A. PLAN RESOURCES 1. PROJECT AID LOANS FOR FEDERAL PROJECTS (Rs. In Million) Lending Budget Revised Budget Country/ Project Estimate Estimate Estimate Agency 2010-11 2010-11 2011-12 FEDERAL PROJECTS ADB 769.964 3,576.964 626.000 Agri-Business Development Project. 69.964 69.964 0.000 FATA Rural Development Project. 700.000 1007.000 351.000 26 MW HHP Sakardu 0.000 0.000 200.000 4 MW HPP Chilas 0.000 0.000 75.000 Earthquake Emergency Assistance 0.000 2500.000 0.000 IDA 2,872.127 3,731.608 3,153.787 Expanded Program of Immunization NIH Islamabad 400.563 1,003.000 400.563 Earthquake Emergency Assistance 400.000 260.000 0.000 AJK Community Infrastructure (Earthquake). 535.000 654.900 0.000 AJK Community Infrastructure -II 0.000 0.000 50.000 PIFRA-II. 735.378 735.330 1,111.576 Water Sector Capacity Building. 8.231 0.000 300.000 Trade and Transport Facilitation 49.386 98.155 50.000 HIV/Aid Prevention(H. Prov. KANA) 123.466 0.000 0.000 HIV/Aid Prevention(H. Prov. KANA) 4.487 0.000 0.000 Tax Administration Reform Project (TARP) FBR. 533.305 897.912 841.648 National Trade Corridor Management 82.311 82.311 400.000 6/4/20112:34 PM Foreign Assistance (2011-12).xls 5 I. DEVELOPMENT AID A. PLAN RESOURCES 1. PROJECT AID LOANS FOR FEDERAL PROJECTS (Rs. In Million) Lending Budget Revised Budget Country/ Project Estimate Estimate Estimate Agency 2010-11 2010-11 2011-12 FEDERAL PROJECTS OPEC 450.000 350.000 74.000 Doubling of Track on Lodharan Khanawal Section. 150.000 176.000 0.000 Rain Water Harvesting in the Earthquake Affected Areas 300.000 174.000 74.000 IDB 3,069.571 3,831.300 872.000 Railways Development Project Phase-II (1000 High Capacity Wagons). 20.000 8.000 0.000 Batagram Kohistan Housing (Earth quake) 0.000 2,512.000 0.000 Conventional Farming 288.088 0.000 0.000 Grain Storage Project (PASSCO) 428.017 0.000 0.000 Victims of Earthquake 2005 10.000 0.000 0.000 Shangla Kohistan (ERRA). 1,000.000 142.000 472.000 Signaling System (KWL -Shahdara). 1,200.000 1,000.000 400.000 Chagai Water and Agriculture Development Programme. 123.466 169.300 0.000 IFAD 928.487 626.400 34.000 Southern FATA Dev. Project. 151.000 26.400 0.000 Crop Maximization Support Program 658.487 400.000 0.000 Community Dev. Programme. 119.000 200.000 34.000 6/4/20112:34 PM Foreign Assistance (2011-12).xls 6 I. DEVELOPMENT AID A. PLAN RESOURCES 1. PROJECT AID LOANS FOR FEDERAL PROJECTS (Rs. In Million) Lending Budget Revised Budget Country/ Project Estimate Estimate Estimate Agency 2010-11 2010-11 2011-12 FEDERAL PROJECTS CHINA 15,422.310 24,419.518 9,564.173 Chashma Nuclear Power Project-II. 1,000.000 1,807.000 1,201.490 PBC Chashma C-II Plant. 1,211.571 754.000 0.000 Chashma Nuclear PP-III & IV. No.307 3,000.000 2,202.680 0.000 Chashma Nuclear PP-III & IV. 10-APR 3,000.000 3,596.190 0.000 Chashma Nuclear PP-III & IV.2020-2109 1,509.753 9,258.930 4,600.000 Water Dam Lasbela, Balochistan 41.155 0.000 100.000 Darawat Dam, Jamshoro, Sindh 41.155 0.000 100.000 Ghabir Dam Chakwal (Punjab) 41.155 0.000 100.000 Urban Infrastructure Dev, Package-I AJK 1,500.000 350.000 466.500 Urban Infrastructure Dev, Package-2 AJK 1,700.000 240.000 466.500 Pak-Com. Satellite System (SUPARCO) 0.412 5,348.879 98.683 PakSat IR Ground Control System (SUPAR 0.000 823.089 0.000 Procurement of 69 NOS DE Locos. 4.116 19.000 0.000 Procurement of 75 D.E Locos. 1,359.000 0.000 1,250.000 Procurement/MFG of 52 Coaches under Project of Rehabilitation of Damages Assets (202 Coaches) 1,000.000 0.000 850.000 Safe City Islamabad 0.000 0.000 50.000 6/4/20112:34 PM Foreign Assistance (2011-12).xls 7 I.
Details
-
File Typepdf
-
Upload Time-
-
Content LanguagesEnglish
-
Upload UserAnonymous/Not logged-in
-
File Pages45 Page
-
File Size-