Distribution & Logistics Report Q1 2017

Distribution & Logistics Report Q1 2017

30 25 Financial 25 20 17% 15 10 15 11 5 3 1 2 1 - 5 7 5 Strategic - 83% Amount Date Target Buyer(s) Segment TEV/ Rev TEV/ EBITDA ($ in Mil) 3/15/2017 RKI Instruments, Inc. Riken Keiki Co., Ltd. Industrial 35.58 1.06x - 3/13/2017 Plumrose USA, Inc. JBS USA LLC Food & Beverage 230.00 - - 3/7/2017 Dominion Terminal Associates Ashland Terminal, Inc. Industrial 20.45 - - 2/24/2017 Comfort Foods, Inc. Coffee Holding Co., Inc. Food & Beverage 2.30 - - 2/16/2017 Peninsula Packaging LLC Sonoco Products Co. Industrial 230.00 1.21x - 2/14/2017 Carrier Enterprise Northeast LLC Watsco, Inc. Industrial 430.00 0.86x - 2/1/2017 Triton Stone Group Brand Triton Stone Group New Orleans LLC Industrial 40.00 - - 1/17/2017 Daymon Worldwide, Inc. Bain Capital Investors LLC Food & Beverage 413.00 - - 1/10/2017 Denali Group, Inc. WNS (Holdings) Ltd. Logistics Providers 40.00 - - 1/4/2017 Jackson-Mitchell, Inc. Emmi AG Food & Beverage 31.10 - - 1/3/2017 Flyte Tyme Worldwide Transportation The Carlyle Group LP Trucking 25.00 0.38x - Strategic Buyer Inv. Date Select Corporate Acquisitions GMS, Inc. 12/6/2016 ▪ SGI, Inc. 11/1/2016 ▪ Ryan Building Materials, Inc. 10/4/2016 ▪ United Building Materials, Inc. 9/2/2016 ▪ Olympia Building Supplies, LLC 8/30/2016 ▪ Steven Kempf Building Material Company 7/6/2016 ▪ RockWise, LLC 4/1/2016 ▪ Professional Handling and Distribution, Inc. 1/5/2016 ▪ Gypsum Supply Co., Inc. 12/9/2015 ▪ Hathaway & Sons Inc. 12/2/2015 ▪ Badgerland Supply, Inc. SRS Distribution, Inc. 12/2/2016 ▪ Metro Roofing Supplies 11/7/2016 ▪ Tri State Aluminum Products 10/24/2016 ▪ MidSouth Building Supply 8/22/2016 ▪ National Building & Roofing Supplies 8/8/2016 ▪ Monroe Aluminum Products, Inc. 5/10/2016 ▪ Atlantic Roofing Distributors LLC 12/21/2015 ▪ Willoughby Supply Company's South Florida Locations XPO Logistics, Inc. (NYSE:XPO) 9/9/2015 ▪ Con-way Inc. 5/4/2015 ▪ Bridge Terminal Transport Inc. 7/29/2014 ▪ Simply Logistics, Inc. 7/29/2014 ▪ XPO Logistics Supply Chain, Inc. 1/6/2014 ▪ XPO Intermodal, Inc. Echo Global Logistics, Inc. (NasdaqGS:ECHO) 4/21/2015 ▪ Command Transportation, LLC 2/5/2015 ▪ Xpress Solutions, Inc. 5/13/2014 ▪ One Stop Logistics, Inc. 2/26/2014 ▪ Comcar Logistics LLC 2/6/2014 ▪ Online Freight Services, Inc. Rising Tide Development, LLC 1/12/2016 ▪ Self-Storage Center 10/2/2014 ▪ Self-Storage Property 5/7/2014 ▪ Self Storage Center 4/9/2014 ▪ Self Storage Property US Foods, Inc. 3/6/2017 ▪ SRA Foods, Inc. 9/30/2016 ▪ Jeraci Food Distributors, Inc. 2/26/2016 ▪ Cara Donna Provision Co., Inc. Financial Buyer Inv. Date Select Corporate Investments 500 Startups 5/16/2016 ▪ Cognitive Operational Systems, LLC 11/5/2015 ▪ Moveha, LLC 11/5/2015 ▪ Whiplash Merchandising LLC 1/27/2015 ▪ KidzJet, L.L.C. 2/3/2014 ▪ myDoorman Inc. Ridgemont Equity Partners 1/17/2017 ▪ Worldwide Express Operations LLC 9/7/2016 ▪ Nolan Transportation Group, Inc. 7/1/2016 ▪ WhiteWater Midstream 10/20/2015 ▪ Unishippers Global Logistics, LLC 10/15/2014 ▪ Transportation Insight, LLC KJM Capital LLC 12/22/2016 ▪ Blue Sky Logistics LLC 12/22/2016 ▪ Interide Transportation LLC 12/6/2016 ▪ Sunco Carriers, Inc. ABRY Partners, LLC 2/6/2017 ▪ Highwinds Network Group, Inc. 2/6/2016 ▪ FLS Transportation Services, Inc. 9/15/2014 ▪ CitiXsys Americas Inc. 20% 15% 10% 5% 0% -5% -10% -15% -20% Automotive Building Products Electronic Components Food & Beverage Industrial Medical Wire & Cable S&P 500 Market Stats Operating Stats LTM Multiples NTM Multiples Est. TEV/ TEV/ Market Cap Quarter YTD % of 52 EBITDA TEV/ TEV/ Price/ Company Name Symbol Price ($) Revenue NTM NTM ($ in Mil) Change Change Week High Margin Rev EBITDA EPS Growth Revenue EBITDA Genuine Parts Co. GPC-US 13,701$ 92.34$ -3.3% -3.3% 87.1% 4.0% 7.4% 0.9x 11.8x 20.1x 0.9x 10.6x LKQ Corp. LKQ-US 9,123 29.60 -3.4% -3.4% 81.4% 10.4% 10.4% 1.4x 12.1x 19.7x 1.3x 10.7x Dorman Products, Inc. DORM-US 2,817 81.51 11.6% 11.6% 99.4% 8.9% 22.7% 3.1x 14.2x 26.6x 2.9x 13.1x Kaman Corp. KAMN-US 1,302 48.05 -1.8% -1.8% 90.0% 3.8% 8.7% 0.9x 11.0x 22.9x 0.9x 9.9x Uni-Sélect, Inc. UNS-CA 1,113 26.35 18.8% 18.8% 96.0% 11.8% 8.2% 1.0x 11.4x 19.2x 0.9x 9.8x Essendant, Inc. ESND-US 548 14.62 -30.0% -30.0% 41.8% (1.2%) 0.8% 0.2x 7.1x 8.5x 0.2x 7.4x Lawson Products, Inc. LAWS-US 194 21.90 -8.0% -8.0% 77.9% 4.2% (5.0%) 0.7x 29.0x NM 0.7x 12.3x Segment Average $4,114 (2.3%) (2.3%) 82.0% 6.0% 7.6% 1.2x 13.8x 19.5x 1.1x 10.6x Segment Median $1,302 (3.3%) (3.3%) 87.1% 4.2% 8.2% 0.9x 11.8x 19.9x 0.9x 10.6x Market Stats Operating Stats LTM Multiples NTM Multiples Est. TEV/ TEV/ Market Cap Quarter YTD % of 52 EBITDA TEV/ TEV/ Price/ Company Name Symbol Price ($) Revenue NTM NTM ($ in Mil) Change Change Week High Margin Rev EBITDA EPS Growth Revenue EBITDA Wolseley Plc WOS-GB 16,051$ 63.46$ 2.4% 2.4% 95.8% 9.2% 7.2% 0.9x 11.8x 25.5x 0.8x 10.7x HD Supply Holdings, Inc. HDS-US 8,291 41.10 -3.3% -3.3% 91.9% 6.0% 10.0% 1.6x 13.3x 41.1x 1.5x 11.9x Pool Corp. POOL-US 4,910 118.91 14.0% 14.0% 98.0% 7.7% 3.5% 2.1x 19.2x 34.3x 2.0x 18.6x Beacon Roofing Supply, Inc. BECN-US 2,926 48.71 5.7% 5.7% 96.2% 6.9% 8.4% 1.0x 10.7x 28.7x 0.9x 10.1x BMC Stock Holdings, Inc. BMCH-US 1,512 22.65 16.2% 16.2% 98.1% 7.7% 5.7% 0.6x 10.5x 49.2x 0.6x 7.9x Boise Cascade Co. BCC-US 1,023 26.55 18.0% 18.0% 88.6% 11.9% 1.9% 0.3x 8.8x 27.1x 0.3x 7.1x Huttig Building Products, Inc. HBP-US 214 8.24 24.7% 24.7% 91.4% NM 1.8% 0.4x 10.1x 12.9x NM NM BlueLinx Holdings, Inc. BXC-US 78 8.68 16.2% 16.2% 89.5% NM 1.2% 0.2x 13.5x 4.9x NM NM Segment Average $4,375 11.7% 11.7% 93.7% 8.2% 5.0% 0.9x 12.2x 27.9x 1.0x 11.1x Segment Median $2,219 15.1% 15.1% 93.8% 7.7% 4.6% 0.7x 11.3x 27.9x 0.9x 10.4x Market Stats Operating Stats LTM Multiples NTM Multiples Est. TEV/ TEV/ Market Cap Quarter YTD % of 52 EBITDA TEV/ TEV/ Price/ Company Name Symbol Price ($) Revenue NTM NTM ($ in Mil) Change Change Week High Margin Rev EBITDA EPS Growth Revenue EBITDA W.W. Grainger, Inc. GWW-US 13,732$ 233.86$ 0.7% 0.7% 89.0% 4.7% 12.1% 1.6x 10.9x 23.7x 1.5x 10.7x Arrow Electronics, Inc. ARW-US 6,588 73.88 3.6% 3.6% 97.4% 3.9% 4.7% 0.4x 8.2x 13.0x 0.4x 7.9x Avnet, Inc. AVT-US 5,879 45.61 -4.2% -4.2% 88.6% (13.7%) 4.5% 0.4x 10.0x 15.2x 0.5x 9.6x Tech Data Corp. TECD-US 3,510 92.34 9.0% 9.0% 95.8% 30.8% 1.8% 0.1x 6.7x 16.8x 0.1x 3.7x WESCO International, Inc. WCC-US 3,352 68.80 3.4% 3.4% 90.3% 2.9% 5.5% 0.6x 11.7x 32.8x 0.6x 11.1x ScanSource, Inc. SCSC-US 987 39.10 -3.1% -3.1% 87.0% 6.0% 3.5% 0.3x 31.1x 15.5x 0.3x 8.5x Richardson Electronics Ltd. RELL-US 63 5.91 -6.2% -6.2% 81.6% 0.4% (1.9%) 0.1x NM NM 0.1x NM Segment Average $4,873 0.5% 0.5% 90.0% 5.0% 4.3% 0.5x 13.1x 19.5x 0.5x 8.6x Segment Median $3,510 0.7% 0.7% 89.0% 3.9% 4.5% 0.4x 10.4x 16.1x 0.4x 9.0x Market Stats Operating Stats LTM Multiples NTM Multiples Est. TEV/ TEV/ Market Cap Quarter YTD % of 52 EBITDA TEV/ TEV/ Price/ Company Name Symbol Price ($) Revenue NTM NTM ($ in Mil) Change Change Week High Margin Rev EBITDA EPS Growth Revenue EBITDA Sysco Corp. SYY-US 28,102$ 52.02$ -6.1% -6.1% 91.2% 5.7% 5.4% 0.7x 12.1x 28.3x 0.6x 11.0x US Foods Holding Corp. USFD-US 6,162 27.78 1.1% NA 99.4% 3.4% 4.2% 0.4x 11.2x 27.0x 0.4x 8.8x Performance Food Group Co. PFGC-US 2,427 23.45 -2.3% -2.3% 83.4% 5.8% 2.0% 0.2x 11.9x 32.6x 0.2x 9.2x United Natural Foods, Inc.

View Full Text

Details

  • File Type
    pdf
  • Upload Time
    -
  • Content Languages
    English
  • Upload User
    Anonymous/Not logged-in
  • File Pages
    13 Page
  • File Size
    -

Download

Channel Download Status
Express Download Enable

Copyright

We respect the copyrights and intellectual property rights of all users. All uploaded documents are either original works of the uploader or authorized works of the rightful owners.

  • Not to be reproduced or distributed without explicit permission.
  • Not used for commercial purposes outside of approved use cases.
  • Not used to infringe on the rights of the original creators.
  • If you believe any content infringes your copyright, please contact us immediately.

Support

For help with questions, suggestions, or problems, please contact us