16 70,000 45 160,000 40 14 60,000 140,000 35 12 120,000 50,000 TEV ($mm) TEV ($mm) 30 10 100,000 40,000 25 8 80,000 30,000 20 6 60,000 15 20,000 Transaction Count Transaction Count 4 40,000 10 10,000 2 5 20,000 0 0 0 0 Date TEV Target Acquirer(s) Deal Overview Announced (mm) BMC Software is a global leader in digital enterprise software solutions. The acquisition of 5/29/18 BMC continues KKR's long record of supporting B2B software companies, such as its current $8,300 portfolio of Epicor and Calabrio. Microsoft agreed to acquire GitHub in a push to empower developers, boost enterprise use of 6/4/18 GitHub, and continue to build out its developer tools. More than 28 million developers use 7,500 GitHub as a community to build, collaborate and share ideas. Athenahealth provides cloud-based business services and mobile applications for medical groups and health systems. Elliott has made an activist takeover offer, believing that it could 5/7/18 6,900 help provide the operational change necessary for athenahealth to fundamentally change the Healthcare IT industry. Partners Group will take a majority stake in software development firm GlobalLogic. 5/21/18 GlobalLogic helps clients construct innovative digital products that enhance customer 2,000 engagement. Web.com is a global provider of full range internet services and online marketing tools. SIRIS 6/21/18 Capital wants to acquire Web.com believing that it can add the strategic and operational 1,885 expertise to help grow Web.com. Web.com has a "go-shop" provision through August 5th. Adobe's strategic acquisition of Magneto Commerce will allow Adobe to integrate Magneto 5/21/18 Commerce Cloud into the Adobe Experience Cloud, delivering a powerful, single platform 1,680 that serves B2B and B2C customers across the globe. AT&T will enhance its ad tech capabilities with AppNexus' programmatic advertising 6/25/18 marketplace. AppNexus will allow AT&T to deliver addressable advertising and other 1,600 innovations to help marketers reach individuals. Workday's acquisition of Adaptive Insights strategically puts Workday in a position to expand 6/11/18 product capabilities and enhance operations by utilizing the powerful financial analytics and 1,585 cloud business of Adaptive Insights. The acquisition of Glassdoor and its job & company platform is a strategic play for Recruit 5/8/18 Holdings, allowing the company to augment its recruitment suite and expand its profile as a 1,200 major player in global recruitment services. 200 159 150 111 Financial 12% 100 68 46 40 45 46 43 42 50 4 - Strategic - 88% Amount TEV/ TEV/ Date Target Buyer(s) Segment ($ in Mil) Rev EBITDA 6/21/2018 Web.com Group, Inc. SIRIS Capital Group LLC Marketing Software 1,885 2.51x 11.92x 6/4/2018 GitHub, Inc. Microsoft Corp. Infrastructure/Hosting 7,500 - - 5/29/2018 BMC Software, Inc. Kohlberg Kravis Roberts & Co. LP Enterprise Software 10,000 - - 5/21/2018 GlobalLogic, Inc. Partners Group Holding AG IT Services 2,000 4.00x - 5/21/2018 Magneto Inc. Adobe Systems, Inc. Enterprise Software 1,680 11.20x - 5/7/2018 Space-Time Insight, Inc. Nokia Oyj Data & Analytics 6,596 5.22x 23.29x 4/9/2018 Social Bicycles, Inc. TPG Capital LLC; Tata Capital; GV Other SaaS 3,229 1.74x 14.00x Management Co. LLC; Uber Technologies 3/20/2018 MuleSoft, Inc. salesforce.com Marketing Software 5,791 19.53x - 3/7/2018 ABILITY Network, Inc. Inovalon Holdings, Inc. Healthcare IT 1,194 - - 3/6/2018 CommerceHub, Inc. GTCR LLC Financial Technology 970 8.73x 26.37x 2/15/2018 Zenedge, Inc. Oracle Corp. IT Security - - - Strategic Buyer Inv. Date Select Corporate Acquisitions Microsoft Corporation 6/20/2018 ▪Bonsai AI, Inc. 6/4/2018 ▪GitHub, Inc. 11/6/2017 ▪Swing Technologies, Inc. 10/3/2017 ▪AltspaceVR, Inc. 8/15/2017 ▪Cycle Computing LLC S&P Global, Inc. 6/20/2018 ▪Bankers Financial Products Corp. 3/6/2018 ▪Kensho Technologies, Inc. 2/20/2018 ▪Panjiva, Inc. Oracle Corp. 5/16/2018 ▪DataScience, Inc. 4/30/2018 ▪Vocado LLC 2/15/2018 ▪Zenedge, Inc. 4/18/2017 ▪Moat, Inc. 1/19/2017 ▪Apiary, Inc. Hexagon AB 6/2/2018 ▪AutonomouStuff LLC 3/15/2018 ▪AGTEK Development Co., Inc. 1/22/2018 ▪Plant Design Solutions, Inc. 1/11/2018 ▪Industrial Business Solutions, Inc. Alphabet Inc. 3/27/2018 ▪Tenor, Inc. 9/26/2017 ▪Bitium, Inc. 8/13/2017 ▪Senosis Health Inc. 5/10/2017 ▪Owlchemy Labs, Inc. Financial Buyer Inv. Date Select Corporate Investments TA Associates Management LP 6/14/2018 ▪Global Software, Inc. 5/30/2018 ▪DM2 Software, Inc. 5/2/2018 ▪Meta Saas, Inc. 4/23/2018 ▪ThinkSmart LLC 4/10/2018 ▪Webyog, Inc. Accel-KKR LLC 6/14/2018 ▪Expo Logic, Inc. 5/16/2018 ▪Sageworks, Inc. 4/12/2018 ▪Salsa Labs, Inc. 4/5/2018 ▪Mainstreet Technologies, Inc. (GA) 4/4/2018 ▪Insurance Technologies Corp. 2/1/2018 ▪Medical Communication Technologies, Inc. Thoma Bravo LLC 06/13/2018 ▪MeridianLink, Inc. 06/13/2018 ▪CRIF Lending Solutions (3 Divisions) 06/11/2018 ▪Carvir LLC 05/31/2018 ▪LogRhythm, Inc. 3/23/2018 ▪MDS Lavastorm Analytics, Inc. (via Infogix) 01/22/2018 ▪AlphaTrust (via Internet Pipeline) 01/17/2018 ▪Runzheimer International 01/02/2018 ▪The Computer Partnership (via Internet Pipeline) Insight Venture Management LLC 5/24/2018 ▪Chartlyics LLC 3/13/2018 ▪Talent Rover LLC 2/16/2018 ▪Webdam Solutions, Inc. 2/12/2018 ▪Amber Road, Inc. 1/25/2018 ▪Entomo, Inc. 10/23/2017 ▪Bullhorn, Inc. 7/25/2017 ▪Lecorpio LLC 15% 10% 5% 0% -5% -10% -15% Enterprise Software Other SaaS Data Analytics IT Services IT Security Hosting Data Center Tech Conglomerates S&P 500 15% 10% 5% 0% -5% -10% Financial Technology Supply Chain Software Human Capital Management Marketing Software Healthcare IT Hosting Data Center S&P 500 Market Stats Operating Stats LTM Multiples NTM Multiples Est. TEV/ TEV/ Market Cap LTM YTD % of 52 EBITDA TEV/ TEV/ Company Name Symbol Price ($) Revenue NTM NTM ($ in Mil) Change Change Week High Margin Rev EBITDA Growth Revenue EBITDA Microsoft Corp. MSFT-US $ 757,640 $ 98.61 43.1% 15.3% 96.0% 21.8% 41.0% 6.8x 17.3x 6.0x 14.1x Oracle Corp. ORCL-US 175,410 44.06 (12.1%) (6.8%) 82.4% 2.8% 46.1% 4.2x 9.9x 4.4x 9.4x SAP SE SAP-US 141,928 115.66 10.5% 2.9% 94.8% 9.1% 25.6% 4.8x 17.9x 4.6x 14.3x Adobe Systems, Inc. ADBE-US 119,385 243.81 72.4% 39.1% 94.2% 21.9% 35.3% 14.2x 39.5x 11.8x 26.5x Intuit, Inc. INTU-US 52,422 204.31 53.8% 29.5% 94.3% 11.4% 57.4% 8.8x 28.0x 8.0x 21.8x Yext, Inc. YEXT-US 1,873 19.34 45.1% 60.8% 97.7% 38.6% (32.1%) 9.5x NM 6.7x NM 35.5% 23.5% 93.2% 17.6% 28.9% 8.1x 22.5x 6.9x 17.2x 44.1% 22.4% 94.6% 16.6% 38.1% 7.8x 17.9x 6.3x 14.3x Market Stats Operating Stats LTM Multiples NTM Multiples Est. TEV/ TEV/ Market Cap LTM YTD % of 52 EBITDA TEV/ TEV/ Company Name Symbol Price ($) Revenue NTM NTM ($ in Mil) Change Change Week High Margin Rev EBITDA Growth Revenue EBITDA Visa, Inc. V-US $ 290,638 $ 132.45 41.2% 16.2% 96.9% 14.6% 68.8% 15.8x 22.7x 14.4x 20.1x Mastercard, Inc. MA-US 202,454 196.52 61.8% 29.8% 96.3% 19.4% 58.2% 15.2x 26.2x 12.9x 21.7x American Express Co. AXP-US 84,315 98.00 16.3% (1.3%) 94.9% 12.3% 34.7% 2.8x 8.2x 2.7x NM Fidelity National Information Services, Inc. FIS-US 35,097 106.03 24.2% 12.7% 98.2% (3.8%) 34.0% 4.9x 14.1x 5.0x 13.5x Fiserv, Inc. FISV-US 30,335 74.09 21.1% 13.0% 96.2% 4.2% 35.4% 6.0x 17.3x 5.9x 15.9x MSCI, Inc. MSCI-US 14,727 165.43 60.6% 30.7% 95.0% 13.3% 53.1% 12.0x 23.0x 11.0x 19.9x Jack Henry & Associates, Inc. JKHY-US 10,076 130.36 25.5% 11.5% 97.7% 8.1% 35.2% 6.7x 19.3x 6.3x 18.1x The Western Union Co. WU-US 9,367 20.33 6.7% 6.9% 91.5% 3.9% 23.7% 2.1x 8.7x 2.0x 8.2x Black Knight, Inc. BKI-US 8,001 53.55 30.8% 21.3% 98.0% 9.4% 44.7% 8.9x 19.4x 8.1x 16.7x Envestnet, Inc. ENV-US 2,485 54.95 38.8% 10.2% 91.2% 20.5% 9.5% 4.0x 33.5x 3.4x 17.6x Q2 Holdings, Inc. QTWO-US 2,423 57.05 54.4% 54.8% 89.8% 29.8% (2.0%) 11.3x NM 8.6x 78.3x Bottomline Technologies, Inc. EPAY-US 2,034 49.83 94.0% 43.7% 97.5% 11.4% 12.8% 5.5x 43.4x 4.6x 19.2x 39.6% 20.8% 95.3% 11.9% 34.0% 7.9x 21.4x 7.1x 22.7x 34.8% 14.6% 96.3% 11.8% 34.9% 6.4x 19.4x 6.1x 18.1x Market Stats Operating Stats LTM Multiples NTM Multiples Est.