0% Transfer 0.5% Transfer 2.3% Transfer Post MFG Increase Increase Post MFG Increase Increase Post MFG Increase Increase School Name 2020/21 Budget (£) (%) Budget (£) (%) Budget (£) (%) Primary Schools Belmore Primary Academy 2,591,134 2,666,865 75,732 2.9% 2,653,286 62,152 2.4% 2,604,622 13,489 0.5% Bishop Winnington-Ingram CofE Primary School 1,191,594 1,227,098 35,503 3.0% 1,220,732 29,137 2.4% 1,197,918 6,324 0.5% Botwell House Catholic Primary School 2,821,522 2,906,568 85,046 3.0% 2,891,318 69,797 2.5% 2,836,669 15,148 0.5% Bourne Primary School 1,080,766 1,111,275 30,509 2.8% 1,105,804 25,038 2.3% 1,086,200 5,434 0.5% Brookside Primary School 1,605,301 1,649,039 43,738 2.7% 1,641,196 35,895 2.2% 1,613,091 7,790 0.5% Charville Academy 2,122,569 2,184,801 62,232 2.9% 2,173,642 51,073 2.4% 2,133,653 11,084 0.5% Cherry Lane Primary School 2,944,443 3,028,409 83,966 2.9% 3,013,353 68,910 2.3% 2,959,398 14,955 0.5% Colham Manor Primary School 2,766,758 2,846,405 79,647 2.9% 2,832,123 65,365 2.4% 2,780,944 14,186 0.5% Coteford Infant School 1,016,949 1,045,298 28,349 2.8% 1,040,215 23,266 2.3% 1,021,999 5,049 0.5% Coteford Junior School 1,365,980 1,407,289 41,308 3.0% 1,399,882 33,901 2.5% 1,373,338 7,357 0.5% Cowley St Laurence CofE Primary School 1,763,161 1,815,269 52,108 3.0% 1,805,925 42,764 2.4% 1,772,442 9,281 0.5% Cranford Park Academy 3,811,111 3,923,831 112,720 3.0% 3,903,619 92,508 2.4% 3,831,187 20,077 0.5% Deanesfield Primary School 2,728,311 2,812,683 84,371 3.1% 2,797,554 69,243 2.5% 2,743,339 15,027 0.6% Dr Triplett's CofE Primary School 1,892,311 1,948,199 55,888 3.0% 1,938,177 45,866 2.4% 1,902,265 9,954 0.5% Field End Infant School 1,539,454 1,583,732 44,278 2.9% 1,575,793 36,339 2.4% 1,547,341 7,886 0.5% Field End Junior School 1,813,161 1,868,239 55,078 3.0% 1,858,363 45,202 2.5% 1,822,971 9,810 0.5% Frithwood Primary School 1,738,786 1,793,323 54,538 3.1% 1,783,544 44,758 2.6% 1,748,499 9,714 0.6% Glebe Primary School 2,500,085 2,580,676 80,592 3.2% 2,566,225 66,141 2.6% 2,514,439 14,354 0.6% Grange Park Infant and Nursery School 1,564,845 1,606,828 41,983 2.7% 1,599,300 34,455 2.2% 1,572,323 7,478 0.5% Grange Park Junior School 1,917,640 1,972,583 54,943 2.9% 1,962,731 45,091 2.4% 1,927,426 9,786 0.5% Harefield Infant School 992,589 1,021,343 28,754 2.9% 1,016,187 23,598 2.4% 997,710 5,121 0.5% Harefield Junior School 1,305,840 1,343,909 38,068 2.9% 1,337,083 31,242 2.4% 1,312,621 6,780 0.5% Harlyn Primary School 2,242,351 2,310,523 68,172 3.0% 2,298,299 55,948 2.5% 2,254,494 12,142 0.5% Harmondsworth Primary School 962,196 988,250 26,054 2.7% 983,578 21,382 2.2% 966,837 4,640 0.5% Hayes Park School 2,762,324 2,847,506 85,181 3.1% 2,832,232 69,907 2.5% 2,777,496 15,172 0.5% Heathrow Primary School 1,738,857 1,790,829 51,973 3.0% 1,781,510 42,653 2.5% 1,748,114 9,257 0.5% Hermitage Primary School 1,830,627 1,885,840 55,213 3.0% 1,875,939 45,312 2.5% 1,840,461 9,834 0.5% Hewens Primary School 1,747,955 1,799,252 51,298 2.9% 1,790,054 42,099 2.4% 1,757,091 9,137 0.5% Highfield Primary School 1,538,309 1,582,857 44,548 2.9% 1,574,869 36,560 2.4% 1,546,243 7,935 0.5% Hillingdon Primary School 2,826,128 2,912,119 85,991 3.0% 2,896,700 70,572 2.5% 2,841,444 15,316 0.5% Hillside Infant School 843,519 864,849 21,329 2.5% 861,024 17,505 2.1% 847,318 3,799 0.5% Hillside Junior School 1,091,367 1,122,281 30,914 2.8% 1,116,738 25,370 2.3% 1,096,873 5,506 0.5% Holy Trinity CofE Primary School 933,709 961,248 27,539 2.9% 956,310 22,601 2.4% 938,614 4,905 0.5% John Locke Academy 2,293,576 2,367,215 73,639 3.2% 2,354,011 60,435 2.6% 2,306,692 13,116 0.6% Lady Bankes Infant School 1,160,664 1,195,628 34,963 3.0% 1,189,358 28,694 2.5% 1,166,891 6,227 0.5% Lady Bankes Junior School 1,439,332 1,484,015 44,683 3.1% 1,476,003 36,671 2.5% 1,447,290 7,959 0.6% Lake Farm Park Academy 2,723,304 2,803,153 79,849 2.9% 2,788,835 65,531 2.4% 2,737,526 14,222 0.5% Laurel Lane Primary School 1,607,851 1,650,644 42,793 2.7% 1,642,971 35,120 2.2% 1,615,473 7,622 0.5% Minet Junior School 2,141,179 2,200,577 59,397 2.8% 2,189,926 48,747 2.3% 2,151,759 10,579 0.5% Minet Nursery and Infant School 1,669,819 1,713,287 43,468 2.6% 1,705,492 35,674 2.1% 1,677,561 7,742 0.5% Nanaksar Primary School 971,409 1,000,568 29,159 3.0% 995,339 23,930 2.5% 976,603 5,193 0.5% Newnham Infant and Nursery School 1,201,743 1,237,921 36,178 3.0% 1,231,434 29,691 2.5% 1,208,186 6,444 0.5% Newnham Junior School 1,517,201 1,565,259 48,058 3.2% 1,556,642 39,441 2.6% 1,525,761 8,560 0.6% Oak Farm Infant School 1,235,793 1,271,837 36,043 2.9% 1,265,374 29,580 2.4% 1,242,213 6,420 0.5% Oak Farm Junior School 1,524,489 1,571,467 46,978 3.1% 1,563,043 38,554 2.5% 1,532,856 8,367 0.5% Pinkwell Primary School 2,912,456 2,995,342 82,886 2.8% 2,980,480 68,024 2.3% 2,927,219 14,763 0.5% Rabbsfarm Primary School 2,738,087 2,815,169 77,082 2.8% 2,801,347 63,260 2.3% 2,751,816 13,729 0.5% Rosedale Primary School 1,742,450 1,793,478 51,028 2.9% 1,784,328 41,878 2.4% 1,751,539 9,089 0.5% Ruislip Gardens Primary School 1,553,621 1,599,654 46,033 3.0% 1,591,400 37,779 2.4% 1,561,820 8,199 0.5% 0% Transfer 0.5% Transfer 2.3% Transfer Post MFG Increase Increase Post MFG Increase Increase Post MFG Increase Increase School Name 2020/21 Budget (£) (%) Budget (£) (%) Budget (£) (%) Ryefield Primary School 1,665,685 1,715,498 49,813 3.0% 1,706,566 40,881 2.5% 1,674,558 8,872 0.5% Sacred Heart Catholic Primary School 2,462,483 2,545,235 82,751 3.4% 2,530,397 67,913 2.8% 2,477,222 14,739 0.6% St Andrew's CofE Primary School 886,243 910,947 24,704 2.8% 906,518 20,274 2.3% 890,643 4,400 0.5% St Bernadette Catholic Primary School 1,733,576 1,789,194 55,618 3.2% 1,779,221 45,645 2.6% 1,743,483 9,906 0.6% St Catherine Catholic Primary School 979,003 1,005,867 26,864 2.7% 1,001,050 22,047 2.3% 983,787 4,785 0.5% St Martin's Church of England Primary School 1,206,784 1,241,883 35,098 2.9% 1,235,589 28,805 2.4% 1,213,035 6,251 0.5% St Mary's Catholic Primary School 979,194 1,007,813 28,619 2.9% 1,002,681 23,487 2.4% 984,291 5,097 0.5% St Matthew's CofE Primary School 1,818,477 1,872,609 54,133 3.0% 1,862,903 44,426 2.4% 1,828,118 9,642 0.5% St Swithun Wells Catholic Primary School 911,651 939,324 27,674 3.0% 934,362 22,712 2.5% 916,580 4,929 0.5% The Breakspear School 2,420,652 2,502,458 81,806 3.4% 2,487,789 67,138 2.8% 2,435,222 14,571 0.6% Warrender Primary School 1,197,265 1,233,309 36,043 3.0% 1,226,846 29,580 2.5% 1,203,685 6,420 0.5% West Drayton Academy 2,798,780 2,879,912 81,131 2.9% 2,865,364 66,584 2.4% 2,813,231 14,450 0.5% Whitehall Infant School 1,545,818 1,587,801 41,983 2.7% 1,580,273 34,455 2.2% 1,553,296 7,478 0.5% Whitehall Junior School 1,932,069 1,986,742 54,673 2.8% 1,976,939 44,869 2.3% 1,941,807 9,738 0.5% Whiteheath Infant and Nursery School 1,139,905 1,175,138 35,233 3.1% 1,168,820 28,916 2.5% 1,146,180 6,275 0.6% Whiteheath Junior School 1,495,759 1,543,952 48,193 3.2% 1,535,310 39,551 2.6% 1,504,343 8,584 0.6% William Byrd Primary Academy 2,593,596 2,670,138 76,542 3.0% 2,656,413 62,817 2.4% 2,607,229 13,633 0.5% Wood End Park Academy 4,181,835 4,306,570 124,735 3.0% 4,284,204 102,368 2.4% 4,204,052 22,217 0.5% Yeading Infant and Nursery School 1,831,942 1,880,405 48,463 2.6% 1,871,715 39,773 2.2% 1,840,574 8,632 0.5% Yeading Junior School 2,197,765 2,261,077 63,312 2.9% 2,249,724 51,960 2.4% 2,209,041 11,277 0.5% Primary Schools Total 126,003,110 129,730,299 3,727,189 3.0% 129,061,971 3,058,861 2.4% 126,666,965 663,854 0.5% Secondary Schools Barnhill Community High School 8,221,065 8,441,742 220,677 2.7% 8,402,172 181,107 2.2% 8,260,370 39,305 0.5% Bishop Ramsey Church of England School 5,106,681 5,284,898 178,217 3.5% 5,252,941 146,261 2.9% 5,138,423 31,742 0.6% Bishopshalt School 5,382,249 5,554,764 172,516 3.2% 5,523,830 141,582 2.6% 5,412,976 30,727 0.6% De Salis Studio College 786,133 806,138 20,005 2.5% 802,551 16,418 2.1% 789,696 3,563 0.5% Guru Nanak Sikh Academy 6,950,612 7,178,959 228,347 3.3% 7,138,014 187,401 2.7% 6,991,283 40,671 0.6% Harlington School 6,330,137 6,515,655 185,519 2.9% 6,482,390 152,253 2.4% 6,363,179 33,043 0.5% Haydon School 7,916,830 8,186,343 269,514 3.4% 8,138,016 221,187 2.8% 7,964,833 48,003 0.6% Hewens College 2,352,805 2,416,995 64,190 2.7% 2,405,485 52,680 2.2% 2,364,238 11,433 0.5% Northwood School 5,099,666 5,099,666 0 0.0% 5,099,666 0 0.0% 5,099,666 0 0.0% Oak Wood School 5,110,251 5,260,612 150,361 2.9% 5,233,651 123,399 2.4% 5,137,032 26,781 0.5% Park Academy West London 4,486,428 4,616,959 130,531 2.9% 4,593,553 107,125 2.4% 4,509,677 23,249 0.5% Parkside Studio College 748,813 748,813 0 0.0% 748,813 0 0.0% 748,813 0 0.0% Queensmead School 6,804,547 7,026,774 222,227 3.3% 6,986,926 182,379 2.7% 6,844,128 39,581 0.6% Rosedale College 4,688,479 4,688,479 0 0.0% 4,688,479 0 0.0% 4,688,479 0 0.0% Ruislip High School 5,195,713 5,367,403 171,690 3.3% 5,336,617 140,904 2.7% 5,226,293 30,580 0.6% Swakeleys School for Girls 5,821,282 6,006,951 185,669 3.2% 5,973,658 152,376 2.6% 5,854,352 33,070 0.6% The Douay Martyrs Catholic School 7,015,226 7,239,579 224,353 3.2% 7,199,350 184,124 2.6% 7,055,186 39,960 0.6% The Global Academy 997,939 1,024,946 27,006 2.7% 1,020,103 22,164 2.2% 1,002,749 4,810 0.5% The Harefield Academy 2,183,733 2,248,373 64,640 3.0% 2,236,782 53,049 2.4% 2,195,246 11,513 0.5% UTC Heathrow 537,126 548,728 11,603 2.2% 546,648 9,522 1.8% 539,192 2,067 0.5% Uxbridge High School 6,680,978 6,884,026 203,048 3.0% 6,847,617 166,639 2.5% 6,717,143 36,165 0.5% Vyners School 5,225,105 5,404,297 179,192 3.4% 5,372,166