FTSE COMPANY REPORT Share price analysis relative to sector and index performance Dekel Agri-Vision DKL Food Producers — GBP 0.045 at close 21 April 2021 Absolute Relative to FTSE UK All-Share Sector Relative to FTSE UK All-Share Index PERFORMANCE 21-Apr-2015 1D WTD MTD YTD Absolute - - - - Rel.Sector - - - - Rel.Market - - - - VALUATION Data unavailable Trailing PE -ve EV/EBITDA -ve PB 2.2 PCF -ve Div Yield 0.0 Price/Sales 1.4 Net Debt/Equity 1.4 Div Payout 0.0 ROE -ve DESCRIPTION Data unavailable The Company is engaged in developing and cultivating palm oil plantations in Cote d'Ivoire for the purpose of producing and marketing Crude Palm Oil (CPO). Past performance is no guarantee of future results. Please see the final page for important legal disclosures. 1 of 4 FTSE COMPANY REPORT: Dekel Agri-Vision 21 April 2021 Valuation Metrics Price to Earnings (PE) EV to EBITDA Price to Book (PB) 31-Mar-2021 31-Mar-2021 31-Mar-2021 100 ‖ ‖ ‖ ‖ 60 25 ‖ 50 80 +1SD 20 40 60 15 30 40 Avg 10 20 +1SD +1SD 20 5 10 Avg Avg -1SD 0 ‖ ‖ ‖ ‖ 0 ‖ ‖ 0 Apr-2016 Apr-2017 Apr-2018 Apr-2019 Apr-2020 Apr-2016 Apr-2017 Apr-2018 Apr-2019 Apr-2020 Apr-2016 Apr-2017 Apr-2018 Apr-2019 Apr-2020 Associated British Foods 42.0 Greencore Group 18.2 Hilton Food Group 4.7 Hilton Food Group 26.5 Cranswick 13.2 Devro 3.3 Food Producers 26.3 Hilton Food Group 12.1 Greencore Group 3.2 Cranswick 23.0 Associated British Foods 11.7 Cranswick 3.1 Tate & Lyle Bakkavor Group 20.1 Food Producers 10.4 2.6 Dekel Agri-Vision 2.2 Anglo-Eastern Plantations 19.2 Anglo-Eastern Plantations 9.8 Associated British Foods 2.0 Tate & Lyle Tate & Lyle 14.7 8.0 Food Producers 2.0 Devro 14.0 Bakkavor Group 7.3 Bakkavor Group 1.1 Carrs Group 13.0 Carrs Group 7.0 Carrs Group 1.1 Dekel Agri-Vision -8.5 Devro 7.0 Anglo-Eastern Plantations 0.8 Greencore Group -74.1 Dekel Agri-Vision 0.0 Premier Foods 0.5 -80 -60 -40 -20 0 20 40 60 0 2 4 6 8 10 12 14 16 18 20 0 0.5 1 1.5 2 2.5 3 3.5 4 4.5 5 Price to Cash Flow (PCF) Dividend Yield % Price to Sales (PS) 31-Mar-2021 31-Mar-2021 31-Mar-2021 35 2.5 8 30 7 2 6 25 +1SD 5 20 1.5 +1SD 4 15 1 Avg 3 10 2 +1SD 0.5 Avg 5 1 Avg -1SD 0 ‖ ‖ ‖ ‖ 0 0 -1SD Apr-2016 Apr-2017 Apr-2018 Apr-2019 Apr-2020 Apr-2016 Apr-2017 Apr-2018 Apr-2019 Apr-2020 Apr-2016 Apr-2017 Apr-2018 Apr-2019 Apr-2020 Greencore Group 80.0 Devro 4.7 Anglo-Eastern Plantations 1.4 Cranswick 16.6 Tate & Lyle 3.9 Associated British Foods 1.4 Anglo-Eastern Plantations 16.5 Carrs Group 3.5 Dekel Agri-Vision 1.4 Hilton Food Group 11.6 Hilton Food Group 2.0 Devro 1.3 Associated British Foods 11.2 Cranswick 1.7 Tate & Lyle 1.2 Food Producers 10.9 Food Producers 1.2 Food Producers 1.1 Tate & Lyle 8.5 Premier Foods 0.0 Premier Foods 1.0 Devro 8.4 Greencore Group 0.0 Greencore Group 0.7 Bakkavor Group 7.7 Dekel Agri-Vision 0.0 Hilton Food Group 0.5 Carrs Group 6.6 Bakkavor Group 0.0 Bakkavor Group 0.4 Dekel Agri-Vision -22.0 Associated British Foods 0.0 Carrs Group 0.3 -40 -20 0 20 40 60 80 100 0 0.5 1 1.5 2 2.5 3 3.5 4 4.5 5 0 0.2 0.4 0.6 0.8 1 1.2 1.4 1.6 Note: bar chart reflects the top and bottom five current values for the valuation ratio in question for FTSE All Shares stocks in the same sector as the stock concerned. All valuation metrics are trailing. 2 of 4 FTSE COMPANY REPORT: Dekel Agri-Vision 21 April 2021 Valuation Metrics Net Debt to Equity Dividend Payout (DP) Return on Equity (RoE) 31-Mar-2021 31-Mar-2021 31-Mar-2021 11 30 14 10 25 12 9 +1SD 8 10 20 7 8 +1SD 6 15 Avg 5 6 10 4 +1SD 4 3 Avg 5 2 -1SD 2 Avg 1 0 0 ‖ ‖ ‖ ‖ Apr-2016 Apr-2017 Apr-2018 Apr-2019 Apr-2020 Apr-2016 Apr-2017 Apr-2018 Apr-2019 Apr-2020 Apr-2016 Apr-2017 Apr-2018 Apr-2019 Apr-2020 Greencore Group 3.5 Tate & Lyle 55.5 Devro 26.6 Hilton Food Group 2.1 Hilton Food Group 52.9 Hilton Food Group 18.3 Dekel Agri-Vision 1.4 Carrs Group 46.1 Tate & Lyle 17.0 Devro 1.4 Devro 45.5 Cranswick 14.4 Bakkavor Group 0.7 Cranswick 38.1 Carrs Group 8.2 Food Producers 0.6 Food Producers 31.2 Food Producers 7.7 Associated British Foods 0.4 Premier Foods 0.0 Associated British Foods 4.8 Carrs Group 0.4 Greencore Group 0.0 Anglo-Eastern Plantations 4.2 Premier Foods 0.4 Dekel Agri-Vision 0.0 Premier Foods 3.5 Cranswick 0.3 Bakkavor Group 0.0 Greencore Group -4.1 Anglo-Eastern Plantations 0.0 Associated British Foods 0.0 Dekel Agri-Vision -27.4 0 0.5 1 1.5 2 2.5 3 3.5 4 0 10 20 30 40 50 60 -40 -30 -20 -10 0 10 20 30 ROE vs. PB — sector Du Pont Analysis 5.0 10 14 HFG 4.5 12 8 4.0 10 Regression 6 3.5 GNC DVO 8 CWK 3.0 4 PB 6 2.5 TATE DKL 2 ABF 4 2.0 Food Producers 0 1.5 2 BAKK 1.0 CARR -2 0 AEP ‖ ‖ 2017 2018 2019 2020 2021 0.5 PFD 0 2 4 6 8 10 12 14 16 18 20 22 24 26 Net Margin Asset Turnover Gearing ROE (rhs) ‖ ROE Note: bar chart reflects the top and bottom five current values for the valuation ratio in question for FTSE All Shares stocks in the same sector as the stock concerned. All valuation metrics are trailing. 3 of 4 FTSE COMPANY REPORT: Dekel Agri-Vision 21 April 2021 Brief description Brief description Price to Earnings Price to Earnings (PE) is price over earnings per share. Earnings are based on the latest Gearing Gearing is Total Assets divided by Common Equity. Total Assets and Common Equity are (PE) available fiscal year earnings. each averaged over two years, that is, t and (t-1). Price to Sales (PS) Price to Sales (PS) is price divided by sales per share. It is based on sales from continuing Asset Turnover Asset turnover is Sales divided by Total Assets. Total Assets is averaged over two years, operations for the fiscal year. that is, t and (t-1). Price to Book (PB) Price to Book (PB) is price at the indicated date divided by common equity per share. Dupont Breakdown Return on Equity (RoE) = Net Margin * Gearing * Asset Turnover Common/ordinary equity is generally as reported at the most recent fiscal year-end but is Analysis adjusted to exclude minority interest, preferred stock and selected items as appropriate. RoE vs PB Plot of RoE versus PB at last month end for all FTSE UK All Share stocks in the sector Price to Cash Flow Price to Cash Flow (PCF) is price at the indicated date divided by cash flow per share. relative to the stock in question. Data may be limited to the stock in question if there are (PCF) currently no stocks in the corresponding FTSE UK All Share sector. Net Debt Equity Net Debt Equity is Net Debt as a percentage of common equity. Not calculated if Absolute Absolute graphs reflect performance for the stock in question for up to 366 days adjusted denominator (common equity) is negative for intervening corporate actions. EV to EBITDA EV to EBITDA is Enterprise Value divided by EBITDA (Earnings before Interest and Taxes, Relative Relative charts reflect the performance for the stock in question relative to the depreciation and amortisation). EV is full company Market Capitalisation at the data date corresponding sector of the FTSE All Share Index for up to 366 days, rebased to the start plus last annual net debt and Preferred Stock. Net Debt is total financial debt less cash date. Note that the stock itself may not be a FTSE All share constituent. Relative Chart and short-term investments. EBITDA is operating income plus depreciation and may be null if there are no stocks in the corresponding FTSE UK All Share sector. amortisation. RSI Relative Strength Index. Calculated as 100 minus (100 divided by (1+ratio of positive Dividend Yield % Dividend Yield reflects the dividend declared per share and/or paid for the security in versus negative time weighted returns)). Reflects 14 day average gains/losses question for the most recent fiscal year, divided by the share price. Valuation History Outlier valuation data is not shown to scale as these would distort the chart. Instead, ∥ Return on Equity Return on Equity is net income over average common equity. Not calculated if Charts denotes valuation data which falls outside display truncation limits. (RoE) denominator (average common equity) is negative Top/Bottom Reflect data for up to five top and five bottom performers for the valuation metric in Dividend Payout Total dividends divided by Net Income expressed as a percentage.