Distribution & Logistics Report 2H 2018

Distribution & Logistics Report 2H 2018

Investment Banking & Securities Offered Through SDR Capital Markets, Inc., Member FINRA & SIPC. Sustainable Packaging Materials Spend in E-Commerce $34.0 $32.9 $32.0 $30.0 $28.2 $28.0 $bn $26.0 $24.0 $22.0 $20.0 2017 2018 50 43 45 Financial 37 40 34 35 13% 30 25 18 20 14 15 15 10 12 10 3 5 - 1 - Strategic 87% Amount TEV/ TEV/ Date Target Buyer(s) Segment ($ in Mil) Rev EBITDA 12/26/18 United Services Automobile Assoc (Atlanta Logistics MIRAE ASSET DAEWOO CO., LTD. Logistics Providers 78.0 - - Ctr) 10/24/18 Martin Transport, Inc. Martin Midstream Partners LP Trucking 145.0 - 9.1x 10/18/18 AFF, INC. Odyssey Logistics & Technology Corp. Logistics Providers 465.0 - - 10/3/18 Prologis, Inc. (Logistics Portfolio) Government of Singapore; Mapletree Logistics Providers 1,100.0 - - Investments Pte Ltd. 9/27/18 Foundation Building Materials, Inc. (US Mechanical SPI LLC Building Products 122.5 - - Insulation) 8/31/18 Mark VII Transportation York Capital Management (Private Equity) Logistics Providers 238.5 - - 8/10/18 Southern Counties Express, Inc. Universal Logistics Holdings, Inc. Logistics Providers 65.7 1.2x - 8/2/18 Builders Transportation Co., Inc. Daseke, Inc. Trucking 53.8 - - 7/17/18 CPI Operations LLC PBF Logistics LP Logistics Providers 107.0 - - Strategic Buyer Inv. Date Select Corporate Acquisitions SiteOne Landscape Supply, Inc. 12/6/2018 ▪ All Around Landscape Supply 12/6/2018 ▪ Santa Ynez Stone & Topsoil 10/22/2018 ▪ C&C Sand and Stone 7/30/2018 ▪ CentralPro 7/27/2018 ▪ Stone Center LC 7/25/2018 ▪ Kirkwood Material Supply, Inc. 6/26/2018 ▪ All American Stone & Turf No. 4 LLC 6/26/2018 ▪ Auto-Rain Supply, Inc. 5/21/2018 ▪ Landscaper's Choice Universal Logistics Holdings, Inc. 12/7/2018 ▪ Deco Logistics, Inc. 12/7/2018 ▪ Oaktree Logistics, Inc. 10/15/2018 ▪ Specialized Rail Service, Inc. 8/10/2018 ▪ Southern Counties Express, Inc. Beacon Roofing Supply, Inc. 7/16/2018 ▪ Atlas Supply, Inc. 5/1/2018 ▪ Tri-State Builder's Supply, Inc. 8/24/2017 ▪ Allied Building Products Corp. 5/1/2017 ▪ Lowry's, Inc. 1/3/2017 ▪ American Building & Roofing, Inc. St. George Logistics Corp. 3/15/2018 ▪ Summit NW Corp. (PE Sponsor: Wind Point) 3/13/2018 ▪ Freight Force, Inc. 12/14/2017 ▪ Channel Distribution Corp. 5/9/2017 ▪ Extra Express, Inc. FleetPride, Inc. 11/19/2018 ▪ B & A Friction Material, Inc. (PE Sponsor: American Securities LLC) 8/7/2018 ▪ Long Island Truck Parts, Inc. 5/15/2018 ▪ Ohio Diesel Fleet Supply, Inc. 1/4/2018 ▪ Truck Parts & Equipment, Inc. Financial Buyer Inv. Date Select Corporate Investments CI Capital Partners LLC 8/16/2018 ▪ Speed Industrial Supply 6/28/2018 ▪ Co-Sales Co. 5/17/2018 ▪ Ritt-Beyer & Weir, Inc. 5/17/2018 ▪ W.J. Pence Co. 4/30/2018 ▪ Roar Logistics, Inc. (Freight Management Div) 1/2/2018 ▪ Redwood Logistics LLC Clearlake Capital Group LP 10/14/2018 ▪ Consolidated Lumber Co., LLC 10/2/2018 ▪ Breckenridge Building Center, Inc. 10/2/2018 ▪ Edwards Building Center LLC 9/26/2018 ▪ Meek's Lumber Yard, Inc. 4/10/2018 ▪ Wheel Pros LLC 4/5/2018 ▪ Lytx, Inc. Audax Private Equity 12/6/2018 ▪ Network Global Logistics LLC 11/13/2018 ▪ Colony Hardware Corp. 7/10/2018 ▪ Midnite Air Corp. 2/1/2018 ▪ Sikes Paper & Chemical Supply, Inc. (via Imperial Dade) 12/20/2017 ▪ Liquid Environmental Solutions Corp. 11/1/2017 ▪ Kranz (via Imperial Dade) 7/19/2017 ▪ JPC Enterprises, Inc. (via Imperial Bag) 5/23/2017 ▪ Dade Paper and Bag Co. (via Imperial Bag) 20% 15% 10% 5% 0% -5% -10% -15% -20% Automotive Building Products Electronic Components Food & Beverage Industrial Medical Wire & Cable S&P 500 Market Stats Operating Stats LTM Multiples NTM Multiples Est. TEV/ TEV/ Market Cap LTM YTD % of 52 EBITDA TEV/ TEV/ Price/ Company Name Symbol Price ($) Revenue NTM NTM ($ in Mil) Change Change Week High Margin Rev EBITDA EPS Growth Revenue EBITDA Genuine Parts Co. GPC-US $ 14,092 $ 96.02 1.1% 1.1% 89.1% 6.1% 7.7% 0.9x 12.8x 19.3x 0.9x 10.8x LKQ Corp. LKQ-US 7,551 23.73 (41.7%) (41.7%) 54.1% 16.0% 10.3% 1.0x 9.7x 13.1x 0.9x 8.3x Dorman Products, Inc. DORM-US 2,975 90.02 47.2% 47.2% 98.6% 9.5% 20.3% 3.1x 14.9x 24.8x 2.8x 13.4x Kaman Corp. KAMN-US 1,568 56.09 (4.7%) (4.7%) 74.7% 8.7% 6.5% 1.0x 12.6x NM 0.9x 9.5x Uni-Sélect, Inc. UNS-CA 601 14.21 (31.7%) (31.7%) 62.1% 9.1% 7.8% 0.6x 8.2x 12.6x 0.5x 7.5x Essendant, Inc. ESND-US 474 12.58 35.7% 35.7% 73.6% NM 1.3% 0.2x NM NM NM NM Lawson Products, Inc. LAWS-US 282 31.60 27.7% 27.7% 85.6% 6.3% (0.6%) 0.8x 23.6x 12.2x 0.8x 10.0x Segment Average 4.8% 4.8% 76.8% 9.3% 7.6% 1.1x 13.6x 16.4x 1.1x 9.9x Segment Median 1.1% 1.1% 74.7% 8.9% 7.7% 0.9x 12.7x 13.1x 0.9x 9.7x Market Stats Operating Stats LTM Multiples NTM Multiples Est. TEV/ TEV/ Market Cap LTM YTD % of 52 EBITDA TEV/ TEV/ Price/ Company Name Symbol Price ($) Revenue NTM NTM ($ in Mil) Change Change Week High Margin Rev EBITDA EPS Growth Revenue EBITDA W.W. Grainger, Inc. GWW-US $ 15,903 $ 282.36 19.5% 19.5% 75.9% 7.9% 9.1% 1.6x 12.3x 22.3x 1.5x 10.0x HD Supply Holdings, Inc. HDS-US 6,683 37.52 (6.3%) (6.3%) 81.1% 9.4% 15.0% 1.5x 10.5x NM 1.4x 9.4x Pool Corp. POOL-US 5,985 148.65 14.7% 14.7% 84.5% 10.2% 12.3% 2.2x 19.6x 25.5x 2.1x 17.0x Beacon Roofing Supply, Inc. BECN-US 2,162 31.72 (50.3%) (50.3%) 47.7% 12.0% 8.9% 0.8x 11.0x 30.1x 0.7x 8.8x BMC Stock Holdings, Inc. BMCH-US 1,043 15.48 (38.8%) (38.8%) 61.1% (0.8%) 6.9% 0.4x 6.0x 9.6x 0.4x 5.6x Boise Cascade Co. BCC-US 928 23.85 (40.2%) (40.2%) 48.4% 2.2% 4.1% 0.2x 10.8x NM 0.2x 5.2x BlueLinx Holdings, Inc. BXC-US 230 24.71 153.2% 153.2% 53.2% NM 0.9% 0.4x 27.0x 10.7x NM NM Huttig Building Products, Inc. HBP-US 47 1.80 (72.9%) (72.9%) 23.7% NM 2.2% 0.3x NM NM NM NM Segment Average (2.6%) (2.6%) 59.4% 6.8% 7.4% 0.9x 13.9x 19.6x 1.0x 9.3x Segment Median (22.5%) (22.5%) 57.1% 8.7% 7.9% 0.6x 11.0x 22.3x 1.0x 9.1x Market Stats Operating Stats LTM Multiples NTM Multiples Est. TEV/ TEV/ Market Cap LTM YTD % of 52 EBITDA TEV/ TEV/ Price/ Company Name Symbol Price ($) Revenue NTM NTM ($ in Mil) Change Change Week High Margin Rev EBITDA EPS Growth Revenue EBITDA W.W. Grainger, Inc. GWW-US $ 15,903 $ 282.36 19.5% 19.5% 75.9% 7.9% 9.1% 1.6x 12.3x 22.3x 1.5x 10.0x Arrow Electronics, Inc. ARW-US 6,011 68.95 (14.3%) (14.3%) 79.0% 2.4% 4.6% 0.3x 6.6x 11.3x 0.3x 6.4x Avnet, Inc. AVT-US 4,015 36.10 (8.9%) (8.9%) 73.1% 6.0% 4.1% 0.3x 6.5x NM 0.3x 6.0x Tech Data Corp. TECD-US 3,053 81.81 (16.5%) (16.5%) 75.3% (4.4%) 2.1% 0.1x 5.3x 14.0x 0.1x 4.8x WESCO International, Inc. WCC-US 2,241 48.00 (29.6%) (29.6%) 69.2% 5.0% 5.5% 0.4x 8.3x NM 0.4x 7.5x ScanSource, Inc. SCSC-US 880 34.38 (4.0%) (4.0%) 77.6% 3.8% 3.7% 0.3x 8.1x 20.3x 0.3x 7.5x Richardson Electronics Ltd. RELL-US 95 8.69 28.9% 28.9% 83.6% 8.1% 0.8% 0.3x 9.4x 46.5x 0.3x 5.7x Segment Average (3.5%) (3.5%) 76.2% 4.1% 4.3% 0.5x 8.1x 22.9x 0.4x 6.9x Segment Median (8.9%) (8.9%) 75.9% 5.0% 4.1% 0.3x 8.1x 20.3x 0.3x 6.4x Market Stats Operating Stats LTM Multiples NTM Multiples Est. TEV/ TEV/ Market Cap LTM YTD % of 52 EBITDA TEV/ TEV/ Price/ Company Name Symbol Price ($) Revenue NTM NTM ($ in Mil) Change Change Week High Margin Rev EBITDA EPS Growth Revenue EBITDA Sysco Corp. SYY-US $ 32,570 $ 62.66 3.2% 3.2% 82.5% 4.4% 5.6% 0.7x 12.8x 22.2x 0.7x 11.4x US Foods Holding Corp. USFD-US 6,876 31.64 (0.9%) NA 77.3% 2.9% 4.3% 0.4x 10.3x 12.4x 0.4x 8.7x Performance Food Group Co. PFGC-US 3,394 32.27 (2.5%) (2.5%) 81.8% 6.9% 1.9% 0.3x 11.8x 16.6x 0.2x 9.6x Core-Mark Holding Co., Inc.

View Full Text

Details

  • File Type
    pdf
  • Upload Time
    -
  • Content Languages
    English
  • Upload User
    Anonymous/Not logged-in
  • File Pages
    17 Page
  • File Size
    -

Download

Channel Download Status
Express Download Enable

Copyright

We respect the copyrights and intellectual property rights of all users. All uploaded documents are either original works of the uploader or authorized works of the rightful owners.

  • Not to be reproduced or distributed without explicit permission.
  • Not used for commercial purposes outside of approved use cases.
  • Not used to infringe on the rights of the original creators.
  • If you believe any content infringes your copyright, please contact us immediately.

Support

For help with questions, suggestions, or problems, please contact us