<p>BIRMINGHAM CITY COUNCIL</p><p>SUMMARY ACCOUNTS 2005/06</p><p>Introduction</p><p>These summary accounts present a summary of the main areas of the full, independently audited accounts. The City Council takes its responsibilities for the stewardship of public money very seriously and sees the production of summary accounts as a means of enhancing its accountability to the people of Birmingham. Your views on this document are welcomed and should be sent to Peter Bateman, Corporate Accountant at Room 315, Council House, Victoria Square, Birmingham B1 1AB. Alternatively you may telephone Peter on 0121 464 8441 or e-mail him. [email protected] Please contact Peter if you require a copy of the full accounts.</p><p>Financial Review</p><p>Financial Performance The Council made a small surplus in 2005/06 meaning that £3.9 million could be added to balances which now stand at £28.9 million. In addition to this the Council holds £14.8 million earmarked for specific purposes. </p><p>Council Housing The Council operates a separate account for Council Housing known as the Housing Revenue Account (HRA). The main sources of income to this account are council house rents, housing benefit and a subsidy paid by central government. The council is not allowed to use the Council Tax to subsidise council house rents, nor may a surplus on the HRA be used to reduce the Council Tax. The HRA made a deficit of £3.5 million. </p><p>Capital Expenditure Expenditure on fixed assets, such as the building of new schools, major refurbishments of existing buildings and road improvements, from which the City Council and its residents will derive a benefit over several years is called capital expenditure and accounted for separately from the day to day expenditure known as revenue expenditure. Capital expenditure in 2005/06 totalled £550.1 million. Cost of Services – the Revenue Account</p><p>This statement shows what the Council spent on service provision and where the money came from.</p><p>Gross Income Net Expenditure Expenditure £000's £000's £000's Central Services to the Public 105,972 -90,689 15,283 Court & Probation Services 1,483 -266 1,217 Cultural, Environmental & Planning Services 396,518 -217,875 178,643 Education Services 1,078,197 -285,827 792,370 Highways, Roads & Transport 124,171 -20,552 103,619 Housing Services 716,378 -619,695 96,683 Social Services 479,724 -121,378 358,346 Corporate & Democratic Core 17,764 -550 17,214 Non Distributed Costs -34,681 0 -34,681</p><p>Cost of Services 2,885,526 -1,356,832 1,528,694</p><p>Precepts & Levies 57,963 Surpluses on Tradings Undertaken -4,021 Internal Charges for the Use of Fixed Assets -70,349 Interest & Investment Income/Payment of Interest -22,636 Appropriations & other internal accounting -36,379</p><p>Amount to be me from Government Grants & Local Taxation 1,453,272</p><p>Financed by: Bid Levy -225 Revenue Support Grant -839,448 Non-Domestic Rates -330,592 Council Tax -288,034 Deficit on Collection Fund 1,117</p><p>Net General Fund Surplus for the year -3,910 Sources of Funding (£million)</p><p>The Council received funding in 2005/06 as follows:</p><p>£000's Revenue Support Grant 839,448 National Non Domestic Rates 330,592 Council Tax 288,034 Other 1,393,118 Total Income 2,851,192</p><p>Revenue Support Grant 29% Other 49%</p><p>National Non Council Tax Domestic Rates 10% 12%</p><p>Cash Flow</p><p>The totals of receipts and payments during the year.</p><p>£Million</p><p>Cash 1st April 2005 (8.4) Cash In 3,599.3</p><p>Cash Out (3,591.1) Cash at 31st March 2006 (0.2) Housing Revenue Account</p><p>£'000 Income Rental Income (200,838) Other Income (27,249) Total Income (228,087)</p><p>Expenditure Management & Maintenance 135,463 Rents, Rates, Taxes & Other Charges 14,536 Capital & Financing Costs 125,061 Total Expenditure 275,060</p><p>Net Cost of Service 46,973</p><p>Adjustments & Appropriations (43,497)</p><p>Deficit/ (Surplus) 3,476</p><p>The Council owned 68,247 dwellings at the end of the financial year, 33,681 flats and 34,566 houses and bungalows. The number of dwellings at the start of the year was 70,435. The reduction was due to sales and demolitions.</p><p>Council Tax</p><p>2003/04 2004/05 2005/06</p><p>Population of Birmingham 992,100 992,400 992,400 Band D Equivalent properties 286,726 284,508 289,899 Band D Council Tax 1,079.11 1,105.43 1,138.53</p><p>In 2005/06 the Council collected 94.0*% of Council Tax owed. Balance Sheet</p><p>What the Council owns and is owed.</p><p>31st March 2006 £000's</p><p>Fixed & Other Long Term Assets 5,508,422 Stock & Work in Progress 3,377 Cash in Bank 52,564 Money owed to the Council 359,579 Money owed by the Council (3,192,819) Council Net Worth 2,731,123</p><p>Financed by: Distributable Reserves 44,333 Non Distributable Reserves 2,686,790 Net Equity 2,731,123</p><p>Capital Expenditure</p><p>2005/06 2005/06 £m £m Portfolio Financing Leaders 227.9 Borrowing 66.2 Deputy Leaders 6.2 Prudential Borrowing 229.3 Education & Lifelong Learning 54.7 Capital Receipts 90.5 Equalities & Human Resources 0.7 Grants & Contributions 157.5 Housing 154.0 Revenue 5.1 Leisure, Sport & Culture 32.5 Operational Leasing 1.5 Local Services & Community Safety 7.9 Regeneration 16.9 Social Services & Health 5.4 Transportation, Street Services & Sustainability 43.4 Public Protection 0.5</p><p>Total 550.1 Total 550.1</p>